|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 852.82M | 860.33M | 905.36M | 903.65M | 903.33M | 881.90M | 927.78M | 915.70M | 935.72M | 965.48M | 995.02M | 986.97M | 979.58M | 1,004.68M | 1,019.94M | 1,015.14M | 1,043.49M | 1,054.63M | 1,094.91M | 1,073.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.00M | 316.87M | 325.40M | 122.72M | 126.67M | 346.45M | 357.97M | 129.11M | 136.55M | 132.31M | 393.40M | 134.57M | 139.04M | 138.55M | 1,208.63M | 134.13M | 426.54M | 429.53M | 149.06M | 157.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.82M | 543.47M | 579.96M | 780.93M | 776.67M | 535.45M | 569.81M | 786.59M | 799.17M | 833.17M | 601.62M | 852.40M | 840.54M | 866.13M | -188.69M | 881.01M | 616.96M | 625.10M | 945.85M | 916.55M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10M | 11.96M | 12.57M | 13.60M | 16.97M | 17.40M | 17.01M | 15.91M | 15.90M | 18.11M | 16.88M | 21.02M | 21.08M | 24.37M | 25.61M | 27.64M | 27.72M | 27.78M | 27.96M | 25.19M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.25M | 82.90M | 93.17M | 99.94M | 92.07M | 94.05M | 105.38M | 91.86M | 99.04M | 105.94M | 109.20M | 116.93M | 113.35M | 120.35M | 120.25M | 123.55M | 125.84M | 124.72M | 139.45M | 141.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.29M | 134.26M | 147.75M | 153.26M | 141.22M | 139.43M | 150.30M | 146.14M | 151.81M | 147.33M | 155.57M | 152.43M | 153.85M | 159.96M | 155.54M | 155.93M | 162.60M | 161.72M | 176.49M | 163.81M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | 0.56M | 5.17M | 8.02M | 4.71M | 0.23M | 0.57M | 44.72M | 9.36M | 2.60M | -0.03M | 0.54M | 1.39M | 82.01M | 11.50M | 0.36M | 3.10M | -0.01M | 54.60M | 0.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.95M | 437.34M | 463.18M | 469.12M | 490.29M | 487.76M | 504.05M | 506.33M | 525.73M | 533.49M | 545.49M | 550.34M | 563.00M | 571.73M | 584.59M | 580.71M | 600.50M | 602.18M | 629.49M | 653.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.39M | 655.07M | 709.27M | 730.33M | 728.29M | 721.46M | 760.30M | 789.06M | 785.94M | 789.36M | 810.23M | 820.24M | 831.59M | 934.04M | 871.88M | 860.56M | 892.03M | 888.61M | 1,000.04M | 959.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.43M | 205.26M | 196.09M | 173.32M | 175.04M | 160.44M | 167.47M | 126.64M | 149.78M | 176.13M | 184.79M | 166.73M | 147.99M | 70.64M | 148.06M | 154.58M | 151.46M | 166.02M | 94.88M | 114.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.43M | 205.26M | 196.09M | 173.32M | 175.04M | 160.44M | 167.47M | 126.64M | 149.78M | 176.13M | 184.79M | 166.73M | 147.99M | 70.64M | 148.06M | 154.58M | 151.46M | 166.02M | 94.88M | 114.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 2.87M | 3.43M | -0.21M | -2.33M | 0.78M | 5.02M | 5.29M | 4.51M | 11.41M | 23.98M | 27.84M | 26.63M | 23.07M | 22.75M | 19.53M | 14.13M | 18.89M | 18.26M | 17.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | 3.63M | -0.22M | -9.56M | 0.82M | -0.28M | -1.41M | -2.36M | -1.13M | -3.16M | -5.64M | 0.51M | -0.95M | -13.16M | -5.96M | 6.02M | -5.45M | -3.84M | -1.32M | -1.79M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | 3.63M | -0.22M | -9.56M | 0.82M | -0.28M | -1.41M | -2.36M | -1.13M | -3.16M | -5.64M | 0.51M | -0.95M | -13.16M | -5.96M | 6.02M | -5.45M | -3.84M | -1.32M | -1.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.32M | 193.63M | 180.98M | 160.85M | 170.59M | 158.16M | 168.40M | 126.89M | 150.01M | 179.39M | 196.24M | 188.26M | 166.84M | 73.81M | 158.11M | 173.38M | 151.94M | 173.16M | 103.92M | 122.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.01M | 13.65M | 19.02M | 19.84M | 32.76M | 34.47M | 39.64M | 29.78M | 21.19M | 20.33M | 35.08M | 12.84M | 35.15M | 15.90M | 18.20M | 50.21M | 48.32M | 32.99M | 18.85M | 15.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.50M | 178.92M | 160.53M | 133.38M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 160.54M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M | 85.07M | 106.32M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.82M | -1.06M | -1.43M | -7.63M | | | | | | 1.48M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M | 85.07M | 106.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M | 85.07M | 106.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M | 85.07M | 106.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M | 85.07M | 106.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96 | 1.10 | 0.99 | 0.83 | 0.86 | 0.78 | 0.82 | 0.62 | 0.85 | 1.06 | 1.06 | 1.16 | 0.86 | 0.38 | 0.94 | 0.83 | 0.72 | 0.98 | 0.59 | 0.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94 | 1.08 | 0.97 | 0.82 | 0.85 | 0.78 | 0.82 | 0.62 | 0.84 | 1.04 | 0.34 | 1.11 | 0.86 | 0.38 | 0.91 | 0.82 | 0.71 | 0.97 | 0.57 | 0.71 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.07M | 162.97M | 162.66M | 160.49M | 160.04M | 159.75M | 159.09M | 155.64M | 152.06M | 151.36M | 152.51M | 151.63M | 151.95M | 151.78M | 151.39M | 149.05M | 144.76M | 143.58M | 145.40M | 145.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.98M | 166.32M | 165.80M | 163.64M | 161.71M | 161.47M | 160.47M | 156.13M | 154.79M | 154.98M | 155.40M | 157.47M | 153.59M | 154.76M | 154.35M | 151.06M | 148.16M | 144.81M | 147.02M | 150.02M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.43M | 205.26M | 196.09M | 173.32M | 175.04M | 160.44M | 167.47M | 126.64M | 149.78M | 176.13M | 184.79M | 166.73M | 147.99M | 70.64M | 148.06M | 154.58M | 151.46M | 166.02M | 94.88M | 114.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.04M | 18.14M | 18.32M | 2.69M | 2.93M | 2.79M | 2.68M | 2.68M | 3.16M | 4.99M | 6.88M | 6.82M | 6.83M | 6.74M | 6.74M | 6.75M | 8.20M | 7.92M | 7.89M | 8.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72% | 7.05% | 10.51% | 12.33% | 19.20% | 21.79% | 23.54% | 23.47% | 14.13% | 11.33% | 17.87% | 6.82% | 21.07% | 21.54% | 11.51% | 28.96% | 31.80% | 19.05% | 18.14% | 12.85% |