Airship AI Holdings Income Statement (2022-2025) | AISPW

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 2.94M2.77M2.38M4.21M10.58M6.40M2.87M3.21M5.50M2.15M1.18M6.49M
Cost of Revenue (Quarter) 2.13M1.10M0.44M3.96M7.95M1.31M0.71M1.97M3.27M0.61M0.57M2.77M
Gross Profit (Quarter) 0.80M1.67M1.60M1.68M2.63M4.51M2.15M1.24M2.24M1.53M0.60M3.33M
Operating items
Research & Development (Quarter) 0.67M0.67M0.69M0.70M0.70M0.70M1.07M0.33M0.72M0.74M0.75M0.86M
Selling, General & Administrative (Quarter) 0.32M0.03M0.24M6.82M1.83M4.09M2.14M1.61M3.34M2.83M2.67M2.40M3.23M2.81M2.72M3.08M
Restructuring Costs (Quarter) 0.01M0.03M0.03M0.03M0.01M0.03M0.02M
Other Operating Expenses (Quarter) -0.03M-0.03M-0.01M-0.03M-0.02M
Operating Expenses (Quarter) 0.33M0.03M0.27M6.82M2.51M4.76M2.83M2.31M4.03M3.53M3.74M2.73M3.95M3.55M3.47M3.94M
Operating Income (Quarter) -0.35M-0.29M-0.27M-1.92M-1.70M-3.08M-1.23M-0.62M-1.40M0.98M-1.59M-1.49M-1.71M-2.02M-2.87M-0.61M
EBIT (Quarter) -0.35M-0.29M-0.27M-1.92M-1.70M-3.08M-1.23M-0.62M-1.40M0.98M-1.59M-1.49M-1.71M-2.02M-2.87M-0.61M
Non-operating items
Non Operating Investment Income (Quarter) 1.45M0.31M
Interest & Investment Income (Quarter) 0.01M0.01M0.00M-0.02M
Other Non Operating Income (Quarter) -5.57M-1.78M-0.33M10.03M-0.01M-0.02M-0.44M-0.01M-21.48M17.49M7.80M-48.68M9.82M-21.74M9.28M23.57M
Non Operating Income (Quarter) 0.00M238.00-0.44M23.00M-30.56M17.49M7.80M-48.68M25.42M-21.74M9.28M23.57M
Net income details
EBT (Quarter) -0.35M-0.29M-0.27M-1.92M-1.70M-3.10M-1.26M-0.64M-1.43M0.55M-1.57M-2.47M-1.71M-2.02M-2.87M-0.61M
Profit After Tax (Quarter) 5.26M1.91M1.51M-9.17M-1.71M3.10M-1.67M22.85M-31.96M18.46M6.21M-50.18M23.71M-23.76M6.41M22.96M
Equity Income (Quarter) 0.03M0.42M1.45M2.61M3.00M0.41M
Income from Non-Controlling Interests (Quarter) 4.10M0.42M1.18M-5.62M0.29M-1.45M
Income from Continuing Operations (Quarter) -0.35M-0.29M-0.27M-1.92M-1.70M-3.10M-1.26M-0.64M-1.43M0.55M-1.57M-2.47M-1.71M-2.02M-2.87M-0.61M
Consolidated Net Income (Quarter) -0.35M-0.29M-0.27M-1.92M-1.70M-3.10M-1.26M-0.64M-1.43M0.55M-1.57M-2.47M-1.71M-2.02M-2.87M-0.61M
Income towards Parent Company (Quarter) -0.35M-0.29M-0.27M-1.92M-1.70M-3.10M-1.26M-0.64M-1.43M0.55M-1.57M-2.47M-1.71M-2.02M-2.87M-0.61M
Net Income towards Common Stockholders (Quarter) -0.35M-0.29M1.18M-1.92M-1.70M-3.10M-0.30M-0.64M-1.43M17.46M5.98M-2.47M-1.71M-23.76M6.41M-0.61M
Additional items
EPS (Basic) (Quarter) 0.130.050.040.050.03-0.14-0.071.48-1.400.800.25-2.030.75-0.750.200.70
EPS (Weighted Average and Diluted) (Quarter) 0.150.050.040.050.26-0.14-0.071.08-1.400.610.17-2.030.61-0.750.150.61
Shares Outstanding (Weighted Average) (Quarter) 9.12M9.12M32.37M22.81M22.81M22.81M19.44M22.90M23.06M24.70M24.59M31.70M21.95M31.97M32.41M
Shares Outstanding (Diluted Average) (Quarter) 32.37M9.12M9.12M32.37M22.81M22.81M20.39M22.90M23.06M23.61M24.59M38.82M31.79M41.97M38.68M
EBITDA (Quarter) -0.35M-0.29M-0.27M-1.92M-1.71M-3.10M-1.67M22.81M-31.96M18.47M6.21M-50.18M23.70M-23.76M6.41M22.96M
Interest Expenses (Quarter) 0.01M0.02M0.03M-0.00M0.03M0.42M-0.02M0.98M