|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.99M | 207.20M | 149.80M | 174.56M | 143.90M | 144.80M | 90.47M | 57.00M | 53.60M | 46.53M | 42.92M | 41.96M | 39.50M | 34.02M | 51.87M | 113.40M | 137.31M | 166.40M | 184.84M | 162.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.99M | 207.20M | 149.80M | 174.56M | 143.90M | 144.80M | 90.47M | 57.00M | 53.60M | 46.53M | 42.92M | 41.96M | 39.50M | 34.02M | 51.87M | 113.40M | 137.31M | 166.40M | 184.84M | 162.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.01M | 49.69M | 51.58M | 65.36M | 82.00M | 23.27M | 40.28M | 18.73M | 19.57M | 22.59M | 39.29M | 26.62M | 29.77M | 32.17M | 34.37M | 61.54M | 72.81M | 66.22M | 47.03M | 62.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 21.41M | 4.31M | 3.97M | 56.63M | 1.87M | 0.78M | | 0.53M | 0.48M | 3.33M | 2.69M | 1.83M | 1.82M | | 1.57M | 5.37M | | 0.19M | 0.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.93M | 71.10M | 55.89M | 69.33M | 138.63M | 25.14M | 41.06M | 18.73M | 20.10M | 23.07M | 42.62M | 29.31M | 31.59M | 33.99M | 34.37M | 63.10M | 78.18M | 66.22M | 47.23M | 62.64M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.90M | 33.69M | 36.63M | 41.10M | 40.23M | 45.24M | 21.57M | 20.41M | 20.91M | 18.44M | 15.69M | 25.53M | 23.87M | 20.49M | 16.24M | 19.73M | 16.71M | 18.64M | 15.61M | 13.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 39.50M | 33.14M | 24.12M | 42.13M | 28.94M | 17.25M | 24.70M | 24.40M | 22.04M | 20.24M | 18.83M | 7.33M | 13.44M | 7.32M | 7.92M | 7.83M | 7.03M | 3.77M | 3.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.08M | 330.08M | 271.15M | 305.14M | 308.25M | 242.21M | 185.18M | 120.80M | 118.45M | 109.60M | 118.15M | 112.94M | 112.10M | 100.12M | 113.83M | 203.78M | 234.66M | 258.34M | 252.96M | 243.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 7.20M | 6.75M | 6.45M | 6.04M | 5.62M | 5.21M | 4.82M | 4.42M | 4.02M | 3.63M | 3.27M | 2.90M | 2.53M | 2.20M | 1.90M | 1.71M | 1.47M | 1.22M | 0.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 55.10M | 59.00M | 59.04M | 59.04M | 59.04M | 59.04M | 59.04M | 59.04M | 59.04M | 59.04M | 59.00M | 59.00M | 59.00M | 59.00M | 59.00M | 59.04M | 59.00M | 59.00M | 59.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.15M | 117.14M | 108.13M | 99.12M | 90.11M | 81.09M | 72.08M | 63.07M | 54.06M | 45.05M | 36.04M | 27.03M | 18.02M | 9.01M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.25M | 172.24M | 167.13M | 158.16M | 149.15M | 140.14M | 131.13M | 122.12M | 113.11M | 104.10M | 95.09M | 86.03M | 77.02M | 68.01M | 59.00M | 59.00M | 59.04M | 59.00M | 59.00M | 59.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.47M | 69.60M | 50.42M | 39.42M | 34.95M | 25.94M | 5.37M | 5.24M | 3.35M | 3.86M | 12.42M | 11.79M | 17.78M | 27.13M | 37.38M | 38.34M | 44.19M | 40.46M | 59.68M | 56.57M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.79M | 272.18M | 258.20M | 236.66M | 221.63M | 202.04M | 170.87M | 160.13M | 135.26M | 125.40M | 123.55M | 112.53M | 108.10M | 107.02M | 106.84M | 106.40M | 110.94M | 105.82M | 123.61M | 119.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.86M | 602.27M | 529.35M | 541.80M | 529.88M | 444.25M | 356.05M | 280.93M | 253.71M | 235.00M | 241.70M | 225.48M | 220.20M | 207.14M | 220.67M | 310.19M | 345.60M | 364.15M | 376.56M | 362.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.98M | 28.81M | 33.59M | 19.47M | 24.94M | 19.71M | 18.02M | 12.58M | 11.78M | 9.04M | 14.63M | 11.88M | 10.11M | 13.49M | 15.18M | 12.66M | 11.55M | 10.09M | 21.18M | 8.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.98M | 28.81M | 33.59M | 19.47M | 24.94M | 19.71M | 18.02M | 12.58M | 11.78M | 9.04M | 14.63M | 11.88M | 10.11M | 13.49M | 15.18M | 12.66M | 11.55M | 10.09M | 21.18M | 8.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.74M | 144.70M | 109.01M | 114.24M | 95.00M | 92.53M | 75.78M | 51.08M | 56.41M | 62.66M | 67.73M | 53.91M | 53.90M | 52.22M | 63.46M | 71.34M | 91.61M | 106.42M | 121.72M | 125.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.54M | 97.85M | 98.16M | 65.95M | 32.00M | 24.00M | 24.00M | 8.00M | 17.50M | | | | | | | | | 12.49M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47M | 43.66M | 42.38M | 75.80M | | 44.56M | 47.03M | 43.30M | 43.30M | 43.30M | 43.30M | 43.99M | 43.30M | | | 1.24M | 5.53M | 3.88M | 2.68M | 4.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.59M | 189.21M | 261.05M | 258.50M | 237.40M | 193.13M | 129.54M | 87.66M | 92.18M | 79.70M | 99.87M | 66.49M | 107.30M | 65.71M | 80.91M | 91.23M | 118.72M | 133.38M | 162.94M | 173.88M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.92M | 97.23M | | | | | 34.08M | 26.30M | 18.49M | 34.61M | 17.18M | 30.14M | 38.03M | 38.35M | 38.69M | 46.51M | 47.06M | 47.64M | 48.25M | 36.40M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.60M | 27.96M | 21.47M | 65.36M | 43.30M | 43.30M | 43.30M | 43.30M | 43.30M | 43.30M | 43.30M | 43.30M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.65M | 26.33M | 33.70M | 32.58M | 31.73M | 35.29M | 28.96M | 32.58M | 11.48M | 10.23M | 8.95M | 12.71M | 6.30M | 4.94M | 3.55M | 7.64M | 0.67M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.36M | 1.93M | 84.21M | 83.14M | 74.61M | 83.10M | 0.76M | 16.77M | 0.76M | 9.41M | | 6.77M | 2.64M | 3.50M | 5.20M | 5.11M | 14.20M | 5.20M | 2.98M | 2.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.87M | 463.19M | 371.13M | 436.08M | 396.34M | 352.89M | 350.06M | 283.28M | 279.76M | 265.00M | 272.29M | 245.96M | 251.31M | 254.04M | 264.65M | 280.49M | 302.17M | 317.36M | 340.98M | 332.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 437.23M | 465.12M | 455.34M | 519.22M | 470.95M | 435.99M | 350.82M | 300.05M | 280.52M | 274.42M | 272.29M | 252.74M | 253.95M | 257.54M | 269.86M | 285.60M | 316.37M | 322.56M | 343.95M | 335.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.92M | 97.23M | 97.54M | 97.85M | 98.16M | 65.95M | 66.08M | 50.30M | 42.49M | 42.61M | 34.68M | 30.14M | 38.03M | 38.35M | 38.69M | 46.51M | 47.06M | 47.64M | 48.25M | 48.89M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.63M | 137.15M | 74.01M | 22.58M | 58.94M | 8.26M | 5.23M | -19.12M | -26.80M | -39.42M | -30.58M | -27.26M | -33.75M | -50.40M | -49.19M | 24.58M | 29.22M | 41.59M | 32.61M | 27.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.63M | 137.15M | 74.01M | 22.58M | 58.94M | 8.26M | 5.23M | -19.12M | -26.80M | -39.42M | -30.58M | -27.26M | -33.75M | -50.40M | -49.19M | 24.58M | 29.22M | 41.59M | 32.61M | 27.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.86M | 602.27M | 529.35M | 541.80M | 529.88M | 444.25M | 356.05M | 280.93M | 253.71M | 235.00M | 241.70M | 225.48M | 220.20M | 207.14M | 220.67M | 310.19M | 345.60M | 364.15M | 376.56M | 362.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | 0.21M | 3.67M | 0.60M | 2.07M | 4.31M | 4.14M | 1.32M | 0.74M | 6.44M | 6.24M | 0.33M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1330.13M | -1389.67M | -1462.80M | -1526.31M | -1496.86M | -1550.95M | -1557.03M | -1583.90M | -1595.08M | 0.01M | -1608.95M | 0.01M | -1635.52M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -1683.70M | 0.01M |