|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,542.30M | 2,637.80M | 2,574.90M | 2,136.40M | 2,168.90M | 2,547.80M | 2,652.80M | 2,265.50M | 2,343.00M | 2,774.10M | 4,165.80M | 2,376.50M | 2,444.60M | 2,417.20M | 1,023.10M | 2,562.30M | 3,158.40M | 3,231.50M | 1,019.00M | 2,781.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 535.20M | 617.40M | 517.70M | 490.00M | 600.00M | 670.50M | 599.30M | 645.60M | 632.50M | 644.60M | 599.10M | 623.10M | 696.10M | 776.80M | 670.50M | 779.70M | 721.50M | 709.60M | 717.00M | 769.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,007.10M | 2,020.40M | 2,057.20M | 1,646.40M | 1,568.90M | 1,877.30M | 2,053.50M | 1,619.90M | 1,710.50M | 2,129.50M | 3,566.70M | 1,753.40M | 1,748.50M | 1,640.40M | 352.60M | 1,782.60M | 2,436.90M | 2,521.90M | 302.00M | 2,012.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 747.20M | 818.40M | -1879.90M | 801.70M | | | | | | | | 169.80M | 297.30M | 179.20M | -137.60M | 205.60M | 206.60M | 324.10M | 329.80M | 41.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,555.40M | 1,631.20M | 4,296.20M | 1,505.80M | 2,439.80M | 2,539.30M | 2,556.50M | 2,495.70M | 2,527.30M | 2,545.30M | 2,756.50M | 2,417.40M | 2,394.70M | 2,637.00M | 2,992.40M | 2,684.70M | 2,662.80M | 2,576.20M | 2,737.10M | 3,043.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,302.60M | 2,449.60M | 2,416.30M | 2,307.50M | 2,439.80M | 2,539.30M | 2,556.50M | 2,495.70M | 2,527.30M | 2,545.30M | 2,756.50M | 2,587.20M | 2,692.00M | 2,816.20M | 2,854.80M | 2,890.30M | 2,869.40M | 2,900.30M | 3,066.90M | 3,084.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.90M | 76.00M | 79.20M | 86.30M | 92.00M | 83.50M | 102.30M | 105.20M | 112.90M | 125.50M | 145.50M | 126.70M | 124.70M | 129.70M | 137.80M | 124.80M | 128.70M | 133.50M | 140.30M | 159.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.90M | 76.00M | 79.20M | 86.30M | 92.00M | 83.50M | 102.30M | 105.20M | 112.90M | 125.50M | 145.50M | 126.70M | 124.70M | 129.70M | 137.80M | 124.80M | 128.70M | 133.50M | 140.30M | 159.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 112.10M | 5.00M | -62.40M | -76.40M | -27.40M | -13.50M | -10.60M | -20.00M | -19.10M | -19.00M | -8.80M | -19.60M | -18.30M | -29.10M | -16.00M | -21.70M | -13.60M | -20.50M | -21.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.70M | | | -0.90M | | | 0.10M | | | | | | | | | | -1.30M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.70M | 188.20M | 158.60M | 175.20M | 69.90M | 8.50M | 96.30M | 147.10M | 204.30M | 228.80M | 226.60M | 292.90M | 232.90M | 151.50M | 250.00M | 183.70M | 289.00M | 331.20M | 283.50M | 335.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.60M | 37.20M | 34.60M | 26.20M | 17.70M | 1.20M | 28.20M | 33.50M | 48.00M | 38.70M | 44.10M | 56.50M | 44.20M | 17.70M | 48.70M | 37.10M | 53.70M | 65.60M | 58.30M | 61.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.10M | 151.00M | 124.00M | 149.00M | 52.20M | 7.30M | 68.10M | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.10M | 151.00M | 124.00M | 149.00M | 52.20M | 7.30M | 68.10M | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.90M | 728.80M | -3.10M | | | | | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.90M | 728.80M | -3.10M | | | | | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.80M | 879.80M | 120.90M | 149.00M | 52.20M | 7.30M | 68.10M | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38 | 14.88 | 2.11 | 2.67 | 0.96 | 0.14 | 1.27 | 2.12 | 2.91 | 3.55 | 3.44 | 4.50 | 3.59 | 2.56 | 3.89 | 2.86 | 4.60 | 5.22 | 4.47 | 5.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36 | 2.54 | 2.15 | 2.65 | 0.95 | 0.14 | 1.27 | 2.12 | 2.90 | 3.54 | 3.40 | 4.47 | 3.58 | 2.55 | 3.86 | 2.83 | 4.56 | 5.17 | 4.38 | 5.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.10M | 59.77M | 59.14M | 55.78M | 54.61M | 53.72M | 54.37M | 53.49M | 53.62M | 53.54M | 52.87M | 52.53M | 52.52M | 52.41M | 51.70M | 50.80M | 51.14M | 50.83M | 50.47M | 49.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.55M | 1.09M | 0.98M | 56.18M | 55.66M | 0.43M | 54.78M | 0.21M | 53.89M | 53.82M | 0.33M | 0.34M | 52.81M | 0.26M | 0.35M | 51.25M | 0.51M | 51.32M | 51.09M | 0.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.90M | 76.00M | 79.20M | 86.30M | 92.00M | 83.50M | 102.30M | 105.20M | 112.90M | 125.50M | 145.50M | 126.70M | 124.70M | 129.70M | 137.80M | 124.80M | 128.70M | 133.50M | 140.30M | 159.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.80M | 27.50M | 27.10M | 26.90M | 27.20M | 26.30M | 27.90M | 27.00M | 27.20M | 27.00M | 26.80M | 26.80M | 26.70M | 26.70M | 26.80M | 26.80M | 26.70M | 27.90M | 28.30M | 28.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.94% | 19.77% | 21.82% | 14.95% | 25.32% | 14.12% | 29.28% | 22.77% | 23.49% | 16.91% | 19.46% | 19.29% | 18.98% | 11.68% | 19.48% | 20.20% | 18.58% | 19.81% | 20.56% | 18.33% |