|
Revenue (Quarter)
|
| | | | | | | | 2.94M | 2.77M | 2.38M | 4.21M | 10.58M | 6.40M | 2.87M | 3.21M | 5.50M | 2.15M | 1.18M | 6.49M | 6.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 1.58M | 0.56M | 0.44M | 3.96M | 7.79M | 1.89M | 0.71M | 3.14M | 3.27M | 0.27M | 0.20M | 3.17M | 3.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | 0.80M | 1.67M | 1.60M | 1.68M | 2.63M | 4.51M | 2.15M | 1.24M | 2.24M | 1.53M | 0.60M | 3.33M | 3.17M |
|
Research & Development (Quarter)
|
| | | | | | | | 0.67M | 0.67M | 0.69M | 0.70M | 0.70M | 0.70M | 1.07M | 0.33M | 0.72M | 0.74M | 0.75M | 0.86M | 0.84M |
|
Selling, General & Administrative (Quarter)
|
| 0.26M | 0.20M | 0.03M | 0.03M | 0.03M | 0.24M | 6.82M | 1.83M | 4.09M | 2.14M | 1.61M | 3.34M | 2.83M | 2.67M | 2.40M | 3.23M | 2.81M | 2.72M | 3.08M | 3.90M |
|
Restructuring Costs (Quarter)
|
| | | 0.09M | 0.01M | | 0.03M | | | | 0.03M | | | | | | 0.03M | 0.01M | 0.03M | 0.02M | 0.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | -0.03M | | | | | | -0.03M | -0.01M | -0.03M | -0.02M | -0.04M |
|
Operating Expenses (Quarter)
|
| 0.26M | 0.20M | 0.12M | 0.04M | 0.03M | 0.27M | 6.82M | 2.51M | 4.76M | 2.83M | 2.31M | 4.03M | 3.53M | 3.74M | 2.73M | 3.95M | 3.55M | 3.47M | 3.94M | 4.75M |
|
Operating Income (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.08M | -1.23M | -0.62M | -1.40M | 0.98M | -1.59M | -1.49M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M |
|
EBIT (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.08M | -1.23M | -0.62M | -1.40M | 0.98M | -1.59M | -1.49M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | 1.45M | | | | 0.31M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.00M | -0.02M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 4.36M | -10.02M | -1.50M | -5.57M | -1.78M | -0.33M | 10.03M | | | -0.44M | 22.44M | -21.48M | 17.49M | 7.80M | -48.68M | 25.42M | -21.74M | 9.28M | 23.57M | 0.86M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -0.01M | 238.00 | 0.00M | 23.48M | -30.56M | 17.49M | 7.80M | -48.68M | 25.42M | -21.74M | 9.28M | 23.57M | 0.86M |
|
EBT (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.10M | -1.26M | -0.64M | -1.43M | 0.55M | -1.57M | -2.47M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M |
|
Profit After Tax (Quarter)
|
| -4.71M | 9.80M | 1.17M | 5.26M | 1.91M | 1.51M | -9.17M | -1.71M | 3.10M | -1.67M | 22.85M | -31.96M | 18.46M | 6.21M | -50.18M | 23.71M | -23.76M | 6.41M | 22.96M | -0.72M |
|
Equity Income (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.03M | 0.42M | 1.45M | 2.61M | 3.00M | 0.41M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| -3.73M | 2.15M | 0.93M | 1.16M | 0.42M | 0.33M | 2.19M | 0.87M | -0.37M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.10M | -1.26M | -0.64M | -1.43M | 0.55M | -1.57M | -2.47M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M |
|
Consolidated Net Income (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.10M | -1.26M | -0.64M | -1.43M | 0.55M | -1.57M | -2.47M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M |
|
Income towards Parent Company (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.70M | -3.10M | -1.26M | -0.64M | -1.43M | 0.55M | -1.57M | -2.47M | -1.71M | -2.02M | -2.87M | -0.61M | -1.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | 1.18M | -1.92M | -1.70M | -3.10M | -1.19M | -0.64M | -1.43M | 17.46M | 5.98M | -2.47M | -1.71M | -23.76M | 6.41M | -0.61M | -1.58M |
|
EPS (Basic) (Quarter)
|
| -0.12 | 0.24 | 0.03 | 0.13 | 0.05 | 0.04 | 0.05 | 0.03 | -0.14 | -0.07 | 1.48 | -1.40 | 0.80 | 0.25 | -2.03 | 0.75 | -0.75 | 0.20 | 0.70 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.12 | 0.24 | 0.03 | 0.15 | 0.05 | 0.04 | 0.05 | 0.26 | -0.14 | -0.07 | 1.08 | -1.40 | 0.61 | 0.17 | -2.03 | 0.61 | -0.75 | 0.15 | 0.61 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 8.09M | 32.37M | 8.76M | 9.12M | 9.12M | 32.37M | | 16.70M | 22.81M | 22.81M | 19.44M | 22.90M | 23.22M | 24.70M | 21.96M | 31.70M | 21.95M | 31.97M | 22.49M | 34.38M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 8.53M | 9.12M | 9.12M | 32.37M | 9.12M | 9.12M | 9.12M | | 22.81M | 22.81M | 20.39M | 22.90M | 23.06M | 35.45M | 24.59M | 38.82M | 31.87M | 41.97M | 38.68M | 34.38M |
|
EBITDA (Quarter)
|
| -0.29M | -0.23M | -0.34M | -0.35M | -0.29M | -0.27M | -1.92M | -1.71M | -3.10M | -1.67M | 22.81M | -31.96M | 18.47M | 6.21M | -50.18M | 23.70M | -23.76M | 6.41M | 22.96M | -0.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.01M | 0.02M | 0.03M | -0.00M | 0.03M | 0.42M | -0.02M | 0.98M | | | | | |