|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.23M | 12.32M | 9.17M | 13.61M | 9.75M | 6.62M | 3.17M | 2.83M | 0.59M | 2.10M | 0.40M | 0.09M | 0.12M | 0.39M | 1.17M | 0.03M | 0.15M | 38.21M | 19.33M | 12.13M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.23M | 12.32M | 9.17M | 13.61M | 9.75M | 6.62M | 3.17M | 2.83M | 0.59M | 2.10M | 0.40M | 0.09M | 0.12M | 0.39M | 1.17M | 0.03M | 0.15M | 38.21M | 19.33M | 12.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.63M | 0.96M | 0.64M | 0.78M | 0.60M | 0.54M | 0.48M | 0.73M | | 0.54M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.45M | 0.45M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.63M | 0.96M | 0.64M | 0.78M | 0.60M | 0.54M | 0.48M | 1.18M | | 0.99M | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.75M | 0.82M | 0.82M | 0.81M | 1.02M | 0.95M | 0.99M | 1.03M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.35M | 0.19M | 0.54M | 0.33M | 0.23M | 0.20M | 0.18M | 0.18M | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.04M | 0.04M | 0.17M | 0.23M | 0.44M | 0.32M | 0.36M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.18M | 1.06M | 1.40M | 1.31M | 1.48M | 1.59M | 1.48M | 1.56M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.53M | 0.11M | 1.10M | 0.06M | 0.09M | 0.04M | 1.28M | 0.07M | 0.74M | 0.03M | 0.07M | 0.38M | 0.06M | 1.50M | 0.05M | 0.13M | 0.34M | 0.48M | 0.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.11M | 15.73M | 20.80M | 16.70M | 13.70M | 10.40M | 10.82M | 7.54M | 4.86M | 3.45M | 1.17M | 1.00M | 0.53M | 2.31M | 4.68M | 2.85M | 3.96M | 43.47M | 30.95M | 23.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.21M | 0.20M | 0.23M | 0.33M | 0.31M | 0.03M | 0.52M | 0.50M | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 4.90M | 0.63M | 0.63M | 0.63M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.17M | 0.16M | 5.86M | 5.85M | 0.15M | 5.84M | 5.83M | | | | | | | | | | 0.31M | 0.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.17M | 0.16M | 10.75M | 10.75M | 0.77M | 6.46M | 6.46M | | | | | | | | | | 0.31M | 0.41M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 6.29M | 0.02M | 0.02M | 0.87M | 0.87M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.67M | 2.04M | 2.00M | 12.64M | 12.56M | 8.26M | 8.38M | 8.29M | 0.87M | 0.87M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.33M | 0.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.89M | 16.40M | 22.84M | 18.71M | 26.35M | 22.96M | 19.08M | 15.91M | 13.15M | 4.32M | 2.03M | 1.00M | 0.53M | 2.31M | 4.69M | 2.85M | 3.96M | 43.47M | 31.28M | 23.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.91M | 0.89M | 1.00M | 0.92M | 0.60M | 0.62M | 0.90M | 1.76M | 1.57M | 2.22M | 1.80M | 1.85M | 1.64M | 1.57M | 1.53M | 1.40M | 1.28M | 1.26M | 1.48M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.95M | 0.96M | 0.97M | | | | | | 2.26M | 0.80M | 3.47M | 1.00M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.91M | 0.89M | 1.00M | 1.86M | 1.54M | 1.57M | 1.86M | 2.72M | 1.57M | 2.22M | 1.80M | 1.85M | 1.64M | 3.83M | 2.33M | 4.88M | 2.28M | 1.26M | 1.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.80M | 1.79M | 0.11M | 0.10M | 0.23M | 0.86M | 1.89M | 1.98M | 1.14M | 0.56M | 0.82M | 0.99M | 0.57M | 0.17M | 0.21M | 0.38M | 0.04M | 0.14M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.04M | 0.27M | 0.25M | 0.25M | 0.32M | | | | | | | | | | | 1.52M | | 1.65M | 0.45M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.95M | 0.96M | 0.97M | | 1.30M | 0.69M | 1.08M | 0.17M | | | 0.14M | 0.34M | 0.14M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.28M | 0.13M | 0.16M | 0.18M | 0.20M | 0.24M | 0.25M | 0.26M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.27M | 0.67M | 0.13M | | 0.10M | 0.12M | 0.11M | 0.09M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42M | 5.43M | 4.64M | 3.63M | 5.65M | 4.88M | 8.61M | 8.24M | 8.49M | 5.96M | 4.14M | 4.52M | 4.81M | 4.45M | 2.01M | 2.81M | 5.61M | 4.92M | 3.33M | 2.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.56M | 0.81M | 0.83M | 1.30M | 1.02M | 0.59M | 1.09M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.77M | 1.53M | 1.33M | 1.27M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.74M | 0.36M | 0.19M | 0.15M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | 1.54M | 1.64M | 1.60M | 1.56M | 1.30M | 1.24M | 1.17M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 5.56M | 6.27M | 5.19M | 7.88M | 7.04M | 10.32M | 9.71M | 9.84M | 5.96M | 4.14M | 4.52M | 4.81M | 4.45M | 2.01M | 2.81M | 5.61M | 4.92M | 3.33M | 2.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.95M | 0.96M | 0.97M | | 1.30M | 0.69M | 1.08M | 0.17M | | | 0.14M | 0.34M | 0.14M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 12.26M | 10.67M | 16.56M | 13.52M | 18.47M | 15.92M | 8.77M | 6.20M | 3.31M | -1.64M | -2.10M | -3.52M | -4.28M | -2.14M | 2.68M | 0.03M | -1.65M | 38.55M | 27.95M | 21.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 12.26M | 10.67M | 16.56M | 13.52M | 18.47M | 15.92M | 8.77M | 6.20M | 3.31M | -1.64M | -2.10M | -3.52M | -4.28M | -2.14M | 2.68M | 0.03M | -1.65M | 38.55M | 27.95M | 21.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.89M | 16.40M | 22.84M | 18.71M | 26.35M | 22.96M | 19.08M | 15.91M | 13.15M | 4.32M | 2.03M | 1.00M | 0.53M | 2.31M | 4.69M | 2.85M | 3.96M | 43.47M | 31.28M | 23.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -75.83M | -78.68M | -84.74M | -89.06M | -93.19M | -97.00M | 0.05M | 0.17M | -110.70M | -114.35M | -116.80M | -118.80M | -120.41M | -122.20M | -123.06M | -125.71M | -127.39M | -129.00M | -140.03M | -146.11M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | | | | | | | | | | | | | 5.72M | 2.82M | 2.79M | 36.10M | 31.18M | 0.66M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |