|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.27M | 36.97M | 43.24M | 45.43M | 51.44M | 38.39M | 37.53M | 61.40M | 51.16M | 71.43M | 78.97M | 63.76M | 45.76M | 66.41M | 81.24M | 77.88M | 41.67M | 70.87M | 64.15M | 71.13M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.74M | 8.03M | 16.21M | | 18.07M | 14.44M | 19.17M | | 0.89M | 10.55M | 6.96M | | 25.71M | 0.68M | 0.23M | | | 6.54M | 0.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.22M | 35.20M | 29.22M | | 20.32M | 23.09M | 42.22M | | 70.54M | 68.41M | 56.79M | | 40.70M | 80.56M | 77.66M | | 70.87M | 57.61M | 70.31M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 8.62M | 8.99M | | 11.78M | 10.66M | 11.50M | | 11.86M | 12.76M | 13.27M | | 14.61M | 14.20M | 14.18M | | 15.03M | 18.10M | 16.65M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | 0.00M | 0.00M | | | 58.91M | 65.45M | 52.09M | | 52.38M | 63.42M | 62.27M | | 55.39M | 47.58M | 58.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.97M | 42.53M | 45.41M | | 50.03M | 60.51M | 61.26M | | 70.77M | 78.20M | 65.36M | | 66.99M | 77.62M | 76.46M | | 70.42M | 65.68M | 74.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -0.00M | 0.70M | 0.03M | 1.98M | 1.81M | 13.38M | 0.14M | 5.26M | 0.66M | 0.76M | -1.61M | 1.21M | -0.58M | 3.62M | 1.42M | 1.69M | 0.45M | 5.51M | -3.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -0.00M | 0.70M | 0.03M | 1.98M | 1.81M | 13.38M | 0.14M | 5.26M | 0.66M | 0.76M | -1.61M | 1.21M | -0.58M | 3.62M | 1.42M | 1.69M | 0.45M | 5.51M | -3.78M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 8.33M | | | -0.15M | -0.36M | -0.10M | | 0.64M | -0.78M | 0.14M | | 0.68M | -0.51M | -0.42M | | 0.68M | -0.20M | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 6.48M | -0.01M | | -1.44M | -2.09M | -0.10M | | -0.47M | -0.78M | 0.14M | | 0.68M | -0.32M | -0.42M | | -1.25M | 1.73M | 0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 0.32M | 8.04M | -1.47M | 1.98M | -0.61M | -1.91M | -0.05M | 5.26M | 0.18M | -1.12M | -1.96M | 1.21M | 0.10M | 3.30M | -0.90M | 1.69M | -0.81M | 7.23M | -1.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.04M | -0.30M | | 0.20M | -0.57M | -0.20M | | 0.21M | 0.50M | 0.15M | | 0.07M | 0.30M | 0.35M | | -0.10M | 2.20M | 0.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.15M | 0.29M | 7.55M | -1.26M | 5.09M | 0.43M | 2.18M | -0.59M | 5.12M | -0.03M | -1.61M | -2.11M | 1.10M | -0.34M | 2.96M | -1.30M | 0.37M | -1.64M | 5.03M | -2.45M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | 0.08M | 0.01M | 0.10M | 0.31M | 0.53M | 0.27M | 2.12M | 0.40M | 0.69M | 0.75M | 1.04M | | 1.92M | 2.35M | 0.66M | | -0.02M | 4.18M | 4.23M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | | | | -1.70M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.04M | 0.45M | 0.07M | 0.74M | 0.63M | -0.10M | 0.70M | -0.71M | 0.50M | 0.00M | 0.87M | | 0.37M | 0.44M | 0.05M | | 0.96M | 0.68M | 0.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 0.33M | 8.00M | -1.17M | 1.98M | -0.81M | -1.34M | 0.15M | 5.26M | -0.03M | -1.62M | -2.11M | 1.21M | 0.03M | 3.00M | -1.24M | 1.69M | -0.71M | 5.03M | -1.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 0.33M | | | 1.98M | -0.81M | -1.34M | 0.15M | 5.26M | -0.03M | -1.62M | -2.11M | 1.21M | 0.03M | 3.00M | -1.24M | 1.69M | -0.71M | 5.03M | -1.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 0.33M | | | 1.98M | -0.81M | -1.34M | 0.15M | 5.26M | -0.03M | -1.62M | -2.11M | 0.16M | 0.03M | 3.00M | -1.24M | -0.01M | -0.71M | 5.03M | -1.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 0.33M | | | 1.98M | -0.81M | -1.34M | 0.15M | 5.26M | -0.03M | -1.62M | -2.11M | 0.16M | 0.03M | 3.00M | -1.24M | -0.01M | -0.71M | 5.03M | -1.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96 | 0.10 | 2.60 | -0.44 | 1.51 | -0.50 | -0.43 | -0.21 | 1.85 | -0.19 | -0.57 | -1.06 | 0.06 | -0.12 | 0.91 | -0.47 | 0.00 | -0.61 | 1.61 | -0.91 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96 | 0.10 | 2.60 | -0.44 | 1.51 | -0.50 | -0.43 | -0.21 | 1.85 | -0.19 | -0.57 | -1.06 | 0.06 | -0.12 | 0.91 | -0.47 | 0.00 | -0.61 | 1.61 | -0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.87M | 2.87M | 2.85M | 2.85M | 2.82M | 2.82M | 2.82M | 2.82M | 2.76M | 2.76M | 2.76M | 2.75M | 2.70M | 2.70M | 2.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.89M | 2.90M | 2.89M | 2.89M | 2.87M | 2.87M | 2.84M | 2.85M | 2.82M | 2.82M | 2.82M | 2.82M | 2.76M | 2.76M | 2.75M | 2.75M | 2.70M | 2.70M | 2.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -0.00M | 0.70M | 0.03M | 1.98M | 1.81M | 13.38M | 0.14M | 5.26M | 0.66M | 0.76M | -1.61M | 1.21M | -0.58M | 3.62M | 1.42M | 1.69M | 0.45M | 5.51M | -3.78M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.17M | 1.24M | | 1.82M | 2.00M | 2.20M | | 1.81M | 1.85M | 1.53M | | 1.95M | 2.16M | 2.56M | | 2.31M | 2.25M | 2.38M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55% | 0.47% | 20.39% | | -32.79% | 29.98% | 416.67% | | 114.67% | -44.60% | -7.82% | | 68.93% | 9.09% | -38.73% | | 12.39% | 30.41% | -5.32% |