AirJoule Technologies Income Statement (2021-2026) | AIRJ

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating items
Research & Development (Quarter) 0.60M1.10M0.81M0.79M0.85M1.05M-0.09M0.21M0.39M0.40M-0.01M0.22M
Selling, General & Administrative (Quarter) 0.34M0.19M0.16M0.19M0.22M1.81M3.57M1.94M0.81M3.21M2.44M2.58M2.79M3.75M2.96M3.34M
Restructuring Costs (Quarter) 0.09M0.06M0.06M0.06M0.01M0.06M0.01M0.01M0.01M
Other Operating Expenses (Quarter) -1.61M2.21M-0.93M11.37M1.96M
Operating Expenses (Quarter) 0.34M0.28M0.22M0.25M0.88M2.93M4.45M2.74M0.06M1.30M2.36M7.78M2.25M2.39M1.90M11.37M5.52M
Operating Income (Quarter) -0.45M-0.31M-0.27M-0.30M-0.83M-3.04M-4.55M-2.96M-56.39M-4.34M-2.38M125.47M-3.19M-4.16M-3.01M-3.61M
EBIT (Quarter) -0.45M-0.31M-0.27M-0.30M-0.83M-3.04M-4.55M-2.96M-56.39M-4.34M-2.38M125.47M-3.19M-4.16M-3.01M-35.10M-3.61M
Non-operating items
Non Operating Investment Income (Quarter) 333.50M
Interest & Investment Income (Quarter) 0.03M0.38M1.32M2.46M3.12M0.00M0.01M0.00M0.03M0.22M0.37M0.32M0.24M0.28M0.27M0.28M
Other Non Operating Income (Quarter) 0.01M0.01M0.21M0.00M-0.29M0.10M0.55M-0.00M
Non Operating Income (Quarter) 0.00M0.01M0.00M323.67M0.01M-13.46M16.43M5.12M-3.40M-0.00M
Net income details
EBT (Quarter) -0.43M0.07M1.05M2.15M-0.83M-3.04M-4.55M-2.96M267.28M12.19M33.75M-16.27M13.24M0.95M-6.41M-35.10M-64.57M
Tax Provisions (Quarter) 0.03M0.27M0.51M0.42M0.69M0.29M0.35M85.73M-1.24M-1.27M-1.96M-1.64M-1.56M-2.40M-12.68M-14.74M
Profit After Tax (Quarter) -0.43M0.04M0.78M1.65M-0.83M-3.04M-4.55M-2.96M-0.05M13.43M35.02M-240.64M14.88M2.51M-4.01M-22.42M-49.83M
Equity Income (Quarter) 0.38M-0.03M-0.58M-2.34M-2.38M-2.23M-2.09M-1.95M-63.15M
Income from Non-Controlling Interests (Quarter) -0.34M0.01M-0.03M
Income from Continuing Operations (Quarter) -0.43M0.04M0.78M1.65M-1.26M-3.73M-4.84M-3.31M181.56M13.43M35.02M-14.31M14.88M2.51M-4.01M-22.42M-49.83M
Consolidated Net Income (Quarter) -0.43M0.04M0.78M1.65M-1.26M-3.73M-4.84M-3.31M181.56M13.43M35.02M-14.31M14.88M2.51M-4.01M-22.42M-49.83M
Income towards Parent Company (Quarter) -0.43M0.04M0.78M1.65M-1.26M-3.73M-4.84M-3.31M181.56M13.43M35.02M-14.31M14.88M2.51M-4.01M-22.42M-49.83M
Net Income towards Common Stockholders (Quarter) -0.43M0.04M0.78M1.65M-0.73M-2.65M-3.97M-8.86M19.91M1.18M32.11M-4.13M14.88M2.51M-4.01M-22.42M-49.83M
Additional items
EPS (Basic) (Quarter) -0.010.010.020.05-0.02-0.08-0.12-0.074.330.250.63-0.380.270.04-0.07-0.38-0.74
EPS (Weighted Average and Diluted) (Quarter) -0.060.000.030.23-0.02-0.08-0.12-0.074.180.240.61-0.380.262.58-0.07-0.38-0.74
Shares Outstanding (Weighted Average) (Quarter) 1.82M7.19M7.19M7.19M7.19M4.76M7.19M4.76M4.76M4.76M0.71M51.03M47.96M56.05M57.66M58.60M59.14M67.15M
Shares Outstanding (Diluted Average) (Quarter) 6.31M7.19M28.75M28.75M7.19M32.60M32.63M32.66M4.76M38.63M51.36M47.37M0.23M57.11M0.98M0.93M59.14M67.15M
EBITDA (Quarter) -0.45M-0.31M-0.27M-0.30M-0.83M-3.04M-4.55M-2.96M-56.39M-4.34M-2.38M125.47M-3.19M-4.16M-3.01M-35.10M-3.61M
Shares Outstanding (Quarter) 7.19M7.19M7.19M7.19M32.55M32.65M4.76M32.72M32.73M49.06M51.02M51.08M55.93M56.35M60.44M60.54M61.21M68.47M
Tax Rate (Quarter) 43.1025.4423.48-50.89-22.81-6.47-11.7232.07-10.15-3.7612.07-12.41-163.3537.3936.1322.83