|
Cash & Equivalents (Quarter)
|
| 1.80M | 1.73M | 1.66M | 1.47M | 1.26M | 1.19M | 0.30M | 0.57M | 0.21M | 0.02M | 3.12M | 1.73M | 0.23M | 6.52M | 11.41M | 8.81M | 6.31M | 5.76M | 11.75M | 12.57M |
|
Cash & Current Investments (Quarter)
|
| 1.80M | 1.73M | 1.66M | 1.47M | 1.26M | 1.19M | 0.30M | 0.57M | 0.21M | 0.02M | 3.12M | 1.73M | 0.23M | 6.52M | 11.41M | 8.81M | 6.31M | 5.76M | 11.75M | 12.57M |
|
Receivables - Net (Quarter)
|
| | | 0.01M | | | | 0.71M | | | | 1.65M | 1.70M | 3.44M | 1.12M | 1.23M | 6.46M | 1.25M | 1.25M | 6.46M | 5.38M |
|
Receivables (Quarter)
|
| | | 0.01M | | | | 0.71M | | | | 1.65M | 1.70M | 3.44M | 1.12M | 1.23M | 6.46M | 1.25M | 1.25M | 6.46M | 5.38M |
|
Prepaid Assets (Quarter)
|
| 0.99M | 0.84M | 0.57M | 0.58M | 0.44M | 0.28M | 0.02M | 0.18M | 0.04M | 0.02M | 0.02M | 0.02M | 0.49M | 0.37M | 0.02M | 0.07M | 0.05M | 0.03M | 0.29M | 0.31M |
|
Current Assets (Quarter)
|
| 2.81M | 2.56M | 2.24M | 2.05M | 1.70M | 1.47M | 1.99M | 0.75M | 0.25M | 0.04M | 4.80M | 3.46M | 4.17M | 8.01M | 12.66M | 11.66M | 8.91M | 7.03M | 18.51M | 18.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.02M | | | | 0.00M | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| 323.70M | 323.71M | 323.72M | 323.75M | 324.17M | 325.62M | 328.23M | 25.12M | 24.95M | 25.25M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 5.00M | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 5.00M | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 3.42M | | | | 4.44M | | | | 0.19M | | | | 0.17M | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.12M | | | | | 25.12M | 24.95M | | 0.18M | 0.18M | 0.18M | 0.16M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M |
|
Non-Current Assets (Quarter)
|
| 323.70M | 323.71M | 323.84M | 323.75M | 324.17M | 325.62M | 328.23M | 25.12M | 24.95M | 25.25M | 1.29M | 1.20M | 1.13M | 1.09M | 1.05M | 1.27M | 1.17M | 1.07M | 0.97M | 0.87M |
|
Assets (Quarter)
|
| 326.51M | 326.27M | 326.07M | 325.80M | 325.88M | 327.09M | 3.91M | 25.87M | 25.20M | 25.29M | 6.09M | 4.66M | 5.31M | 9.10M | 13.71M | 12.93M | 10.08M | 8.10M | 19.48M | 19.12M |
|
Accounts Payables (Quarter)
|
| 0.04M | | 0.02M | 0.00M | 0.01M | 0.00M | 0.22M | 0.07M | 0.02M | 0.18M | 2.91M | 3.36M | 1.51M | 0.72M | 0.76M | 2.18M | 0.39M | 0.34M | 1.15M | 1.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 2.83M | 4.20M | 2.68M | 1.79M | | | | | | |
|
Payables (Quarter)
|
| 0.04M | | 0.02M | 0.00M | 0.01M | 0.00M | 0.22M | 0.07M | 0.02M | 0.18M | 5.73M | 7.56M | 4.18M | 2.52M | 0.76M | 2.18M | 0.39M | 0.34M | 1.15M | 1.21M |
|
Accumulated Expenses (Quarter)
|
| 0.05M | 0.08M | 0.18M | 0.25M | 0.18M | 0.22M | 0.12M | 0.63M | 2.18M | 2.45M | 0.20M | 0.17M | 0.16M | 0.12M | 0.05M | 0.06M | 0.05M | 0.05M | 0.03M | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.29M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.63M | | | | 0.17M | 0.18M | 0.20M | 0.27M | 0.31M | 0.41M | 0.42M | 0.43M | 0.44M | 0.45M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 4.17M | | | | 1.01M | 3.74M | 3.79M | 3.33M | 1.04M | 4.67M | 4.63M | 4.65M | 4.67M | 5.49M |
|
Total Current Liabilities (Quarter)
|
| 0.09M | 0.08M | 0.20M | 0.25M | 0.19M | 0.23M | 6.03M | 1.06M | 2.46M | 3.07M | 11.87M | 13.40M | 10.88M | 7.98M | 5.65M | 6.30M | 5.49M | 5.47M | 6.28M | 7.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.13M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 4.81M | 0.40M | 0.40M | 11.33M | 4.96M | 4.30M | 3.88M | 3.59M | 2.95M | 2.53M | 2.17M | 2.75M | 3.97M | 3.64M |
|
Preferred Stock Liabilities (Quarter)
|
| 289.72M | 323.69M | 323.69M | 323.69M | 324.07M | 325.52M | 328.13M | 24.43M | 24.85M | 19.57M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 0.20M | | | | 0.94M | 0.87M | 0.80M | 0.72M | 0.94M | 0.76M | 1.07M | 0.54M | 0.86M | 0.76M |
|
Other Non-Current Liabilities (Quarter)
|
| 20.37M | 10.35M | 8.85M | 3.28M | 1.50M | 1.17M | | 2.50M | 2.84M | 3.84M | 5.13M | 26.62M | 11.74M | 6.23M | 23.30M | 8.20M | 48.65M | 11.61M | 2.62M | 3.35M |
|
Total Non-Current Liabilities (Quarter)
|
| 11.42M | 11.40M | 11.53M | 11.58M | 11.52M | 11.56M | 12.27M | 12.97M | 13.79M | 19.98M | 18.44M | 26.09M | 21.53M | 15.79M | 43.43M | 28.24M | 8.31M | 36.58M | 24.00M | 22.98M |
|
Total Liabilities (Quarter)
|
| 31.79M | 21.76M | 20.39M | 14.86M | 13.02M | 12.72M | 12.27M | 15.48M | 16.63M | 23.82M | 23.58M | 52.71M | 33.27M | 22.02M | 66.73M | 36.44M | 56.96M | 48.18M | 26.62M | 26.32M |
|
Total Debt (Quarter)
|
| | | | | | | 0.42M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| -28.98M | -19.18M | -8.41M | -12.75M | -11.22M | -11.15M | -8.36M | -9.93M | -10.72M | -12.23M | -17.49M | -48.05M | -27.97M | -12.92M | -53.02M | -23.51M | -46.88M | -40.08M | -7.15M | -7.20M |
|
Shareholder's Equity (Quarter)
|
| -28.98M | -19.18M | -8.41M | -12.75M | -11.22M | -11.15M | -8.36M | -9.93M | -10.72M | -12.23M | -17.49M | -48.05M | -27.97M | -12.92M | -53.02M | -23.51M | -46.88M | -40.08M | -7.15M | -7.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 326.51M | 326.27M | 326.07M | 325.80M | 325.88M | 327.09M | 3.91M | 25.87M | 25.20M | 25.29M | 6.09M | 4.66M | 5.31M | 9.10M | 13.71M | 12.93M | 10.08M | 8.10M | 19.48M | 19.12M |
|
Retained Earnings (Quarter)
|
| -28.98M | -19.18M | -18.01M | -12.75M | -11.22M | -11.15M | -0.01M | -14.04M | -16.28M | -18.10M | -17.48M | -49.44M | -0.00M | -0.00M | -74.94M | -51.23M | -74.99M | -0.01M | -0.01M | -0.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.25M | | 0.32M | | | | | | |