Airship AI Holdings Income Statement (2021-2026) | AISPW

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
1.70M1.81M2.38M4.21M9.40M5.36M2.87M-1.13M4.50M2.15M0.22M1.31M6.35M
Cost of Revenue (Quarter)
2.13M1.10M0.78M2.52M7.79M1.31M0.71M3.14M2.92M0.61M0.20M1.72M3.19M
Gross Profit (Quarter)
0.80M1.67M1.60M1.68M2.63M4.51M2.15M1.24M2.24M1.53M0.60M3.33M3.17M
Operating items
Research & Development (Quarter)
0.67M0.67M0.69M0.70M0.70M0.70M1.07M0.33M0.72M0.74M0.75M0.86M0.84M
Selling, General & Administrative (Quarter)
0.03M0.03M0.31M0.03M0.03M0.24M6.82M1.83M4.09M2.14M1.61M3.34M2.83M2.67M2.40M3.23M2.81M2.72M3.08M3.90M
Restructuring Costs (Quarter)
0.09M0.01M0.03M-0.01M0.03M-0.00M0.03M0.01M0.03M0.02M0.04M
Other Operating Expenses (Quarter)
-0.03M0.00M-0.03M-0.01M-0.03M-0.02M-0.04M
Operating Expenses (Quarter)
0.03M0.03M0.40M0.04M0.03M0.27M6.80M2.51M4.76M2.83M2.31M4.03M3.53M3.74M2.73M3.95M3.55M3.47M3.94M4.75M
Operating Income (Quarter)
-0.29M-0.23M-0.34M-0.35M-0.29M-0.27M-1.92M-1.70M-3.08M-1.23M-0.62M-1.40M0.98M-1.59M-1.49M-1.71M-2.02M-2.87M-0.61M-1.58M
EBIT (Quarter)
-0.29M-0.23M-0.34M-0.35M-0.29M-0.27M-1.92M-1.70M-3.08M-1.23M-0.62M-1.40M0.98M-1.59M-1.49M-1.71M-2.02M-2.87M-0.61M-1.58M
Non-operating items
Non Operating Investment Income (Quarter)
1.45M0.31M
Interest & Investment Income (Quarter)
0.01M0.01M0.00M-0.02M
Other Non Operating Income (Quarter)
-0.07M5.57M1.78M0.47M-30.56M17.49M7.80M5.27M25.42M-21.74M9.28M-12.96M0.86M
Net income details
EBT (Quarter)
-4.71M7.64M0.24M-0.35M-0.29M-0.27M-5.34M-1.71M-3.10M-1.67M22.85M-31.96M18.46M6.21M-50.18M23.71M-23.76M6.41M22.96M-0.72M
Profit After Tax (Quarter)
-4.71M9.80M1.17M5.26M1.91M1.51M-9.18M-1.71M3.10M-1.67M22.81M-31.96M18.46M6.21M-50.17M23.70M-23.76M6.41M22.95M-0.72M
Income from Non-Controlling Interests (Quarter)
-0.99M2.15M0.24M1.16M0.42M1.18M-5.62M0.29M-0.37M
Income from Continuing Operations (Quarter)
-4.71M7.64M0.24M-0.35M-0.29M-0.27M-5.34M-1.71M-3.10M-1.67M22.85M-31.96M18.46M6.21M-50.18M23.71M-23.76M6.41M22.96M-0.72M
Consolidated Net Income (Quarter)
-4.71M7.64M0.24M-0.35M-0.29M-0.27M-5.34M-1.71M-3.10M-1.67M22.85M-31.96M18.46M6.21M-50.18M23.71M-23.76M6.41M22.96M-0.72M
Income towards Parent Company (Quarter)
-4.71M7.64M0.24M-0.35M-0.29M-0.27M-5.34M-1.71M-3.10M-1.67M22.85M-31.96M17.46M5.98M-50.18M23.71M-23.76M6.41M22.96M-0.72M
Net Income towards Common Stockholders (Quarter)
-4.71M7.64M0.24M-0.35M-0.29M1.18M-5.34M-1.71M-3.10M-1.19M22.85M-31.96M17.46M5.98M-50.18M23.71M-23.76M6.41M22.96M-0.72M
Additional items
EPS (Basic) (Quarter)
-0.170.240.03-0.04-0.030.13-0.40-0.08-0.14-0.051.67-1.400.750.24-2.040.75-0.750.200.71-0.02
EPS (Diluted) (Quarter)
-1.452.350.07-0.01-0.010.04-0.40-0.13-0.14-0.051.12-1.400.580.17-2.040.61-0.750.150.59-0.02
Shares Outstanding (Quarter)
27.34M32.37M8.76M9.12M9.12M9.12M13.39M22.81M22.81M22.81M13.67M22.90M23.22M24.70M24.59M31.70M31.87M31.97M32.41M34.38M
Shares Outstanding (Diluted) (Quarter)
3.25M3.25M3.25M32.37M32.37M32.37M13.39M13.39M22.81M22.81M20.39M22.90M30.27M35.45M24.59M38.82M31.87M41.97M38.68M34.38M
EBITDA (Quarter)
-0.29M-0.23M-0.34M-0.35M-0.29M-0.27M-1.92M-1.70M-3.08M-1.23M-0.62M-1.40M0.98M-1.59M-1.49M-1.71M-2.02M-2.87M-0.61M-1.58M
Interest Expenses (Quarter)
3.42M0.01M0.02M0.00M0.03M0.22M4.82M0.38M-0.01M0.32M0.20M1.32M