AIxCrypto Holdings Balance Sheet (2014-2026) | AIXC

Balance Sheet Jun2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
15.23M12.32M9.17M13.61M9.75M6.62M3.17M2.83M0.59M2.10M0.40M0.09M0.12M0.39M1.17M0.03M0.15M38.21M19.33M12.13M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
15.23M12.32M9.17M13.61M9.75M6.62M3.17M2.83M0.59M2.10M0.40M0.09M0.12M0.39M1.17M0.03M0.15M38.21M19.33M12.13M
Receivables - Net (Quarter)
0.78M0.63M0.96M0.64M0.78M0.60M0.54M0.48M0.73M0.54M
Receivables - Other (Quarter)
0.45M0.45M0.45M0.45M
Receivables (Quarter)
0.78M0.63M0.96M0.64M0.78M0.60M0.54M0.48M1.18M0.99M
Raw Materials (Quarter)
0.78M0.75M0.82M0.82M0.81M1.02M0.95M0.99M1.03M
Work In Process (Quarter)
0.24M0.35M0.19M0.54M0.33M0.23M0.20M0.18M0.18M
Finished Goods (Quarter)
0.05M0.08M0.04M0.04M0.17M0.23M0.44M0.32M0.36M
Inventory (Quarter)
1.07M1.18M1.06M1.40M1.31M1.48M1.59M1.48M1.56M
Prepaid Assets (Quarter)
0.02M1.53M0.11M1.10M0.06M0.09M0.04M1.28M0.07M0.74M0.03M0.07M0.38M0.06M1.50M0.05M0.13M0.34M0.48M0.70M
Current Assets (Quarter)
19.11M15.73M20.80M16.70M13.70M10.40M10.82M7.54M4.86M3.45M1.17M1.00M0.53M2.31M4.68M2.85M3.96M43.47M30.95M23.49M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.25M0.21M0.20M0.23M0.33M0.31M0.03M0.52M0.50M
Long-Term Investments (Quarter)
30.00M
Goodwill (Quarter)
4.90M4.90M0.63M0.63M0.63M
Intangibles (Quarter)
0.18M0.18M0.17M0.16M5.86M5.85M0.15M5.84M5.83M0.31M0.41M
Goodwill & Intangibles (Quarter)
0.18M0.18M0.17M0.16M10.75M10.75M0.77M6.46M6.46M0.31M0.41M
Other Non-Current Assets (Quarter)
0.02M0.02M0.02M0.02M0.02M0.02M6.29M0.02M0.02M0.87M0.87M0.00M0.00M0.00M0.00M0.01M0.01M
Non-Current Assets (Quarter)
0.78M0.67M2.04M2.00M12.64M12.56M8.26M8.38M8.29M0.87M0.87M0.00M0.00M0.00M0.00M0.33M0.42M
Assets (Quarter)
19.89M16.40M22.84M18.71M26.35M22.96M19.08M15.91M13.15M4.32M2.03M1.00M0.53M2.31M4.69M2.85M3.96M43.47M31.28M23.90M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.78M0.91M0.89M1.00M0.92M0.60M0.62M0.90M1.76M1.57M2.22M1.80M1.85M1.64M1.57M1.53M1.40M1.28M1.26M1.48M
Notes Payables (Quarter)
0.94M0.94M0.95M0.96M0.97M2.26M0.80M3.47M1.00M
Payables (Quarter)
0.78M0.91M0.89M1.00M1.86M1.54M1.57M1.86M2.72M1.57M2.22M1.80M1.85M1.64M3.83M2.33M4.88M2.28M1.26M1.48M
Accumulated Expenses (Quarter)
0.29M1.80M1.79M0.11M0.10M0.23M0.86M1.89M1.98M1.14M0.56M0.82M0.99M0.57M0.17M0.21M0.38M0.04M0.14M0.03M
Other Accumulated Expenses (Quarter)
0.32M0.04M0.27M0.25M0.25M0.32M1.52M1.65M0.45M
Short term Debt (Quarter)
0.94M0.94M0.95M0.96M0.97M1.30M0.69M1.08M0.17M0.14M0.34M0.14M
Current Leases (Quarter)
0.27M0.28M0.13M0.16M0.18M0.20M0.24M0.25M0.26M
Current Taxes (Quarter)
0.00M0.00M0.00M0.00M0.00M0.00M
Current Deferred Revenue (Quarter)
0.33M0.27M0.67M0.13M0.10M0.12M0.11M0.09M
Total Current Liabilities (Quarter)
7.42M5.43M4.64M3.63M5.65M4.88M8.61M8.24M8.49M5.96M4.14M4.52M4.81M4.45M2.01M2.81M5.61M4.92M3.33M2.03M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
0.06M0.56M0.81M0.83M1.30M1.02M0.59M1.09M
Non-Current Deffered Revenue (Quarter)
0.11M0.11M0.09M0.08M0.07M0.06M0.05M0.04M0.03M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
4.00M3.77M1.53M1.33M1.27M
Liabilities from Discontinued Operations (Quarter)
1.71M
Non-Current Deferred Tax Liability (Quarter)
0.74M0.74M0.36M0.19M0.15M
Operating Leases (Quarter)
0.10M0.02M1.54M1.64M1.60M1.56M1.30M1.24M1.17M
Total Liabilities (Quarter)
7.63M5.56M6.27M5.19M7.88M7.04M10.32M9.71M9.84M5.96M4.14M4.52M4.81M4.45M2.01M2.81M5.61M4.92M3.33M2.03M
Shareholder's Equity
Total Debt (Quarter)
0.94M0.94M0.95M0.96M0.97M1.30M0.69M1.08M0.17M0.14M0.34M0.14M
Common Equity (Quarter)
12.26M10.67M16.56M13.52M18.47M15.92M8.77M6.20M3.31M-1.64M-2.10M-3.52M-4.28M-2.14M2.68M0.03M-1.65M38.55M27.95M21.87M
Shareholder's Equity (Quarter)
12.26M10.67M16.56M13.52M18.47M15.92M8.77M6.20M3.31M-1.64M-2.10M-3.52M-4.28M-2.14M2.68M0.03M-1.65M38.55M27.95M21.87M
Liabilities and Shareholders Equity (Quarter)
19.89M16.40M22.84M18.71M26.35M22.96M19.08M15.91M13.15M4.32M2.03M1.00M0.53M2.31M4.69M2.85M3.96M43.47M31.28M23.90M
Retained Earnings (Quarter)
-75.83M-78.68M-84.74M-89.06M-93.19M-97.00M0.05M0.17M-110.70M-114.35M-116.80M-118.80M-120.41M-122.20M-123.06M-125.71M-127.39M-129.00M-140.03M-146.11M
Preferred Shares (Quarter)
1.001.005.72M2.82M2.79M36.10M31.18M0.66M
Treasury Shares (Quarter)