Akamai Technologies Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 859.77M1,023.59M1,158.54M1,373.95M1,577.92M1,963.87M2,197.45M2,347.99M2,489.03M2,714.47M2,893.62M3,198.15M3,461.22M3,616.65M3,811.92M3,991.17M
Cost of Revenue 249.94M303.40M453.70M529.90M511.09M610.94M725.62M809.11M875.84M953.49M987.62M1,132.67M1,268.96M1,383.82M1,511.06M1,620.79M
Gross Profit 609.84M720.18M704.83M844.05M1,066.84M1,352.93M1,471.83M1,538.88M1,613.20M1,760.99M1,905.99M2,065.48M2,192.27M2,232.84M2,300.86M2,370.38M
Operating items
Amortization - Intangibles 16.72M16.66M17.07M20.96M21.55M32.06M27.07M26.64M30.90M33.31M38.60M42.05M48.02M65.00M66.80M92.10M
Research & Development 43.66M54.77M52.33M74.74M93.88M125.29M148.59M167.63M222.43M246.16M261.37M269.31M335.37M391.43M406.05M470.88M
Selling, General & Administrative 146.10M167.78M176.88M210.10M255.22M325.85M388.26M439.92M509.17M574.07M516.09M547.89M553.02M584.21M600.85M621.78M
Restructuring Costs 0.45M4.89M0.41M1.84M1.19M0.77M10.30M54.88M27.59M17.15M37.29M10.74M13.53M56.64M95.44M
Other Operating Expenses 446.08M546.76M633.79M774.21M813.01M1,022.03M1,193.67M1,263.63M1,388.26M1,504.15M1,550.09M1,685.13M1,778.94M1,951.21M2,111.04M2,269.66M
Operating Expenses 636.29M769.31M867.89M1,059.46M1,163.95M1,474.36M1,731.30M1,881.48M2,174.75M2,351.97M2,344.70M2,539.61M2,678.07M2,940.38M3,174.58M3,457.76M
Operating Income 223.48M254.28M290.65M314.49M413.97M489.52M466.15M466.51M314.29M362.50M548.92M658.53M783.15M676.27M637.34M533.41M
EBIT 223.48M254.28M290.65M314.49M413.97M489.52M466.15M466.51M314.29M362.50M548.92M658.53M783.15M676.27M637.34M533.41M
Non-operating items
Non Operating Investment Income 0.79M0.40M-0.25M0.04M
Interest & Investment Income 15.64M12.16M10.42M6.46M6.08M7.68M11.20M14.70M17.86M26.94M34.35M29.12M15.62M3.26M45.19M100.28M
Other Non Operating Income 0.16M-2.47M6.12M0.65M-0.49M-1.96M-2.20M3.79M0.89M-3.15M-1.43M-2.45M1.78M-10.43M-12.30M
Non Operating Income 0.16M-2.47M6.12M0.65M-0.49M-1.96M-2.20M3.79M0.89M-3.15M-1.43M-2.45M1.78M-10.43M-12.30M
Net income details
EBT 237.23M262.37M307.19M321.59M419.55M479.78M456.62M466.36M314.19M343.09M532.48M616.08M728.22M658.00M652.53M587.01M
Tax Provisions 91.32M91.15M106.29M117.60M126.07M145.83M135.22M145.63M91.43M44.72M53.35M45.92M62.57M126.70M106.37M82.09M
Profit After Tax 145.91M171.22M200.90M203.99M293.49M333.95M321.41M320.73M222.77M298.37M478.04M557.05M651.64M523.67M547.63M504.92M
Equity Income -1.10M-13.11M-14.01M-7.63M1.48M
Income from Continuing Operations 145.91M171.22M200.90M203.99M293.49M333.95M321.41M320.73M222.77M298.37M479.13M570.16M665.65M531.31M546.15M504.92M
Consolidated Net Income 145.91M171.22M200.90M203.99M293.49M333.95M321.41M320.73M222.77M298.37M479.13M570.16M665.65M531.31M546.15M504.92M
Income towards Parent Company 145.91M171.22M200.90M203.99M293.49M333.95M321.41M320.73M222.77M298.37M479.13M570.16M665.65M531.31M546.15M504.92M
Net Income towards Common Stockholders 145.91M171.22M200.90M203.99M293.49M333.95M321.41M320.73M222.77M298.37M479.13M570.16M665.65M531.31M546.15M504.92M
Additional items
EPS (Basic) 0.850.971.091.151.651.871.801.831.301.782.943.434.013.293.593.34
EPS (Weighted Average and Diluted) 0.780.901.071.121.611.841.781.821.291.762.903.373.933.263.523.27
Shares Outstanding (Weighted Average) 171.28M182.34M179.43M177.47M178.98M177.99M177.94M173.30M169.15M162.87M161.60M162.79M162.48M157.24M150.83M150.23M
Shares Outstanding (Diluted Average) 188.66M190.65M187.56M181.75M181.78M181.19M180.41M176.22M172.71M169.19M164.57M165.21M165.80M160.47M155.40M154.35M
EBITDA 223.48M254.28M290.65M314.49M413.97M489.52M466.15M466.51M314.29M362.50M548.92M658.53M783.15M676.27M637.34M533.41M
Interest Expenses 2.84M1.70M15.46M18.52M18.64M18.84M43.20M49.36M69.12M72.33M11.10M17.71M27.12M
Tax Rate 38.49%34.74%34.60%36.57%30.05%30.40%29.61%31.23%29.10%13.03%10.02%7.45%8.59%19.25%16.30%13.99%