|
Revenue
|
210.37M | 204.60M | 206.50M | 238.31M | 240.03M | 245.32M | 253.55M | 284.69M | 275.95M | 276.99M | 281.86M | 323.74M | 319.45M | 331.31M | 345.32M | 377.87M | 368.05M | 378.11M | 395.79M | 435.98M | 453.50M | 476.04M | 498.04M | 536.29M | 526.54M | 540.72M | 551.03M | 579.16M | 567.73M | 572.13M | 584.07M | 616.12M | 600.29M | 605.83M | 624.44M | 658.47M | 688.72M | 662.76M | 669.63M | 713.36M | 706.51M | 705.07M | 709.91M | 772.12M | 764.30M | 794.72M | 792.85M | 846.29M | 842.71M | 852.82M | 860.33M | 905.36M | 903.65M | 903.33M | 881.90M | 927.78M | 915.70M | 935.72M | 965.48M | 995.02M | 986.97M | 979.58M | 1,004.68M | 1,019.94M | 1,015.14M | 1,043.49M | 1,054.63M |
|
Cost of Revenue
|
60.36M | 60.01M | 61.99M | 67.58M | 67.47M | 71.84M | 77.81M | 86.28M | 89.07M | 89.65M | 93.28M | 102.54M | 124.92M | 131.26M | 134.22M | 139.49M | 120.39M | 124.70M | 132.04M | 133.95M | 139.61M | 149.32M | 158.81M | 163.20M | 169.29M | 179.91M | 183.20M | 193.21M | 194.74M | 206.32M | 204.47M | 203.47M | 205.73M | 214.68M | 225.49M | 229.94M | 234.82M | 235.49M | 239.25M | 243.93M | 240.74M | 242.19M | 246.94M | 257.75M | 268.58M | 276.80M | 283.44M | 303.85M | 306.69M | 320.00M | 316.87M | 325.40M | 332.75M | 346.65M | 346.45M | 357.97M | 361.32M | 373.27M | 383.07M | 393.40M | 394.74M | 402.89M | 408.81M | 414.36M | 418.94M | 426.54M | 429.53M |
|
Gross Profit
|
150.01M | 144.59M | 144.51M | 170.72M | 172.56M | 173.48M | 175.74M | 198.41M | 186.88M | 187.34M | 188.57M | 221.20M | 194.52M | 200.05M | 211.10M | 238.38M | 247.65M | 253.40M | 263.75M | 302.03M | 313.89M | 326.72M | 339.23M | 373.09M | 357.24M | 360.81M | 367.83M | 385.95M | 372.99M | 365.81M | 379.60M | 412.65M | 394.57M | 391.15M | 398.95M | 428.53M | 453.90M | 427.27M | 430.38M | 469.44M | 465.76M | 462.88M | 462.97M | 514.37M | 495.72M | 517.91M | 509.41M | 542.44M | 536.02M | 532.82M | 543.47M | 579.96M | 570.89M | 556.68M | 535.45M | 569.81M | 554.38M | 562.45M | 582.41M | 601.62M | 592.23M | 576.69M | 595.87M | 605.58M | 596.19M | 616.96M | 625.10M |
|
Amortization - Intangibles
|
4.24M | 4.24M | 4.10M | 4.14M | 4.11M | 4.15M | 4.10M | 4.26M | 4.28M | 4.29M | 4.18M | 4.32M | 4.77M | 5.46M | 5.38M | 5.35M | 6.06M | 5.73M | 4.86M | 4.89M | 6.85M | 8.40M | 8.40M | 8.40M | 6.78M | 6.75M | 6.75M | 6.78M | 6.72M | 6.71M | 6.60M | 6.62M | 7.57M | 7.75M | 7.75M | 7.83M | 8.43M | 8.30M | 8.30M | 8.29M | 9.60M | 9.65M | 9.62M | 9.70M | 10.43M | 10.40M | 10.34M | 10.85M | 11.43M | 12.10M | 12.00M | 12.57M | 13.64M | 17.00M | 17.40M | 17.00M | 15.91M | 15.90M | 18.11M | 16.88M | 21.02M | 21.08M | 24.37M | 25.63M | 27.64M | 27.72M | 27.78M |
|
Research & Development
|
10.86M | 9.38M | 10.90M | 12.52M | 13.18M | 13.58M | 14.23M | 13.78M | 12.59M | 11.01M | 13.54M | 15.19M | 17.48M | 17.54M | 19.35M | 20.37M | 21.91M | 20.60M | 24.86M | 26.52M | 28.23M | 32.05M | 32.58M | 32.42M | 35.83M | 36.69M | 38.40M | 37.67M | 40.84M | 37.69M | 42.34M | 46.76M | 52.16M | 53.37M | 57.23M | 59.67M | 65.06M | 59.71M | 61.05M | 60.34M | 66.14M | 61.44M | 64.89M | 68.90M | 71.22M | 64.09M | 66.77M | 67.23M | 82.05M | 77.25M | 82.90M | 93.17M | 99.94M | 92.07M | 94.05M | 105.38M | 91.86M | 99.04M | 105.94M | 109.20M | 116.93M | 113.35M | 120.35M | 120.25M | 123.55M | 125.84M | 124.72M |
|
Selling, General & Administrative
|
36.07M | 35.14M | 34.66M | 40.23M | 39.55M | 43.71M | 42.73M | 41.79M | 43.90M | 45.98M | 50.83M | 36.17M | 51.64M | 53.60M | 51.00M | 53.86M | 55.38M | 61.35M | 66.63M | 71.85M | 76.16M | 81.88M | 81.91M | 85.90M | 89.59M | 99.15M | 99.54M | 99.98M | 102.28M | 107.54M | 113.32M | 116.78M | 115.01M | 123.52M | 124.52M | 146.12M | 154.38M | 170.21M | 119.91M | 129.56M | 122.83M | 120.12M | 123.22M | 149.93M | 127.36M | 129.71M | 128.37M | 162.45M | 136.72M | 134.29M | 134.26M | 147.75M | 153.26M | 141.22M | 139.43M | 150.30M | 146.14M | 151.81M | 147.33M | 155.57M | 152.43M | 153.85M | 159.96M | 155.54M | 155.93M | 162.60M | 161.72M |
|
Restructuring Costs
|
0.45M | | | | | | | | | | 0.16M | 4.20M | 0.06M | -0.05M | | 0.40M | 0.43M | 0.39M | 0.07M | 0.95M | 0.73M | 0.57M | -0.12M | | 0.04M | 0.46M | 0.02M | 0.25M | 6.82M | 0.47M | 2.95M | 0.07M | | 2.97M | 0.33M | 51.58M | 14.91M | 0.27M | -0.73M | 13.15M | 6.39M | 0.79M | -0.30M | 10.27M | 10.59M | -0.17M | 0.02M | 26.85M | 7.12M | -2.11M | 0.56M | 5.17M | 8.02M | 4.71M | 0.23M | 0.57M | 44.72M | 9.36M | 2.60M | -0.03M | 0.54M | 1.39M | 82.01M | 11.50M | 0.36M | 3.10M | -0.01M |
|
Other Operating Expenses
|
106.87M | 105.68M | 110.20M | 123.33M | 121.25M | 131.19M | 137.54M | 156.77M | 146.71M | 146.78M | 151.99M | 188.84M | 178.69M | 193.20M | 194.81M | 207.50M | 189.14M | 198.26M | 204.71M | 220.90M | 227.53M | 249.18M | 263.43M | 281.90M | 279.55M | 298.16M | 297.38M | 318.58M | 303.66M | 316.26M | 313.69M | 330.02M | 327.79M | 340.38M | 351.11M | 368.99M | 365.81M | 375.46M | 372.86M | 390.02M | 376.62M | 386.95M | 378.82M | 407.70M | 402.80M | 410.65M | 416.53M | 455.14M | 434.47M | 443.95M | 437.34M | 463.18M | 469.12M | 490.29M | 487.76M | 504.05M | 506.33M | 525.73M | 533.49M | 545.49M | 550.34M | 563.00M | 571.73M | 584.59M | 580.71M | 600.50M | 602.18M |
|
Operating Expenses
|
154.25M | 150.21M | 155.75M | 176.08M | 173.98M | 188.48M | 194.51M | 212.34M | 203.21M | 203.76M | 216.52M | 244.40M | 247.87M | 264.30M | 265.16M | 282.13M | 266.86M | 280.60M | 296.27M | 320.22M | 332.65M | 363.68M | 377.80M | 400.21M | 405.01M | 434.46M | 435.34M | 456.48M | 453.61M | 461.95M | 472.30M | 493.62M | 494.96M | 520.24M | 533.19M | 626.36M | 600.17M | 605.64M | 553.09M | 593.08M | 571.98M | 569.29M | 566.62M | 636.80M | 611.97M | 604.29M | 611.69M | 711.67M | 660.34M | 653.39M | 655.07M | 709.27M | 730.33M | 728.29M | 721.46M | 760.30M | 789.06M | 785.94M | 789.36M | 810.23M | 820.24M | 831.59M | 934.04M | 871.88M | 860.56M | 892.03M | 888.61M |
|
Operating Income
|
56.12M | 54.39M | 50.74M | 62.22M | 66.05M | 56.84M | 59.04M | 72.35M | 72.75M | 73.23M | 65.33M | 79.34M | 71.58M | 67.01M | 80.16M | 95.74M | 101.19M | 97.50M | 99.52M | 115.76M | 120.85M | 112.35M | 120.24M | 136.08M | 121.52M | 106.26M | 115.69M | 122.68M | 114.12M | 110.18M | 111.77M | 130.45M | 105.33M | 85.59M | 91.25M | 32.11M | 68.56M | 57.12M | 116.54M | 120.29M | 134.53M | 135.78M | 143.29M | 135.32M | 152.33M | 190.43M | 181.16M | 134.62M | 182.36M | 199.43M | 205.26M | 196.09M | 173.32M | 175.04M | 160.44M | 167.47M | 126.64M | 149.78M | 176.13M | 184.79M | 166.73M | 147.99M | 70.64M | 148.06M | 154.58M | 151.46M | 166.02M |
|
EBIT
|
56.12M | 54.39M | 50.74M | 62.22M | 66.05M | 56.84M | 59.04M | 72.35M | 72.75M | 73.23M | 65.33M | 79.34M | 71.58M | 67.01M | 80.16M | 95.74M | 101.19M | 97.50M | 99.52M | 115.76M | 120.85M | 112.35M | 120.24M | 136.08M | 121.52M | 106.26M | 115.69M | 122.68M | 114.12M | 110.18M | 111.77M | 130.45M | 105.33M | 85.59M | 91.25M | 32.11M | 68.56M | 57.12M | 116.54M | 120.29M | 134.53M | 135.78M | 143.29M | 135.32M | 152.33M | 190.43M | 181.16M | 134.62M | 182.36M | 199.43M | 205.26M | 196.09M | 173.32M | 175.04M | 160.44M | 167.47M | 126.64M | 149.78M | 176.13M | 184.79M | 166.73M | 147.99M | 70.64M | 148.06M | 154.58M | 151.46M | 166.02M |
|
Non Operating Investment Income
|
0.46M | 0.10M | 0.08M | 0.14M | 0.12M | 0.13M | 0.05M | 0.10M | 0.01M | 0.07M | 0.30M | -0.63M | 0.01M | 0.00M | 0.03M | 0.00M | 0.05M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
4.74M | 4.06M | 3.43M | 3.41M | 3.25M | 3.26M | 2.81M | 2.84M | 2.95M | 3.02M | 2.70M | 1.75M | 1.63M | 1.62M | 1.59M | 1.59M | 1.61M | 1.48M | 1.46M | 1.53M | 1.64M | 1.74M | 2.01M | 2.29M | 3.00M | 2.54M | 2.72M | 2.94M | 3.32M | 3.39M | 3.81M | 4.18M | 4.62M | 4.28M | 4.46M | 4.49M | 3.96M | 6.41M | 9.26M | 7.31M | 8.63M | 6.41M | 7.91M | 11.40M | 7.04M | 9.50M | 6.31M | 6.27M | 4.58M | 4.74M | 2.87M | 3.43M | -0.21M | -2.33M | 0.78M | 5.02M | 5.29M | 4.51M | 11.41M | 23.98M | 27.84M | 26.63M | 23.07M | 22.75M | 19.53M | 14.13M | 18.89M |
|
Other Non Operating Income
|
| 1.13M | -0.66M | -0.50M | -0.07M | -0.29M | -1.37M | -1.15M | -1.03M | -0.11M | -0.19M | 7.46M | -0.44M | 1.13M | -0.24M | 0.20M | -0.13M | 0.34M | -0.30M | -0.40M | -0.88M | -0.90M | -0.19M | 0.01M | -0.30M | -1.60M | 0.20M | -0.50M | -0.19M | 0.41M | 0.78M | 2.78M | -0.68M | 0.56M | 0.54M | 0.47M | 0.02M | -2.77M | -0.46M | 0.06M | 0.51M | -0.58M | -0.75M | -0.61M | -4.11M | -1.60M | -2.16M | 5.42M | -0.82M | -0.81M | 3.63M | -0.22M | -9.56M | 0.82M | -0.28M | -1.41M | -2.36M | -1.13M | -3.16M | -5.64M | 0.51M | -0.95M | -13.16M | | 6.02M | -5.45M | -3.84M |
|
Non Operating Income
|
1.13M | 0.18M | -0.66M | -0.50M | -0.07M | 0.12M | -1.37M | -1.15M | -1.03M | -0.11M | -0.19M | 7.46M | -0.44M | 1.13M | -0.24M | 0.20M | -0.13M | 0.34M | -0.30M | -0.40M | -0.88M | -0.90M | -0.19M | 0.01M | -0.30M | -1.60M | 0.20M | -0.50M | -0.19M | 0.41M | 0.78M | 2.78M | -0.68M | 0.56M | 0.54M | 0.47M | 0.02M | -2.77M | -0.46M | 0.06M | 0.51M | -0.58M | -0.75M | -0.61M | -4.11M | -1.60M | -2.16M | 5.42M | -0.82M | -0.81M | 3.63M | -0.22M | -9.56M | 0.82M | -0.28M | -1.41M | -2.36M | -1.13M | -3.16M | -5.64M | 0.51M | -0.95M | -13.16M | | 6.02M | -5.45M | -3.84M |
|
EBT
|
61.74M | 58.03M | 52.89M | 64.57M | 68.64M | 59.44M | 60.31M | 73.98M | 74.67M | 76.22M | 68.15M | 88.15M | 72.78M | 69.77M | 81.51M | 97.53M | 102.66M | 99.32M | 100.67M | 116.89M | 119.66M | 108.68M | 117.58M | 133.86M | 119.64M | 102.52M | 113.99M | 120.47M | 112.60M | 109.35M | 111.69M | 132.73M | 104.68M | 85.79M | 91.50M | 32.22M | 67.69M | 51.55M | 110.77M | 113.07M | 131.56M | 133.17M | 138.32M | 129.44M | 138.06M | 181.08M | 167.98M | 128.96M | 168.29M | 185.32M | 193.63M | 180.98M | 160.85M | 170.59M | 158.16M | 168.40M | 126.89M | 150.01M | 179.39M | 196.24M | 188.26M | 166.84M | 73.81M | 158.11M | 173.38M | 151.94M | 173.16M |
|
Tax Provisions
|
24.66M | 22.02M | 20.15M | 24.49M | 27.76M | 21.32M | 20.60M | 21.48M | 24.06M | 28.30M | 25.86M | 28.07M | 29.56M | 25.53M | 33.28M | 29.24M | 31.18M | 37.43M | 20.92M | 36.55M | 46.86M | 35.79M | 26.42M | 36.75M | 41.90M | 35.32M | 25.95M | 32.05M | 37.74M | 35.71M | 35.69M | 36.50M | 30.09M | 29.04M | 27.59M | 4.70M | 13.98M | 8.49M | 3.19M | 19.06M | 24.43M | 19.25M | -0.96M | 10.63M | 14.29M | 18.67M | 8.80M | 4.16M | 11.90M | 18.01M | 13.65M | 19.02M | 19.84M | 32.76M | 34.47M | 39.64M | 29.78M | 21.19M | 20.33M | 35.08M | 12.84M | 35.15M | 15.90M | 18.20M | 50.21M | 48.32M | 32.99M |
|
Profit After Tax
|
37.08M | 36.01M | 32.74M | 40.08M | 40.88M | 38.12M | 39.71M | 52.51M | 50.62M | 47.92M | 42.28M | 60.08M | 43.23M | 44.24M | 48.23M | 68.29M | 71.49M | 61.90M | 79.76M | 80.35M | 72.80M | 72.89M | 91.16M | 97.11M | 77.75M | 67.20M | 88.04M | 88.42M | 74.86M | 73.64M | 76.00M | 91.64M | 74.58M | 56.75M | 63.91M | 27.52M | 53.71M | 43.06M | 107.58M | 94.02M | 107.13M | 113.92M | 137.89M | 119.10M | 123.15M | 161.91M | 158.62M | 113.37M | 155.69M | 156.50M | 178.92M | 160.53M | 133.38M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 160.54M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | 0.29M | -0.62M | -0.49M | -0.56M | -11.43M | -0.70M | -10.82M | -1.06M | -1.43M | -7.63M | | | | | | 1.48M | | | | | | | | |
|
Income from Continuing Operations
|
37.08M | 36.01M | 32.74M | 40.08M | 40.88M | 38.12M | 39.71M | 52.51M | 50.62M | 47.92M | 42.28M | 60.08M | 43.23M | 44.24M | 48.23M | 68.29M | 71.49M | 61.90M | 79.76M | 80.35M | 72.80M | 72.89M | 91.16M | 97.11M | 77.75M | 67.20M | 88.04M | 88.42M | 74.86M | 73.64M | 76.00M | 96.23M | 74.58M | 56.75M | 63.91M | 27.52M | 53.71M | 43.06M | 107.58M | 94.02M | 107.13M | 113.92M | 139.28M | 118.81M | 123.77M | 162.41M | 159.18M | 124.80M | 156.39M | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M |
|
Consolidated Net Income
|
37.08M | 36.01M | 32.74M | 40.08M | 40.88M | 38.12M | 39.71M | 52.51M | 50.62M | 47.92M | 42.28M | 60.08M | 43.23M | 44.24M | 48.23M | 68.29M | 71.49M | 61.90M | 79.76M | 80.35M | 72.80M | 72.89M | 91.16M | 97.11M | 77.75M | 67.20M | 88.04M | 88.42M | 74.86M | 73.64M | 76.00M | 96.23M | 74.58M | 56.75M | 63.91M | 27.52M | 53.71M | 43.06M | 107.58M | 94.02M | 107.13M | 113.92M | 139.28M | 118.81M | 123.77M | 162.41M | 159.18M | 124.80M | 156.39M | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M |
|
Income towards Parent Company
|
37.08M | 36.01M | 32.74M | 40.08M | 40.88M | 38.12M | 39.71M | 52.51M | 50.62M | 47.92M | 42.28M | 60.08M | 43.23M | 44.24M | 48.23M | 68.29M | 71.49M | 61.90M | 79.76M | 80.35M | 72.80M | 72.89M | 91.16M | 97.11M | 77.75M | 67.20M | 88.04M | 88.42M | 74.86M | 73.64M | 76.00M | 96.23M | 74.58M | 56.75M | 63.91M | 27.52M | 53.71M | 43.06M | 107.58M | 94.02M | 107.13M | 113.92M | 139.28M | 118.81M | 123.77M | 162.41M | 159.18M | 124.80M | 156.39M | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M |
|
Net Income towards Common Stockholders
|
37.08M | 36.01M | 32.74M | 40.08M | 40.88M | 38.12M | 39.71M | 52.51M | 50.62M | 47.92M | 42.28M | 60.08M | 43.23M | 44.24M | 48.23M | 68.29M | 71.49M | 61.90M | 79.76M | 80.35M | 72.80M | 72.89M | 91.16M | 97.11M | 77.75M | 67.20M | 88.04M | 88.42M | 74.86M | 73.64M | 76.00M | 96.23M | 74.58M | 56.75M | 63.91M | 27.52M | 53.71M | 43.06M | 107.58M | 94.02M | 107.13M | 113.92M | 139.28M | 118.81M | 123.77M | 162.41M | 159.18M | 124.80M | 156.39M | 167.31M | 179.98M | 161.96M | 141.01M | 137.84M | 123.69M | 128.76M | 97.11M | 128.82M | 159.07M | 161.16M | 175.42M | 131.69M | 57.91M | 139.91M | 123.17M | 103.62M | 140.17M |
|
EPS (Basic)
|
0.22 | 0.22 | 0.19 | 0.23 | 0.24 | 0.22 | 0.22 | 0.29 | 0.27 | 0.26 | 0.23 | 0.33 | 0.24 | 0.25 | 0.27 | 0.38 | 0.40 | 0.35 | 0.45 | 0.45 | 0.41 | 0.41 | 0.51 | 0.55 | 0.44 | 0.38 | 0.49 | 0.50 | 0.42 | 0.42 | 0.44 | 0.53 | 0.43 | 0.33 | 0.37 | 0.16 | 0.32 | 0.25 | 0.65 | 0.58 | 0.66 | 0.70 | 0.85 | 0.74 | 0.76 | 1.00 | 0.97 | 0.70 | 0.95 | 0.96 | 1.10 | 0.99 | 0.83 | 0.86 | 0.78 | 0.82 | 0.62 | 0.85 | 1.06 | 1.06 | 1.16 | 0.86 | 0.38 | 0.94 | 0.83 | 0.72 | 0.98 |
|
EPS (Weighted Average and Diluted)
|
197.05 | 0.20 | 0.18 | 0.21 | 0.22 | 0.20 | 0.21 | 0.27 | 0.26 | 0.25 | 0.23 | 0.33 | 0.24 | 0.24 | 0.27 | 0.38 | 0.39 | 0.34 | 0.44 | 0.44 | 0.40 | 0.40 | 0.50 | 0.54 | 0.43 | 0.37 | 0.49 | 0.49 | 0.42 | 0.42 | 0.43 | 0.52 | 0.43 | 0.33 | 0.37 | 0.16 | 0.31 | 0.25 | 0.64 | 0.57 | 0.65 | 0.69 | 0.84 | 0.73 | 0.75 | 0.98 | 0.95 | 0.68 | 0.94 | 0.94 | 1.08 | 0.97 | 0.82 | 0.85 | 0.78 | 0.82 | 0.62 | 0.84 | 1.04 | 1.02 | 1.11 | 0.86 | 0.38 | 0.91 | 0.82 | 0.71 | 0.97 |
|
Shares Outstanding (Weighted Average)
|
170.49M | 172.82M | 172.40M | 171.28M | 172.09M | 172.12M | 181.61M | 182.34M | 187.15M | 186.71M | 184.38M | 179.43M | 177.80M | 179.19M | 177.31M | 177.47M | 177.88M | 177.70M | 178.16M | 178.98M | 178.54M | 178.00M | 178.16M | 177.99M | 178.83M | 178.56M | 178.60M | 177.94M | 176.75M | 175.59M | 174.72M | 173.30M | 173.19M | 172.87M | 171.42M | 169.15M | 170.03M | 170.63M | 169.50M | 162.87M | 163.21M | 164.10M | 164.98M | 161.60M | 161.88M | 162.27M | 162.70M | 162.79M | 163.22M | 162.99M | 162.83M | 162.48M | 160.35M | 160.31M | 158.96M | 157.24M | 156.28M | 152.20M | 151.71M | 150.83M | 151.53M | 152.32M | 151.53M | 150.23M | 150.32M | 146.21M | 143.39M |
|
Shares Outstanding (Diluted Average)
|
0.19M | 0.19M | 188.67M | 188.66M | 189.01M | 190.48M | 191.27M | 190.65M | 191.38M | 190.18M | 185.70M | 187.56M | 182.34M | 182.08M | 181.74M | 181.75M | 181.56M | 181.47M | 181.92M | 181.78M | 182.04M | 181.44M | 181.28M | 181.19M | 180.82M | 180.78M | 180.64M | 180.41M | 177.54M | 176.98M | 176.53M | 176.22M | 175.17M | 174.31M | 173.37M | 172.71M | 172.00M | 172.31M | 170.73M | 169.19M | 164.79M | 165.02M | 164.79M | 164.57M | 163.68M | 164.77M | 166.52M | 165.21M | 165.69M | 166.26M | 166.32M | 165.80M | 163.64M | 162.67M | 161.47M | 160.47M | 156.13M | 154.79M | 154.98M | 155.40M | 157.47M | 155.53M | 154.76M | 154.35M | 151.06M | 148.16M | 147.04M |
|
EBITDA
|
56.12M | 54.39M | 50.74M | 62.22M | 66.05M | 56.84M | 59.04M | 72.35M | 72.75M | 73.23M | 65.33M | 79.34M | 71.58M | 67.01M | 80.16M | 95.74M | 101.19M | 97.50M | 99.52M | 115.76M | 120.85M | 112.35M | 120.24M | 136.08M | 121.52M | 106.26M | 115.69M | 122.68M | 114.12M | 110.18M | 111.77M | 130.45M | 105.33M | 85.59M | 91.25M | 32.11M | 68.56M | 57.12M | 116.54M | 120.29M | 134.53M | 135.78M | 143.29M | 135.32M | 152.33M | 190.43M | 181.16M | 134.62M | 182.36M | 199.43M | 205.26M | 196.09M | 173.32M | 175.04M | 160.44M | 167.47M | 126.64M | 149.78M | 176.13M | 184.79M | 166.73M | 147.99M | 70.64M | 148.06M | 154.58M | 151.46M | 166.02M |
|
Interest Expenses
|
-0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.62M | 0.22M | 0.15M | | | | | | | | | | | | | 1.94M | 4.52M | 4.48M | 4.52M | 4.58M | 4.68M | 4.63M | 4.64M | 4.65M | 4.64M | 4.67M | 4.68M | 4.60M | 4.65M | 4.75M | 4.85M | 4.85M | 9.20M | 14.57M | 14.58M | 12.12M | 8.45M | 12.13M | 16.68M | 17.20M | 17.25M | 17.32M | 17.34M | 17.83M | 18.04M | 18.14M | 18.32M | 2.69M | 2.93M | 2.79M | 2.68M | 2.68M | 3.16M | 4.99M | 6.88M | 6.82M | 6.83M | 6.74M | 6.74M | 6.75M | 8.20M | 7.92M |
|
Tax Rate
|
39.94% | 37.95% | 38.09% | 37.93% | 40.44% | 35.86% | 34.16% | 29.03% | 32.22% | 37.13% | 37.95% | 31.85% | 40.61% | 36.59% | 40.83% | 29.98% | 30.37% | 37.68% | 20.78% | 31.26% | 39.16% | 32.93% | 22.47% | 27.45% | 35.02% | 34.45% | 22.76% | 26.61% | 33.52% | 32.66% | 31.95% | 27.50% | 28.75% | 33.85% | 30.16% | 14.58% | 20.65% | 16.47% | 2.88% | 16.85% | 18.57% | 14.46% | | 8.21% | 10.35% | 10.31% | 5.24% | 3.22% | 7.07% | 9.72% | 7.05% | 10.51% | 12.33% | 19.20% | 21.79% | 23.54% | 23.47% | 14.13% | 11.33% | 17.87% | 6.82% | 21.07% | 21.54% | 11.51% | 28.96% | 31.80% | 19.05% |