|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.26B | 0.24B | 0.29B | 0.26B | 0.25B | 0.22B | 0.30B | 0.30B | 0.23B | 0.21B | 0.25B | 0.21B | 0.21B | 0.28B | 0.30B | 0.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.22B | 0.20B | 0.25B | 0.30B | 0.27B | 0.22B | 0.25B | 0.33B | 0.27B | 0.24B | 0.27B | 0.34B | 0.29B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.02B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.22B | 0.20B | 0.25B | 0.30B | 0.27B | 0.22B | 0.25B | 0.33B | 0.27B | 0.24B | 0.27B | 0.36B | 0.30B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.25B | 0.26B | 0.23B | 0.26B | 0.26B | 0.27B | 0.30B | 0.31B | 0.31B | 0.33B | 0.30B | 0.33B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 676.84B | 689.06B | 772.95B | | | | 1.16B | 1.03B | 0.94B | 0.89B | 0.98B | 0.99B | 0.90B | 0.89B | 1.01B | 0.85B | 0.82B | 0.96B | 1.03B | 1.06B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.13B | 0.14B | 0.12B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.14B | 0.15B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.65B | 0.66B | 0.70B | 0.70B | 0.73B | 0.70B | 0.68B | 0.69B | 0.69B | 0.69B | 0.73B | 0.72B | 0.74B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.77B | 0.79B | 0.84B | 0.82B | 0.88B | 0.84B | 0.81B | 0.84B | 0.83B | 0.84B | 0.88B | 0.86B | 0.89B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,789.32B | 1,710.84B | 1,657.14B | | | | 1.85B | 1.81B | 1.86B | 1.97B | 1.94B | 2.14B | 2.10B | 2.13B | 2.28B | 2.27B | 2.29B | 2.43B | 2.39B | 2.48B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,466.16B | 2,399.90B | 0.00B | | | | 3.01B | 2.83B | 2.80B | 2.87B | 2.92B | 3.12B | 3.00B | 3.02B | 3.29B | 3.12B | 3.11B | 3.38B | 3.42B | 3.54B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.31B | 0.27B | 0.36B | 0.43B | 0.37B | 0.34B | 0.38B | 0.46B | 0.38B | 0.35B | 0.41B | 0.48B | 0.39B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.31B | 0.27B | 0.36B | 0.43B | 0.37B | 0.34B | 0.38B | 0.46B | 0.38B | 0.35B | 0.41B | 0.48B | 0.39B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.05B | 0.06B | 0.07B | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.84B | 0.85B | 1.01B | 1.04B | 1.06B | 1.04B | 1.05B | 1.07B | 1.07B | 1.08B | 1.20B | 1.19B | 1.18B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.01B | 0.03B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.19B | 302.91B | | | | 0.95B | 0.80B | 0.78B | 0.61B | 0.69B | 0.62B | 0.61B | 0.68B | 0.91B | 0.66B | 0.62B | 0.70B | 0.73B | 0.63B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58B | 22.17B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.04B | 0.00B | 0.03B | 0.04B | 0.00B | -0.00B | 0.00B | 0.04B | 0.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.19B | 0.18B | 0.21B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.24B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.01B | 0.01B | 0.04B | 0.14B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,285.96B | 1,236.71B | | | | 1.18B | 1.10B | 1.13B | 1.29B | 1.31B | 1.35B | 1.33B | 1.34B | 1.37B | 1.38B | 1.39B | 1.51B | 1.49B | 1.50B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,562.15B | 1,539.62B | | | | 2.13B | 1.90B | 1.91B | 1.90B | 2.00B | 1.97B | 1.94B | 2.02B | 2.28B | 2.05B | 2.00B | 2.21B | 2.22B | 2.13B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.84B | 0.85B | 1.01B | 1.04B | 1.06B | 1.04B | 1.05B | 1.07B | 1.07B | 1.08B | 1.20B | 1.19B | 1.18B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 837.75B | 890.48B | | | | 0.88B | 0.93B | 0.89B | 0.96B | 0.92B | 1.16B | 1.06B | 1.00B | 1.01B | 1.07B | 1.11B | 1.17B | 1.20B | 1.41B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.90B | 0.85B | 0.93B | 0.89B | 1.12B | 1.03B | 0.97B | 0.98B | 1.03B | 1.07B | 1.14B | 1.16B | 1.37B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,466.16B | 2,399.90B | 0.00B | | | | 3.01B | 2.83B | 2.80B | 2.87B | 2.92B | 3.12B | 3.00B | 3.02B | 3.29B | 3.12B | 3.11B | 3.38B | 3.42B | 3.54B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.80B | 0.77B | 0.80B | 0.77B | 0.93B | 0.92B | 0.90B | 0.89B | 0.99B | 1.05B | 1.08B | 1.17B | 1.30B |