|
Cash & Equivalents
|
1.04B | 0.81B | 1.24B | 1.32B | 0.93B | 1.00B | 1.17B | 1.15B | 0.94B | 1.14B | 1.06B | 1.17B | 1.06B | 1.11B | 1.07B | 0.91B | 1.60B | 1.27B | 1.29B | 1.72B | 1.11B | 1.40B | 1.41B | 1.32B | 1.07B | 1.30B | 1.54B | 1.29B | 2.06B | 1.23B | 1.12B | 1.03B | 0.87B | 0.85B | 0.99B | 1.00B | 2.34B | 1.25B | 1.31B | 1.25B | 1.27B | 1.49B | 1.75B | 1.87B | 2.00B | 2.11B | 2.19B | 2.21B | 1.65B | 2.75B | 2.03B | 2.04B | 1.25B | 1.18B | 1.43B | 1.54B | 1.53B | 1.40B | 1.43B | 1.63B | 1.28B | 1.71B | 1.81B | 1.81B | 1.67B | 1.49B | 1.71B |
|
Short-term Investments
|
0.02B | 0.52B | 0.45B | 0.45B | 0.44B | 0.42B | 0.45B | 0.36B | 0.44B | 0.45B | 0.51B | 0.44B | 0.38B | 0.50B | 0.25B | 10.73B | 0.24B | 0.77B | 10.65B | 0.47B | 10.58B | 10.60B | 0.47B | 0.35B | 0.25B | 0.44B | 0.75B | 0.51B | 0.45B | 0.50B | 0.40B | 0.23B | 0.23B | 0.20B | 0.27B | 0.28B | 0.17B | 0.39B | 0.60B | 0.38B | 0.39B | 0.39B | 0.41B | 0.40B | 0.35B | 0.38B | 0.38B | 0.05B | 0.29B | 0.31B | 0.42B | 0.13B | 0.37B | 0.31B | 0.30B | 0.01B | 0.28B | 0.28B | 0.29B | 0.26B | 0.24B | 0.25B | 0.33B | 0.28B | 0.30B | 0.32B | 0.35B |
|
Cash & Current Investments
|
1.06B | 1.33B | 1.68B | 1.77B | 1.37B | 1.42B | 1.62B | 1.51B | 1.38B | 1.58B | 1.57B | 1.61B | 1.45B | 1.61B | 1.32B | 11.64B | 1.84B | 2.04B | 11.93B | 2.19B | 11.69B | 12.00B | 1.88B | 1.66B | 1.31B | 1.74B | 2.29B | 1.80B | 2.51B | 1.73B | 1.51B | 1.26B | 1.10B | 1.05B | 1.26B | 1.28B | 2.51B | 1.64B | 1.91B | 1.63B | 1.66B | 1.88B | 2.16B | 2.27B | 2.35B | 2.48B | 2.57B | 2.26B | 1.94B | 3.05B | 2.45B | 2.17B | 1.62B | 1.49B | 1.73B | 1.55B | 1.81B | 1.68B | 1.72B | 1.89B | 1.53B | 1.97B | 2.14B | 2.09B | 1.97B | 1.80B | 2.06B |
|
Receivables - Net
|
0.44B | 0.58B | 0.52B | 0.51B | 0.51B | 0.52B | 0.55B | 0.54B | 0.58B | 0.61B | 0.61B | 0.65B | 0.67B | 0.69B | 0.76B | 0.83B | 0.89B | 0.88B | 0.98B | 1.08B | 1.13B | 1.29B | 1.34B | 1.45B | 1.57B | 1.43B | 1.27B | 1.26B | 1.33B | 1.22B | 1.31B | 1.22B | 1.24B | 1.34B | 1.29B | 1.24B | 1.25B | 1.51B | 1.60B | 1.64B | 1.70B | 1.75B | 1.77B | 1.69B | 1.64B | 1.48B | 1.58B | 1.55B | 1.92B | 1.69B | 1.70B | 1.94B | 2.27B | 2.38B | 2.29B | 2.41B | 2.33B | 2.34B | 2.41B | 2.27B | 2.00B | 1.81B | 1.78B | 2.05B | 1.84B | 1.93B | 1.92B |
|
Receivables - Other
|
4.08B | 4.07B | 4.08B | 1.38B | 4.59B | 4.66B | 4.93B | 1.37B | 5.05B | 5.15B | 5.30B | 5.41B | 5.43B | 5.43B | 5.49B | 6.14B | 5.87B | 5.68B | 5.68B | 5.75B | 5.82B | 6.00B | 6.15B | 7.25B | 7.21B | 7.38B | 7.28B | 7.47B | 8.69B | 8.73B | 9.06B | 9.08B | 8.87B | 8.95B | 10.58B | 9.79B | 9.28B | 10.98B | 11.26B | 9.17B | 9.06B | 9.16B | 9.51B | 9.59B | 9.54B | 9.58B | 9.80B | 6.61B | 6.53B | 6.71B | 7.14B | 6.18B | 6.07B | 6.09B | 7.56B | 7.00B | 6.66B | 6.64B | 6.68B | 6.65B | 6.59B | 6.73B | 7.63B | 7.58B | 7.36B | 7.33B | 7.05B |
|
Receivables
|
4.52B | 4.66B | 4.60B | 1.89B | 5.11B | 5.19B | 5.48B | 1.91B | 5.63B | 5.76B | 5.91B | 6.06B | 6.10B | 6.11B | 6.25B | 6.97B | 6.76B | 6.57B | 6.67B | 6.83B | 6.95B | 7.30B | 7.49B | 8.70B | 8.78B | 8.80B | 8.55B | 8.73B | 10.02B | 9.95B | 10.37B | 10.30B | 10.11B | 10.29B | 11.86B | 11.03B | 10.53B | 12.49B | 12.86B | 10.81B | 10.76B | 10.91B | 11.28B | 11.29B | 11.18B | 11.06B | 11.38B | 8.16B | 8.45B | 8.40B | 8.84B | 8.12B | 8.34B | 8.47B | 9.85B | 9.41B | 8.99B | 8.98B | 9.09B | 8.92B | 8.59B | 8.54B | 9.41B | 9.63B | 9.20B | 9.26B | 8.97B |
|
Current Deferred Tax Assets
|
2.58B | | | | | | | 0.99B | | | | 1.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| | | 25.59B | | | | 26.08B | | | | 26.78B | | | | 28.70B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | 0.22B | | | | 0.22B | | | | 0.24B | | | | 0.25B | | | | 0.26B | | | | 0.26B | | | | 0.27B | | | | 0.25B | | | | 0.26B | | | | 0.24B | | | | 0.25B | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.28B | 0.28B | 0.27B | 0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.26B | 0.26B | 0.27B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 0.31B | 0.33B | 0.34B | 0.34B | 0.35B | 0.36B | 0.36B | 0.35B | 0.36B | 0.37B | 0.38B | 0.39B | 0.41B | 0.42B | 0.42B | 0.43B | 0.44B | 0.45B | 0.47B | 0.45B | 0.47B | 0.50B | 0.53B | 0.56B | 0.59B | 0.61B | 0.62B | 0.65B | 0.67B | 0.64B | 0.66B | 0.69B | 0.71B | 0.73B | 0.74B | 0.77B | 0.79B | 0.81B | 0.83B |
|
Long-Term Investments
|
0.49B | 12.64B | 13.14B | 13.16B | 13.61B | 13.69B | 13.90B | 13.52B | 13.91B | 13.59B | 13.94B | 14.03B | 14.13B | 14.16B | 14.76B | 14.98B | 14.88B | 14.65B | 14.87B | 14.24B | 14.62B | 14.66B | 14.61B | 14.13B | 14.17B | 13.71B | 13.50B | 12.99B | 11.43B | 11.96B | 12.03B | 11.48B | 11.45B | 11.64B | 11.68B | 11.55B | 10.96B | 13.39B | 13.50B | 13.40B | 13.98B | 14.43B | 14.55B | 14.57B | 13.62B | 14.65B | 15.21B | 8.22B | 7.87B | 7.89B | 9.20B | 8.67B | 8.22B | 7.61B | 7.52B | 7.52B | 7.82B | 7.99B | 7.92B | 8.22B | 8.47B | 8.52B | 8.97B | 8.54B | 9.04B | 9.52B | 9.78B |
|
Goodwill
|
1.01B | 1.01B | 1.01B | 2.27B | 0.92B | 0.92B | 0.62B | 0.62B | 0.62B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.03B | 0.78B | 0.79B | 0.80B | 0.82B | 0.84B | 0.83B | 0.84B | 0.84B | 0.83B | 0.84B | 0.83B | 0.84B | 0.83B | 0.89B | 0.91B | 0.92B | 0.92B | 0.92B | 2.37B | 2.31B | 2.32B | 2.33B | 2.34B | 2.33B | 2.21B | 2.34B | 2.44B | 2.33B | 2.59B | 2.59B | 2.59B | 2.58B | 2.57B | 2.57B | 2.56B | 2.55B | 2.60B | 2.60B | 2.61B | 2.61B | 2.61B | 2.61B | 2.62B | 2.63B | 2.62B | 2.62B | 2.63B | 2.65B |
|
Intangibles
|
0.10B | | | | | | | 0.55B | 0.31B | 0.35B | 0.31B | 0.60B | 0.30B | 0.28B | 0.27B | 0.61B | 0.30B | 0.27B | 0.29B | 0.35B | 0.35B | 0.37B | 0.37B | 0.38B | 0.33B | 0.33B | 0.30B | 0.28B | 0.27B | 0.25B | 0.26B | 0.24B | 0.33B | 0.32B | 0.31B | 0.29B | 0.28B | 0.66B | 0.64B | 0.62B | 0.61B | 0.56B | 0.55B | 0.54B | 0.52B | 0.58B | 0.58B | 0.70B | 0.67B | 0.65B | 0.64B | 0.72B | 0.70B | 0.68B | 0.63B | 0.64B | 0.62B | 0.61B | 0.59B | 0.57B | 0.56B | 0.56B | 0.55B | 0.54B | 0.55B | 0.53B | 0.53B |
|
Goodwill & Intangibles
|
1.11B | 1.01B | 1.01B | 2.27B | 0.92B | 0.92B | 0.62B | 1.17B | 0.93B | 0.99B | 0.95B | 1.24B | 0.94B | 0.92B | 0.91B | 1.25B | 0.93B | 0.91B | 0.32B | 1.14B | 1.13B | 1.18B | 1.19B | 1.22B | 1.16B | 1.17B | 1.14B | 1.11B | 1.11B | 1.08B | 1.10B | 1.07B | 1.22B | 1.22B | 1.22B | 1.21B | 1.20B | 3.03B | 2.96B | 2.94B | 2.94B | 2.90B | 2.88B | 2.75B | 2.86B | 3.02B | 2.91B | 3.29B | 3.26B | 3.24B | 3.22B | 3.29B | 3.26B | 3.23B | 3.18B | 3.24B | 3.22B | 3.21B | 3.20B | 3.18B | 3.17B | 3.17B | 3.17B | 3.15B | 3.17B | 3.16B | 3.18B |
|
Long-Term Deferred Tax
|
0.53B | 0.36B | 0.15B | 0.17B | 0.12B | 0.05B | | 0.15B | 0.02B | 0.09B | | 1.11B | 0.02B | | | 1.14B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.51B | 0.49B | 0.50B | 0.55B | 0.55B | 0.55B | 0.54B | 0.19B | 0.20B | 0.19B | 0.19B | 0.12B | 0.12B | 0.12B | 0.12B | 0.10B | 0.12B | 0.13B | 0.14B | 0.26B | 0.32B | 0.37B | 0.35B | 0.85B | 0.39B | 0.40B | 0.47B | 0.47B | 0.40B | 0.39B | 0.40B | 0.36B | 0.36B | 0.43B | 0.75B | 0.39B | 0.37B | 0.62B | 0.59B | 0.60B | 0.64B | 0.62B | 0.50B | 0.59B | 0.76B | 0.71B | 0.54B | 13.22B | 13.49B | 13.65B | 0.49B | 1.08B | 1.05B | 0.77B | 0.67B | 0.74B | 0.70B | 0.80B | 0.79B | 0.86B | 0.88B | 0.90B | 1.00B | 0.98B | 1.01B | 1.02B | 1.06B |
|
Non-Current Assets
|
| | | 0.28B | | | | 0.27B | | | | 0.24B | | | | 0.25B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
23.82B | 24.82B | 25.67B | 25.86B | 26.24B | 26.12B | 26.40B | 26.35B | 26.70B | 26.78B | 26.77B | 27.02B | 27.25B | 27.24B | 28.17B | 28.95B | 29.48B | 28.73B | 29.35B | 29.71B | 29.67B | 30.62B | 30.67B | 31.56B | 30.80B | 30.84B | 30.59B | 30.04B | 30.29B | 29.80B | 30.28B | 29.71B | 29.57B | 30.06B | 32.41B | 31.84B | 32.43B | 42.36B | 43.44B | 41.09B | 42.24B | 43.14B | 43.75B | 44.29B | 43.42B | 44.23B | 43.58B | 44.65B | 44.41B | 45.99B | 33.62B | 33.92B | 33.02B | 31.73B | 33.25B | 33.12B | 32.92B | 33.10B | 33.21B | 33.64B | 33.23B | 33.77B | 35.33B | 35.02B | 34.99B | 35.53B | 35.78B |
|
Accounts Payables
|
| 1.23B | 1.31B | 1.39B | 1.31B | 1.40B | 1.43B | 1.34B | 1.37B | 1.40B | 1.44B | 1.49B | 1.40B | 1.41B | 1.61B | 1.51B | 1.58B | 1.54B | 1.75B | 1.79B | 1.67B | 1.82B | 1.79B | 2.68B | 2.24B | 2.20B | 2.19B | 2.05B | 1.83B | 1.88B | 2.01B | 1.99B | 1.89B | 2.01B | 2.36B | 2.05B | 1.86B | 2.61B | 2.21B | 2.24B | 2.46B | 2.60B | 2.64B | 2.76B | 2.44B | 2.42B | 2.50B | 2.64B | 2.39B | 2.60B | 2.57B | 3.04B | 2.69B | 2.52B | 2.47B | 2.73B | 2.64B | 2.53B | 2.57B | 2.79B | 2.46B | 2.51B | 2.75B | 3.33B | 3.60B | 3.72B | 3.61B |
|
Payables
|
| 1.23B | 1.31B | 1.39B | 1.31B | 1.40B | 1.43B | 1.34B | 1.37B | 1.40B | 1.44B | 1.49B | 1.40B | 1.41B | 1.61B | 1.51B | 1.58B | 1.54B | 1.75B | 1.79B | 1.67B | 1.82B | 1.79B | 2.68B | 2.24B | 2.20B | 2.19B | 2.05B | 1.83B | 1.88B | 2.01B | 1.99B | 1.89B | 2.01B | 2.36B | 2.05B | 1.86B | 2.61B | 2.21B | 2.24B | 2.46B | 2.60B | 2.64B | 2.76B | 2.44B | 2.42B | 2.50B | 2.64B | 2.39B | 2.60B | 2.57B | 3.04B | 2.69B | 2.52B | 2.47B | 2.73B | 2.64B | 2.53B | 2.57B | 2.79B | 2.46B | 2.51B | 2.75B | 3.33B | 3.60B | 3.72B | 3.61B |
|
Accumulated Expenses
|
0.19B | | 0.23B | 0.22B | 0.21B | 0.22B | 0.23B | 0.28B | 0.26B | 0.26B | 0.26B | 0.26B | 0.21B | 0.22B | 0.28B | 0.34B | 0.35B | 0.35B | 0.36B | 0.43B | 0.46B | 0.58B | 0.60B | 0.49B | 0.45B | 0.38B | 0.44B | 0.39B | 0.35B | 0.36B | 0.38B | 0.39B | 0.39B | 0.37B | 0.38B | 0.37B | 0.34B | 0.31B | 0.32B | 0.34B | 0.34B | 0.45B | 0.51B | 0.54B | 0.42B | 0.47B | 0.55B | 0.70B | 0.60B | 0.74B | 0.66B | 0.69B | 0.63B | 0.65B | 0.67B | 0.65B | 0.56B | 0.63B | 0.60B | 0.54B | 0.50B | 0.51B | 0.53B | 0.56B | 0.59B | 0.60B | 0.59B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | 1.38B | | | | 1.31B | | 3.42B | 3.43B | 3.39B | 3.45B | 3.55B | 3.58B | 3.70B | 3.78B | 4.01B | 4.08B | 3.90B | 3.34B | 3.28B | 3.40B | 3.30B | 3.08B | 3.09B | 4.79B | 3.78B | 3.19B | 3.50B | 3.76B | 2.81B | 2.75B | 2.72B | 2.87B | 1.61B | 1.60B | 1.64B | 1.74B | 1.62B | 1.58B | 1.60B | 1.90B | 1.52B | 1.54B | 1.54B | 3.02B | 2.21B | 2.08B | 2.02B | 2.01B | 1.99B | 2.02B | 2.12B | 3.05B | 2.91B | 2.57B | 2.35B | 2.21B |
|
Current Taxes
|
0.06B | 0.06B | 0.04B | 0.03B | 0.12B | 0.04B | 0.03B | 0.04B | 0.05B | | | 0.03B | 0.05B | | | | | 0.03B | 0.02B | 0.00B | 0.01B | | 0.02B | | 0.03B | 0.03B | | | 0.26B | 0.08B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
5.23B | 5.20B | 5.15B | 5.15B | 5.05B | 4.96B | 4.96B | 5.06B | 5.12B | 5.25B | 5.32B | 5.48B | 5.56B | 5.69B | 5.90B | 6.19B | 6.17B | 6.23B | 6.46B | 6.66B | 6.61B | 6.69B | 6.78B | 6.53B | 6.26B | 6.43B | 6.45B | 6.42B | 6.31B | 6.30B | 6.44B | 6.63B | 6.60B | 6.72B | 6.96B | 7.04B | 7.08B | 14.51B | 15.50B | 15.65B | 15.64B | 15.93B | 16.38B | 16.60B | 16.67B | 16.56B | 17.12B | 17.29B | 17.30B | 17.95B | 18.46B | 18.62B | 18.70B | 19.22B | 19.55B | 19.80B | 19.67B | 19.93B | 20.12B | 20.11B | 20.03B | 20.25B | 20.40B | 20.21B | 20.13B | 20.50B | 20.61B |
|
Non-Current Debt
|
| 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 1.67B | 1.65B | 1.64B | 1.64B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.16B | 1.41B | 1.17B | 1.17B | 1.07B | 1.07B | 1.14B | 1.07B | 1.07B | 2.00B | 2.00B | 2.01B | 2.01B | 2.01B | 2.01B | 2.01B | 2.01B | 2.21B | 2.21B | 2.01B | 2.25B | 2.20B | 2.55B | 2.20B | 2.20B | 2.20B | 2.13B | 2.13B | 2.13B | 2.13B | 2.13B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.21B |
|
Pension
|
| 7.20B | 7.28B | -0.20B | 7.76B | 7.80B | 8.04B | 8.20B | 8.17B | 8.21B | 8.22B | 8.36B | 8.46B | 8.41B | 8.48B | 8.51B | 8.51B | 8.53B | 8.62B | 8.65B | 8.67B | 8.79B | 8.81B | 9.48B | 9.42B | 9.49B | 9.47B | 9.47B | 9.72B | 9.75B | 10.04B | 10.11B | 10.16B | 10.28B | 10.44B | 10.40B | 10.38B | 10.39B | 10.46B | 9.24B | 9.31B | 9.45B | 9.56B | 9.81B | 9.71B | 9.82B | 9.91B | 1.36B | 1.36B | 1.34B | 1.33B | 0.62B | 0.41B | 0.40B | 0.41B | 0.43B | 0.52B | 0.52B | 0.51B | 0.49B | 0.52B | 0.51B | 0.50B | 0.54B | 0.51B | 0.51B | 0.51B |
|
Preferred Stock Liabilities
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11B | 12.37B | 12.48B | | 1.06B | 1.04B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | 0.07B | 0.91B | | | 0.01B | 1.06B | | 0.05B | 0.18B | 0.16B | 0.18B | 0.03B | 0.04B | 0.13B | 0.25B | 0.32B | 0.32B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | 2.00B | | 1.97B | 1.65B | 1.68B | 1.84B | 1.72B | 1.76B | 1.73B | 1.81B | 1.78B | 1.86B | 1.99B | 1.95B | 1.97B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | 19.71B | | 19.94B | 20.11B | 20.46B | 20.45B | 20.49B | 21.18B | 22.04B | 22.47B | 22.15B | 22.71B | 22.89B | 22.63B | 23.29B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
20.15B | 20.46B | 20.76B | 21.01B | 21.27B | 21.08B | 21.48B | 21.71B | 21.95B | 21.90B | 21.76B | 22.15B | 22.29B | 22.21B | 22.94B | 23.76B | 24.27B | 23.93B | 24.57B | 24.88B | 24.57B | 25.27B | 25.33B | 26.38B | 25.67B | 26.01B | 25.90B | 25.51B | 25.72B | 25.20B | 25.78B | 25.61B | 25.41B | 25.83B | 28.27B | 27.56B | 27.93B | 37.03B | 38.20B | 35.96B | 36.77B | 37.38B | 38.06B | 38.61B | 38.04B | 38.25B | 37.64B | 38.70B | 38.59B | 40.09B | 27.88B | 28.46B | 28.00B | 27.27B | 29.15B | 28.89B | 28.52B | 28.62B | 28.72B | 28.83B | 28.31B | 28.77B | 30.08B | 29.91B | 29.75B | 30.03B | 30.02B |
|
Total Debt
|
| 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 1.67B | 1.65B | 1.64B | 1.64B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | 1.16B | 1.41B | 1.17B | 1.17B | 1.07B | 1.07B | 1.14B | 1.07B | 1.07B | 2.00B | 2.00B | 2.01B | 2.01B | 2.01B | 2.01B | 2.01B | 2.01B | 2.21B | 2.21B | 2.01B | 2.25B | 2.20B | 2.55B | 2.20B | 2.20B | 2.20B | 2.13B | 2.13B | 2.13B | 2.13B | 2.13B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.21B |
|
Common Equity
|
3.67B | 4.36B | 4.90B | 4.71B | 4.97B | 5.04B | 5.37B | 4.63B | 4.75B | 4.88B | 5.01B | 4.87B | 4.96B | 5.03B | 5.23B | 5.19B | 5.21B | 4.80B | 4.78B | 4.83B | 5.10B | 5.35B | 5.34B | 5.18B | 0.85B | 0.63B | 0.59B | 4.52B | 0.53B | 0.64B | 0.66B | 4.10B | 0.49B | 0.57B | 4.14B | 4.28B | 4.50B | 5.33B | 5.24B | 5.13B | 5.47B | 5.76B | 5.69B | 5.68B | 5.39B | 5.98B | 5.94B | 5.95B | 5.83B | 5.91B | 5.74B | 5.46B | 5.02B | 4.46B | 4.10B | 4.23B | 4.40B | 4.49B | 4.49B | 4.81B | 4.92B | 5.00B | 5.26B | 5.11B | 5.23B | 5.50B | 5.76B |
|
Shareholder's Equity
|
| 4.36B | 4.90B | 4.71B | 4.97B | 5.04B | 5.37B | 4.63B | 4.75B | 4.88B | 5.01B | 4.87B | 4.96B | 5.03B | 5.23B | 5.19B | 5.21B | 4.80B | 4.78B | 4.83B | 5.10B | 5.35B | 5.34B | 5.18B | 0.85B | 0.63B | 0.59B | 4.52B | 0.53B | 0.64B | 0.66B | 4.10B | 0.49B | 0.57B | 4.14B | 4.28B | 4.50B | 5.33B | 5.24B | 5.13B | 5.47B | 5.76B | 5.69B | 5.68B | 5.39B | 5.98B | 5.94B | 5.95B | 5.83B | 5.91B | 5.74B | 5.46B | 5.02B | 4.46B | 4.10B | 4.23B | 4.40B | 4.49B | 4.49B | 4.81B | 4.92B | 5.00B | 5.26B | 5.11B | 5.23B | 5.50B | 5.76B |
|
Liabilities and Shareholders Equity
|
23.82B | 24.82B | 25.67B | 25.86B | 26.24B | 26.12B | 26.40B | 26.35B | 26.70B | 26.78B | 26.77B | 27.02B | 27.25B | 27.24B | 28.17B | 28.95B | 29.48B | 28.73B | 29.35B | 29.71B | 29.67B | 30.62B | 30.67B | 31.56B | 30.80B | 30.84B | 30.59B | 30.04B | 30.29B | 29.80B | 30.28B | 29.71B | 29.57B | 30.06B | 32.41B | 31.84B | 32.43B | 42.36B | 43.44B | 41.09B | 42.24B | 43.14B | 43.75B | 44.29B | 43.42B | 44.23B | 43.58B | 44.65B | 44.41B | 45.99B | 33.62B | 33.92B | 33.02B | 31.73B | 33.25B | 33.12B | 32.92B | 33.10B | 33.21B | 33.64B | 33.23B | 33.77B | 35.33B | 35.02B | 34.99B | 35.53B | 35.78B |
|
Treasury Shares
|
| 0.03B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.02B | 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | 0.06B | 0.07B | 0.01B | 0.07B | 0.00B | 0.00B | 0.01B | | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.10B | 0.10B | 0.10B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.10B | 0.10B | 0.00B | 0.10B | 0.10B | 0.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
2.71B | 2.93B | 3.06B | 0.07B | 3.19B | 3.34B | 3.47B | 0.29B | 3.39B | 3.54B | 3.60B | 0.56B | 3.73B | 0.68B | 0.86B | 0.83B | 0.78B | 0.42B | 0.39B | 0.43B | 0.58B | 0.76B | 0.66B | 0.56B | 4.84B | 4.85B | 4.82B | 4.86B | 5.04B | 5.18B | 5.30B | 5.30B | 5.41B | 5.50B | 5.41B | 5.70B | 5.82B | 5.85B | 5.78B | 5.76B | 5.88B | 5.98B | 5.88B | 5.97B | 6.06B | 6.19B | 6.13B | 3.55B | 3.64B | 3.64B | 4.22B | 4.04B | 3.98B | 3.77B | 3.68B | 3.70B | 3.78B | 3.88B | 3.99B | 4.03B | 4.19B | 4.31B | 4.32B | 4.38B | 4.43B | 4.57B | 4.73B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |