Akamai Technologies Growth Metrics (2009-2025) | AKAM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.15%10.76%11.54%12.70%12.19%9.13%1.73%-0.30%1.66%1.72%10.32%10.88%9.63%11.44%13.61%13.73%37.97%38.29%33.59%35.29%9.19%9.62%8.58%4.50%4.94%3.36%4.03%4.58%6.36%5.14%3.57%6.31%5.32%24.85%18.96%17.48%10.58%-4.67%18.52%28.29%34.06%35.21%18.20%10.81%12.52%9.64%8.00%4.82%6.32%3.91%0.26%2.02%-1.55%1.40%17.77%19.23%21.41%20.87%6.35%4.73%0.47%4.45%6.31%
Assets Growth (3y) 7.57%7.13%7.77%7.60%7.73%7.35%8.44%7.93%15.42%16.16%18.75%19.49%18.20%19.10%18.12%17.15%16.49%16.14%14.70%13.92%6.81%6.00%5.37%5.13%5.54%10.70%8.63%9.31%7.40%7.76%13.45%17.02%16.01%17.19%18.56%18.64%18.60%12.22%14.80%14.22%17.05%15.49%8.57%5.82%5.61%4.93%8.44%8.44%8.32%8.39%7.88%8.41%6.29%8.58%10.01%
Assets Growth (5y) 13.49%13.63%13.70%13.90%13.50%13.40%13.09%12.19%11.99%12.17%13.59%13.27%13.01%12.92%12.17%12.32%12.11%15.51%13.20%13.05%7.26%7.23%10.53%11.86%11.75%11.83%12.42%13.17%13.32%13.16%13.26%13.23%13.31%12.89%12.53%12.30%11.79%8.29%12.30%12.63%13.90%13.55%9.90%8.15%7.52%7.84%7.59%
Assets (QoQ) 2.56%2.00%2.90%1.40%4.08%2.71%3.97%0.94%1.24%-4.25%1.89%2.93%1.30%3.84%2.41%1.77%2.97%5.87%2.51%23.46%3.21%2.27%3.82%-0.37%3.62%1.30%-0.07%0.05%2.05%1.97%0.45%1.76%0.88%0.45%3.10%0.82%19.58%-4.30%1.82%-5.11%3.10%18.98%10.22%-0.84%3.98%4.01%3.32%0.69%1.32%2.46%0.29%2.13%-0.98%-1.15%2.05%-1.45%1.99%14.81%3.32%0.36%1.53%1.02%1.75%-3.73%5.55%2.82%
Capital Expenditures Growth (1y) 278.79%16.94%35.72%76.67%26.23%-43.47%12.37%-30.26%-14.51%28.13%24.84%72.20%44.02%38.41%-13.23%-4.74%18.66%-21.25%10.23%42.51%76.74%46.95%131.39%-23.84%-54.52%-33.38%-53.30%-6.49%9.93%30.90%67.70%49.06%33.80%-28.86%-48.24%5.54%18.19%103.92%165.16%25.40%94.14%-13.60%63.50%30.38%-38.18%45.19%-60.92%-46.14%-7.87%-58.16%-28.13%2.21%76.34%150.31%162.81%7.90%-33.84%-18.98%-15.50%31.93%25.63%59.94%-0.02%
Capital Expenditures Growth (3y) 57.80%-5.38%23.94%28.50%15.83%0.08%6.77%4.58%13.47%11.78%6.09%32.71%44.55%17.00%30.32%1.12%-1.56%-8.31%6.00%0.50%-4.04%8.62%21.91%2.01%-12.54%-14.71%-25.99%13.73%20.24%23.83%32.03%25.42%45.34%7.82%30.92%19.95%12.36%36.76%19.22%-4.15%3.40%-19.34%-22.85%-10.46%0.14%14.99%-9.62%-15.94%2.44%-5.33%16.86%13.32%13.59%48.03%30.46%
Capital Expenditures Growth (5y) 39.58%-1.59%12.74%23.56%26.66%3.02%25.43%4.42%3.27%6.45%5.23%10.73%8.59%6.91%11.63%7.58%7.01%-6.41%0.67%9.81%6.92%13.20%19.99%7.04%8.95%1.79%11.94%19.19%15.85%18.96%8.02%6.74%11.82%-5.31%-8.82%-1.02%18.17%21.79%26.19%-0.58%5.22%1.26%0.39%0.43%-3.55%14.53%-9.01%
Capital Expenditures (QoQ) 415.75%-50.97%-8.02%25.55%106.51%-43.09%19.73%-10.29%-7.51%13.12%-25.69%9.96%38.62%10.21%2.50%-8.03%33.22%-30.91%12.52%14.57%-11.59%-3.28%45.46%42.09%-26.49%52.30%-52.12%-15.15%7.67%6.75%-4.12%-0.26%28.22%36.76%-14.77%-10.47%-31.83%-0.49%73.78%0.26%17.62%29.39%-17.82%55.22%-47.65%144.85%-34.46%-26.41%22.94%-34.09%-9.68%25.87%-44.16%13.22%28.45%117.17%-20.74%18.87%-47.26%33.16%-2.94%23.97%-17.66%26.80%23.57%-22.51%
Cash & Equivalents Growth (1y) -19.51%-62.47%-2.58%27.89%25.37%70.64%79.99%141.17%-33.36%-11.01%-48.64%-63.88%14.20%11.95%28.67%65.30%50.49%24.06%-8.80%-28.52%33.70%1.29%19.66%21.30%-5.91%26.88%48.87%11.99%66.92%7.92%-3.58%-3.33%-30.37%177.30%91.61%230.73%89.36%-47.22%4.69%-62.01%-44.23%10.93%0.55%-10.37%18.93%1.53%70.31%52.08%-17.29%-26.56%-63.80%1.05%-20.91%-30.02%0.46%-9.75%56.53%50.04%23.88%5.77%134.55%89.78%62.87%
Cash & Equivalents Growth (3y) -12.39%-17.09%-3.43%3.67%-1.55%19.35%5.96%12.92%4.63%7.32%-15.53%-24.71%31.96%12.05%11.98%12.74%23.71%16.82%17.56%-0.98%28.06%11.52%19.76%9.51%3.03%56.01%40.11%52.98%30.08%16.46%24.59%6.70%-9.74%17.53%26.35%4.04%7.89%-15.92%21.48%-19.70%-18.14%-6.13%-14.73%11.26%-8.03%-19.49%-14.76%11.52%0.79%-8.30%-23.34%-1.20%42.66%25.84%26.55%
Cash & Equivalents Growth (5y) 2.94%-4.57%1.11%5.65%13.93%16.40%5.36%4.54%7.58%9.70%1.43%-10.33%29.26%14.01%15.05%9.18%17.09%36.69%24.59%25.43%22.59%15.21%28.07%10.53%2.92%17.32%23.69%4.04%7.86%12.21%27.06%10.61%-6.27%3.89%4.46%11.59%-3.85%-21.11%-8.20%-13.93%-7.45%-2.78%-5.06%5.63%23.35%8.24%4.56%
Cash & Equivalents (QoQ) 49.20%-36.84%-10.60%-4.46%-30.43%63.95%17.36%-6.34%-5.32%72.93%57.25%-74.12%26.44%-0.19%10.59%-18.18%23.95%14.72%42.07%-25.51%2.19%-15.67%11.34%39.35%-22.59%-0.38%12.87%8.10%4.39%16.89%-15.10%61.13%-32.51%4.44%-14.88%16.06%168.76%-27.83%46.93%-33.55%-25.09%43.14%-46.68%-2.45%48.99%29.75%-52.47%29.44%27.20%117.63%-57.56%-29.61%12.94%7.29%18.46%-44.91%-0.06%54.01%6.43%-4.44%-4.21%27.16%-9.13%111.90%-22.49%9.13%
Cash from Investing Activities Growth (1y) -135.45%-1,561.27%77.66%51.08%7.05%43.08%545.44%306.21%-568.63%29.98%-158.63%-178.55%83.09%-32.23%-12.30%76.07%-767.13%-77.19%-40.42%-414.05%107.82%-117.38%35.66%36.32%-197.01%52.36%3.48%-89.61%353.13%-112.48%7.33%-22.73%-179.46%-41.76%-45.19%184.94%311.90%2.07%-508.81%-443.48%-146.88%78.11%75.17%-4.78%67.21%-78.07%274.92%-36.58%-772.80%27.81%-124.31%88.78%62.17%-115.54%-1,118.65%-233.66%-26.44%-15.43%90.02%22.69%678.46%-138.20%-216.90%
Cash from Investing Activities Growth (3y) -144.59%-98.52%16.44%7.46%-1.67%19.23%-43.14%27.09%-114.02%-17.94%-43.01%-43.68%28.36%-72.05%-0.48%7.81%13.02%-22.43%4.46%-83.78%29.90%-30.07%16.82%-14.01%-58.09%-12.79%-9.10%58.43%84.32%-43.41%-101.59%-52.98%-40.77%32.77%-29.95%-45.13%31.20%27.46%66.84%-90.52%-49.50%34.47%52.74%45.66%-2.68%-40.45%-73.05%20.05%-61.02%-21.55%-31.92%33.86%68.30%-80.97%-56.81%
Cash from Investing Activities Growth (5y) -84.63%-73.33%1.65%0.51%22.09%-15.21%-21.52%-4.88%5.75%-11.18%-20.82%-25.93%17.94%-38.82%1.92%-12.76%-5.76%-40.77%-3.25%53.31%18.37%-25.02%-38.45%-34.02%-31.54%21.00%-14.44%-48.05%8.11%-2.83%40.92%-38.65%-33.61%17.14%1.38%14.08%-1.46%9.89%-50.93%-30.87%-21.44%6.88%33.67%16.17%58.23%-50.10%-10.39%
Cash from Investing Activities (QoQ) 128.85%-2,068.18%27.62%42.71%-79.05%69.91%-58.50%-8.84%-9.65%335.48%-26.63%-452.92%88.52%-97.18%1.71%24.03%10.20%-67.47%79.05%-2,652.60%81.65%-32.72%23.32%141.89%-609.95%60.72%24.10%36.20%-150.43%20.41%-49.10%185.18%-310.21%65.29%-97.46%44.85%-275.03%64.45%215.51%37.59%-273.31%-121.04%34.83%81.22%19.05%-150.64%-175.05%94.12%-339.63%346.20%-314.76%62.45%63.64%17.09%0.91%-26.66%-107.16%-368.75%72.87%52.01%-89.13%59.46%-110.09%459.09%-177.88%46.06%
Cash from Operations Growth (1y) -3.00%-16.81%12.09%-11.62%0.86%29.48%-1.42%17.46%4.51%33.71%16.31%17.81%0.78%-5.68%16.74%12.45%-4.51%41.94%9.75%13.86%12.03%31.86%5.38%26.36%91.89%-7.44%37.92%-25.44%-25.48%-8.08%-6.18%7.18%34.63%-2.20%31.40%44.93%-16.23%44.72%-4.22%-1.40%38.79%-6.05%35.17%3.17%11.89%26.60%-3.04%32.91%-10.95%-9.71%-5.24%-11.73%4.97%7.29%-2.67%13.97%50.70%17.65%9.21%-11.67%-28.61%6.54%12.56%
Cash from Operations Growth (3y) 0.74%12.93%8.72%6.94%2.04%17.76%10.20%15.88%0.19%21.42%14.22%14.69%2.54%20.86%10.52%17.40%27.09%20.10%16.84%2.37%17.01%3.91%10.89%0.32%24.40%-5.94%19.35%5.01%-5.63%9.17%5.70%15.27%16.11%9.96%19.38%13.81%9.17%19.84%7.87%10.58%11.41%2.41%7.49%6.57%1.51%7.04%-3.66%10.17%12.10%4.46%0.24%-3.86%4.13%10.38%6.16%
Cash from Operations Growth (5y) -0.32%14.03%10.49%9.38%2.59%25.04%9.13%17.49%16.67%16.92%16.71%7.28%9.04%8.48%11.80%5.27%15.55%9.26%14.48%10.75%12.56%9.69%11.41%7.61%17.49%2.50%17.09%3.33%5.47%9.12%9.13%16.00%9.30%8.73%9.34%11.58%3.99%10.77%2.97%6.34%16.95%6.27%5.71%4.03%2.39%8.98%1.91%
Cash from Operations (QoQ) 14.77%1.36%18.65%-29.72%-1.56%36.56%-6.45%-19.80%26.37%3.97%11.47%-28.64%61.67%-9.56%12.91%-38.95%51.32%11.93%8.77%-48.16%124.91%-13.46%12.85%-49.00%164.74%-30.84%35.31%-22.55%27.69%3.06%-26.85%-22.58%57.51%5.19%-16.44%-2.75%14.41%41.33%-7.83%-43.79%97.66%-6.46%-5.13%-20.88%33.80%34.58%-27.58%-14.19%51.38%3.07%-0.73%-42.50%53.49%8.16%-7.53%-31.63%56.88%-1.88%8.28%-9.59%22.48%-8.92%-12.42%-26.93%82.78%-3.77%
EBITDA Margin Growth (1y) 84.00-342.00-129.00-70.00-116.00327.00-11.00-91.00-396.00-621.003.0083.00509.00556.00193.00121.00-85.00-219.00-100.00-118.00-357.00-395.00-315.00-419.00-298.00-39.00-186.00-1.00-255.00-513.00-452.00-1630.00-759.00-551.00279.001,199.00909.001,064.00278.0066.0089.00470.00267.00-162.00171.00-58.00101.00575.00-246.00-401.00-567.00-361.00-535.00-337.005.0052.00306.00-90.00-1121.00-405.00-167.00-59.00871.00
EBITDA Margin Growth (3y) -427.00-636.00-136.00-77.00-2.00262.00186.00114.0029.00-284.0096.0087.0067.00-57.00-222.00-415.00-739.00-653.00-601.00-538.00-910.00-947.00-953.00-2050.00-1313.00-1103.00-359.00-432.00-106.000.00105.00-365.00238.00983.00824.001,103.001,169.001,477.00646.00480.0014.0012.00-199.0053.00-610.00-795.00-461.00266.00-475.00-828.00-1683.00-714.00-395.00-486.00-245.00
EBITDA Margin Growth (5y) -3.00-298.00-43.00-74.00-444.00-352.00-229.00-423.00-626.00-718.00-404.00-333.00-486.00-610.00-860.00-2046.00-1754.00-1717.00-774.00-969.00-761.00-434.00-396.00-785.00-315.00431.00185.00-528.00154.00413.00472.0049.00163.00525.00358.001,317.00388.00739.0084.00171.00-215.00-415.00-1315.00-301.00-470.00-945.00-711.00
EBITDA Margin (QoQ) -9.00-201.00154.00141.00-435.0012.00213.0095.008.00-326.00133.00-210.00-218.00299.00212.00216.00-171.00-64.00141.0010.00-305.0054.00123.00-230.00-343.00134.0019.00-108.00-84.00-12.00204.00-362.00-342.0049.00-974.00508.00-134.00879.00-54.00218.0022.0093.00-266.00240.00403.00-111.00-694.00573.00174.0047.00-220.00-248.0020.00-118.00-14.00-422.00218.00224.0033.00-168.00-179.00-808.00749.0071.00-71.00123.00
EBIT Growth (1y) 17.70%4.49%16.35%16.27%10.14%28.84%10.66%9.66%-1.61%-8.49%22.69%20.67%41.37%45.50%24.15%20.91%19.43%15.23%20.82%17.56%0.56%-5.42%-3.78%-9.85%-6.09%3.69%-3.39%6.33%-7.70%-22.32%-18.35%-75.39%-34.91%-33.27%27.71%274.62%96.22%137.73%22.96%12.50%13.24%40.25%26.43%-0.52%19.72%4.73%13.31%45.66%-4.96%-12.23%-21.84%-14.59%-26.93%-14.43%9.78%10.34%31.66%-1.20%-59.89%-19.87%-7.28%2.35%135.04%
EBIT Growth (3y) 8.45%7.20%16.46%15.45%15.28%19.71%19.01%16.96%18.43%15.33%22.55%19.70%19.29%16.61%13.01%8.62%4.09%4.16%3.94%4.06%-4.48%-8.67%-8.78%-38.21%-17.37%-18.69%0.24%-0.65%5.64%7.21%8.63%1.23%13.09%30.55%25.68%61.25%38.56%51.71%20.77%17.69%8.81%8.83%3.84%7.36%-5.97%-7.69%-0.93%11.14%-2.94%-9.47%-29.92%-8.94%-3.74%-4.71%1.15%
EBIT Growth (5y) 16.58%15.61%18.83%16.94%12.97%13.33%14.40%11.14%9.42%8.51%11.34%10.46%8.03%5.02%2.63%-19.63%-7.49%-10.14%3.21%0.77%2.17%3.86%3.57%-0.11%4.62%12.38%9.38%1.87%9.83%12.60%12.93%8.49%10.47%15.38%11.95%39.14%13.06%21.27%8.61%8.97%4.39%1.74%-13.19%1.82%0.29%-4.48%-1.73%
EBIT Margin Growth (1y) 84.00-342.00-129.00-70.00-116.00327.00-11.00-91.00-396.00-621.003.0083.00509.00556.00193.00121.00-85.00-219.00-100.00-118.00-357.00-395.00-315.00-419.00-298.00-39.00-186.00-1.00-255.00-513.00-452.00-1630.00-759.00-551.00279.001,199.00909.001,064.00278.0066.0089.00470.00267.00-162.00171.00-58.00101.00575.00-246.00-401.00-567.00-361.00-535.00-337.005.0052.00306.00-90.00-1121.00-405.00-167.00-59.00871.00
EBIT Margin Growth (3y) -427.00-636.00-136.00-77.00-2.00262.00186.00114.0029.00-284.0096.0087.0067.00-57.00-222.00-415.00-739.00-653.00-601.00-538.00-910.00-947.00-953.00-2050.00-1313.00-1103.00-359.00-432.00-106.000.00105.00-365.00238.00983.00824.001,103.001,169.001,477.00646.00480.0014.0012.00-199.0053.00-610.00-795.00-461.00266.00-475.00-828.00-1683.00-714.00-395.00-486.00-245.00
EBIT Margin Growth (5y) -3.00-298.00-43.00-74.00-444.00-352.00-229.00-423.00-626.00-718.00-404.00-333.00-486.00-610.00-860.00-2046.00-1754.00-1717.00-774.00-969.00-761.00-434.00-396.00-785.00-315.00431.00185.00-528.00154.00413.00472.0049.00163.00525.00358.001,317.00388.00739.0084.00171.00-215.00-415.00-1315.00-301.00-470.00-945.00-711.00
EBIT Margin (QoQ) -9.00-201.00154.00141.00-435.0012.00213.0095.008.00-326.00133.00-210.00-218.00299.00212.00216.00-171.00-64.00141.0010.00-305.0054.00123.00-230.00-343.00134.0019.00-108.00-84.00-12.00204.00-362.00-342.0049.00-974.00508.00-134.00879.00-54.00218.0022.0093.00-266.00240.00403.00-111.00-694.00573.00174.0047.00-220.00-248.0020.00-118.00-14.00-422.00218.00224.0033.00-168.00-179.00-808.00749.0071.00-71.00123.00
EBIT (QoQ) -3.07%-6.71%22.62%6.15%-13.95%3.88%22.53%0.56%0.67%-10.79%21.43%-9.78%-6.38%19.62%19.44%5.69%-3.64%2.07%16.31%4.40%-7.03%7.02%13.18%-10.70%-12.56%8.87%6.04%-6.98%-3.45%1.44%16.71%-19.25%-18.74%6.61%-64.81%113.51%-16.69%104.03%3.22%11.84%0.93%5.53%-5.56%12.57%25.01%-4.87%-25.69%35.47%9.36%2.92%-4.47%-11.61%0.99%-8.34%4.39%-24.38%18.28%17.59%4.92%-9.77%-11.24%-52.27%109.61%4.41%-2.02%9.62%
EBT Growth (1y) 11.17%2.42%14.03%14.58%8.79%28.24%12.99%19.15%-2.53%-8.47%19.61%10.63%41.05%42.36%23.51%19.86%16.56%9.42%16.79%14.51%-0.02%-5.67%-3.06%-10.00%-5.89%6.66%-2.02%10.17%-7.03%-21.54%-18.07%-75.73%-35.33%-39.91%21.05%250.95%94.34%158.31%24.87%14.47%4.94%35.98%21.45%-0.37%21.90%2.34%15.27%40.34%-4.42%-7.95%-18.32%-6.95%-21.11%-12.07%13.43%16.53%48.37%11.22%-58.86%-19.43%-7.90%-8.93%134.62%
EBT Growth (3y) 5.64%6.33%15.51%14.74%14.36%18.67%18.62%16.47%17.02%12.55%19.94%14.94%18.02%13.69%11.83%7.30%3.13%3.26%3.52%4.33%-4.36%-7.58%-8.02%-37.80%-17.29%-20.48%-0.95%-2.09%5.32%6.79%7.39%-0.83%9.67%28.28%22.44%58.77%35.47%53.19%20.46%16.97%6.93%8.61%4.57%9.17%-2.77%-6.08%2.21%15.02%3.81%-3.44%-27.49%-4.40%2.53%-3.79%3.07%
EBT Growth (5y) 14.15%13.37%17.32%15.70%11.76%11.52%13.58%10.24%8.56%7.49%10.39%8.53%7.54%4.22%2.34%-19.87%-7.99%-12.29%1.93%-0.66%1.91%4.15%3.30%-0.67%2.90%12.05%8.06%1.37%8.37%11.13%11.63%6.40%8.97%14.74%11.57%39.20%13.39%23.81%10.12%11.66%7.43%4.61%-11.81%4.08%4.66%-3.45%0.61%
EBT Margin Growth (1y) -75.00-413.00-183.00-111.00-154.00329.0039.00124.00-428.00-646.00-57.00-142.00511.00521.00183.00100.00-151.00-344.00-183.00-185.00-366.00-387.00-292.00-416.00-289.0015.00-156.0074.00-240.00-495.00-447.00-1665.00-761.00-638.00189.001,096.00879.001,111.00294.0091.00-56.00390.00170.00-153.00191.00-106.00132.00475.00-217.00-285.00-457.00-184.00-394.00-285.0065.00157.00522.00100.00-1123.00-422.00-200.00-247.00907.00
EBT Margin Growth (3y) -656.00-731.00-201.00-129.00-70.00204.00165.0082.00-67.00-469.00-57.00-227.00-6.00-210.00-292.00-501.00-806.00-716.00-631.00-527.00-895.00-867.00-895.00-2007.00-1289.00-1118.00-414.00-495.00-121.00-23.0036.00-478.0063.00862.00653.001,035.001,014.001,395.00596.00414.00-82.000.00-155.00139.00-421.00-675.00-261.00448.00-90.00-470.00-1516.00-449.00-72.00-432.00-151.00
EBT Margin Growth (5y) -296.00-553.00-201.00-214.00-587.00-527.00-310.00-519.00-723.00-841.00-506.00-569.00-535.00-690.00-895.00-2092.00-1807.00-1849.00-889.00-1096.00-777.00-394.00-412.00-820.00-466.00383.0050.00-556.0014.00262.00338.00-155.0036.00472.00328.001,326.00403.00825.00204.00387.0045.00-186.00-1214.00-126.00-98.00-822.00-477.00
EBT Margin (QoQ) -98.00-275.00148.00150.00-437.00-44.00220.00107.0046.00-334.00305.00-445.00-173.00255.00221.00208.00-163.00-83.00138.00-43.00-356.0078.00135.00-224.00-376.00173.0012.00-97.00-72.001.00242.00-411.00-328.0049.00-976.00494.00-205.00876.00-69.00277.0027.0060.00-272.00130.00472.00-160.00-595.00473.00176.0078.00-252.00-219.00109.00-95.0022.00-429.00217.00255.00114.00-65.00-204.00-969.00816.00158.00-252.00186.00
EBT (QoQ) -6.00%-8.86%22.07%6.30%-13.40%1.47%22.67%0.93%2.07%-10.59%29.36%-17.44%-4.14%16.83%19.65%5.27%-3.26%1.36%16.11%2.37%-9.18%8.19%13.84%-10.62%-14.31%11.19%5.69%-6.54%-2.88%2.14%18.84%-21.14%-18.04%6.66%-64.79%110.10%-23.84%114.87%2.08%16.35%1.23%3.87%-6.42%6.66%31.16%-7.23%-23.23%30.50%10.12%4.48%-6.53%-11.12%6.06%-7.29%6.47%-24.65%18.22%19.59%9.39%-4.07%-11.38%-55.76%114.22%9.66%-12.37%13.97%
Enterprise Value Growth (1y) 19.51%18.68%-4.39%-7.08%-225.34%1.37%-13.16%-39.94%28.22%0.14%32.34%48.47%-26.87%-6.92%-21.73%-54.00%-36.03%-42.53%-25.53%-12.52%-2.17%14.97%6.06%1.15%-17.47%-35.00%-36.44%-11.67%-0.86%21.36%17.47%14.94%3.97%-171.84%-139.58%-165.77%-37.84%43.86%12.85%18.77%-11.68%-31.67%8.04%28.56%-3.10%-3.20%-32.77%1.81%60.65%51.24%54.93%-2.52%-48.34%-14.46%-8.69%21.79%-122.72%-107.10%-80.91%-84.70%21.11%40.96%34.16%
Enterprise Value Growth (3y) -23.41%7.13%7.20%8.26%-43.63%-1.74%2.32%-3.55%-7.40%-15.02%-1.12%3.70%-20.81%-9.03%-12.81%-19.65%-17.75%-17.84%-17.18%-7.49%-6.57%3.36%-1.89%2.08%-4.40%-42.37%-39.21%-36.16%-10.11%-6.27%-19.89%-22.46%-13.92%-26.19%-24.29%-15.54%-16.65%8.63%-2.10%17.09%23.19%12.82%18.05%10.41%15.57%16.80%13.36%7.66%-9.14%-4.95%3.95%-13.98%-37.62%-11.86%-8.99%
Enterprise Value Growth (5y) -26.54%-4.07%-4.08%-6.00%-32.72%-5.00%-1.91%-4.31%-8.25%-11.80%-5.79%0.29%-15.87%-6.59%-10.08%-10.22%-9.60%-28.46%-26.04%-22.93%-9.89%-6.62%-17.17%-15.18%-11.86%-16.36%-16.68%-7.94%-8.98%-10.27%-16.04%-5.19%9.72%-0.22%-2.82%-9.20%1.51%15.70%12.21%14.50%-8.41%-9.45%-1.59%-0.76%-1.13%6.77%4.98%
Enterprise Value (QoQ) -188.10%6.12%2.63%69.44%-191.06%-20.51%0.12%7.14%11.76%-38.27%-23.51%52.36%-22.75%6.31%5.94%-17.29%-3.45%-6.66%-19.00%-3.60%-8.40%6.06%-6.66%5.94%9.78%-3.78%-12.23%-11.78%-3.68%-4.89%8.14%-0.96%19.16%-10.08%5.33%-13.99%-128.82%2.98%-5.02%40.88%6.81%-50.62%2.12%18.72%-9.87%-5.20%23.96%-17.30%-9.97%-35.35%43.76%52.99%-36.27%-25.11%-27.91%31.97%-5.14%-18.81%7.97%-93.73%2.23%-3.78%6.04%17.25%26.84%-15.74%
EPS (Basic) Growth (1y) -99.89%5.41%14.74%26.67%13.39%16.75%5.54%10.34%-11.41%-2.65%16.90%17.48%66.67%40.00%66.67%17.46%2.50%17.14%13.33%20.80%7.32%-7.32%-3.92%-9.00%-4.55%10.53%-10.20%11.00%2.38%-21.43%-15.91%-70.84%-25.58%-24.24%75.68%250.30%106.25%180.00%30.77%29.95%15.15%42.86%14.12%5.18%25.00%-4.00%13.40%29.64%-7.52%-10.42%-29.09%-18.71%-28.99%-1.16%35.90%30.97%85.92%1.18%-64.15%-12.82%-28.45%-16.28%157.89%
EPS (Basic) Growth (3y) -89.67%6.21%12.28%17.97%18.74%16.75%27.16%15.04%14.81%16.88%30.22%18.57%22.39%14.98%21.98%8.89%1.64%6.27%-0.75%6.86%1.60%-6.98%-10.14%-33.47%-10.07%-13.03%9.88%4.27%16.26%18.56%24.54%9.90%20.91%44.71%37.89%68.55%43.72%56.59%19.17%21.01%10.01%7.10%-2.82%3.49%-6.36%-5.27%3.00%11.34%6.88%-3.60%-29.83%-2.46%-1.88%-5.75%7.91%
EPS (Basic) Growth (5y) -71.48%14.46%21.74%18.43%12.99%11.55%17.49%10.85%9.17%10.34%13.76%10.98%12.37%5.71%6.50%-16.01%-4.36%-6.51%7.63%4.50%9.99%11.29%10.76%6.04%11.55%21.35%14.63%9.15%17.73%17.98%20.11%12.60%15.36%21.11%16.09%38.22%14.29%27.73%10.28%13.53%11.94%4.20%-14.87%4.82%1.78%-6.36%0.21%
EPS (Basic) (QoQ) -99.90%-8.60%22.59%2.18%-7.93%-0.51%35.33%-8.53%-5.21%-10.06%41.48%-26.55%4.17%8.00%42.18%4.20%-12.50%28.57%0.20%-9.07%0.00%24.39%6.80%-19.22%-13.64%28.95%1.15%-15.26%0.00%4.76%25.04%-21.84%-23.26%12.12%-56.65%99.49%-21.88%160.00%-13.55%17.46%6.06%21.43%-14.09%4.08%31.58%-3.00%-20.82%23.69%1.05%14.58%-9.48%-11.76%-2.12%-9.30%3.77%-22.91%36.23%24.71%0.00%9.43%-25.86%-55.81%143.19%-10.19%-13.25%36.11%
EPS (Weighted Average and Diluted) Growth (1y) -99.89%5.36%19.62%29.64%22.29%25.90%9.68%16.31%-9.26%-4.75%18.58%17.30%62.50%41.67%62.96%17.63%2.56%17.65%13.64%21.25%7.50%-7.50%-2.00%-8.56%-2.33%13.51%-12.24%11.43%2.38%-21.43%-13.95%-70.82%-27.91%-24.24%72.97%248.74%109.68%176.00%31.25%29.92%15.38%42.03%13.10%4.64%25.33%-4.08%13.68%29.31%-8.33%-9.57%-27.78%-17.86%-27.83%-1.18%33.33%27.12%78.47%2.38%-63.46%-11.13%-26.13%-17.44%155.26%
EPS (Weighted Average and Diluted) Growth (3y) -89.32%8.11%15.87%20.93%21.72%19.32%28.45%17.08%14.79%16.65%29.98%18.72%21.46%15.52%21.98%9.26%2.50%7.30%-0.76%7.30%2.44%-6.21%-9.55%-33.26%-10.33%-12.25%9.31%4.28%15.67%18.00%25.01%9.75%20.37%43.74%36.93%67.99%44.74%55.50%19.06%20.69%9.85%7.20%-2.44%3.59%-6.05%-5.01%3.06%10.53%5.70%-2.92%-29.40%-2.46%-1.64%-5.82%7.54%
EPS (Weighted Average and Diluted) Growth (5y) -71.06%16.06%23.57%20.33%14.73%13.08%18.74%12.22%9.69%10.76%13.56%11.26%12.37%6.58%6.50%-15.77%-4.49%-5.96%7.78%4.68%10.20%11.52%10.93%6.14%11.77%21.51%14.16%9.04%17.48%17.48%20.22%12.33%14.92%20.83%16.09%38.17%14.94%27.43%10.20%12.92%11.30%4.50%-14.67%4.66%1.80%-6.24%0.42%
EPS (Weighted Average and Diluted) (QoQ) -99.90%-8.63%22.41%1.80%-7.46%3.73%32.67%-3.97%-4.73%-9.63%40.68%-25.08%0.00%12.50%39.17%3.79%-12.82%29.41%0.46%-9.50%0.00%25.00%7.19%-19.77%-13.95%32.43%0.02%-14.30%0.00%2.38%27.00%-21.26%-23.26%12.12%-56.93%94.55%-19.35%156.00%-13.17%16.97%6.15%21.74%-14.06%3.89%30.67%-3.06%-20.48%24.44%0.00%14.89%-9.55%-11.78%-1.36%-8.24%2.87%-22.49%35.06%23.81%-1.92%8.82%-22.52%-55.81%138.54%-9.54%-13.41%36.62%
FCF Margin Growth (1y) -2569.00-1494.00-569.00-1815.00-564.001,702.00-541.00667.0026.00391.00-234.00-369.00-601.00-1054.00400.00118.00-526.001,054.00-384.00-458.00-668.00393.00-1140.00976.002,486.00-149.002,043.00-1173.00-1024.00-749.00-996.00-287.00285.00-53.001,520.001,040.00-647.00615.00-1383.00-518.00-173.00-468.00158.00-438.00854.00347.00919.001,529.00-357.00106.00-97.00-591.00-570.00-568.00-1271.00226.001,613.00756.00444.00-744.00-1301.00-465.00336.00
FCF Margin Growth (3y) -3107.00600.00-1344.00-1517.00-1139.001,040.00-375.00415.00-1101.00391.00-218.00-709.00-1795.00392.00-1124.00635.001,292.001,298.00519.00-656.00794.00-505.00-93.00-484.001,747.00-951.002,567.00-420.00-1386.00-188.00-858.00235.00-535.0094.00296.0084.0034.00494.00-305.00573.00324.00-14.00981.00501.00-72.00-115.00-449.001,165.00686.00294.00-924.00-1108.00-258.00-278.00-491.00
FCF Margin Growth (5y) -4234.00600.00-1328.00-1857.00-2333.002,486.00-1899.00933.00717.00635.00685.00-907.00-333.00-505.00-77.00-825.00553.00496.001,044.0097.00432.0057.0045.0037.00927.00-804.001,343.00-1376.00-705.00-308.00219.001,326.00-38.00548.001,118.001,022.00-893.0032.00-1674.00209.001,367.00174.00153.00-17.00240.00176.00331.00
FCF Margin (QoQ) -2410.001,273.00383.00-1816.00-1334.002,198.00-863.00-565.00932.00-45.00345.00-1206.001,298.00-670.00210.00-1438.00844.00783.00-72.00-2082.002,424.00-654.00-146.00-2292.003,485.00-2187.001,969.00-781.00850.005.00-1247.00-632.001,125.00-242.00-538.00-60.00787.001,332.00-1018.00-1747.002,049.00-666.00-154.00-1402.001,754.00-40.00-750.00-110.001,247.00532.00-140.00-1996.001,711.00329.00-634.00-1975.001,712.00-374.00864.00-589.00855.00-686.00-324.00-1146.001,691.00115.00
Free Cash Flow Growth (1y) -43.95%-47.92%4.95%-30.99%-11.15%180.50%-6.81%44.26%17.31%36.04%12.29%3.04%-20.42%-23.00%32.43%20.25%-25.07%86.57%9.58%3.57%-78.91%27.37%-38.13%51.18%1,816.30%1.48%155.70%-30.17%-35.37%-16.88%-23.60%-6.79%35.03%7.27%72.61%65.94%-32.44%30.76%-30.51%-10.50%-6.83%-3.28%18.39%-9.76%97.90%20.49%44.28%87.20%-12.59%9.47%-0.18%-14.49%-35.40%-14.35%-29.06%15.40%181.19%33.84%23.81%-21.29%-48.31%-7.75%17.63%
Free Cash Flow Growth (3y) -16.40%25.73%3.17%0.86%-6.04%43.23%11.49%21.36%-11.23%25.03%17.68%8.67%-49.90%22.31%-3.52%23.49%44.67%34.10%20.13%3.02%37.71%2.42%6.53%-0.53%155.72%-3.28%49.96%2.60%-16.15%5.25%-2.86%11.45%-5.28%10.71%12.40%10.25%7.59%15.08%5.88%14.78%17.24%8.46%19.47%13.04%3.77%4.15%0.72%22.70%16.66%7.86%-4.29%-8.08%-2.08%1.88%1.09%
Free Cash Flow Growth (5y) -19.01%23.35%9.77%5.02%-33.40%47.50%-1.24%22.86%23.10%20.36%20.85%6.26%9.26%9.07%11.90%4.15%21.45%16.55%17.99%11.08%18.96%8.55%7.71%7.89%60.12%2.74%22.64%-2.69%1.68%6.33%9.38%18.52%8.01%12.35%15.39%16.49%-6.80%7.40%-3.41%8.33%23.97%7.90%8.41%5.58%10.19%6.88%8.27%
Free Cash Flow (QoQ) -49.15%49.60%26.71%-41.85%-52.75%201.45%-16.68%-25.13%49.16%0.15%28.98%-39.12%72.97%-17.33%18.36%-52.98%67.38%42.18%7.48%-70.70%316.74%-16.49%1.58%-94.04%2,417.00%-59.43%148.21%-24.39%33.29%2.23%-32.21%-30.03%71.43%-6.04%-17.31%1.37%36.20%51.19%-20.50%-58.73%163.63%-19.65%2.39%-57.04%173.69%-1.65%-21.96%-5.80%66.64%17.78%1.25%-56.02%108.71%7.40%-13.27%-66.77%176.70%-11.05%41.10%-19.03%31.71%-17.72%-10.31%-46.82%135.05%4.92%
Gross Margin Growth (1y) 58.005.00-67.00-195.00-417.00-308.00-241.00-137.00-683.00-725.00-577.00-524.00640.00664.00551.00619.00193.00161.00147.0029.00-137.00-191.00-136.00-293.00-215.00-279.00-176.0034.003.0063.00-110.00-190.0018.00-10.0038.0073.002.00118.0094.0081.00-107.00-48.00-97.00-252.00-125.00-269.00-108.00-4.00-43.00-85.00-245.00-264.00-263.00-152.00-39.00-95.00-54.00-124.00-101.00-109.00-127.0025.00-4.00
Gross Margin Growth (3y) -1041.00-1029.00-885.00-856.00-460.00-370.00-267.00-42.00149.00100.00121.00124.00695.00635.00562.00355.00-159.00-308.00-165.00-230.00-349.00-407.00-422.00-449.00-194.00-226.00-248.00-83.0023.00171.0022.00-36.00-87.0060.0036.00-98.00-230.00-199.00-110.00-175.00-275.00-402.00-450.00-520.00-432.00-506.00-393.00-363.00-360.00-361.00-386.00-468.00-445.00-250.00-144.00
Gross Margin Growth (5y) -209.00-204.00-187.00-207.00-404.00-399.00-256.00-305.00-202.00-370.00-191.00-135.00484.00418.00276.00200.00-138.00-255.00-237.00-347.00-329.00-298.00-290.00-295.00-299.00-156.00-250.00-254.00-209.00-146.00-182.00-292.00-255.00-294.00-317.00-366.00-536.00-436.00-395.00-534.00-592.00-678.00-591.00-724.00-613.00-605.00-498.00
Gross Margin (QoQ) -64.00-69.00166.0025.00-117.00-140.0038.00-197.00-9.00-73.00142.00-743.00-51.0075.00195.00420.00-27.00-38.00264.00-6.00-58.00-52.00146.00-172.00-112.002.00-11.00-94.00-176.00105.00198.00-125.00-116.00-68.00119.0082.00-144.00-20.00153.0012.00-27.00-43.00140.00-176.0031.00-92.00-15.00-49.00-113.0069.0089.00-88.00-155.00-91.0070.00-87.00-43.0021.0014.00-46.00-113.0044.006.00-64.0039.0015.00
Gross Profit Growth (1y) 15.03%19.98%21.61%16.22%8.30%7.99%7.30%11.48%4.09%6.78%11.95%7.77%27.31%26.67%24.94%26.70%26.75%28.93%28.62%23.53%13.81%10.44%8.43%3.44%4.41%1.39%3.20%6.92%5.78%6.93%5.10%3.85%15.04%9.23%7.88%9.55%2.61%8.33%7.57%9.57%6.43%11.89%10.03%5.46%8.13%2.88%6.69%6.92%6.51%4.48%-1.48%-1.75%-2.89%1.04%8.77%5.58%6.83%2.53%2.31%0.66%0.67%6.98%4.90%
Gross Profit Growth (3y) 9.05%11.43%13.46%11.77%12.80%13.46%14.49%15.03%18.87%20.37%21.62%19.04%22.46%21.73%20.33%17.42%14.63%13.02%12.90%10.96%7.92%6.18%5.55%4.73%8.31%5.80%5.37%6.75%7.69%8.16%6.84%7.62%7.90%9.81%8.49%8.17%5.70%7.64%8.09%7.30%7.02%6.34%4.97%3.47%3.80%2.79%4.57%3.51%3.38%2.67%3.12%1.45%1.46%3.49%5.30%
Gross Profit Growth (5y) 15.91%17.71%18.61%16.92%15.67%15.77%15.92%14.23%14.82%14.32%15.02%13.28%15.19%14.35%13.58%12.45%12.88%11.01%10.29%9.22%8.21%7.22%6.42%6.63%6.77%7.50%6.73%7.04%7.52%7.81%7.44%7.04%7.67%7.31%6.06%5.86%4.08%5.65%6.24%5.09%4.92%4.49%5.18%3.32%3.76%3.56%4.18%
Gross Profit (QoQ) -3.61%-0.05%18.14%1.07%0.53%1.30%12.90%-5.81%0.24%0.66%17.30%-12.06%2.84%5.53%12.92%3.89%2.32%4.08%14.51%3.93%4.09%3.83%9.98%-4.25%1.00%1.94%4.93%-3.36%-1.92%3.77%8.71%-4.38%-0.87%1.99%7.41%5.92%-5.87%0.73%9.07%-0.78%-0.62%0.02%11.10%-3.63%4.48%-1.64%6.48%-1.18%-0.60%2.00%6.71%-1.56%-2.49%-3.81%6.42%-2.71%1.45%3.55%3.30%-1.56%-2.62%3.33%1.63%-1.55%3.48%1.32%
Interest Coverage Ratio Growth (1y) 217.86%20.05%272.11%457.00%-57.35%-8.70%-6.86%-12.12%-7.65%4.56%-4.14%5.44%-6.57%-22.43%-19.73%-76.25%-38.31%-66.32%-58.39%24.60%-21.45%159.06%47.68%-1.62%-20.26%-31.33%-11.50%-4.35%15.49%0.15%8.19%37.91%528.92%439.94%409.21%482.88%-26.55%-20.53%-38.69%-56.98%-48.23%-54.33%-70.30%-18.10%-6.35%-14.77%100.00%
Interest Coverage Ratio Growth (3y) -28.34%-9.53%-10.51%-39.62%-18.96%-35.11%-31.59%-32.17%-23.22%-12.20%-20.99%-33.72%-27.16%-15.69%-18.37%5.45%-10.23%21.23%12.24%9.08%79.59%54.86%69.57%97.37%74.73%62.58%50.04%51.22%33.73%25.14%-2.49%27.11%-29.12%-32.37%-28.59%
Interest Coverage Ratio Growth (5y) 22.76%-20.14%-17.80%-19.28%-22.20%-24.40%-37.69%-44.20%-29.17%-8.36%-15.13%-23.05%-19.72%-13.44%-15.99%-21.73%-16.05%-14.18%-13.93%-17.42%22.92%26.51%24.54%56.62%27.29%50.20%34.58%26.61%17.11%6.15%-2.36%22.06%20.93%10.84%14.94%
Interest Coverage Ratio (QoQ) 196.93%-6.71%22.79%6.15%-1.27%189.17%83.80%-60.04%7.83%12.13%-11.71%-14.46%10.00%5.79%-7.22%-3.16%0.85%16.37%-17.79%-19.60%4.37%-65.57%113.51%-56.10%28.92%3.11%34.60%44.79%-26.50%-31.32%9.10%24.69%-5.28%-25.77%31.73%8.13%2.32%-5.37%500.75%-7.17%-3.51%8.31%-24.30%0.44%-25.56%-24.00%-8.90%-11.38%-51.60%109.61%4.17%-19.36%13.58%
Net Cash Flow Growth (1y) -112.30%-148.85%161.05%265.45%-124.57%75.82%110.77%486.48%-2,382.52%423.00%-101.78%-89.94%91.77%7.02%1,160.35%375.87%-151.80%-90.24%-212.75%-69.93%217.14%-1,994.05%109.45%20.69%-81.05%122.16%1,701.14%-237.79%917.44%-1,109.98%-74.37%-13.06%-74.31%455.77%-2,016.89%696.53%-798.31%-128.01%184.17%-205.69%100.19%202.11%-27.08%-13.50%16,823.12%-33.10%313.54%-82.52%-237.77%-49.61%-93.58%109.48%-56.93%-98.74%283.62%-75.93%93.56%-2,235.27%-32.94%-348.68%3,770.76%-1,538.96%-29.24%
Net Cash Flow Growth (3y) -106.88%-27.47%71.63%43.84%-66.15%41.55%-26.52%41.08%-72.61%32.71%-30.30%-47.59%30.89%-58.45%46.27%19.98%36.78%-25.74%24.26%-35.72%62.09%-254.06%34.55%-57.14%-20.87%115.17%-348.92%110.24%-172.59%-129.35%60.50%-92.45%-84.92%44.50%127.43%-92.70%31.24%-42.38%65.56%-61.21%23.60%32.84%-42.14%29.99%-616.53%-83.83%0.63%26.86%-28.85%-28.77%-45.13%61.56%78.72%-85.60%22.10%
Net Cash Flow Growth (5y) -27.88%-47.51%22.86%27.71%73.07%-9.09%-46.89%0.38%25.73%27.85%-18.43%-17.50%19.80%-45.08%48.46%-36.22%28.19%71.22%-62.77%27.53%-32.29%-113.38%55.30%-69.17%-63.35%33.73%122.31%-67.40%42.66%47.04%65.63%-71.34%-22.87%18.56%25.59%26.49%-47.10%-73.90%21.29%-45.07%46.21%37.91%-13.01%34.82%286.69%-28.33%-13.53%
Net Cash Flow (QoQ) 72.01%-214.38%82.22%64.85%-583.33%242.95%-51.81%-147.70%26.41%1,345.86%34.10%-301.92%109.57%-106.85%860.10%-265.12%224.55%-32.17%241.12%-187.37%104.83%-883.70%190.99%240.30%-178.05%103.91%1,062.46%-46.57%-8.73%217.74%-188.93%494.54%-190.60%108.06%-492.34%189.67%1,154.42%-143.44%222.09%-204.97%49.69%230.53%-253.31%100.19%26,760.06%-6.79%-338.63%128.32%6.18%476.23%-205.32%78.62%138.83%-26.54%55.51%-453.77%100.31%22,346.24%-90.24%-194.59%-3.05%804.93%-136.19%1,496.28%-146.01%130.43%
Net Income Growth (1y) 10.24%5.88%21.27%31.01%23.82%25.70%6.49%14.42%-14.60%-7.68%14.06%13.67%65.38%39.91%65.36%17.66%1.84%17.76%14.29%20.86%6.79%-7.80%-3.42%-8.95%-3.71%9.58%-13.68%8.84%-0.37%-22.93%-15.91%-71.40%-27.98%-24.12%68.33%241.62%99.45%164.54%29.46%26.37%15.53%42.57%14.29%5.05%26.36%3.02%13.07%29.78%-9.84%-17.62%-31.27%-20.50%-31.14%-6.55%28.60%25.17%80.65%2.23%-63.60%-13.19%-29.78%-21.32%142.06%
Net Income Growth (3y) 5.24%7.10%13.78%19.44%20.48%17.53%26.17%15.23%12.88%15.00%29.18%17.36%21.61%14.95%22.21%8.99%1.55%5.96%-1.60%6.20%0.81%-8.00%-11.16%-34.32%-11.60%-13.79%6.91%2.07%12.69%15.66%22.37%7.28%18.39%41.97%35.55%65.52%42.79%57.21%18.71%19.88%9.59%6.56%-3.88%2.72%-7.77%-7.43%-0.02%8.90%3.90%-7.67%-31.48%-4.76%-4.41%-9.07%4.26%
Net Income Growth (5y) 14.44%15.15%22.72%19.36%13.72%12.00%17.26%10.98%8.14%8.97%12.44%9.88%11.53%5.11%5.79%-16.62%-5.56%-7.00%6.17%3.19%8.03%9.34%8.85%4.12%9.75%19.30%12.58%7.14%15.88%17.84%18.82%10.97%13.59%19.42%14.12%36.15%12.57%24.50%8.14%11.38%10.37%2.94%-16.10%3.32%-0.10%-8.60%-2.51%
Net Income (QoQ) -2.90%-9.06%22.40%1.99%-6.74%4.16%32.24%-3.61%-5.33%-11.76%42.09%-28.05%2.34%9.02%41.59%4.68%-13.42%28.86%0.74%-9.40%0.12%25.07%6.53%-19.94%-13.56%31.01%0.43%-15.34%-1.63%3.21%26.62%-22.50%-23.91%12.61%-56.94%95.18%-19.83%149.84%-12.61%13.95%6.33%22.26%-14.70%4.17%31.22%-1.99%-21.60%25.31%6.98%7.57%-10.01%-12.94%-2.25%-10.26%4.10%-24.58%32.66%23.48%1.32%8.84%-24.93%-56.03%141.60%-11.96%-15.87%35.28%
Net Income towards Common Stockholders Growth (1y) 10.24%5.88%21.27%31.01%23.82%25.70%6.49%14.42%-14.60%-7.68%14.06%13.67%65.38%39.91%65.36%17.66%1.84%17.76%14.29%20.86%6.79%-7.80%-3.42%-8.95%-3.71%9.58%-13.68%8.84%-0.37%-22.93%-15.91%-71.40%-27.98%-24.12%68.33%241.62%99.45%164.54%29.46%26.37%15.53%42.57%14.29%5.05%26.36%3.02%13.07%29.78%-9.84%-17.62%-31.27%-20.50%-31.14%-6.55%28.60%25.17%80.65%2.23%-63.60%-13.19%-29.78%-21.32%142.06%
Net Income towards Common Stockholders Growth (3y) 5.24%7.10%13.78%19.44%20.48%17.53%26.17%15.23%12.88%15.00%29.18%17.36%21.61%14.95%22.21%8.99%1.55%5.96%-1.60%6.20%0.81%-8.00%-11.16%-34.32%-11.60%-13.79%6.91%2.07%12.69%15.66%22.37%7.28%18.39%41.97%35.55%65.52%42.79%57.21%18.71%19.88%9.59%6.56%-3.88%2.72%-7.77%-7.43%-0.02%8.90%3.90%-7.67%-31.48%-4.76%-4.41%-9.07%4.26%
Net Income towards Common Stockholders Growth (5y) 14.44%15.15%22.72%19.36%13.72%12.00%17.26%10.98%8.14%8.97%12.44%9.88%11.53%5.11%5.79%-16.62%-5.56%-7.00%6.17%3.19%8.03%9.34%8.85%4.12%9.75%19.30%12.58%7.14%15.88%17.84%18.82%10.97%13.59%19.42%14.12%36.15%12.57%24.50%8.14%11.38%10.37%2.94%-16.10%3.32%-0.10%-8.60%-2.51%
Net Income towards Common Stockholders (QoQ) -2.90%-9.06%22.40%1.99%-6.74%4.16%32.24%-3.61%-5.33%-11.76%42.09%-28.05%2.34%9.02%41.59%4.68%-13.42%28.86%0.74%-9.40%0.12%25.07%6.53%-19.94%-13.56%31.01%0.43%-15.34%-1.63%3.21%26.62%-22.50%-23.91%12.61%-56.94%95.18%-19.83%149.84%-12.61%13.95%6.33%22.26%-14.70%4.17%31.22%-1.99%-21.60%25.31%6.98%7.57%-10.01%-12.94%-2.25%-10.26%4.10%-24.58%32.66%23.48%1.32%8.84%-24.93%-56.03%141.60%-11.96%-15.87%35.28%
Net Margin Growth (1y) -60.00-206.00-20.00163.00131.00176.00-66.0011.00-481.00-395.00-104.00-49.00589.00302.00618.0036.00-337.00-106.00-185.00-32.00-129.00-288.00-233.00-284.00-158.0044.00-297.0035.00-76.00-350.00-278.00-1144.00-463.00-287.00583.00900.00736.00966.00355.00221.00103.00428.0046.00-64.00236.00-82.0084.00314.00-295.00-436.00-689.00-401.00-500.00-149.00245.00232.00717.00-32.00-1071.00-248.00-564.00-351.00753.00
Net Margin Growth (3y) -409.00-425.00-189.00125.00239.0083.00449.00-2.00-229.00-199.00330.00-45.00123.00-93.00201.00-281.00-624.00-350.00-714.00-281.00-363.00-594.00-807.00-1393.00-697.00-593.009.00-209.00198.00329.00661.00-23.00377.001,107.00984.001,057.001,076.001,312.00485.00471.0044.00-90.00-559.00-151.00-559.00-667.00-360.00145.00-78.00-618.00-1516.00-417.00-347.00-533.00-73.00
Net Margin Growth (5y) -157.00-229.00245.00129.00-226.00-311.0032.00-318.00-516.00-443.00-199.00-294.00-111.00-399.00-373.00-1389.00-1162.00-987.00-409.00-525.00-89.0085.00132.00-272.00143.00801.00410.00-52.00537.00675.00791.00227.00318.00589.00379.00970.00281.00727.0041.00302.00261.00-271.00-1386.00-167.00-406.00-1051.00-679.00
Net Margin (QoQ) -3.00-174.0096.0021.00-149.0012.00278.00-10.00-104.00-230.00356.00-503.00-18.0061.00411.00135.00-305.00378.00-172.00-238.00-74.00299.00-20.00-334.00-234.00355.00-71.00-208.00-32.0014.00261.00-319.00-306.0087.00-606.00362.00-130.00957.00-289.00198.0099.00346.00-423.0081.00424.00-36.00-533.00381.00106.00130.00-303.00-228.00-35.00-123.00-15.00-327.00316.00271.00-28.00158.00-433.00-768.00795.00-158.00-220.00336.00
Operating Income Growth (1y) 17.70%4.49%16.35%16.27%10.14%28.84%10.66%9.66%-1.61%-8.49%22.69%20.67%41.37%45.50%24.15%20.91%19.43%15.23%20.82%17.56%0.56%-5.42%-3.78%-9.85%-6.09%3.69%-3.39%6.33%-7.70%-22.32%-18.35%-75.39%-34.91%-33.27%27.71%274.62%96.22%137.73%22.96%12.50%13.24%40.25%26.43%-0.52%19.72%4.73%13.31%45.66%-4.96%-12.23%-21.84%-14.59%-26.93%-14.43%9.78%10.34%31.66%-1.20%-59.89%-19.87%-7.28%2.35%135.04%
Operating Income Growth (3y) 8.45%7.20%16.46%15.45%15.28%19.71%19.01%16.96%18.43%15.33%22.55%19.70%19.29%16.61%13.01%8.62%4.09%4.16%3.94%4.06%-4.48%-8.67%-8.78%-38.21%-17.37%-18.69%0.24%-0.65%5.64%7.21%8.63%1.23%13.09%30.55%25.68%61.25%38.56%51.71%20.77%17.69%8.81%8.83%3.84%7.36%-5.97%-7.69%-0.93%11.14%-2.94%-9.47%-29.92%-8.94%-3.74%-4.71%1.15%
Operating Income Growth (5y) 16.58%15.61%18.83%16.94%12.97%13.33%14.40%11.14%9.42%8.51%11.34%10.46%8.03%5.02%2.63%-19.63%-7.49%-10.14%3.21%0.77%2.17%3.86%3.57%-0.11%4.62%12.38%9.38%1.87%9.83%12.60%12.93%8.49%10.47%15.38%11.95%39.14%13.06%21.27%8.61%8.97%4.39%1.74%-13.19%1.82%0.29%-4.48%-1.73%
Operating Income (QoQ) -3.07%-6.71%22.62%6.15%-13.95%3.88%22.53%0.56%0.67%-10.79%21.43%-9.78%-6.38%19.62%19.44%5.69%-3.64%2.07%16.31%4.40%-7.03%7.02%13.18%-10.70%-12.56%8.87%6.04%-6.98%-3.45%1.44%16.71%-19.25%-18.74%6.61%-64.81%113.51%-16.69%104.03%3.22%11.84%0.93%5.53%-5.56%12.57%25.01%-4.87%-25.69%35.47%9.36%2.92%-4.47%-11.61%0.99%-8.34%4.39%-24.38%18.28%17.59%4.92%-9.77%-11.24%-52.27%109.61%4.41%-2.02%9.62%
Operating Margin Growth (1y) 84.00-342.00-129.00-70.00-116.00327.00-11.00-91.00-396.00-621.003.0083.00509.00556.00193.00121.00-85.00-219.00-100.00-118.00-357.00-395.00-315.00-419.00-298.00-39.00-186.00-1.00-255.00-513.00-452.00-1630.00-759.00-551.00279.001,199.00909.001,064.00278.0066.0089.00470.00267.00-162.00171.00-58.00101.00575.00-246.00-401.00-567.00-361.00-535.00-337.005.0052.00306.00-90.00-1121.00-405.00-167.00-59.00871.00
Operating Margin Growth (3y) -427.00-636.00-136.00-77.00-2.00262.00186.00114.0029.00-284.0096.0087.0067.00-57.00-222.00-415.00-739.00-653.00-601.00-538.00-910.00-947.00-953.00-2050.00-1313.00-1103.00-359.00-432.00-106.000.00105.00-365.00238.00983.00824.001,103.001,169.001,477.00646.00480.0014.0012.00-199.0053.00-610.00-795.00-461.00266.00-475.00-828.00-1683.00-714.00-395.00-486.00-245.00
Operating Margin Growth (5y) -3.00-298.00-43.00-74.00-444.00-352.00-229.00-423.00-626.00-718.00-404.00-333.00-486.00-610.00-860.00-2046.00-1754.00-1717.00-774.00-969.00-761.00-434.00-396.00-785.00-315.00431.00185.00-528.00154.00413.00472.0049.00163.00525.00358.001,317.00388.00739.0084.00171.00-215.00-415.00-1315.00-301.00-470.00-945.00-711.00
Operating Margin (QoQ) -9.00-201.00154.00141.00-435.0012.00213.0095.008.00-326.00133.00-210.00-218.00299.00212.00216.00-171.00-64.00141.0010.00-305.0054.00123.00-230.00-343.00134.0019.00-108.00-84.00-12.00204.00-362.00-342.0049.00-974.00508.00-134.00879.00-54.00218.0022.0093.00-266.00240.00403.00-111.00-694.00573.00174.0047.00-220.00-248.0020.00-118.00-14.00-422.00218.00224.0033.00-168.00-179.00-808.00749.0071.00-71.00123.00
Profit After Tax Growth (1y) 10.24%5.88%21.27%31.01%23.82%25.70%6.49%14.42%-14.60%-7.68%14.06%13.67%65.38%39.91%65.36%17.66%1.84%17.76%14.29%20.86%6.79%-7.80%-3.42%-8.95%-3.71%9.58%-13.68%3.64%-0.37%-22.93%-15.91%-69.97%-27.98%-24.12%68.33%241.62%99.45%164.54%28.17%26.68%14.95%42.14%15.04%-4.81%26.43%-3.35%12.79%41.60%-14.34%-11.92%-30.86%-19.79%-27.19%-6.55%29.79%25.17%80.65%2.23%-63.93%-13.19%-29.78%-21.32%142.06%
Profit After Tax Growth (3y) 5.24%7.10%13.78%19.44%20.48%17.53%26.17%15.23%12.88%15.00%29.18%17.36%21.61%14.95%22.21%8.99%1.55%5.96%-1.60%4.48%0.81%-8.00%-11.16%-34.32%-11.60%-13.79%6.91%2.07%12.69%15.66%21.97%9.13%18.19%41.83%35.39%60.31%42.58%53.75%18.48%19.52%7.58%6.56%-3.56%2.63%-7.61%-7.34%0.40%12.44%4.06%-5.59%-31.34%-4.48%-2.62%-9.07%4.26%
Profit After Tax Growth (5y) 14.44%15.15%22.72%19.36%13.72%12.00%17.26%10.98%8.14%8.97%12.44%8.81%11.53%5.11%5.79%-16.62%-5.56%-7.00%6.17%3.19%8.03%9.34%8.63%4.17%9.63%19.23%12.50%5.10%15.77%16.27%18.68%11.87%12.33%19.42%14.12%36.15%12.57%24.50%8.34%11.38%10.37%2.94%-15.93%3.27%0.00%-8.54%-2.44%
Profit After Tax (QoQ) -2.90%-9.06%22.40%1.99%-6.74%4.16%32.24%-3.61%-5.33%-11.76%42.09%-28.05%2.34%9.02%41.59%4.68%-13.42%28.86%0.74%-9.40%0.12%25.07%6.53%-19.94%-13.56%31.01%0.43%-15.34%-1.63%3.21%20.58%-18.61%-23.91%12.61%-56.94%95.18%-19.83%149.84%-12.61%13.95%6.33%21.05%-13.63%3.40%31.48%-2.03%-28.53%37.33%0.52%14.33%-10.27%-16.92%3.35%-10.26%4.10%-24.58%32.66%24.63%0.39%8.84%-24.93%-56.03%141.60%-11.96%-15.87%35.28%
Property, Plant & Equipment (Net) Growth (1y) 30.41%33.19%40.31%20.40%19.19%14.50%13.69%15.12%16.02%17.76%21.76%28.43%28.20%30.48%36.27%32.29%31.70%33.60%32.27%31.29%31.36%25.20%15.63%11.68%8.63%6.35%7.08%8.80%10.76%7.68%2.47%-0.36%0.08%5.57%12.56%19.52%22.10%26.52%24.10%25.70%28.11%28.31%28.02%20.06%11.55%3.79%4.53%0.22%-1.48%0.38%4.73%13.24%17.49%18.55%12.67%9.45%9.09%9.26%13.18%15.84%18.93%
Property, Plant & Equipment (Net) Growth (3y) 20.23%21.82%22.58%23.68%21.19%21.03%20.72%23.56%25.06%25.12%27.09%29.95%30.66%30.41%29.71%27.73%24.71%23.40%21.17%17.87%16.84%16.48%12.76%8.26%6.58%6.39%6.53%7.29%9.02%10.61%12.88%12.70%14.39%16.11%19.67%21.38%21.73%20.39%18.99%18.42%14.79%12.08%10.16%11.91%10.86%8.89%7.29%7.25%7.50%8.09%9.15%10.13%12.81%15.09%
Property, Plant & Equipment (Net) Growth (5y) 23.59%25.16%25.47%26.96%25.33%25.12%24.10%23.60%23.45%22.82%22.28%22.13%22.07%21.69%20.11%17.99%16.03%15.81%15.12%13.56%13.69%14.07%13.88%12.13%12.71%13.50%14.44%14.43%14.35%14.10%13.88%13.88%12.49%11.46%12.29%14.38%15.41%15.09%14.93%14.40%13.39%12.53%11.61%12.32%11.55%10.87%
Property, Plant & Equipment (Net) (QoQ) 0.05%2.91%1.43%5.10%6.86%4.31%2.78%4.05%2.65%3.57%4.07%4.86%4.19%7.09%9.77%4.67%6.05%11.84%6.56%4.20%7.58%10.72%5.78%4.25%2.54%2.26%2.16%1.41%0.39%2.96%3.80%3.24%-2.40%-2.02%0.93%3.70%2.95%4.46%7.16%5.94%6.69%2.46%8.54%7.97%6.85%2.24%1.79%0.32%-0.58%2.97%-2.40%-1.39%1.30%7.43%5.53%2.31%2.22%2.10%2.51%1.98%2.37%5.76%4.91%4.71%
Return on Assets Growth (1y) 0.000.000.000.001.001.001.001.000.000.000.00-1.001.001.002.002.000.00-1.00-2.00-2.000.000.000.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-2.00-3.00-3.00-2.001.002.004.004.002.000.000.000.000.001.000.000.001.000.000.00-1.00-2.00-2.00-2.00-1.00-1.000.000.00-1.00-1.00-2.00-2.000.00
Return on Assets Growth (3y) 1.000.001.001.002.002.003.003.001.000.000.000.000.000.000.000.00-1.00-2.00-3.00-3.00-2.00-1.00-2.00-4.00-4.00-5.00-4.00-2.00-1.000.001.000.000.001.001.003.003.004.004.003.001.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.00-1.00-3.00-3.00-3.00-3.00-2.00
Return on Assets Growth (5y) 1.001.001.001.001.001.001.000.000.000.00-1.00-1.00-1.00-1.00-1.00-3.00-5.00-6.00-6.00-5.00-2.000.00-1.00-1.00-1.00-1.000.000.000.000.001.001.001.001.000.002.002.002.002.000.000.00-2.00-3.00-2.00-3.00-4.00-3.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.001.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-2.00-1.00-1.001.001.001.001.000.00-1.000.001.000.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.001.000.00-1.000.000.000.001.00
Return on Capital Employed Growth (1y) 0.001.00-1.000.001.002.001.000.000.000.001.003.003.002.000.00-2.00-2.00-2.00-1.000.00-1.00-2.00-1.00-1.00-1.000.00-1.00-1.00-2.00-4.00-4.00-4.00-4.001.001.005.004.001.000.00-1.000.000.001.000.000.001.001.000.000.00-2.00-2.00-2.00-2.00-2.00-1.000.00-1.00-1.00-1.00-3.00-1.00
Return on Capital Employed Growth (3y) 1.001.002.000.003.004.004.002.001.001.000.000.001.00-1.00-1.00-2.00-3.00-4.00-4.00-3.00-2.00-3.00-6.00-5.00-7.00-6.00-3.00-3.00-1.00-2.00-3.00-2.00-1.000.002.002.003.004.002.002.00-1.00-1.000.000.00-2.00-2.00-2.00-2.00-1.00-3.00-4.00-4.00-4.00-3.00
Return on Capital Employed Growth (5y) 2.002.002.001.001.001.000.000.000.00-1.00-2.00-2.00-2.00-3.00-6.00-6.00-9.00-9.00-7.00-5.00-2.00-3.00-4.00-4.00-3.00-3.00-3.00-2.00-2.00-2.00-1.00-1.00-1.00-1.002.001.002.001.00-1.00-2.00-2.00-3.00-3.00-3.00-4.00-4.00
Return on Capital Employed (QoQ) 0.000.002.000.000.000.001.000.001.000.000.001.000.001.001.000.000.00-1.00-1.000.000.000.000.00-1.000.000.000.000.000.000.00-1.000.00-3.000.00-2.000.002.000.002.00-1.00-1.000.001.000.000.000.000.000.001.000.000.00-1.000.00-1.000.00-1.000.000.001.00-1.000.000.00-1.001.00
Return on Equity Growth (1y) -1.000.001.001.001.000.000.00-1.001.002.003.002.001.001.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-3.00-4.00-4.00-2.003.005.007.006.004.003.002.001.000.001.00-1.000.001.001.001.00-1.00-2.00-3.00-3.00-1.000.002.002.00-1.00-2.00-4.00-4.000.00
Return on Equity Growth (3y) 0.000.003.003.003.003.002.002.003.002.002.001.000.000.00-1.00-1.00-1.00-2.00-2.00-5.00-5.00-6.00-4.00-1.001.002.003.003.004.005.005.007.008.008.007.005.004.002.000.00-1.00-2.00-3.00-2.00-1.00-1.000.00-3.00-4.00-5.00-5.00-2.00
Return on Equity Growth (5y) 3.003.003.002.002.002.001.001.001.001.000.00-2.00-4.00-5.00-4.00-2.000.002.002.002.002.003.003.003.004.003.004.005.005.005.004.006.005.006.005.003.003.001.00-2.00-3.00-4.00-5.00-3.00
Return on Equity (QoQ) 0.000.000.000.000.001.00-1.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-2.00-1.000.002.002.001.002.001.000.000.001.000.000.000.000.000.001.000.000.00-1.00-1.00-1.000.001.000.001.000.00-2.00-1.00-1.000.002.00
Return on Invested Capital Growth (1y) 0.000.001.001.000.000.000.000.001.002.003.003.001.001.000.001.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-3.00-4.00-4.00-1.003.005.007.006.004.003.002.001.001.001.000.000.001.001.000.00-1.00-3.00-4.00-4.00-2.00-1.001.001.00-2.00-2.00-4.00-4.000.00
Return on Invested Capital Growth (3y) 0.001.003.003.003.003.003.003.003.003.003.002.001.000.00-1.00-1.00-1.00-2.00-3.00-5.00-6.00-6.00-4.00-1.001.003.004.004.004.006.006.008.009.009.007.006.004.002.000.00-1.00-3.00-4.00-3.00-3.00-2.00-2.00-5.00-6.00-7.00-6.00-3.00
Return on Invested Capital Growth (5y) 3.004.003.003.002.002.001.001.001.001.000.00-2.00-4.00-5.00-4.00-1.000.002.002.002.003.004.004.004.005.004.005.006.006.006.005.006.006.006.004.002.001.00-1.00-4.00-4.00-6.00-6.00-5.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00-1.000.00-2.00-1.000.002.003.002.002.000.000.000.001.000.000.000.000.000.001.000.00-1.00-1.00-1.00-1.000.001.000.001.000.00-2.00-1.00-1.000.002.00
Return on Sales Growth (1y) -1.00-2.000.002.001.002.00-1.000.00-5.00-4.00-1.000.006.003.006.000.00-3.00-1.00-2.000.00-1.00-3.00-2.00-3.00-2.000.00-3.000.00-1.00-4.00-3.00-11.00-5.00-3.006.009.007.0010.004.002.001.004.000.00-1.002.00-1.001.003.00-3.00-4.00-7.00-4.00-5.00-1.002.002.007.000.00-11.00-2.00-6.00-4.008.00
Return on Sales Growth (3y) -4.00-4.00-2.001.002.001.004.000.00-2.00-2.003.000.001.00-1.002.00-3.00-6.00-3.00-7.00-3.00-4.00-6.00-8.00-14.00-7.00-6.000.00-2.002.003.007.000.004.0011.0010.0011.0011.0013.005.005.000.00-1.00-6.00-2.00-6.00-7.00-4.001.00-1.00-6.00-15.00-4.00-3.00-5.00-1.00
Return on Sales Growth (5y) -2.00-2.002.001.00-2.00-3.000.00-3.00-5.00-4.00-2.00-3.00-1.00-4.00-4.00-14.00-12.00-10.00-4.00-5.00-1.001.001.00-3.001.008.004.00-1.005.007.008.002.003.006.004.0010.003.007.000.003.003.00-3.00-14.00-2.00-4.00-11.00-7.00
Return on Sales (QoQ) 0.00-2.001.000.00-1.000.003.000.00-1.00-2.004.00-5.000.001.004.001.00-3.004.00-2.00-2.00-1.003.000.00-3.00-2.004.00-1.00-2.000.000.003.00-3.00-3.001.00-6.004.00-1.0010.00-3.002.001.003.00-4.001.004.000.00-5.004.001.001.00-3.00-2.000.00-1.000.00-3.003.003.000.002.00-4.00-8.008.00-2.00-2.003.00
Revenue Growth (1y) 14.10%19.90%22.78%19.46%14.97%12.91%11.16%13.72%15.76%19.61%22.52%16.72%15.21%14.13%14.62%15.38%23.22%25.90%25.83%23.01%16.10%13.59%10.64%7.99%7.82%5.81%6.00%6.38%5.74%5.89%6.91%6.87%14.73%9.40%7.24%8.34%2.58%6.38%6.02%8.24%8.18%12.71%11.68%9.61%10.26%7.31%8.51%6.98%7.23%5.92%2.51%2.48%1.33%3.59%9.48%7.25%7.78%4.69%4.06%2.50%2.85%6.52%4.97%
Revenue Growth (3y) 14.94%17.43%18.70%16.61%15.31%15.51%16.00%15.27%18.01%19.78%20.90%18.32%18.13%17.74%16.86%15.30%15.54%14.81%13.85%12.22%9.80%8.37%7.83%7.08%9.36%7.02%6.71%7.19%7.56%7.21%6.72%7.81%8.38%9.47%8.28%8.72%6.96%8.77%8.71%8.27%8.55%8.61%7.50%6.31%6.21%5.60%6.79%5.54%5.41%4.73%5.31%4.05%3.95%4.93%6.14%
Revenue Growth (5y) 16.61%18.40%19.25%17.61%17.01%17.12%16.79%15.26%15.52%15.61%15.69%13.74%13.45%12.83%12.58%11.75%13.35%11.88%11.09%10.35%9.27%8.17%7.35%7.56%7.74%8.01%7.55%7.88%8.22%8.31%8.05%8.00%8.52%8.32%7.15%7.10%5.86%7.14%7.59%6.88%6.91%6.80%7.19%5.72%5.84%5.60%5.87%
Revenue (QoQ) -2.74%0.93%15.40%0.72%2.20%3.36%12.28%-3.07%0.38%1.76%14.86%-1.33%3.71%4.23%9.43%-2.60%2.73%4.68%10.15%4.02%4.97%4.62%7.68%-1.82%2.69%1.91%5.10%-1.97%0.78%2.09%5.49%-2.57%0.92%3.07%5.45%4.59%-3.77%1.04%6.53%-0.96%-0.20%0.69%8.76%-1.01%3.98%-0.24%6.74%-0.42%1.20%0.88%5.23%-0.19%-0.03%-2.37%5.20%-1.30%2.19%3.18%3.06%-0.81%-0.75%2.56%1.52%-0.47%2.79%1.07%
Share-based Compensation Growth (1y) 26.82%52.22%36.56%10.10%-17.77%-42.73%-18.55%1.87%33.17%120.64%49.49%13.61%9.59%-3.20%8.15%10.60%9.52%27.73%14.42%14.88%18.14%1.81%10.85%23.96%6.98%8.25%24.50%16.29%22.83%18.21%8.27%7.66%14.62%15.09%11.43%6.62%1.39%1.36%0.39%4.18%4.83%2.18%7.27%7.75%14.34%2.62%-2.39%-3.08%3.54%2.78%3.44%19.24%10.06%68.54%71.62%57.82%50.70%12.60%17.92%7.51%20.07%14.53%12.49%
Share-based Compensation Growth (3y) 11.57%24.36%18.47%8.41%6.27%6.95%9.61%8.58%16.92%39.73%22.76%13.02%12.34%7.97%11.11%16.35%11.45%12.07%16.45%18.31%15.79%9.22%14.32%15.78%14.63%13.77%14.52%10.11%12.59%11.31%6.60%6.14%6.80%6.03%6.27%6.17%6.71%2.05%1.68%2.85%7.46%2.53%2.69%7.58%9.22%21.14%20.11%22.18%19.75%24.95%27.92%26.48%25.81%29.54%31.55%
Share-based Compensation Growth (5y) 10.76%18.92%15.52%10.12%9.20%9.73%10.80%12.76%15.10%24.63%20.62%15.78%13.25%10.00%13.08%14.54%14.27%13.88%13.76%13.71%12.52%8.73%10.82%11.50%9.87%8.81%10.10%8.42%11.34%7.65%4.87%4.54%7.60%4.68%3.91%6.70%6.73%12.98%13.29%15.41%15.53%15.39%16.99%16.14%18.71%18.05%18.11%
Share-based Compensation (QoQ) -11.59%2.19%23.41%13.75%6.11%-8.32%-0.51%-15.05%-26.09%30.39%24.43%11.06%22.45%-11.65%-5.43%7.13%8.15%-1.30%-3.29%6.09%26.14%-11.59%-2.90%9.09%8.70%-3.74%8.58%-5.84%9.99%10.72%1.42%-0.55%5.86%1.40%0.85%5.88%6.29%-1.82%-3.50%0.68%6.26%-2.76%0.13%1.31%3.58%2.09%0.58%7.51%-7.04%-2.90%-0.13%14.85%-7.73%-2.27%15.13%6.01%41.31%-0.49%5.87%1.23%5.58%4.21%-3.47%13.06%0.71%2.35%
Shareholder's Equity Growth (1y) 17.38%19.77%25.24%12.94%4.32%-0.98%-0.41%-0.61%6.50%8.79%8.34%10.53%12.53%12.09%13.73%13.27%12.00%12.01%9.94%9.83%8.33%5.96%4.42%3.45%2.70%4.79%4.66%4.34%3.27%2.82%3.92%4.81%-3.58%-5.07%-3.04%-1.47%10.97%14.60%11.85%15.01%17.31%16.22%17.68%14.66%11.56%6.56%-0.15%-3.66%-6.57%-3.75%-3.32%-0.55%1.00%5.43%11.09%10.85%10.87%6.12%-1.06%-6.04%-1.30%
Shareholder's Equity Growth (3y) 9.63%9.99%10.50%7.45%7.73%6.49%7.06%7.56%10.31%10.95%10.65%11.20%10.94%9.98%9.30%8.77%7.61%7.54%6.31%5.84%4.74%4.51%4.33%4.20%0.75%0.75%1.78%2.52%3.38%3.81%4.06%5.90%7.87%8.13%8.47%9.12%13.24%12.38%9.53%8.31%6.93%6.03%4.34%3.18%1.73%2.64%2.35%2.03%1.52%2.50%2.04%1.18%3.39%
Shareholder's Equity Growth (5y) 10.53%10.89%11.12%9.07%8.69%7.46%7.09%7.17%8.35%8.69%8.16%8.22%7.69%7.47%7.26%7.07%4.41%3.95%3.90%4.13%4.22%4.43%4.25%5.10%5.89%6.38%6.78%7.28%7.66%6.73%5.78%5.58%5.52%5.33%4.26%4.48%6.50%7.57%7.13%6.97%6.49%5.93%4.54%2.73%2.87%
Shareholder's Equity (QoQ) 1.04%2.37%3.09%7.05%1.50%0.82%-4.77%1.61%2.08%0.61%2.05%3.80%1.66%2.65%3.89%3.39%3.15%2.23%2.73%3.40%1.23%2.13%1.33%1.14%-0.23%1.18%0.59%3.20%-0.36%0.88%-0.44%2.74%0.71%1.74%-8.41%1.15%2.86%3.40%3.15%4.47%0.39%6.32%5.21%3.50%1.65%3.59%2.36%-1.14%-4.75%-0.04%-0.74%1.84%-4.33%2.82%0.82%6.31%0.80%2.61%0.83%1.76%-6.02%-2.55%5.92%
Tax Rate Growth (1y) 51.00-209.00-393.00-890.00-823.00127.00379.00282.00839.00-54.00288.00-187.00-1024.00109.00-2005.00129.00879.00-475.00170.00-381.00-414.00152.0029.00-85.00-150.00-179.00919.0089.00-477.00119.00-180.00-1291.00-810.00-1738.00-2728.00227.00-208.00-201.00-357.00-864.00-821.00-415.00593.00-499.00-328.00-59.00181.00728.00526.00948.001,474.001,303.001,114.00-507.00-1046.00-566.00-1665.00694.001,021.00-636.002,214.001,074.00-249.00
Tax Rate Growth (3y) 67.00-136.00274.00-795.00-1008.00182.00-1338.00224.00695.00-420.00-1548.00-439.00-559.00-214.00-1807.00-337.00315.00-502.001,117.00-377.00-1041.0092.00768.00-1287.00-1437.00-1798.00-1989.00-975.00-1495.00-1820.00-3265.00-1928.00-1840.00-2354.00-2492.00-1136.00-1358.00-675.00417.00-635.00-623.00474.002,249.001,532.001,312.00382.00609.001,465.00-25.001,135.001,449.00101.001,663.001,260.00-274.00
Tax Rate Growth (5y) -78.00-502.00-1562.00-1047.00-542.00-141.00-1140.00-242.00130.00-447.00-600.00-435.00-1186.00-274.00-1067.00-1539.00-972.00-2121.00-1790.00-1441.00-2060.00-1848.00-2317.00-1924.00-2467.00-2414.00-1752.00-2338.00-2645.00-2294.00-2490.00-1699.00-1642.00-1465.00-836.00895.00282.00-235.00845.00102.00-1174.00661.002,224.00330.001,861.002,149.001,381.00
Tax Rate (QoQ) -198.0014.00-17.00252.00-458.00-170.00-513.00319.00491.0082.00-610.00876.00-402.00424.00-1085.0039.00731.00-1690.001,049.00790.00-623.00-1046.00498.00756.00-57.00-1169.00384.00691.00-86.00-71.00-446.00125.00510.00-369.00-1557.00607.00-418.00-1360.001,398.00171.00-411.00-1515.00891.00214.00-4.00-507.00-201.00385.00265.00-267.00346.00183.00687.00259.00175.00-7.00-934.00-280.00654.00-1105.001,424.0047.00-1003.001,745.00284.00-1275.00
Total Debt Growth (1y) -73.33%
Total Debt (QoQ) 0.00%