|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.99M | 87.40M | 125.64M | 51.44M | 73.99M | 111.52M | 172.95M | 51.16M | 99.06M | 133.43M | 214.15M | 45.76M | 66.41M | 81.24M | 225.53M | 41.67M | 70.87M | 64.15M | 71.13M | 120.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.74M | 16.55M | 25.55M | | 18.07M | 13.44M | 43.69M | | 23.71M | 29.96M | 27.85M | | | 0.68M | 65.18M | | 25.90M | 14.43M | 5.48M | 1.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.24M | 70.84M | 100.09M | | 55.92M | 98.08M | 129.26M | | 75.35M | 103.47M | 186.30M | | 66.41M | 80.56M | 160.36M | | 44.97M | 49.72M | 65.65M | 118.99M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 8.62M | 25.78M | | 11.78M | 10.66M | 33.90M | | 11.86M | 12.76M | 37.90M | | 14.61M | 14.20M | 42.62M | | 15.03M | 18.10M | 16.65M | 31.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -0.00M | | 0.00M | 0.00M | 0.00M | | 58.91M | 65.45M | 176.45M | | 52.38M | 63.42M | 178.43M | | 55.39M | 47.58M | 58.26M | 103.65M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.97M | 42.53M | 124.92M | | 50.03M | 60.51M | 171.80M | | 70.77M | 78.20M | 214.34M | | 66.99M | 77.62M | 221.05M | | 70.42M | 65.68M | 74.91M | 134.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.21M | -6.54M | 0.72M | 1.98M | 3.79M | 17.17M | 1.15M | 5.26M | 9.24M | 9.10M | -1.61M | 1.21M | -0.58M | 3.62M | 4.49M | 1.69M | 0.45M | 5.51M | -3.78M | -13.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.21M | -6.54M | 0.72M | 1.98M | 3.79M | 17.17M | 1.15M | 5.26M | 9.24M | 9.10M | -1.61M | 1.21M | -0.58M | 3.62M | 4.49M | 1.69M | 0.45M | 5.51M | -3.78M | -13.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 1.33M | | -0.15M | -0.36M | -0.61M | | 0.64M | -0.78M | 0.14M | | 0.68M | -0.51M | -0.42M | | 0.68M | -0.20M | 0.05M | 110.67M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 7.34M | 6.17M | | -1.44M | -2.09M | -3.71M | | -0.47M | -1.88M | -2.70M | | 0.68M | -0.32M | -2.32M | | -1.25M | 1.73M | 1.90M | 95.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 8.04M | 6.89M | 1.80M | -0.61M | -1.91M | -2.56M | 5.26M | 0.18M | -1.12M | -2.89M | -8.77M | 0.10M | 3.30M | 2.50M | -9.42M | -0.81M | 7.23M | -1.88M | 81.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.04M | -0.28M | | 0.20M | -0.57M | -0.50M | | 0.21M | 0.49M | 0.85M | | 0.07M | 0.30M | 0.80M | | -0.10M | 2.20M | 0.12M | -0.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.41M | 7.55M | 6.58M | 4.35M | 0.74M | 2.93M | -3.25M | 5.12M | 1.78M | 2.29M | -3.74M | 1.10M | 0.03M | 2.52M | 1.75M | 0.37M | -0.67M | 5.03M | -2.45M | 82.29M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.45M | 0.56M | 0.74M | 0.63M | -0.10M | 1.23M | -0.71M | 0.50M | 0.00M | 1.38M | | 0.37M | 0.44M | 0.86M | | 0.96M | 0.68M | 0.45M | 4.58M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 8.00M | 7.17M | 1.80M | -0.81M | -1.34M | -2.06M | 5.26M | -0.03M | -1.61M | -3.74M | -8.77M | 0.03M | 3.00M | 1.71M | -9.42M | -0.71M | 5.03M | -2.00M | 82.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | 1.80M | -0.81M | -1.34M | -2.06M | 5.26M | -0.03M | -1.61M | -3.74M | -8.77M | 0.03M | 3.00M | 1.71M | -9.42M | -0.71M | 5.03M | -2.00M | 82.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | 1.80M | -0.81M | -1.34M | -2.06M | 5.26M | -0.03M | -1.61M | -3.74M | -8.77M | 0.03M | 3.00M | 1.71M | -9.42M | -0.71M | 5.03M | -2.00M | 82.29M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | 0.19M | 0.19M | | | 0.20M | 0.15M | | | -0.01M | -0.01M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | 1.80M | -0.79M | -1.34M | -2.06M | 5.26M | -0.22M | -1.80M | -3.74M | -8.77M | -0.17M | 2.85M | 1.71M | -9.42M | -0.69M | 5.05M | -2.00M | 82.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | | | 0.62 | -0.28 | -0.47 | -0.73 | 1.85 | -0.08 | -0.64 | -1.33 | -3.11 | -0.06 | 1.03 | 0.62 | -3.42 | -0.26 | 1.87 | -0.74 | 30.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | | | 0.62 | -0.28 | -0.47 | -0.73 | 1.85 | -0.08 | -0.64 | -1.33 | -3.11 | -0.06 | 1.03 | 0.62 | -3.42 | -0.26 | 1.87 | -0.74 | 30.44 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.88M | 2.88M | 2.88M | 2.87M | 2.87M | 2.84M | 2.85M | 2.82M | 2.82M | 2.82M | 2.82M | 2.76M | 2.76M | 2.76M | 2.75M | 2.70M | 2.70M | 2.70M | 2.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.90M | 2.88M | 2.89M | 2.87M | 2.87M | 2.84M | 2.85M | 2.82M | 2.82M | 2.82M | 2.82M | 2.76M | 2.76M | 2.76M | 2.75M | 2.70M | 2.70M | 2.70M | 2.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.21M | -6.54M | 0.72M | 1.98M | 3.79M | 17.17M | 1.15M | 5.26M | 9.24M | 9.10M | -1.61M | 1.21M | -0.58M | 3.62M | 4.49M | 1.69M | 0.45M | 5.51M | -3.78M | -13.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 2.57M | 3.34M | 0.18M | 10.68M | 10.33M | 6.02M | | 5.64M | 3.95M | 5.19M | 9.97M | 4.59M | 2.16M | 6.67M | 11.10M | 18.27M | 4.23M | 4.29M | 5.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55% | 0.47% | -4.09% | | -32.79% | 29.98% | 19.49% | | 114.67% | -43.44% | -29.42% | | 68.93% | 9.09% | 31.94% | | 12.39% | 30.41% | -6.44% | -1.00% |