Air T Growth Metrics (2010-2025) | AIRT

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.52%7.62%-4.88%4.22%2.77%10.72%16.99%0.87%3.23%1.57%2.03%16.44%16.75%13.31%17.18%17.01%20.02%16.83%42.95%24.66%25.27%38.42%6.87%28.99%48.69%39.28%67.06%46.11%18.52%37.62%21.19%35.48%31.51%14.59%4.03%16.96%-7.05%-5.24%4.87%-11.58%47.49%46.92%45.17%29.65%-8.69%-12.20%-23.97%-57.59%-6.54%-6.26%14.75%86.75%-1.91%8.29%-6.28%126.96%
Assets Growth (3y) 2.84%6.57%4.32%6.97%7.40%8.41%11.83%11.18%13.10%10.37%19.56%19.31%20.63%22.37%21.43%23.45%30.76%31.08%36.66%32.94%30.21%38.44%29.34%36.68%32.34%29.99%28.18%32.29%13.15%14.33%9.76%11.90%21.71%16.84%16.56%10.27%7.77%6.92%5.00%-21.36%7.97%6.54%8.19%0.89%-5.76%-3.76%-6.49%21.59%
Assets Growth (5y) 8.79%9.89%13.72%12.29%13.24%15.56%16.40%17.19%21.93%20.99%25.00%26.20%25.34%28.56%29.38%30.08%28.36%28.85%26.33%30.07%21.96%23.57%18.74%21.43%26.01%25.05%26.24%21.56%14.30%14.03%7.85%-5.08%9.00%5.60%6.68%1.21%2.79%4.41%4.48%15.56%
Assets (QoQ) -8.12%10.26%0.22%0.99%-3.55%-2.55%9.80%-0.42%3.91%2.97%-5.33%1.92%2.23%3.43%8.04%2.19%-0.78%6.97%7.89%4.82%-3.41%30.88%-5.92%5.33%6.72%1.06%13.55%21.42%-0.03%21.21%-0.69%-1.51%16.07%6.74%11.02%-4.39%1.14%-3.10%24.82%-24.02%3.10%7.25%5.24%26.74%2.70%5.97%-6.01%-10.74%-1.25%-8.24%-47.56%96.69%-0.95%12.33%-14.67%3.31%9.36%-2.79%106.65%
Capital Expenditures Growth (1y) 946.60%354.89%61.28%206.66%-67.00%-57.15%-50.09%-67.25%-25.35%-50.22%71.40%1,130.61%182.31%2,749.32%79.53%-195.98%-20.19%-77.00%142.97%120.01%136.71%33.18%12.90%324.80%-5.69%1,884.62%1,051.30%499.74%-6.21%151.17%-97.33%290.91%-45.60%-98.33%136.82%86.04%134.40%245.23%286.20%-92.83%-76.79%-74.11%158.09%128.05%15.10%-62.86%-32.74%-16.09%58.17%37.46%-31.86%-11.98%-15.99%
Capital Expenditures Growth (3y) 37.13%-1.00%11.33%131.20%-11.40%82.50%15.38%-80.37%18.93%48.31%95.54%33.19%74.72%105.88%70.14%-6.57%21.23%82.50%216.09%92.17%27.93%304.91%-29.72%363.53%-21.64%-6.01%-10.03%252.00%6.15%-47.53%-37.49%-19.52%-33.36%33.29%11.98%8.23%31.63%-11.66%-48.53%-26.49%35.59%28.23%-13.02%-19.74%-8.07%
Capital Expenditures Growth (5y) 42.18%44.77%43.19%18.87%5.61%13.23%33.33%26.87%30.29%143.85%149.76%126.94%36.38%237.05%8.65%80.43%-1.89%-23.96%14.84%108.14%21.70%30.72%25.99%67.74%-23.51%-6.15%-6.45%-44.42%-32.11%-2.54%-62.08%29.43%6.28%-5.73%16.09%-16.99%-28.27%-14.43%
Capital Expenditures (QoQ) 22.37%93.22%-8.00%381.15%-46.81%-31.50%74.93%-48.22%-30.95%-20.20%14.78%18.03%-53.95%174.74%724.07%-72.92%364.78%-82.69%-540.56%122.52%33.91%82.90%-63.73%166.42%-24.65%55.05%36.49%-40.85%1,485.57%-10.05%-28.90%-90.75%4,146.02%-99.04%10,306.35%-98.71%30.00%36.00%8,074.66%-98.38%91.47%52.14%51.73%-94.75%17.38%144.66%-62.13%343.14%-28.61%285.12%-7.79%267.61%
Cash & Equivalents Growth (1y) -15.95%-10.26%11.80%-10.76%-29.04%34.16%39.03%58.19%65.54%-36.19%-27.95%-59.13%-54.84%-94.31%28.29%276.84%114.57%1,538.78%-40.03%-62.26%-47.63%-36.07%-69.32%-48.30%-52.42%-38.00%392.33%73.82%204.24%313.01%-65.82%158.51%181.85%388.80%322.68%-22.53%-40.97%-68.59%275.80%14.32%-25.90%-55.87%-92.47%-48.93%1.75%85.98%45.66%3.38%-21.50%-29.30%-5.74%22.29%38.10%72.27%312.01%-16.45%85.03%102.72%102.44%
Cash & Equivalents Growth (3y) -0.43%-8.41%3.85%-16.75%-19.05%-63.47%8.72%34.56%17.06%-15.87%-17.85%-16.55%-20.24%-15.81%-38.20%-9.75%-18.84%86.59%-3.25%-30.27%-8.82%17.86%-19.78%32.44%59.79%132.18%92.31%51.55%71.70%85.08%75.76%31.80%7.23%-12.17%6.13%-23.24%-23.65%-36.36%-25.59%-15.49%-16.04%-16.59%-53.07%-13.57%3.32%31.33%78.18%1.84%26.11%35.16%98.84%
Cash & Equivalents Growth (5y) -0.88%-6.44%-2.93%-3.88%-9.83%-12.57%-25.06%-13.82%-16.76%-25.08%-3.49%-12.18%-5.99%8.85%-16.86%27.00%35.60%165.18%5.52%-7.45%4.75%20.24%52.32%15.52%12.28%11.65%15.01%15.24%30.72%39.08%-9.86%3.86%-0.31%-2.29%10.42%-10.58%-13.56%-20.68%9.86%-9.21%8.63%15.17%-2.93%
Cash & Equivalents (QoQ) -39.67%28.33%6.18%2.24%-35.58%59.89%-15.25%-18.71%21.79%65.69%-3.57%-14.93%-53.05%87.09%-45.31%-6.01%-94.08%4,114.55%60.67%-46.48%-54.78%54.23%1.10%-25.73%-44.79%-26.00%70.38%-31.65%-28.05%487.61%-39.85%19.64%-2.33%-51.37%354.96%30.44%69.38%-57.95%-16.62%-0.60%-9.88%403.16%-74.64%-35.57%-46.34%-14.18%72.11%28.37%-1.91%-32.78%22.15%-2.53%-11.66%-10.38%58.48%10.07%10.20%114.33%-67.86%143.76%20.73%114.04%
Cash from Investing Activities Growth (1y) -621.65%-122.00%-109.46%-812.46%63.12%57.15%36.74%66.21%23.29%48.00%-24.78%-2,898.10%739.92%-10,174.39%2,692.33%101.24%-304.39%77.42%-175.65%-4,182.99%81.75%-79.93%62.33%29.07%-1,370.38%-333.20%-981.79%-845.83%-96.47%-146.18%171.85%96.94%43.72%29.29%-287.20%6,303.10%85.50%99.55%103.40%-82.35%-164.42%-5,888.27%26.85%82.61%98.02%124.72%107.09%9,661.90%-9,254.24%-7,771.23%-235.66%202.82%58.67%
Cash from Investing Activities Growth (3y) -26.86%-27.01%-27.54%-320.16%56.19%-183.95%182.15%28.58%-115.68%-129.35%-190.33%-147.76%-33.64%-246.89%-94.77%28.87%-95.60%-20.73%-71.94%-551.02%-74.04%-167.72%70.17%40.99%-153.33%-96.10%-144.13%171.32%45.68%80.08%26.94%32.67%40.02%-78.41%34.55%63.52%30.09%66.29%66.81%-10.65%50.16%1.85%-36.97%193.44%-30.98%
Cash from Investing Activities Growth (5y) -92.89%-25.69%-28.21%-107.66%7.56%-56.21%-42.28%-29.52%-93.20%-148.12%-151.05%-152.21%-133.19%-238.61%126.36%36.37%-51.81%-25.10%-43.79%249.38%15.53%42.73%16.93%33.56%-44.19%-95.55%20.88%38.99%14.40%68.45%14.97%-46.14%20.41%-1.90%-13.19%-37.81%201.87%-89.78%
Cash from Investing Activities (QoQ) 2,103.45%17.84%-96.96%-1,104.44%38.93%49.33%-129.22%48.01%29.04%25.20%-22.44%-18.03%51.90%-79.49%-2,841.92%125.19%-872.33%145.29%-98.59%-4,244.24%14.68%-51.74%23.90%81.48%-741.30%68.23%-43.28%-283.94%-147.86%20.66%-25.27%20.24%-210.56%123.16%-105.34%-1,365.12%-290.21%38.70%277.00%-103.42%87.77%558.21%819.87%-151.31%32.45%-331.56%942.86%23.73%-906.92%-3.68%711.60%-141.67%
Cash from Operations Growth (1y) 1.89%152.65%-1,256.11%115.44%135.59%-151.93%-43.73%1,098.25%-255.26%-336.33%238.79%-105.21%-207.20%122.27%43.22%49.77%-171.16%-50.96%-8.91%196.24%-5.38%-1,784.89%-55.80%1,279.67%54.93%202.06%-58.96%-375.07%786.26%-92.53%-1,113.01%330.34%-63.39%-797.45%10.24%-177.63%-161.90%52.12%91.00%131.54%-164.50%-454.98%71.31%33.58%237.65%208.74%706.68%-96.76%-76.39%-16.28%-1,069.03%-284.54%-195.45%
Cash from Operations Growth (3y) 18.46%-6.06%184.65%-49.54%-19.29%-20.38%69.35%-32.26%-146.26%35.30%56.20%-70.70%-106.29%-22.55%-16.77%105.43%-8.80%103.55%-45.13%-231.78%73.91%8.72%-56.56%343.81%46.32%18.97%-78.96%-90.55%-15.86%-31.03%-41.26%36.87%-37.50%23.45%-35.17%-33.62%30.76%44.94%95.03%189.89%26.26%75.15%24.37%22.04%-69.25%
Cash from Operations Growth (5y) -35.19%16.33%97.55%-8.27%-37.14%-43.90%25.80%32.99%-52.11%59.11%18.42%-24.20%96.31%16.44%-34.47%113.40%39.25%-44.94%-28.49%-130.67%5.88%-44.46%-16.53%84.54%-13.14%-31.05%-3.37%-26.53%-38.07%-25.04%78.44%30.65%-53.83%21.17%29.81%19.97%-18.75%-78.00%
Cash from Operations (QoQ) -309.80%105.65%50.21%-381.87%319.91%-224.16%127.99%-53.43%-420.86%-243.63%333.36%-106.03%-801.70%209.31%-108.75%-256.11%165.38%602.84%-103.07%-1,822.26%111.82%1,205.47%-96.76%-2,204.99%-89.06%134.25%1.23%-168.77%528.10%-86.23%-778.56%271.56%-95.34%-1,966.58%254.29%-72.73%-188.81%-140.23%-33.44%78.26%31.30%54.82%567.44%-282.33%-351.01%66.58%256.29%86.46%2,493.81%561.11%-393.97%-241.95%
Dividends Paid - Common Growth (1y) -23.78%0.00%20.00%144.42%
Dividends Paid - Common Growth (3y) -2.93%
Dividends Paid - Common Growth (5y) -42.27%
Dividends Paid - Common (QoQ) -81.33%11.94%0.00%1,069.29%
EBITDA Margin Growth (1y) -122.00-44.00-60.00-499.00115.00-195.0018.00238.00-202.00145.00-103.0099.00-55.00439.00426.00-910.00-479.00483.00141.00-99.00-1850.00-968.00-376.00969.002,784.00-168.00-334.00-112.0038.00-313.00212.00-955.00-724.00-253.00171.00-317.00-269.00719.00-316.0062.00490.00-87.00-186.001,407.00472.003,403.0016.00643.00-379.00-3469.00-274.00-765.00-179.00349.00435.00141.00150.00413.00-714.00
EBITDA Margin Growth (3y) -208.00-94.00-145.00-161.00-142.00389.00342.00-572.00-736.001,067.00465.00-909.00-2385.00-46.00191.00-39.00454.00-653.00-569.00759.00972.00-1448.00-498.00-98.002,098.00-734.0049.00-1384.00-955.00153.0067.00-1210.00-504.00378.00-331.001,152.00693.004,034.00-486.002,112.00583.00-154.00-444.001,286.00-86.00283.00177.0019.00-408.00-2707.00-553.00
EBITDA Margin Growth (5y) -742.00828.00423.00-1169.00-2471.00-96.00107.00299.00197.00-68.00-245.00-52.00437.00-526.0069.00-1106.00-231.00-1218.00-186.00-513.00-22.00-983.00-643.00-353.002,318.00-102.00-453.0085.007.003,468.00-102.00840.00-410.00311.00-588.001,030.00135.00914.00-325.001,488.00554.00608.00-723.00
EBITDA Margin (QoQ) 132.007.0088.00-349.00209.00-9.00-350.00265.00-101.00204.00-130.00-175.00246.00-44.0072.00-330.00740.00-57.00-1264.00101.001,702.00-398.00-1504.00-1650.002,585.00193.00-158.00164.00-367.0027.0064.00314.00-718.00551.00-1103.00545.00-247.00976.00-1592.00593.00741.00-59.00-1214.001,021.00164.00-157.00380.0086.003,094.00-3544.001,006.00-936.004.00-349.00516.00-350.00532.00-263.00222.00-341.00796.00-1390.00
EBIT Growth (1y) -38.84%12.55%-1.90%-99.74%160.43%-61.81%9.46%22,195.98%-66.19%114.29%-19.31%17.25%-55.20%245.35%168.97%-264.35%-1,159.60%111.98%81.70%-62.96%-574.26%-81.44%-57.87%156.66%131.29%-53.42%-66.32%-23.34%17.65%-284.66%237.86%-331.44%-140.14%-170.08%99.46%-2.24%-73.59%137.53%-71.29%-30.15%99.78%-20.99%-97.66%164.01%45,325.00%1,800.85%440.00%165.57%-63.63%-94.31%-1,291.11%-77.08%-187.69%375.69%188.56%39.72%177.30%52.15%-365.45%
EBIT Growth (3y) -18.64%-2.70%-4.67%-12.57%-26.66%41.39%33.43%-655.75%-53.33%150.33%57.98%-72.58%-223.98%10.77%27.22%14.91%181.70%-43.20%-36.35%39.38%64.88%-29.26%-21.73%-0.17%47.13%-62.90%31.42%-56.24%-41.28%23.24%24.61%-71.90%-26.02%40.96%-76.25%41.81%55.10%96.93%-66.89%61.50%33.19%-5.12%-51.91%33.69%-424.45%72.60%284.76%-5.25%-37.30%-25.61%-210.72%
EBIT Growth (5y) -35.43%46.48%33.46%-30.53%-97.67%2.15%12.70%230.89%27.62%6.29%-10.96%6.40%63.77%-25.95%18.56%-36.23%-65.87%-23.85%11.68%-10.86%-11.58%-30.53%-22.78%-5.99%77.59%-7.18%-56.68%8.61%-3.95%94.89%-24.55%39.25%-24.05%23.44%-23.41%20.29%11.20%28.66%-17.47%22.05%17.56%43.95%-40.83%
EBIT Margin Growth (1y) -122.00-44.00-60.00-499.00115.00-195.0018.00238.00-163.00145.00-103.0099.00-58.00439.00426.00-910.00-515.00483.00141.00-99.00-1850.00-968.00-376.00969.002,784.00-168.00-334.00-112.0038.00-313.00212.00-955.00-724.00-253.00171.00-317.00-269.00719.00-316.0062.00490.00-87.00-186.001,407.00472.003,403.0016.00643.00-379.00-3469.00-274.00-765.00-179.00349.00435.00141.00150.00413.00-714.00
EBIT Margin Growth (3y) -169.00-94.00-145.00-161.00-106.00389.00342.00-572.00-736.001,067.00465.00-909.00-2423.00-46.00191.00-39.00419.00-653.00-569.00759.00972.00-1448.00-498.00-98.002,098.00-734.0049.00-1384.00-955.00153.0067.00-1210.00-504.00378.00-331.001,152.00693.004,034.00-486.002,112.00583.00-154.00-444.001,286.00-86.00283.00177.0019.00-408.00-2707.00-553.00
EBIT Margin Growth (5y) -742.00828.00423.00-1169.00-2471.00-96.00107.00299.00197.00-68.00-245.00-52.00399.00-526.0069.00-1106.00-267.00-1218.00-186.00-513.00-22.00-983.00-643.00-353.002,318.00-102.00-453.0085.007.003,468.00-102.00840.00-410.00311.00-588.001,030.00135.00914.00-325.001,488.00554.00608.00-723.00
EBIT Margin (QoQ) 132.007.0088.00-349.00209.00-9.00-350.00265.00-101.00204.00-130.00-136.00207.00-44.0072.00-294.00705.00-57.00-1264.00101.001,702.00-398.00-1504.00-1650.002,585.00193.00-158.00164.00-367.0027.0064.00314.00-718.00551.00-1103.00545.00-247.00976.00-1592.00593.00741.00-59.00-1214.001,021.00164.00-157.00380.0086.003,094.00-3544.001,006.00-936.004.00-349.00516.00-350.00532.00-263.00222.00-341.00796.00-1390.00
EBIT (QoQ) 98.94%12.55%40.72%-80.59%266.07%-1.91%-99.63%19,678.21%-46.31%181.12%-25.31%-70.01%240.27%5.85%8.54%-88.54%2,523.23%-17.56%-166.32%26.13%624.79%-29.33%-159.48%-205.66%114.45%60.37%-20.01%68.80%-78.49%15.97%82.07%159.07%-133.76%312.17%-224.72%55.07%-127.18%256.70%-163.92%23.72%149.12%19.87%-389.79%99.87%17,700.00%-96.45%7,824.00%-8.68%639.75%-98.99%3,797.04%-87.49%15.65%-311.30%175.00%-147.84%727.38%-60.66%18.33%-73.53%1,134.98%-168.63%
EBT Growth (1y) -43.72%8.61%-3.28%-100.11%147.77%-61.90%9.16%52,968.02%-65.02%114.33%-19.69%18.77%-56.59%242.83%169.10%-264.29%-1,159.60%111.59%84.44%-56.24%-697.08%-73.52%-54.01%139.37%119.18%-47.80%-142.69%21.72%128.76%-242.07%-125.07%373.60%-1.39%-124.10%168.67%-95.51%-134.72%-102.81%20.72%-3,226.55%125.64%263.97%-201.80%128.04%-289.44%-123.73%96.74%165.57%130.16%41.25%-3,975.00%-77.08%-44.02%394.29%54.19%39.72%-883.50%119.28%-109.82%
EBT Growth (3y) -21.28%-3.92%-5.35%-12.95%-27.81%40.93%33.12%-910.42%-53.39%149.59%58.55%-71.55%-238.15%24.30%31.66%0.35%153.03%-33.62%-33.18%40.08%76.49%-29.99%-34.66%62.23%34.49%-54.14%-12.94%-36.27%-40.66%-103.74%56.95%-105.27%-55.56%111.44%5.50%-26.71%-29.44%7.59%-26.83%185.53%29.00%38.86%-49.68%29.48%-31.61%-25.69%15.23%-5.25%-9.78%79.58%-239.60%
EBT Growth (5y) -33.52%45.11%33.30%-29.86%-102.17%9.42%14.88%263.72%19.72%16.53%-22.71%7.87%74.30%-27.91%-33.20%42.25%105.38%-24.00%-10.96%16.64%-3.67%-23.67%-18.20%-26.08%15.31%40.77%-22.96%17.81%-18.94%-35.17%42.66%37.70%-45.04%-0.77%-2.33%-24.85%-50.92%27.46%-22.41%49.45%8.47%28.29%-26.98%
EBT Margin Growth (1y) -152.00-59.00-67.00-507.00107.00-197.0017.00238.00-159.00146.00-104.00102.00-62.00437.00426.00-910.00-515.00481.00154.00-71.00-2273.00-853.00-339.00841.003,078.00-222.00-681.00-1.00372.00-419.00-140.001,460.0059.00-213.00477.00-1556.00-1106.00-900.0096.00-2437.00427.003,237.00-583.002,719.00-246.00-2368.00316.00643.00185.00366.00-299.00-765.00-10.00548.00192.00141.00-129.00722.00-149.00
EBT Margin Growth (3y) -204.00-110.00-154.00-167.00-113.00386.00339.00-570.00-735.001,064.00476.00-878.00-2849.0064.00241.00-139.00291.00-595.00-866.00769.001,177.00-1495.00-1160.002,300.003,509.00-855.00-344.00-97.00-676.00-1533.00433.00-2533.00-621.002,124.00-10.00-1274.00-926.00-31.00-171.00925.00365.001,235.00-566.002,598.00-72.00-1454.00209.0019.0045.001,636.00-256.00
EBT Margin Growth (5y) -780.00807.00426.00-1148.00-2901.0013.00154.00200.0070.00-12.00-545.00-38.00601.00-577.00-581.001,320.00721.00-1227.00-529.00673.00129.00-2608.00-587.00-1693.002,829.001,482.00-831.00185.00-495.00-664.00166.00830.00-682.00122.007.00-1395.00-751.00883.00-278.00301.00226.002,505.00-523.00
EBT Margin (QoQ) 112.00-3.0086.00-348.00205.00-11.00-354.00267.00-99.00204.00-134.00-130.00206.00-47.0073.00-294.00705.00-58.00-1263.00101.001,700.00-384.00-1488.00-2101.003,120.00130.00-307.00136.00-181.00-329.00373.00509.00-972.00-50.001,973.00-892.00-1244.00640.00-60.00-443.00-1038.001,636.00-2593.002,421.001,773.00-2183.00709.00-544.00-349.00501.001,036.00-1003.00-168.00-165.00570.00-248.00391.00-521.00519.00-518.001,242.00-1392.00
EBT (QoQ) 82.69%9.76%39.69%-79.91%252.55%-2.26%-100.15%47,484.67%-45.79%180.04%-26.50%-68.65%232.17%4.93%8.69%-88.54%2,523.23%-17.63%-166.36%26.10%623.83%-28.20%-156.21%-277.03%117.40%24.71%-51.88%83.70%-52.65%-201.97%237.22%245.26%-129.41%-61.54%388.76%-28.11%-166.83%149.50%-81.12%-655.75%-290.45%129.47%-589.00%104.56%2,397.20%-118.29%234.67%-130.79%-212.79%97.48%11,060.42%-96.50%-709.24%-74.49%161.66%-91.46%3,102.91%-127.16%288.06%-147.89%996.41%-125.99%
Enterprise Value Growth (1y) 15.95%10.26%-11.80%11.45%29.04%-34.16%-39.03%-58.19%-65.54%36.19%27.95%43.25%41.59%-37.67%-102.07%-272.53%-99.63%-10.10%43.97%52.43%-9.56%-7.57%52.56%62.70%78.43%70.39%-99.13%-17.27%-105.00%-202.89%70.23%-115.07%-154.82%-325.56%-137.17%40.05%39.05%74.74%-671.18%-13.21%65.41%113.44%104.98%158.49%161.47%105.28%191.87%37.32%279.73%279.85%-190.37%-5.46%-129.80%-138.11%-219.74%-90.21%-324.21%-348.40%-103.20%
Enterprise Value Growth (3y) 0.43%8.41%-3.85%7.37%11.80%-5.63%-26.50%-49.54%-24.51%1.10%6.56%-0.19%-8.50%-17.70%18.71%12.89%22.15%29.48%19.11%40.74%21.46%1.19%34.48%2.02%-4.07%-56.27%-12.03%-14.77%-47.12%-48.22%-75.94%-13.43%18.70%28.96%42.77%33.83%28.66%27.44%46.12%42.76%41.07%44.99%49.18%40.26%11.40%-70.67%-118.51%-49.72%-89.45%-104.01%-98.92%
Enterprise Value Growth (5y) -2.86%-3.09%-4.87%-7.09%-8.45%-6.90%11.66%9.91%14.53%20.98%5.08%15.15%10.79%-7.89%20.45%-10.76%-19.77%-35.21%17.87%23.14%5.53%-0.73%-38.76%8.58%24.98%16.32%20.49%24.58%21.77%23.72%22.79%25.97%26.62%25.61%-19.14%20.26%31.88%36.79%-26.48%15.82%-0.41%-12.36%3.14%
Enterprise Value (QoQ) 39.67%-28.33%-7.01%-1.44%35.58%-59.89%15.25%18.71%-21.79%-65.69%3.57%14.93%53.05%-87.09%24.05%12.44%-10.66%-174.61%-40.01%53.08%38.97%-39.75%-18.86%-8.07%40.08%38.36%6.55%37.50%17.76%-314.55%44.96%-9.26%-21.51%59.25%-297.54%-29.46%-102.91%77.29%-0.48%-31.63%15.90%-593.31%85.25%59.78%132.67%156.70%73.39%-57.73%9.11%264.97%-18.42%16.89%9.15%-186.83%185.34%-136.84%-39.59%-628.49%102.61%-1,696.36%-47.55%-230.13%
EPS (Basic) Growth (1y) -41.67%4.35%-4.00%-98.48%142.86%-62.50%8.33%3,524.53%-64.71%111.11%-26.92%5.68%-50.00%305.26%221.05%-316.20%-1,133.33%107.79%88.52%-104.44%-680.65%-66.88%-47.83%114.95%119.42%-60.38%-155.00%330.69%106.38%-304.76%-169.70%-89.63%-18.56%539.53%84.27%-69.38%-136.71%-153.44%621.43%-13,124.67%134.48%357.43%-160.27%177.04%-382.62%-117.55%52.27%22.38%32.77%-24.89%-263.81%-76.82%36.84%259.65%38.48%43.07%-408.33%76.92%-93.62%
EPS (Basic) Growth (3y) -20.63%-6.17%-8.74%-16.47%-24.61%47.49%36.47%-339.35%-56.37%160.99%64.15%-88.25%-248.52%40.77%46.71%-12.91%150.22%-35.15%-36.46%49.12%72.46%-31.40%-40.51%27.38%32.50%52.78%-30.71%-48.47%-37.81%-89.54%61.50%-83.09%-53.11%100.39%20.93%213.20%-33.10%-30.87%-14.47%397.05%13.15%17.36%-44.97%30.42%-47.36%-29.53%-2.22%-25.97%-29.23%76.81%-63.03%
EPS (Basic) Growth (5y) -35.59%47.39%35.69%-35.55%-105.41%17.17%20.11%90.82%22.55%18.47%-26.73%24.63%74.47%-33.64%-46.22%-21.66%92.35%19.67%-17.39%15.35%1.32%-21.35%-8.69%-21.64%15.34%37.45%-22.28%68.86%-21.07%-33.07%8.64%31.29%-17.04%-5.80%3.01%54.18%-16.56%-13.60%-27.41%109.87%-16.03%29.16%-26.56%
EPS (Basic) (QoQ) 91.67%8.70%14.29%-75.50%242.86%0.00%-98.19%3,810.43%-47.06%188.89%-39.40%-61.92%216.67%0.00%-12.36%-81.98%2,466.67%-20.78%-159.02%13.89%616.13%-28.13%-164.00%-228.81%121.90%13.21%-81.67%327.27%-55.32%-257.14%243.56%104.74%-144.33%-106.98%105.52%1,507.39%139.24%-107.41%110.75%-2,027.12%-248.28%172.28%-368.49%105.10%2,500.00%-116.92%443.18%-118.72%-61.48%53.99%979.96%-110.28%-200.00%-34.03%156.06%-128.02%858.33%-151.65%230.37%-199.55%363.93%-156.52%
EPS (Weighted Average and Diluted) Growth (1y) -41.67%9.09%0.00%-98.46%142.86%-62.50%8.33%3,523.57%-64.71%100.00%-26.92%5.20%-50.00%327.78%221.05%-317.89%-1,133.33%105.19%86.89%-102.37%-680.65%-66.46%-47.37%115.10%119.42%-60.38%-155.00%329.67%104.26%-304.76%-169.70%-89.63%-17.71%537.21%84.27%-69.38%-136.71%-153.72%621.43%-13,157.33%139.02%357.43%-160.27%177.04%-349.78%-117.55%52.27%22.38%32.77%-24.89%-263.81%-76.82%36.84%259.65%38.48%43.07%-408.33%76.92%-93.62%
EPS (Weighted Average and Diluted) Growth (3y) -20.63%-6.47%-7.49%-16.31%-24.61%47.49%36.47%-339.79%-56.37%159.90%63.67%-87.94%-248.52%43.33%46.71%-12.68%150.22%-35.15%-36.46%49.07%72.09%-31.47%-40.62%27.39%32.50%52.51%-30.71%-48.52%-37.81%-89.54%61.50%-83.18%-50.97%100.39%20.93%213.47%-33.10%-30.90%-14.47%397.46%13.15%17.36%-44.97%30.42%-45.19%-29.53%-2.22%-25.97%-29.23%76.81%-63.03%
EPS (Weighted Average and Diluted) Growth (5y) -35.59%48.34%36.56%-35.60%-105.41%17.17%20.11%90.94%22.55%18.47%-26.73%24.65%74.11%-34.42%-46.22%-21.57%92.35%19.55%-17.39%15.34%1.32%-21.42%-8.53%-21.89%15.40%37.45%-22.28%68.86%-21.07%-33.07%8.64%31.35%-17.06%-5.80%3.01%54.27%-16.56%-13.51%-27.41%109.98%-16.03%29.16%-26.56%
EPS (Weighted Average and Diluted) (QoQ) 83.33%9.09%17.45%-75.17%242.86%0.00%-98.19%3,822.30%-47.06%188.89%-39.60%-61.80%200.00%5.56%-13.04%-81.84%2,466.67%-20.78%-159.02%13.89%609.68%-27.85%-163.91%-232.17%121.90%13.21%-81.67%327.27%-55.32%-257.14%243.22%103.12%-144.79%-106.98%105.51%1,511.60%137.97%-107.45%110.72%-2,031.95%-248.28%172.28%-368.49%105.77%2,197.86%-116.92%443.18%-118.72%-61.48%53.99%979.96%-110.28%-200.00%-34.03%156.06%-128.02%858.33%-151.65%230.37%-199.55%363.93%-156.52%
FCF Margin Growth (1y) -140.002,818.00-1164.00126.00920.00-1336.00-368.002,669.00-390.00-1467.003,218.00-3480.00-590.001,984.00656.00880.00-1227.00109.00-1025.00-288.00387.00-2490.00-688.00515.001,178.002,725.00-1978.00-3058.003,304.00-4896.00-1055.002,645.00-1662.003,599.00713.00-23575.00-2149.0049.001,137.0024,207.00-1362.00-870.001,672.00576.001,182.004,704.004,309.00-465.00-1222.00-1156.00-153.00-1207.00-5079.00
FCF Margin Growth (3y) 390.0015.001,685.00-685.00-60.00-819.003,505.0068.00-2207.00626.002,848.00-2889.00-1430.00-398.00-1058.001,107.00338.00344.00-3691.00-2831.004,869.00-4661.00-3721.00102.002,820.001,429.00-2320.00-23988.00-508.00-1247.00795.003,277.00-5174.00980.00-1840.00-2143.00843.001,492.002,511.004,015.002,389.003,730.00564.002,275.00-1925.00
FCF Margin Growth (5y) -1427.002,108.001,316.00-94.00-900.00-3201.001,792.00295.00-642.00861.00182.00-5432.003,052.00-2568.00-4091.00693.001,980.00-953.00-4033.00-23762.001,057.00-1012.00-1871.00734.00-692.00-2053.00-198.00-3440.00501.00-2320.006,160.005,866.00-1123.001,339.003,997.00873.0082.00-2219.00
FCF Margin (QoQ) -1363.002,118.0039.00-934.001,595.00-1865.001,329.00-140.00-661.00-896.004,366.00-3198.00-1738.003,788.00-2332.00-308.00836.002,460.00-2108.00-2415.002,171.001,326.00-1371.00-1740.00-706.003,128.00-167.00-1077.00841.00-1575.00-1248.005,285.00-7358.002,265.002,453.00978.00-2097.00-620.00-21836.0022,404.00102.00467.001,234.00-3165.00-2400.002,366.001,121.001,971.00365.002,037.00-689.00-1834.00
FCF Payout Ratio Growth (1y) 42.54%729.54%-141.02%578.23%
FCF Payout Ratio Growth (3y) -14.06%
FCF Payout Ratio Growth (5y) 14.90%
FCF Payout Ratio (QoQ) -114.14%-62.21%3,955.38%-23.31%
Free Cash Flow Growth (1y) -32.65%146.98%-2,083.08%87.23%115.88%-162.17%-38.94%1,688.56%-392.51%-307.55%233.11%-116.67%-203.41%96.15%42.36%149.89%-144.04%226.52%-13.43%-95.81%-11.47%-4,012.18%-61.54%7,283.73%50.08%115.04%-331.41%-691.53%641.18%-1,434.00%-126.99%102.49%-63.96%72.86%8.12%-15,373.29%-176.31%33.21%77.03%104.37%-128.44%-125.60%67.82%22.03%206.87%203.66%565.83%-107.34%-78.07%-17.90%-486.73%-309.07%-204.52%
Free Cash Flow Growth (3y) 14.90%-5.99%232.24%-96.45%-12.13%-28.01%66.70%14.14%-187.07%30.02%53.83%-84.84%-102.09%-23.93%-22.03%52.46%-10.74%111.36%-40.45%-172.82%71.13%-331.73%-59.00%121.49%43.80%18.35%-89.69%-190.34%-14.17%-64.09%21.75%29.38%-38.00%21.91%-36.81%-32.28%26.07%40.70%77.50%116.83%70.67%70.79%22.80%21.96%-58.70%
Free Cash Flow Growth (5y) -35.48%15.53%114.30%-34.92%-30.84%-46.82%23.53%35.71%-69.65%25.92%-7.86%-28.64%89.28%-30.72%-35.03%17.37%35.98%-93.24%-29.25%-134.93%3.70%-74.60%-19.40%135.53%-11.16%-35.10%-1.81%-59.68%3.37%-26.40%21.53%30.11%-15.37%20.36%28.80%19.49%-10.50%-47.71%
Free Cash Flow (QoQ) -299.33%103.43%86.76%-617.83%241.44%-244.98%117.63%-56.07%-653.62%-223.99%326.97%-107.18%-671.34%205.82%-128.42%-30.80%90.22%4,017.64%-90.04%-739.82%105.07%2,580.71%-99.52%-17,115.94%-77.86%126.35%-7.42%-215.04%153.57%-505.56%-136.67%205.25%-232.06%30.99%102.59%1,424.63%-199.46%-133.60%-331.19%92.38%12.96%19.66%181.98%-498.44%-310.37%59.22%298.05%83.25%1,289.82%585.94%-323.98%-242.92%
Gross Margin Growth (1y) -331.00-786.001,117.003,962.00-697.00450.00-686.00-178.00-1354.00445.001,388.001,388.00-720.00-553.00551.00524.0096.00-822.00-512.00
Gross Margin Growth (3y) -1336.00-1207.00-1690.00875.00512.00484.00-962.00657.00585.00248.00931.001,118.00-709.00
Gross Margin Growth (5y) -2364.00-372.00250.00679.0056.00214.00-950.00
Gross Margin (QoQ) 8.00-505.00-4735.004,901.00-447.001,397.00-1890.00242.00701.00261.00-475.002,060.00-475.00-49.00629.00-76.00-288.00233.00
Gross Profit Growth (1y) -25.65%-38.25%-9.68%469.56%-11.31%31.00%-26.45%0.46%-32.24%44.48%134.87%171.02%-7.03%-14.72%12.02%32.55%8.39%-30.64%-15.67%
Gross Profit Growth (3y) 8.68%-12.83%-18.16%-1.36%27.91%33.99%-0.41%26.25%27.18%21.20%29.49%28.18%1.29%
Gross Profit Growth (5y) -3.28%5.82%10.72%3.41%14.11%13.33%2.00%
Gross Profit (QoQ) 7.55%33.37%-93.68%720.55%-10.67%95.06%-60.16%27.77%31.95%9.51%-11.01%133.52%2.69%-19.90%34.90%-5.22%-13.68%15.23%
Interest Coverage Ratio Growth (1y) -22.40%-16.72%-28.01%100.02%-90.50%-42.93%-97.67%-88.82%-183.33%53.39%-301.94%-127.72%5.80%92.80%-112.52%-53.10%171.07%-69.94%57.66%99.73%-26.81%-97.78%23,407.51%1,011.37%202.83%-63.34%-93.87%-1,818.07%-181.47%307.70%152.84%165.00%46.07%-385.64%
Interest Coverage Ratio Growth (3y) 16.03%-26.04%-27.81%-17.68%-3.85%-56.28%-26.02%35.54%-76.57%43.79%98.16%-72.76%30.70%-20.72%-46.66%-311.35%40.53%201.80%-42.10%-28.55%-203.40%
Interest Coverage Ratio Growth (5y) -5.78%-53.94%-66.75%-72.94%-46.06%35.32%-43.08%-37.05%18.47%-21.70%21.90%28.06%-28.77%16.25%24.30%-30.21%
Interest Coverage Ratio (QoQ) -46.30%64.95%-249.99%158.41%-42.37%42.59%-99.96%31,252.06%246.15%-30.61%37.19%161.78%-133.44%227.73%-280.61%64.07%-13.64%361.42%-299.08%74.11%152.75%10.56%-380.46%99.83%14,261.44%-96.65%575.26%-99.09%12.84%-356.24%664.70%-66.79%1,168.98%-164.94%
Net Cash Flow Growth (1y) 2.01%161.81%-305.66%19.55%78.55%-162.28%-40.56%1,863.85%-252.60%-242.99%181.69%-134.99%83.56%19.92%169.04%254.87%-2,472.71%-24.94%-87.27%-83.00%76.65%56.89%-154.30%43.40%35.06%69.74%1,216.04%-422.98%178.40%172.84%-119.76%340.39%423.77%-2,435.43%-410.67%-168.59%-68.00%59.46%637.21%-421.65%-484.70%-131.09%122.06%81.78%-162.42%-1,162.26%12.36%235.40%191.12%691.16%955.18%371.73%132.51%
Net Cash Flow Growth (3y) 9.50%-9.71%33.17%-116.97%50.09%-54.82%72.01%119.96%-146.14%-50.83%31.61%-54.84%0.42%24.44%-29.78%33.47%-57.42%45.38%-8.28%-40.73%28.44%27.96%-47.32%123.30%67.11%-72.67%-124.14%-94.21%49.09%-90.34%75.66%-104.89%-103.66%-104.33%-35.24%26.11%32.74%-36.26%46.79%-27.03%29.79%43.32%107.38%257.42%141.28%
Net Cash Flow Growth (5y) -25.67%-5.73%-4.15%16.68%5.67%-23.91%26.56%21.00%-17.72%14.85%29.88%-19.40%20.14%15.94%-19.24%37.59%78.30%-22.62%-22.68%-26.95%17.07%2.09%101.05%-111.01%-26.83%-79.84%25.52%15.97%-18.20%-23.63%-27.93%-6.37%-25.50%15.50%29.03%49.90%21.50%-7.36%
Net Cash Flow (QoQ) -69.67%143.10%-72.02%-578.97%207.03%-243.38%116.26%-185.95%-210.72%-223.62%327.24%-115.43%-202.25%177.07%-197.33%92.75%-1,372.46%358.95%-43.97%-220.43%28.49%126.39%-25.20%-265.45%-32.03%66.76%297.51%-174.93%38.48%1,325.81%-157.16%118.19%-42.84%-432.48%795.50%-60.37%-354.87%27.30%6.58%118.49%-422.90%1,063.41%-190.71%86.37%-94.60%-3,947.17%8.16%-217.41%-38.19%1,959.26%-72.37%914.96%
Net Income Growth (1y) -43.68%8.52%-3.31%-98.47%148.00%-61.63%9.34%3,528.24%-66.65%100.73%-28.11%4.29%-56.13%301.03%218.41%-405.38%-1,273.77%107.23%68.88%-42.24%-1,015.84%-71.54%-31.92%79.45%115.39%-55.69%-142.90%504.47%166.86%-235.43%47.37%-89.67%-95.09%1,365.43%40.96%-72.00%-99.95%-347.71%96.67%-23.93%-1,518.42%-77.08%218.52%282.79%42.35%39.72%-2,196.88%69.86%-60.98%
Net Income Growth (3y) -22.48%-5.80%-8.74%-16.67%-28.68%45.63%35.77%-389.87%-54.90%155.51%56.95%-86.91%-290.30%33.24%54.12%-42.49%172.17%-36.07%-35.60%47.09%87.43%-29.48%-29.14%27.77%26.41%96.56%-28.73%28.40%-79.70%-53.64%-91.58%-29.26%38.98%400.35%-641.23%-53.92%6.08%80.16%-147.52%
Net Income Growth (5y) -34.48%47.35%32.52%-35.18%-118.25%12.75%23.54%-104.52%24.15%16.04%-25.63%30.37%88.19%-27.88%-23.10%-17.89%21.42%34.97%-16.58%15.26%-74.61%15.34%-21.60%-36.47%17.22%29.37%-14.96%-20.13%-41.81%51.72%-27.61%-18.42%-41.13%109.25%316.82%
Net Income (QoQ) 82.94%9.58%16.06%-75.79%252.50%-2.36%-98.16%3,825.20%-45.46%178.22%-39.08%-63.93%228.31%-0.36%-11.63%-84.83%2,901.31%-20.88%-184.75%41.68%629.88%-35.52%-171.38%-357.54%113.52%54.22%-121.55%442.67%-61.10%-249.32%303.19%126.09%-119.74%41.98%139.89%7.33%4,993.17%-102.71%118.92%-61.48%111.62%3,361.18%-100.51%-5,903.70%-33.00%155.94%-97.35%9,159.38%-141.95%235.56%-139.82%850.07%-139.76%
Net Income towards Common Stockholders Growth (1y) -43.68%8.52%-3.31%-98.47%148.00%-61.63%9.34%3,528.24%-66.65%100.73%-28.11%4.29%-56.13%301.03%218.41%-405.38%-1,273.77%107.23%68.88%-42.24%-1,015.84%-71.54%-31.92%79.45%115.39%-55.69%-142.90%504.47%166.86%-235.43%47.37%-89.67%-95.09%1,365.43%40.96%-72.00%-99.95%-347.71%96.67%-23.93%-1,518.42%-77.08%218.52%282.79%42.35%39.72%-2,196.88%69.86%-60.98%
Net Income towards Common Stockholders Growth (3y) -22.48%-5.80%-8.74%-16.67%-28.68%45.63%35.77%-389.87%-54.90%155.51%56.95%-86.91%-290.30%33.24%54.12%-42.49%172.17%-36.07%-35.60%47.09%87.43%-29.48%-29.14%27.77%26.41%96.56%-28.73%28.40%-79.70%-53.64%-91.58%-29.26%38.98%400.35%-641.23%-53.92%6.08%80.16%-147.52%
Net Income towards Common Stockholders Growth (5y) -34.48%47.35%32.52%-35.18%-118.25%12.75%23.54%-104.52%24.15%16.04%-25.63%30.37%88.19%-27.88%-23.10%-17.89%21.42%34.97%-16.58%15.26%-74.61%15.34%-21.60%-36.47%17.22%29.37%-14.96%-20.13%-41.81%51.72%-27.61%-18.42%-41.13%109.25%316.82%
Net Income towards Common Stockholders (QoQ) 82.94%9.58%16.06%-75.79%252.50%-2.36%-98.16%3,825.20%-45.46%178.22%-39.08%-63.93%228.31%-0.36%-11.63%-84.83%2,901.31%-20.88%-184.75%41.68%629.88%-35.52%-171.38%-357.54%113.52%54.22%-121.55%442.67%-61.10%-249.32%303.19%126.09%-119.74%41.98%139.89%7.33%4,993.17%-102.71%118.92%-61.48%111.62%3,361.18%-100.51%-5,903.70%-33.00%155.94%-97.35%9,159.38%-141.95%235.56%-139.82%850.07%-139.76%
Net Margin Growth (1y) -97.00-38.00-43.00-264.0069.00-125.0011.00121.00-105.0081.00-84.0032.00-37.00340.00316.00-651.00-348.00321.0056.00-12.00-2300.00-569.00-59.00423.002,878.00-182.00-626.00354.00376.00-256.0093.00-222.00-599.001,776.0037.00-30.00-1616.00-299.00207.00143.00-363.00-765.009.00570.00179.00141.00-99.00420.00-122.00
Net Margin Growth (3y) -133.00-82.00-116.00-111.00-74.00296.00243.00-498.00-491.00742.00288.00-630.00-2685.0092.00313.00-240.00230.00-431.00-629.00765.00954.00-1008.00-592.00554.002,654.001,337.00-496.00101.00-97.00-545.00-245.00-1966.0055.001,009.00-206.00-84.00116.001,133.00-306.00
Net Margin Growth (5y) -519.00579.00256.00-774.00-2722.0048.00240.00-87.0088.00-10.00-398.00146.00568.00-347.00-220.00-108.006.001,089.00-499.00512.00-849.002,709.00-469.00-446.00185.00757.00-637.00-47.00-270.00214.00-29.00-1253.00-129.00385.00783.00
Net Margin (QoQ) 72.00-3.000.00-167.00131.00-7.00-221.00165.00-63.00129.00-111.00-60.00123.00-36.005.00-130.00501.00-60.00-962.00173.001,170.00-325.00-1030.00-2115.002,900.00185.00-548.00340.00-160.00-258.00432.00362.00-792.0091.00117.00-15.001,583.00-1648.0049.00-137.00373.001,004.00-1032.00-201.00-133.00602.00-259.00360.00-524.00564.00-499.00879.00-1066.00
Operating Income Growth (1y) -38.84%12.55%-1.90%-99.74%160.43%-61.81%9.46%22,195.98%-66.19%114.29%-19.31%17.25%-55.20%245.35%168.97%-264.35%-1,159.60%111.98%81.70%-62.96%-574.26%-81.44%-57.87%156.66%131.29%-53.42%-66.32%-23.34%17.65%-284.66%237.86%-331.44%-140.14%-170.08%99.46%-2.24%-73.59%137.53%-71.29%-30.15%99.78%-20.99%-97.66%164.01%45,325.00%1,800.85%440.00%165.57%-63.63%-94.31%-1,291.11%-77.08%-187.69%375.69%188.56%39.72%177.30%52.15%-365.45%
Operating Income Growth (3y) -18.64%-2.70%-4.67%-12.57%-26.66%41.39%33.43%-655.75%-53.33%150.33%57.98%-72.58%-223.98%10.77%27.22%14.91%181.70%-43.20%-36.35%39.38%64.88%-29.26%-21.73%-0.17%47.13%-62.90%31.42%-56.24%-41.28%23.24%24.61%-71.90%-26.02%40.96%-76.25%41.81%55.10%96.93%-66.89%61.50%33.19%-5.12%-51.91%33.69%-424.45%72.60%284.76%-5.25%-37.30%-25.61%-210.72%
Operating Income Growth (5y) -35.43%46.48%33.46%-30.53%-97.67%2.15%12.70%230.89%27.62%6.29%-10.96%6.40%63.77%-25.95%18.56%-36.23%-65.87%-23.85%11.68%-10.86%-11.58%-30.53%-22.78%-5.99%77.59%-7.18%-56.68%8.61%-3.95%94.89%-24.55%39.25%-24.05%23.44%-23.41%20.29%11.20%28.66%-17.47%22.05%17.56%43.95%-40.83%
Operating Income (QoQ) 98.94%12.55%40.72%-80.59%266.07%-1.91%-99.63%19,678.21%-46.31%181.12%-25.31%-70.01%240.27%5.85%8.54%-88.54%2,523.23%-17.56%-166.32%26.13%624.79%-29.33%-159.48%-205.66%114.45%60.37%-20.01%68.80%-78.49%15.97%82.07%159.07%-133.76%312.17%-224.72%55.07%-127.18%256.70%-163.92%23.72%149.12%19.87%-389.79%99.87%17,700.00%-96.45%7,824.00%-8.68%639.75%-98.99%3,797.04%-87.49%15.65%-311.30%175.00%-147.84%727.38%-60.66%18.33%-73.53%1,134.98%-168.63%
Operating Margin Growth (1y) -122.00-44.00-60.00-499.00115.00-195.0018.00238.00-163.00145.00-103.0099.00-58.00439.00426.00-910.00-515.00483.00141.00-99.00-1850.00-968.00-376.00969.002,784.00-168.00-334.00-112.0038.00-313.00212.00-955.00-724.00-253.00171.00-317.00-269.00719.00-316.0062.00490.00-87.00-186.001,407.00472.003,403.0016.00643.00-379.00-3469.00-274.00-765.00-179.00349.00435.00141.00150.00413.00-714.00
Operating Margin Growth (3y) -169.00-94.00-145.00-161.00-106.00389.00342.00-572.00-736.001,067.00465.00-909.00-2423.00-46.00191.00-39.00419.00-653.00-569.00759.00972.00-1448.00-498.00-98.002,098.00-734.0049.00-1384.00-955.00153.0067.00-1210.00-504.00378.00-331.001,152.00693.004,034.00-486.002,112.00583.00-154.00-444.001,286.00-86.00283.00177.0019.00-408.00-2707.00-553.00
Operating Margin Growth (5y) -742.00828.00423.00-1169.00-2471.00-96.00107.00299.00197.00-68.00-245.00-52.00399.00-526.0069.00-1106.00-267.00-1218.00-186.00-513.00-22.00-983.00-643.00-353.002,318.00-102.00-453.0085.007.003,468.00-102.00840.00-410.00311.00-588.001,030.00135.00914.00-325.001,488.00554.00608.00-723.00
Operating Margin (QoQ) 132.007.0088.00-349.00209.00-9.00-350.00265.00-101.00204.00-130.00-136.00207.00-44.0072.00-294.00705.00-57.00-1264.00101.001,702.00-398.00-1504.00-1650.002,585.00193.00-158.00164.00-367.0027.0064.00314.00-718.00551.00-1103.00545.00-247.00976.00-1592.00593.00741.00-59.00-1214.001,021.00164.00-157.00380.0086.003,094.00-3544.001,006.00-936.004.00-349.00516.00-350.00532.00-263.00222.00-341.00796.00-1390.00
Profit After Tax Growth (1y) -11.86%69.86%51.50%-100.20%147.77%-61.90%9.16%53,490.63%-78.68%29.02%-54.03%-43.24%-47.48%298.68%218.34%-305.28%-1,108.22%108.69%88.20%-60.05%-681.39%-71.43%-55.25%117.01%116.83%-61.07%-155.08%569.10%252.69%-284.60%-248.07%-282.75%16.90%-209.24%124.84%19.76%-123.95%-39.35%261.10%6.17%134.21%338.40%-160.15%337.11%222.63%67.12%53.25%0.59%-150.33%-112.03%-404.92%-78.46%36.91%284.15%56.46%-66.61%-388.36%69.86%-88.97%
Profit After Tax Growth (3y) -22.49%-5.84%-8.73%-15.64%-34.78%25.14%16.90%-753.66%-46.26%120.60%40.17%-56.93%-251.35%33.46%38.93%-17.64%136.69%-38.54%-35.07%56.34%87.94%-30.16%-41.91%-27.64%39.14%-61.63%-21.91%-127.74%-44.03%-115.12%72.38%-50.01%-54.25%130.67%18.59%55.85%-35.82%96.20%-44.47%61.83%17.80%21.74%-50.66%35.97%-44.62%-28.19%-0.92%-58.33%-52.56%-27.80%-60.75%
Profit After Tax Growth (5y) -34.89%47.35%35.42%-31.77%-88.59%3.16%6.11%179.75%8.22%3.61%-21.78%16.24%89.69%-29.97%-48.17%-54.60%122.61%-27.16%-16.70%-21.71%-5.37%-23.60%-5.10%-9.38%15.52%49.16%-24.86%85.27%1.74%99.62%2.57%26.83%-16.60%-15.61%-4.96%19.00%-15.82%26.43%-33.45%16.66%-11.34%28.47%-25.94%
Profit After Tax (QoQ) 82.94%9.58%16.06%-62.12%252.55%-2.26%-100.15%47,484.67%-45.79%180.04%-25.77%-81.08%228.06%-0.22%-8.35%-82.49%2,390.41%-20.33%-159.10%14.02%615.49%-28.15%-150.26%-319.78%118.85%12.55%-80.90%315.45%-56.40%-259.24%331.99%118.99%-122.82%-200.26%-21.80%240.08%-160.36%124.12%-493.46%58.18%-251.15%162.50%-202.24%115.24%2,347.40%-115.77%503.01%-79.26%1,167.77%-104.41%967.12%-110.38%-203.01%-85.15%136.99%-130.40%984.48%-143.77%128.37%-544.57%407.64%-148.70%
Property, Plant & Equipment (Net) Growth (1y) 150.74%25.07%13.19%6.89%16.47%78.94%114.87%113.75%14.79%-11.34%0.44%-29.62%-35.49%-14.46%-6.46%61.49%78.02%85.25%27.83%14.45%16.31%11.35%158.69%250.92%194.20%262.31%192.47%48.42%-72.78%-7.39%-43.30%-84.50%23.64%-71.14%-71.00%81.88%61.59%62.95%46.22%181.08%149.00%151.41%139.43%-0.36%1.07%1.06%-0.88%-1.74%-2.70%-3.16%-2.41%-1.53%-2.76%-3.33%-3.60%563.10%
Property, Plant & Equipment (Net) Growth (3y) 49.66%25.66%34.68%17.15%-4.81%10.72%26.39%34.43%9.65%12.00%6.30%9.16%10.13%20.84%45.71%86.49%82.63%95.51%113.06%81.31%-2.34%55.17%62.48%-6.89%-0.33%-1.06%-21.66%-25.21%-18.38%-24.20%-37.82%-7.47%70.71%5.74%0.50%72.06%59.62%60.57%51.40%40.14%34.79%35.00%32.31%-1.21%-1.48%-1.83%-2.30%85.82%
Property, Plant & Equipment (Net) Growth (5y) 30.94%25.75%23.91%24.34%12.30%22.86%46.19%57.71%35.16%41.48%55.48%46.61%1.36%42.72%38.68%8.33%15.44%14.84%9.72%10.93%13.23%11.93%12.71%32.77%31.84%31.73%10.98%3.22%6.48%2.05%-10.62%-4.95%37.37%2.96%-0.36%37.58%30.93%31.12%26.70%78.20%
Property, Plant & Equipment (Net) (QoQ) 28.72%9.58%3.70%71.42%-35.79%-0.83%-2.07%86.78%-1.35%19.08%-2.59%0.31%-23.80%34.90%-31.74%-8.06%1.04%47.52%17.83%1.36%5.15%1.80%5.49%3.01%0.66%136.50%43.11%-13.64%23.96%90.91%-27.38%-84.16%321.73%16.89%-80.15%26.37%-1.56%17.44%24.50%12.27%-0.73%5.38%139.32%-0.54%0.24%0.36%-0.40%0.88%0.23%-1.57%-1.27%-0.11%-0.25%-0.80%-0.37%-1.36%-0.83%-1.09%585.32%
Return on Assets Growth (1y) -1.00-3.00-2.001.00-1.001.000.00-1.000.003.005.001.00-1.000.000.002.00-10.00-18.00-20.00-16.0012.0015.0012.0012.00-1.00-1.002.00-1.00-5.003.002.003.006.00-6.00-5.00-5.00-5.000.000.000.00-1.00-1.00-1.001.003.003.002.00-4.00-4.00-1.001.004.003.001.000.00
Return on Assets Growth (3y) -2.001.003.001.00-2.004.005.003.00-11.00-15.00-15.00-13.002.00-3.00-8.00-2.002.00-4.00-6.00-5.006.0017.0016.0014.000.00-4.00-1.00-3.00-4.00-3.00-3.00-2.000.00-7.00-6.00-4.00-3.002.001.00-2.00-2.001.001.002.002.004.002.00
Return on Assets Growth (5y) -13.00-17.00-17.00-13.001.001.00-3.00-2.001.00-1.00-1.00-2.00-4.00-1.00-4.000.002.00-8.00-9.00-7.007.0011.0011.009.00-6.00-5.00-2.00-1.00-2.00-1.00-2.00-4.00-1.00-5.00-4.00-3.00-4.003.001.00
Return on Assets (QoQ) 0.000.00-2.001.00-1.000.001.00-1.000.000.000.000.003.002.00-4.00-2.004.002.00-2.00-14.00-4.000.002.0014.00-1.00-3.002.002.00-1.000.00-1.00-3.006.000.000.000.00-5.000.000.000.000.000.000.00-1.00-1.000.003.001.000.00-1.00-3.001.003.001.000.00-1.001.00-1.00
Return on Capital Employed Growth (1y) -3.00-7.00-5.002.000.003.001.000.000.005.0010.000.00-2.002.001.007.00-7.00-28.00-34.00-24.0014.0024.0023.0015.00-6.00-7.00-1.00-5.00-11.00-10.00-10.00-4.001.005.001.000.002.00-2.000.004.004.0013.0013.0013.0012.00-6.00-6.00-14.00-14.00-3.00-1.004.006.005.000.00
Return on Capital Employed Growth (3y) -3.001.006.002.00-2.009.0012.007.00-9.00-21.00-23.00-17.005.00-2.00-11.00-2.001.00-11.00-12.00-15.00-4.007.0012.005.00-17.00-11.00-10.00-10.00-8.00-6.00-9.000.006.0016.0014.0017.0017.005.007.003.001.003.006.003.003.00-5.00-8.00
Return on Capital Employed Growth (5y) -12.00-25.00-27.00-15.005.005.001.00-2.00-1.00-4.00-1.00-7.00-12.00-19.00-22.00-12.00-10.00-15.00-22.00-19.00-1.0011.0013.009.00-11.000.003.008.007.000.00-3.00-1.004.007.007.007.008.006.006.00
Return on Capital Employed (QoQ) 2.00-1.00-5.001.00-2.001.002.00-1.001.00-1.001.00-1.005.005.00-9.00-3.009.003.00-2.00-17.00-12.00-3.007.0021.00-2.00-4.00-1.000.00-2.002.00-6.00-6.00-1.002.000.00-1.004.00-3.000.001.000.00-1.003.001.009.000.004.00-1.00-9.000.00-4.00-1.002.002.001.000.001.00-3.00
Return on Equity Growth (1y) -3.00-2.00-3.00-3.001.00-1.001.001.00-1.000.004.007.002.000.001.000.003.00-16.00-37.00-45.00-35.0027.0038.0035.0035.002.000.0012.000.00-20.0021.0018.0024.0036.00-34.00-32.00-34.00-30.003.001.001.00-5.00-10.00-10.0017.0035.0041.0024.00-56.00-78.00-3.0022.00224.00-23.00-203.00-302.00
Return on Equity Growth (3y) -3.00-3.002.005.002.00-1.006.008.004.00-16.00-32.00-38.00-30.0010.003.00-10.003.0012.002.002.000.008.0060.0065.0059.0017.00-13.00-2.00-10.00-15.00-11.00-13.00-9.000.00-42.00-41.00-15.000.0033.0015.00-38.00-48.0028.0036.00185.00-67.00-165.00-256.00
Return on Equity Growth (5y) 2.00-19.00-34.00-40.00-30.009.008.00-2.004.0012.007.0010.005.00-8.0024.0020.0027.0028.00-12.00-12.00-10.0013.0028.0034.0026.00-19.00-21.00-11.009.0015.0020.001.00-48.00-43.00-4.005.00153.00-102.00-173.00-265.00
Return on Equity (QoQ) -1.000.000.00-3.001.00-1.000.001.00-1.001.00-1.000.000.005.003.00-6.00-2.006.002.00-2.00-22.00-15.00-7.008.0040.00-3.00-10.007.007.00-5.003.00-5.00-13.0037.00-1.001.00-1.00-33.001.000.002.00-1.000.000.00-5.00-5.000.0027.0014.000.00-17.00-53.00-8.0075.008.00149.00-256.00-104.00-91.00
Return on Invested Capital Growth (1y) -3.00-2.00-3.00-3.001.00-1.001.000.00-1.000.004.007.002.000.001.000.003.00-4.00-31.00-40.00-28.0016.0034.0033.0030.00-3.00-4.005.00-11.00-16.00-15.00-12.00-5.001.006.001.00-1.000.00-9.0073.0019.0032.00-86.0035.00-4.0026.00-51.00-13.007.00160.00274.0094.00
Return on Invested Capital Growth (3y) -3.00-2.002.005.002.00-1.006.008.004.00-5.00-26.00-33.00-23.0011.003.00-8.006.008.00-2.00-2.00-8.00-4.0015.0026.0014.00-19.00-13.00-6.00-18.00-16.00-18.0062.0019.0030.00-12.0053.0019.0013.002.0016.00-53.00144.00258.00126.00
Return on Invested Capital Growth (5y) 2.00-7.00-28.00-36.00-23.0010.008.000.007.007.004.005.00-4.00-9.00-15.00-15.00-10.00-8.00-10.00-14.00-15.00-4.0012.00100.000.0011.00-18.0037.0011.002.002.0013.0021.00162.00281.00114.00
Return on Invested Capital (QoQ) 0.000.000.00-3.001.00-1.000.001.00-1.001.00-1.000.000.005.003.00-6.00-2.006.001.00-2.00-10.00-21.00-8.0011.0033.00-3.00-8.008.00-1.00-3.001.00-8.00-6.00-2.003.00-1.000.004.00-2.00-4.001.00-5.0080.009.00-38.00-30.00-8.009.0011.00123.00-169.00
Return on Sales Growth (1y) -1.000.000.00-3.001.00-1.000.001.00-1.001.00-1.000.000.003.003.00-7.00-3.003.001.000.00-23.00-6.00-1.004.0029.00-2.00-6.004.004.00-3.001.00-2.00-6.0018.000.000.004.00-16.000.000.00-4.000.000.000.00-3.00-4.000.0010.002.001.00-4.00-8.000.006.002.001.00-1.004.00-1.00
Return on Sales Growth (3y) -1.00-1.00-1.00-1.00-1.003.002.00-5.00-5.007.003.00-6.00-27.001.003.00-2.002.00-4.00-6.008.0010.00-10.00-6.006.0027.0013.00-5.001.002.00-1.002.00-3.00-5.002.001.000.00-2.00-20.001.0010.00-4.00-2.00-3.003.00-1.003.00-2.004.001.0011.00-3.00
Return on Sales Growth (5y) -5.006.003.00-8.00-27.000.002.00-1.001.000.00-4.001.006.00-3.00-2.00-1.000.0011.00-5.005.008.00-8.00-5.005.0027.00-3.00-4.001.00-5.00-4.002.008.00-6.000.00-3.002.000.00-13.00-1.004.00-5.008.00-3.00
Return on Sales (QoQ) 1.000.000.00-2.001.000.00-2.002.00-1.001.00-1.00-1.001.000.000.00-1.005.00-1.00-10.002.0012.00-3.00-10.00-21.0029.002.00-5.003.00-2.00-3.004.004.00-8.001.001.000.0016.00-16.000.004.00-4.000.000.001.00-1.000.000.00-2.00-1.004.0010.00-10.00-2.00-1.006.00-3.004.00-5.006.00-5.009.00-11.00
Revenue Growth (1y) 10.24%26.22%14.95%-16.03%47.86%-16.88%4.11%41.46%-13.10%14.31%11.73%-17.07%2.34%43.14%3.55%-2.29%2.66%28.96%50.90%38.96%36.38%-13.73%-23.27%26.33%56.42%26.84%24.41%22.37%8.64%-16.36%24.68%-43.25%-8.94%24.04%32.11%-27.69%-21.65%-29.77%-23.85%38.01%-0.01%21.44%-18.61%69.91%3.84%-13.20%35.14%-0.55%86.08%110.40%3.84%-10.56%-7.03%2.88%22.15%-8.93%6.71%-21.04%-8.67%
Revenue Growth (3y) 12.31%6.24%10.17%-0.50%9.56%10.79%6.40%4.66%-2.99%28.26%20.41%4.04%12.74%16.78%6.23%19.71%29.86%12.17%12.94%29.03%32.34%-2.91%5.98%-4.27%15.67%9.58%27.02%-20.52%-8.14%-10.01%7.85%-17.27%-10.65%1.90%-6.45%19.24%-6.65%-9.53%-5.74%32.61%24.55%30.41%4.53%14.76%21.56%23.40%19.68%-6.78%22.67%19.56%5.03%
Revenue Growth (5y) 8.28%17.23%15.88%5.99%12.98%8.63%6.88%15.01%14.26%18.22%10.75%11.72%19.48%11.06%13.21%3.56%16.72%7.92%18.86%-2.49%10.58%-4.43%3.67%-2.63%3.93%2.34%4.90%3.32%-4.25%-5.14%6.65%-0.88%6.63%14.08%2.82%8.57%7.07%9.89%1.22%13.69%13.90%12.50%4.97%
Revenue (QoQ) 34.27%10.62%15.86%-35.94%53.74%0.74%-15.36%12.80%-13.58%26.18%15.01%-30.71%13.67%23.34%-14.64%-14.48%58.98%-10.78%-19.45%-10.15%99.71%4.40%-25.82%-11.82%26.33%-7.15%22.14%9.18%2.44%-8.92%20.13%-3.07%-21.14%35.77%-45.32%55.55%7.43%44.60%-70.07%68.54%-3.69%56.78%-45.77%22.12%16.96%5.08%13.22%-25.37%-2.23%63.58%-16.68%39.63%10.55%-19.26%-28.23%45.14%22.33%-4.14%-46.49%70.07%-9.48%10.88%
Share-based Compensation Growth (1y) 579.20%-10.42%-10.43%-4.98%-24.85%-128.30%2,138.13%
Share-based Compensation Growth (3y) 75.00%-12.42%54.09%72.88%-31.57%
Share-based Compensation Growth (5y) 84.49%-17.17%
Share-based Compensation (QoQ) 600.00%-81.64%500.00%0.00%-5.72%20.06%-20.86%-0.02%0.02%-5.04%-129.80%-105.37%
Shareholder's Equity Growth (1y) 6.26%6.30%6.07%3.10%3.61%2.15%2.33%3.96%2.52%3.36%-1.96%-2.72%-0.71%3.81%14.23%8.90%5.26%11.13%19.52%18.38%-4.88%-36.35%-40.51%-34.89%-12.51%17.49%8.38%9.37%16.82%10.56%-2.73%-3.02%-24.98%2.41%0.54%2.68%16.74%-24.42%-6.29%-41.17%-39.27%11.21%-2.89%74.78%69.68%4.14%5.43%-49.52%-50.86%-54.24%-64.57%-55.17%-58.35%-19.58%-13.19%-155.26%-189.59%-110.36%-131.11%
Shareholder's Equity Growth (3y) 4.12%3.92%2.09%1.40%1.79%3.11%4.65%3.27%2.33%6.04%10.21%7.84%-0.20%-9.79%-6.70%-5.67%-4.32%-5.98%-8.32%-5.53%-0.94%-6.14%-14.40%-11.61%-8.47%9.98%1.96%2.88%0.76%-5.06%-2.87%-16.33%-18.98%-4.87%-2.92%1.82%6.35%-4.34%-1.37%-19.63%-20.29%-19.08%-28.68%-26.59%-29.71%-27.37%-31.30%-28.57%-29.73%-26.79%-27.97%
Shareholder's Equity Growth (5y) 3.36%5.30%7.76%6.09%1.09%-4.96%-4.01%-3.22%-2.27%-2.27%-2.90%-2.24%0.32%-0.94%-3.06%-2.30%-5.15%-1.21%-5.50%-3.44%-3.17%-8.54%-9.99%-16.04%-11.48%2.26%-0.72%2.29%1.06%-0.18%-1.27%-12.37%-15.01%-16.32%-19.33%-24.90%-24.44%-20.27%-21.66%-16.31%-16.96%-15.37%-15.97%
Shareholder's Equity (QoQ) 2.24%2.41%2.73%-1.21%2.29%2.18%-0.15%-0.72%0.85%2.36%1.44%-2.10%1.68%-2.91%0.65%-0.08%6.31%6.83%-4.04%-3.41%12.23%14.90%-4.96%-22.39%-24.90%7.40%4.02%4.28%0.85%-0.93%4.97%11.38%-4.55%-12.84%4.65%-13.84%30.30%-14.43%6.88%-2.04%-15.64%6.09%-32.90%1.12%54.50%-7.36%20.77%-1.83%-5.18%-6.21%-42.18%-4.43%-11.71%-27.39%-26.83%-11.20%70.45%-21.61%-146.57%-43.97%80.28%-135.27%
Tax Rate Growth (1y) -4.005.001.0082,513.00-6.00-46.00-10.00-82508.00298.00408.00670.00646.00-64.00-1023.00-1049.00-3996.00-664.00145.00571.00775.00-2730.00-518.00-2978.0011,985.001,887.001,122.00-47.00-17771.00-1277.00-920.00-1911.006,681.00-2160.00-1556.006,282.00-24790.003,494.001,930.00-7347.0023,450.00-2544.00-3107.004,240.00-3123.003,097.0039,627.0014,746.00-7605.00-42689.00-4574.005,479.00-2850.00-5208.002,024.003,229.00
Tax Rate Growth (3y) 288.00368.00661.00651.00228.00-661.00-389.00-85858.00-430.00-469.00193.00-2575.00-3458.00-1396.00-3456.008,764.00-1507.00750.00-2454.00-5012.00-2120.00-315.00-4936.00894.00-1550.00-1353.004,325.00-35881.0057.00-545.00-2975.005,340.00-1210.00-2733.003,175.00-2173.001,921.0036,520.009,079.00-7615.001,178.007,048.00971.00-5912.004,964.00-102.00-42310.00
Tax Rate Growth (5y) -440.00-510.00184.00-2570.00-3165.00-1033.00-2796.00-73098.00-1272.00135.00-2832.00-8362.00-2848.00-1193.00-5413.00-2327.00-4944.00-1726.001,918.00-23121.00-786.0059.00-6000.00-446.00-600.00-2530.001,218.00-5611.00-555.0040,892.0010,413.00-7241.00113.007,999.00-206.00-9019.00-703.00-112.001,557.00
Tax Rate (QoQ) -9.0010.001,080.00-1086.001.006.0083,592.00-83605.00-39.0042.001,094.00-799.0071.00304.001,070.00-1509.00-888.00278.00-1877.001,823.00-79.00704.00-1673.00-1681.002,133.00-1756.0013,290.00-11779.001,368.00-2925.00-4435.004,715.001,726.00-3916.004,156.00-4126.002,330.003,922.00-26916.0024,158.00766.00-5355.003,881.00-1835.00203.001,992.006,423.0038,522.00-15928.003,438.00-5875.00-4891.001,357.00-3686.00
Total Debt Growth (1y) -80.99%1,561.33%938.55%-62.72%-61.65%63.34%8,814.30%917.90%319.91%-3.12%78.28%153.41%77.00%171.41%91.93%19.90%56.75%26.98%36.98%48.86%41.98%20.21%39.24%1.95%2.63%4.49%-14.92%55.22%50.18%61.26%30.89%-7.90%-13.50%-29.23%-28.97%-9.72%-7.61%17.34%21.92%-2.30%10.54%-6.60%58.07%
Total Debt Growth (3y) 455.49%808.48%47.75%199.08%154.25%112.66%41.78%62.55%573.15%213.89%126.70%49.46%67.35%65.37%57.93%60.61%54.12%22.08%31.69%16.84%17.51%33.06%29.83%26.53%15.75%13.38%10.06%6.04%-7.52%8.88%6.27%10.23%4.27%-6.69%-4.05%-8.12%11.04%
Total Debt Growth (5y) 195.52%305.18%562.05%53.35%136.65%124.19%76.57%44.70%45.65%257.23%115.92%76.18%33.21%40.90%48.23%43.44%47.50%32.45%21.07%24.30%12.73%8.57%14.39%11.83%10.96%6.07%5.15%6.37%5.50%8.80%
Total Debt (QoQ) -39.12%-64.75%54.21%186.76%-3.60%-98.42%751.20%194.96%310.59%-13.53%-2.80%21.68%-5.27%59.12%38.16%-15.01%45.27%12.52%-13.69%11.11%17.67%21.38%-6.21%5.98%-0.37%40.61%-31.33%6.68%1.44%14.49%25.29%3.22%8.92%-7.07%-11.84%-3.06%-10.89%-6.73%12.05%-0.79%13.18%-3.09%-10.21%12.25%-4.37%64.01%