|
Revenue
|
41.24M | 62.77M | 133.31M | 168.79M | 195.92M | 180.35M |
|
Cost of Revenue
|
15.49M | 23.47M | 44.54M | 62.78M | 74.01M | 71.38M |
|
Gross Profit
|
25.75M | 39.30M | 88.78M | 106.01M | 121.91M | 108.97M |
|
Depreciation & Amortization - Total
|
0.20M | 0.90M | 1.80M | 3.30M | 5.50M | 7.10M |
|
Selling, General & Administrative
|
20.12M | 23.62M | 65.73M | 101.42M | 102.38M | 98.88M |
|
Other Operating Expenses
|
20.25M | 28.21M | 50.02M | -0.15M | 0.21M | -0.02M |
|
Operating Expenses
|
40.57M | 52.73M | 117.55M | 173.34M | 186.43M | 182.17M |
|
Operating Income
|
0.66M | 10.03M | 15.77M | -4.54M | 9.48M | -1.82M |
|
EBIT
|
0.66M | 10.03M | 15.77M | -4.54M | 9.48M | -1.82M |
|
Other Non Operating Income
|
| | -0.68M | -0.93M | | |
|
EBT
|
-2.21M | 7.58M | 10.88M | -11.30M | 3.00M | -8.06M |
|
Tax Provisions
|
| | 0.33M | 3.38M | 7.48M | 0.19M |
|
Profit After Tax
|
-2.21M | 7.58M | 10.55M | -14.68M | -4.48M | -8.25M |
|
Income from Continuing Operations
|
-2.21M | 7.58M | 10.55M | -14.68M | -4.48M | -8.25M |
|
Consolidated Net Income
|
-2.21M | 7.58M | 10.55M | -14.68M | -4.48M | -8.25M |
|
Income towards Parent Company
|
-2.21M | 7.58M | 10.55M | -14.68M | -4.48M | -8.25M |
|
Net Income towards Common Stockholders
|
-2.21M | 7.58M | 10.55M | -14.68M | -4.48M | -8.25M |
|
EPS (Basic)
|
| 0.14 | -0.01 | -0.26 | -0.08 | -0.14 |
|
EPS (Weighted Average and Diluted)
|
| | -0.01 | -0.26 | -0.08 | -0.14 |
|
Shares Outstanding (Weighted Average)
|
| 55.64M | 55.64M | 56.17M | 57.36M | 57.88M |
|
Shares Outstanding (Diluted Average)
|
| | 55.64M | 55.68M | 56.78M | 57.69M |
|
EBITDA
|
0.86M | 10.93M | 17.57M | -1.25M | 14.98M | 5.28M |
|
Interest Expenses
|
2.88M | 2.46M | 4.89M | 6.75M | 6.49M | 6.25M |
|
Tax Rate
|
| | 3.02% | | | |