|
Net Income (Quarter)
|
| | | | 8.05M | -14.15M | -0.69M | 0.60M | -7.38M | -7.17M | -0.01M | 1.77M | -1.67M | -4.33M | 5.98M | -3.20M | -6.01M | -4.80M | -2.85M | -0.59M | -9.51M | 1.28M | -2.36M | -1.11M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.50M | 0.70M | 0.70M | 0.80M | 0.80M | 1.00M | 1.20M | 1.30M | 1.40M | 1.60M | 1.60M | 1.70M | 1.80M | 2.00M | 2.00M | 2.10M | 2.00M | 1.90M | 1.80M | 1.80M |
|
Share-based Compensation (Quarter)
|
| | | | 0.09M | 6.93M | 7.32M | 7.28M | 7.37M | 7.50M | 4.39M | 4.60M | 4.49M | 4.74M | 0.38M | 0.01M | 1.13M | -0.62M | 0.06M | 2.54M | -2.54M | 2.27M | 0.56M | 0.91M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.24M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | 0.20M | 0.24M | 0.21M | 0.30M | 0.20M | 0.19M | 0.26M | 0.30M | 0.30M | -0.57M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.12M | 0.10M | 0.10M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 1.64M | 1.93M | 1.89M | 1.96M | 1.99M | 2.22M | 2.34M | 2.51M | 2.63M | 2.77M | 2.81M | 2.88M | 3.00M | 3.19M | 3.24M | 3.25M | 3.22M | 3.08M | 3.02M | 2.94M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.21M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.08M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.87M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.82M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.23M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.60M |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | 10.00 | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.97M |
|
Dividends Paid - Common (Quarter)
|
| | | | 2.84M | 0.23M | | 1.01M | 22.80M | -21.64M | 0.21M | | | 0.31M | 0.01M | 0.01M | | -0.01M | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.13M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.06M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.13M |