AIxCrypto Holdings Income Statement (2020-2025) | AIXC

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.46M0.90M0.84M2.85M1.90M1.12M1.16M1.48M0.72M1.43M1.44M1.61M1.63M-0.37M-0.22M-0.14M-0.26M-0.41M-0.10M-0.27M-0.38M0.11M
Cost of Revenue 0.99M0.81M0.92M2.64M1.20M0.92M0.99M1.22M0.83M1.10M1.28M1.26M1.02M
Gross Profit 0.47M0.10M-0.08M0.21M0.70M0.20M0.16M0.26M-0.11M0.33M0.16M0.34M0.61M
Operating items
Research & Development 0.24M0.60M0.87M3.32M3.50M4.51M2.08M1.63M1.86M1.51M0.93M1.28M1.17M1.44M1.31M0.36M0.75M0.12M-0.04M0.03M0.02M0.11M
Selling, General & Administrative 0.92M1.98M2.66M7.11M2.87M2.95M2.76M3.14M2.90M2.66M2.54M1.37M2.43M1.34M0.96M1.06M0.99M1.15M1.02M2.49M1.39M1.89M
Other Operating Expenses 1.08M0.90M1.02M4.32M1.34M1.05M-3.23M1.36M0.97M1.40M-12.75M-300.000.36M0.20M0.27M-0.57M
Operating Expenses 2.24M3.47M4.56M14.75M7.71M8.51M5.96M6.13M5.73M5.57M3.47M2.65M3.60M2.78M2.27M1.42M1.74M1.27M1.33M2.72M1.68M1.43M
Operating Income -0.78M-2.57M-3.72M-11.90M-5.81M-7.39M-4.81M-4.65M-5.01M-4.14M-3.47M-2.65M-3.60M-2.78M-2.27M-1.42M-1.74M-1.27M-1.33M-2.72M-1.68M-1.43M
EBIT -0.78M-2.57M-3.72M-11.90M-5.81M-7.39M-4.81M-4.65M-5.01M-4.14M-3.47M-2.65M-3.60M-2.78M-2.27M-1.42M-1.74M-1.27M-1.33M-2.72M-1.68M-1.43M
Non-operating items
Interest & Investment Income 0.00M0.00M0.05M0.08M0.11M0.14M0.19M
Other Non Operating Income 0.00M0.25M0.00M-8.31M0.55M1.98M1.76M0.42M0.68M0.01M0.32M1.04M0.01M0.03M-2.07M0.16M0.01M-0.50M0.74M-0.04M0.04M-0.20M
Non Operating Income -0.09M-16.01M-4.39M-7.65M0.57M2.00M1.77M0.43M0.69M0.02M0.33M-0.58M0.07M-0.46M-0.20M-0.61M0.26M-0.53M0.48M0.08M-0.00M-0.61M
Net income details
EBT -0.87M-18.58M-8.11M-19.55M-5.24M-5.40M-3.04M-4.22M-4.32M-4.12M-3.14M-3.23M-3.53M-3.24M-2.47M-2.03M-1.48M-1.80M-0.85M-2.65M-1.69M-2.04M
Tax Provisions -619.00597.000.00M530.00605.000.00M0.00M736.000.01M744.000.00M0.00M-0.01M0.00M-0.00M-0.00M0.01M35.00
Profit After Tax -0.87M-18.58M-8.11M-19.55M-5.24M-5.40M-3.04M-4.22M-4.32M-4.13M-4.06M-4.11M-3.54M-3.70M-2.45M-2.03M-1.58M-1.79M-0.86M-2.65M-1.69M-2.04M
Income from Non-Controlling Interests -0.00M-0.23M-0.26M-0.04M-0.04M
Income from Continuing Operations -0.87M-18.58M-8.11M-19.55M-5.24M-5.40M-3.04M-4.22M-4.32M-4.13M-3.14M-3.24M-3.54M-3.24M-2.46M-2.03M-1.48M-1.79M-0.86M-2.65M-1.69M-2.04M
Consolidated Net Income -0.87M-18.58M-8.11M-19.55M-5.24M-5.40M-3.04M-4.22M-4.32M-4.13M-0.91M-0.87M0.03M-0.46M0.02M-2.03M-0.10M-2.65M-1.69M-2.04M
Income towards Parent Company -0.87M-18.58M-8.11M-19.55M-5.24M-5.40M-3.04M-4.22M-4.32M-4.13M-0.91M-0.87M0.03M-0.46M0.02M-2.03M-0.10M-2.65M-1.69M-2.04M
Preferred Dividend Payments 0.06M0.03M0.00M0.87M
Net Income towards Common Stockholders -0.87M-18.58M-8.11M-19.55M-5.24M-5.40M-3.04M-4.22M-4.32M-4.13M-3.83M-3.85M-3.46M-3.66M-2.45M-2.09M-1.58M-1.82M-0.86M-2.65M-1.69M-2.91M
Additional items
EPS (Basic) -0.16-2.12-0.41-1.12-0.19-0.19-0.10-1.44-1.22-1.12-0.80-0.65-0.70-32.01-32.61-17.60-10.37-4.707.38-1.82-1.00-4.68
EPS (Weighted Average and Diluted) -1.12-0.80-0.65-0.70-36.18-23.06-17.60-10.37-4.70-2.37-1.82-1.00-4.68
Shares Outstanding (Weighted Average) 5.60M8.75M19.80M17.43M28.17M28.85M29.03M2.93M3.53M3.67M3.94M4.96M5.05M5.05M5.07M0.12M0.15M0.39M1.46M1.68M1.66M
Shares Outstanding (Diluted Average) 3.67M3.94M4.96M5.05M0.10M0.10M0.12M0.15M0.39M0.36M1.46M1.68M1.66M
EBITDA -0.78M-2.57M-3.72M-11.90M-5.81M-5.40M-3.04M-4.65M-4.32M-4.06M-3.97M-3.99M-3.56M-3.70M-2.28M-2.03M-1.58M-1.79M-0.86M-2.72M-1.68M-1.43M
Interest Expenses 0.06M715.000.38M0.37M0.22M0.14M0.26M0.41M0.10M0.07M0.11M0.46M
Tax Rate 0.07%0.00%-0.03%-0.01%-0.01%-0.03%-0.08%-0.02%-0.13%-0.02%-0.04%-0.11%0.44%-0.09%0.08%0.12%-0.65%0.00%