|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.76M | -152.07M | 0.08M | 126.36M | 48.71M | 55.78M | 40.01M | 56.38M | 42.05M | 56.20M | 32.61M | 43.65M | 37.43M | 46.50M | 57.34M | 62.47M | 58.77M | 57.62M | 53.54M | 49.13M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | 11.59M | 23.11M | 18.60M | 38.28M | 23.60M | 11.18M | 17.28M | 18.01M | 9.65M | 11.61M | 17.05M | 5.15M | 11.36M | 7.62M | 9.92M | 9.38M | 12.54M | 12.29M | 10.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.82M | -163.66M | -23.03M | 107.77M | 10.43M | 32.18M | 28.83M | 39.09M | 24.04M | 46.54M | 21.00M | 26.60M | 32.28M | 35.14M | 49.71M | 52.55M | 49.38M | 45.09M | 41.25M | 38.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | 9.01M | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.47M | 29.56M | 43.83M | 26.03M | 28.03M | 32.10M | 19.69M | 20.20M | 13.33M | 9.87M | 9.73M | 7.65M | 8.49M | 11.79M | 9.75M | 11.01M | 14.94M | 1.00M | 14.81M | 14.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.36M | 44.80M | 44.57M | 32.24M | 31.89M | 29.91M | 25.05M | 27.04M | 22.71M | 25.44M | 25.44M | 26.92M | 26.52M | 27.68M | 25.74M | 26.55M | 29.09M | 26.09M | 30.44M | 28.17M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.53M | 0.18M | 1.22M | 0.11M | -0.09M | 0.17M | | 0.06M | | | | | | | | | 1.95M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.03M | 0.45M | 0.89M | 0.74M | 0.85M | 0.57M | 0.95M | 0.86M | 0.86M | 0.71M | 0.76M | 0.77M | 0.98M | 0.70M | 0.90M | 0.90M | 26.55M | 0.71M | 0.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.70M | 75.39M | 88.85M | 73.69M | 60.84M | 64.08M | 45.41M | 48.09M | 37.07M | 36.16M | 35.94M | 35.33M | 35.77M | 40.44M | 36.20M | 38.46M | 44.93M | 53.64M | 45.95M | 45.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.89M | -65.34M | -59.58M | 34.08M | -50.41M | -4.87M | -25.60M | -9.00M | -13.04M | 1.37M | -14.94M | -8.72M | -12.51M | -14.31M | 13.51M | 14.09M | 4.45M | -8.55M | -4.70M | -6.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.89M | -65.34M | -59.58M | 34.08M | -50.41M | -4.87M | -25.60M | -9.00M | -13.04M | 1.37M | -14.94M | -8.72M | -12.51M | -14.31M | 13.51M | 14.09M | 4.45M | -8.55M | -4.70M | -6.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.56M | 1.13M | 0.41M | 1.17M | | | -0.01M | -0.27M | 0.89M | -0.52M | -0.04M | | 0.61M | 0.21M | -0.03M | -0.01M | 0.06M | 0.00M | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.08M | -5.08M | -5.06M | -5.04M | -3.95M | -1.64M | -1.56M | -1.64M | -1.41M | -1.42M | -2.50M | -2.15M | -6.66M | -6.88M | -7.77M | -6.83M | -4.75M | -4.83M | -4.69M | -3.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.59M | -68.14M | -62.28M | 31.38M | -52.51M | -4.12M | -26.88M | -11.17M | -14.49M | 0.61M | -17.98M | -8.58M | -20.04M | -22.80M | 6.11M | 0.25M | 1.16M | -11.23M | -8.93M | -8.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.01M | 0.13M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.54M | -69.86M | -63.51M | 29.45M | -54.10M | -6.07M | -26.88M | -11.17M | -14.49M | 0.61M | -17.98M | -8.58M | -20.04M | -22.80M | 6.11M | 0.25M | 0.54M | -12.24M | -9.05M | -8.91M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.59M | -68.14M | -62.28M | 31.38M | -52.51M | -4.12M | -26.88M | -11.17M | -14.49M | 0.61M | -17.98M | -8.58M | -20.04M | -22.80M | 6.11M | 0.25M | 0.54M | -12.24M | -9.05M | -8.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.59M | -68.14M | -62.28M | 31.38M | -52.51M | -4.12M | -26.88M | -11.17M | -14.49M | 0.61M | -17.98M | -8.58M | -20.04M | -22.80M | 6.11M | 0.25M | 0.54M | -12.24M | -9.05M | -8.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.59M | -68.14M | -62.28M | 31.38M | -52.51M | -4.12M | -26.88M | -11.17M | -14.49M | 0.61M | -17.98M | -8.58M | -20.04M | -22.80M | 6.11M | 0.25M | 0.54M | -12.24M | -9.05M | -8.91M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.54M | -68.14M | -63.51M | 29.45M | -54.10M | -4.12M | -26.88M | -11.17M | -14.49M | 0.61M | -17.98M | -8.58M | -20.04M | -22.80M | 6.11M | 0.25M | 0.54M | -12.24M | -9.05M | -8.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34 | -0.41 | -0.35 | 0.16 | -0.29 | -0.02 | -0.15 | -0.06 | -0.08 | 0.00 | -0.09 | -0.04 | -0.10 | -0.11 | 0.03 | 0.00 | 0.00 | -0.05 | -0.03 | -0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34 | -0.41 | -0.35 | 0.15 | -0.29 | -0.02 | -0.15 | -0.06 | -0.08 | 0.00 | -0.09 | -0.04 | -0.10 | -0.11 | 0.03 | 0.00 | 0.00 | -0.05 | -0.03 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.78M | 165.95M | 179.60M | 183.60M | 183.88M | 182.78M | 184.77M | 186.82M | 188.31M | 187.47M | 204.96M | 209.71M | 210.35M | 210.95M | 235.50M | 262.57M | 264.79M | 257.16M | 267.05M | 269.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.78M | 165.95M | 179.60M | 190.38M | 183.88M | 182.78M | 184.77M | 186.82M | 188.31M | 187.47M | 204.96M | 209.71M | 210.35M | 210.95M | 241.60M | 271.10M | 274.37M | 257.16M | 267.05M | 269.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.55M | 177.00M | 183.39M | 183.70M | 183.95M | 184.14M | 185.84M | 188.13M | 188.31M | 194.58M | 209.45M | 209.93M | 211.54M | 224.85M | 261.64M | 263.04M | 265.23M | 265.42M | 267.90M | 271.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.89M | -65.34M | -59.58M | 34.08M | -50.41M | -4.87M | -25.60M | -9.00M | -13.04M | 1.37M | -14.94M | -8.72M | -12.51M | -14.31M | 13.51M | 14.09M | 4.45M | -8.55M | -4.70M | -6.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.80M | 2.70M | 2.70M | 2.10M | -0.74M | 1.80M | 1.60M | 1.40M | 1.36M | 1.40M | 1.60M | 1.70M | -0.47M | 2.10M | 28.38M | 15.16M | 4.00M | 3.55M | 7.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.25% | -8.98% | -1.41% | -0.79% |