|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.03B | 2.04B | 1.25B | 1.18B | 1.43B | 1.54B | 1.53B | 1.40B | 1.43B | 1.63B | 1.28B | 1.71B | 1.81B | 1.81B | 1.67B | 1.49B | 1.71B | 1.83B | 1.59B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.22B | 0.13B | 0.37B | 0.18B | 0.30B | 0.01B | 0.28B | 0.28B | 0.26B | 0.26B | 0.24B | 0.23B | 0.22B | 0.28B | 0.20B | 0.21B | 0.35B | 0.21B | 0.33B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | 2.25B | 2.17B | 1.62B | 1.36B | 1.73B | 1.55B | 1.81B | 1.68B | 1.68B | 1.89B | 1.53B | 1.94B | 2.03B | 2.09B | 1.87B | 1.69B | 2.06B | 2.04B | 1.92B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.70B | 1.94B | 2.27B | 2.38B | 2.29B | 2.41B | 2.33B | 2.34B | 2.41B | 2.27B | 2.00B | 1.81B | 1.78B | 2.05B | 1.84B | 1.93B | 1.92B | 1.99B | 2.03B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71B | 7.14B | 6.18B | 6.07B | 6.09B | 7.56B | 7.00B | 6.66B | 6.64B | 6.68B | 6.65B | 6.59B | 6.73B | 7.63B | 7.58B | 7.36B | 7.33B | 7.05B | 6.47B | 6.54B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40B | 8.84B | 8.12B | 8.34B | 8.47B | 9.85B | 9.41B | 8.99B | 8.98B | 9.09B | 8.91B | 8.59B | 8.54B | 9.41B | 9.63B | 9.20B | 9.26B | 8.97B | 8.46B | 8.57B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.53B | 0.56B | 0.59B | 0.61B | 0.62B | 0.65B | 0.67B | 0.64B | 0.66B | 0.69B | 0.71B | 0.73B | 0.74B | 0.77B | 0.79B | 0.81B | 0.83B | 0.84B | 0.85B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 9.20B | 8.67B | 0.53B | 0.52B | 0.50B | 0.51B | 0.52B | 7.99B | 7.92B | 0.50B | 0.49B | 8.52B | 8.97B | 0.54B | 0.57B | 0.59B | 9.78B | 0.57B | 0.60B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.58B | 2.57B | 2.57B | 2.56B | 2.55B | 2.60B | 2.60B | 2.61B | 2.61B | 2.61B | 2.61B | 2.62B | 2.63B | 2.62B | 2.62B | 2.63B | 2.65B | 2.65B | 2.65B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.64B | 0.72B | 0.70B | 0.68B | 0.63B | 0.64B | 0.62B | 0.61B | 0.59B | 0.57B | 0.56B | 0.56B | 0.55B | 0.54B | 0.55B | 0.53B | 0.53B | 0.52B | 0.51B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24B | 3.22B | 3.29B | 3.26B | 3.23B | 3.18B | 3.24B | 3.22B | 3.21B | 3.20B | 3.18B | 3.17B | 3.17B | 3.17B | 3.15B | 3.17B | 3.16B | 3.18B | 3.17B | 3.17B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65B | | 0.70B | 1.05B | 0.77B | | 0.74B | 0.70B | 0.80B | 0.79B | 0.86B | 0.88B | 0.90B | 1.00B | 0.99B | 1.01B | 1.02B | 1.06B | 1.09B | 1.05B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.99B | 33.62B | 33.92B | 33.02B | 31.73B | 33.25B | 33.12B | 32.92B | 33.10B | 33.21B | 33.64B | 33.23B | 33.77B | 35.33B | 35.02B | 34.99B | 35.53B | 35.78B | 36.29B | 35.77B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 2.57B | 3.04B | 2.69B | 2.52B | 2.47B | 2.73B | 2.64B | 2.53B | 2.57B | 2.79B | 2.46B | 2.51B | 2.75B | 3.33B | 3.60B | 3.72B | 3.61B | 3.77B | 3.67B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 2.57B | 3.04B | 2.69B | 2.52B | 2.47B | 2.73B | 2.64B | 2.53B | 2.57B | 2.79B | 2.46B | 2.51B | 2.75B | 3.33B | 3.60B | 3.72B | 3.61B | 3.77B | 3.67B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.66B | 0.69B | 0.63B | 0.65B | 0.67B | 0.65B | 0.56B | 0.63B | 0.60B | 0.54B | 0.50B | 0.51B | 0.53B | 0.56B | 0.59B | 0.60B | 0.59B | 0.64B | 0.61B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.91B | 1.52B | 1.45B | 1.45B | 2.94B | 2.21B | 2.08B | 2.02B | 2.01B | 1.99B | 2.02B | 2.12B | 3.05B | 2.91B | 2.57B | 2.35B | 2.21B | 2.10B | 2.17B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95B | 18.46B | 18.62B | 18.70B | 19.22B | 19.55B | 19.80B | 19.67B | 19.93B | 20.12B | 20.11B | 20.03B | 20.25B | 20.40B | 20.21B | 20.13B | 20.50B | 20.61B | 20.88B | 20.90B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55B | 2.20B | 2.20B | 2.20B | 2.13B | 2.13B | 2.13B | 2.13B | 2.13B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.21B | 2.21B | 2.21B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.33B | 0.62B | 0.41B | 0.40B | 0.41B | 0.43B | 0.52B | 0.52B | 0.51B | 0.41B | 0.52B | 0.51B | 0.50B | 0.54B | 0.51B | 0.51B | 0.51B | 0.06B | 0.05B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48B | | 1.06B | 1.04B | | | | | | | | | | | | | | | 0.50B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.09B | 27.88B | 28.46B | 28.00B | 27.27B | 29.15B | 28.89B | 28.52B | 28.62B | 28.72B | 28.83B | 28.31B | 28.77B | 30.08B | 29.91B | 29.75B | 30.03B | 30.02B | 30.42B | 29.90B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55B | 2.20B | 2.20B | 2.20B | 2.13B | 2.13B | 2.13B | 2.13B | 2.13B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.21B | 2.21B | 2.21B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89B | 5.72B | 5.46B | 5.00B | 4.46B | 4.10B | 4.23B | 4.40B | 4.49B | 4.49B | 4.81B | 4.92B | 5.00B | 5.26B | 5.11B | 5.23B | 5.50B | 5.76B | 5.87B | 5.87B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89B | 5.72B | 5.46B | 5.00B | 4.46B | 4.10B | 4.23B | 4.40B | 4.49B | 4.49B | 4.81B | 4.92B | 5.00B | 5.26B | 5.11B | 5.23B | 5.50B | 5.76B | 5.87B | 5.87B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.99B | 33.62B | 33.92B | 33.02B | 31.73B | 33.25B | 33.12B | 32.92B | 33.10B | 33.21B | 33.64B | 33.23B | 33.77B | 35.33B | 35.02B | 34.99B | 35.53B | 35.78B | 36.29B | 35.77B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64B | -0.08B | -0.15B | 3.98B | 3.77B | 3.68B | -0.99B | -0.90B | 3.88B | -1.05B | -0.77B | 4.19B | -0.85B | 4.32B | 4.38B | 4.43B | 4.57B | -0.55B | -0.54B | -0.63B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |