|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,637.80M | 2,574.90M | 2,136.40M | 2,509.70M | 2,197.10M | 2,652.80M | 2,265.50M | 2,343.00M | 2,774.10M | 2,422.20M | 2,376.50M | 2,444.60M | 2,417.20M | 3,104.80M | 2,562.30M | 3,158.40M | 2,627.20M | 2,705.70M | 2,781.90M | 3,454.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 617.40M | 517.70M | 490.00M | 600.00M | 670.50M | 599.30M | 645.60M | 632.50M | 644.60M | 599.10M | 623.10M | 696.10M | 776.80M | 670.50M | 779.70M | 721.50M | 709.60M | 717.00M | 769.10M | 748.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,020.40M | 2,057.20M | 1,646.40M | 1,909.70M | 1,526.60M | 2,053.50M | 1,619.90M | 1,710.50M | 2,129.50M | 1,823.10M | 1,753.40M | 1,748.50M | 1,640.40M | 2,434.30M | 1,782.60M | 2,436.90M | 1,917.60M | 1,988.70M | 2,012.80M | 2,705.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 818.40M | -1879.90M | 801.70M | | | | | | | | 284.10M | 187.90M | 301.00M | 317.50M | 299.80M | 314.00M | 324.10M | -106.00M | 327.30M | 343.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,631.20M | 4,296.20M | 1,505.80M | 2,439.80M | 2,539.30M | 2,556.50M | 2,495.70M | 2,527.30M | 2,545.30M | 2,756.50M | 2,303.10M | 2,504.10M | 2,515.20M | 2,537.30M | 2,590.50M | 2,555.40M | 2,576.20M | 3,172.90M | 2,757.20M | 2,734.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,449.60M | 2,416.30M | 2,307.50M | 2,439.80M | 2,539.30M | 2,556.50M | 2,495.70M | 2,527.30M | 2,545.30M | 2,756.50M | 2,587.20M | 2,692.00M | 2,816.20M | 2,854.80M | 2,890.30M | 2,869.40M | 2,900.30M | 3,066.90M | 3,084.50M | 3,077.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 79.20M | 86.30M | 92.00M | 83.50M | 102.30M | 105.20M | 112.90M | 125.50M | 145.50M | 126.70M | 124.70M | 129.70M | 137.80M | 124.80M | 128.70M | 133.50M | 140.30M | 159.60M | 142.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 79.20M | 86.30M | 92.00M | 83.50M | 102.30M | 105.20M | 112.90M | 125.50M | 145.50M | 126.70M | 124.70M | 129.70M | 137.80M | 124.80M | 128.70M | 133.50M | 140.30M | 159.60M | 142.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.10M | 5.00M | -62.40M | -76.40M | -27.40M | -13.50M | -10.60M | -20.00M | -19.10M | -19.00M | -8.80M | -19.60M | -18.30M | -29.10M | -16.00M | -21.70M | -13.60M | -20.50M | -21.20M | -10.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.70M | | | -0.90M | | | 0.10M | | | | | | | | | | -1.30M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.20M | 158.60M | 175.20M | 69.90M | 8.50M | 96.30M | 147.10M | 204.30M | 228.80M | 226.60M | 292.90M | 232.90M | 151.50M | 250.00M | 183.70M | 289.00M | 331.20M | 283.50M | 335.60M | 376.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.20M | 34.60M | 26.20M | 17.70M | 1.20M | 28.20M | 33.50M | 48.00M | 38.70M | 44.10M | 56.50M | 44.20M | 17.70M | 48.70M | 37.10M | 53.70M | 65.60M | 58.30M | 61.50M | 78.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.00M | 120.90M | 149.00M | 52.20M | 7.30M | 68.10M | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M | 298.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.00M | 124.00M | 149.00M | 52.20M | 7.30M | 68.10M | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M | 298.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.80M | -3.10M | | | | | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M | 298.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.80M | -3.10M | | | | | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M | 298.60M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 879.80M | 120.90M | 149.00M | 52.20M | 7.30M | 68.10M | 113.60M | 156.30M | 190.10M | 182.50M | 236.40M | 188.70M | 133.80M | 201.30M | 146.60M | 235.30M | 265.60M | 225.20M | 274.10M | 298.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88 | 2.04 | 2.67 | 0.96 | 0.14 | 1.25 | 2.12 | 2.91 | 3.55 | 3.41 | 4.50 | 3.59 | 2.56 | 3.85 | 2.86 | 4.60 | 5.23 | 4.46 | 5.51 | 6.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.79 | 2.01 | 2.65 | 0.95 | 0.14 | 1.24 | 2.12 | 2.90 | 3.54 | 3.39 | 4.47 | 3.58 | 2.55 | 3.83 | 2.83 | 4.56 | 5.18 | 4.41 | 5.46 | 5.99 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.13M | 59.14M | 55.78M | 54.61M | 53.72M | 54.37M | 53.49M | 53.75M | 53.54M | 53.46M | 52.53M | 52.50M | 52.20M | 52.23M | 51.28M | 51.14M | 50.83M | 50.47M | 49.70M | 49.52M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.48M | 60.12M | 56.18M | 55.01M | 54.07M | 54.78M | 53.70M | 53.89M | 53.75M | 53.78M | 52.87M | 52.72M | 52.46M | 52.58M | 51.73M | 51.57M | 51.32M | 51.09M | 50.20M | 49.83M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.85M | 58.05M | 56.83M | 55.56M | 55.19M | 55.13M | 55.43M | 55.30M | 55.03M | 54.25M | 54.32M | 54.14M | 53.67M | 53.13M | 53.11M | 52.83M | 52.49M | 52.09M | 51.97M | 51.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 79.20M | 86.30M | 92.00M | 83.50M | 102.30M | 105.20M | 112.90M | 125.50M | 145.50M | 126.70M | 124.70M | 129.70M | 137.80M | 124.80M | 128.70M | 133.50M | 140.30M | 159.60M | 142.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50M | 25.10M | 26.90M | 27.20M | 26.30M | 28.20M | 27.00M | 27.20M | 27.00M | 26.80M | 26.80M | 26.70M | 26.70M | 27.20M | 26.80M | 290.60M | 242.40M | 28.30M | 28.30M | 242.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77% | 21.82% | 14.95% | 25.32% | 14.12% | 29.28% | 22.77% | 23.49% | 16.91% | 19.46% | 19.29% | 18.98% | 11.68% | 19.48% | 20.20% | 18.58% | 19.81% | 20.56% | 18.33% | 20.77% |