|
Accumulated Depreciation (Quarter)
|
| | | | | | | | 0.01M | | | | 0.02M | | | | 0.03M | |
|
Cash & Equivalents (Quarter)
|
2.84M | 1.63M | 1.53M | 1.27M | 5.21M | 4.66M | 3.52M | 1.33M | 0.38M | 27.42M | 34.65M | 30.69M | 28.02M | 23.00M | 30.50M | 26.00M | 21.80M | 31.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.60M | 2.82M | 0.08M | 0.55M | 1.03M | 1.21M | 0.69M |
|
Prepaid Assets (Quarter)
|
0.33M | 0.36M | 0.34M | 0.32M | 0.28M | 0.28M | 0.19M | 0.08M | 0.13M | 0.49M | 1.31M | 0.95M | 0.61M | 0.95M | 0.97M | 0.82M | 0.75M | 1.01M |
|
Current Assets (Quarter)
|
3.17M | 1.99M | 1.87M | 1.58M | 1.57M | 1.40M | 0.68M | 0.37M | 0.50M | 27.90M | 35.96M | 33.60M | 31.46M | 24.45M | 32.02M | 27.86M | 23.81M | 32.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.02M | 0.04M |
|
Long-Term Investments (Quarter)
|
290.38M | 290.40M | 290.79M | 292.11M | 294.40M | 297.52M | 110.06M | 113.05M | 114.64M | 343.47M | | | 338.18M | 340.95M | 343.86M | 344.66M | 316.66M | 263.51M |
|
Goodwill (Quarter)
|
| | | | | | | | | 247.23M | | | 534.35M | | | 379.56M | 290.02M | 213.93M |
|
Intangibles (Quarter)
|
| | | | | 5.00M | 5.00M | 5.00M | 5.00M | 365.30M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 5.00M | 5.00M | 5.00M | 5.00M | 612.53M | | | 534.35M | | | 379.56M | 290.02M | 213.93M |
|
Long-Term Deferred Tax (Quarter)
|
0.11M | | | | 0.32M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.28M | 0.21M | 0.13M | 0.06M | 0.32M | | 0.30M | 0.30M | | 365.30M | | 0.07M | 0.05M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
290.66M | 290.61M | 290.92M | 292.17M | 294.40M | 297.52M | 110.91M | 113.05M | 0.05M | 1,209.05M | 1,212.55M | 1,212.59M | 1,214.85M | 1,215.04M | 1,215.12M | 344.87M | 316.83M | 263.69M |
|
Assets (Quarter)
|
293.83M | 292.60M | 292.79M | 293.75M | 295.97M | 298.92M | 111.59M | 113.42M | 0.56M | 371.55M | 379.02M | 374.39M | 369.85M | 365.61M | 376.08M | 372.73M | 340.64M | 296.49M |
|
Accounts Payables (Quarter)
|
1.15M | 0.11M | 0.15M | 0.22M | 0.27M | 0.01M | 0.00M | 0.60M | 2.52M | 0.43M | 0.25M | 0.10M | 0.14M | 0.33M | 0.21M | 0.17M | 0.16M | 0.19M |
|
Payables (Quarter)
|
1.15M | 0.11M | 0.15M | 0.22M | 0.27M | 0.01M | 0.00M | 0.60M | 2.52M | 0.43M | 0.25M | 0.10M | 0.14M | 0.33M | 0.21M | 0.17M | 0.16M | 0.19M |
|
Accumulated Expenses (Quarter)
|
0.41M | 0.59M | 0.60M | 0.62M | 0.66M | 1.72M | 4.05M | 5.19M | 0.02M | 6.72M | 0.12M | 1.09M | 1.13M | 0.07M | 0.15M | | 1.51M | 0.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.30M | 0.24M | 1.44M | 2.28M | 1.62M | 1.72M | 1.30M | 2.20M | 1.79M | 2.07M | 1.29M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M |
|
Current Taxes (Quarter)
|
0.15M | 0.20M | 0.27M | 0.09M | 0.07M | 1.23M | 0.16M | 1.88M | 0.17M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.71M | 0.90M | 1.05M | 1.23M | 1.80M | 3.45M | 6.50M | 8.27M | 6.43M | 11.69M | 3.54M | 4.50M | 4.02M | 1.66M | 2.53M | 1.97M | 2.26M | 1.41M |
|
Non-Current Deffered Revenue (Quarter)
|
10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 6.04M | 6.04M | 6.04M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
293.29M | 290.38M | 290.39M | 291.39M | 293.29M | 295.94M | 110.51M | 112.52M | 114.13M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | 612.51M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.03M | 0.15M | 0.14M | 0.13M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 87.80M | 84.49M | 83.20M | 81.26M | 79.61M | 78.05M | 75.66M | 62.98M | 48.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 9.05M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 164.40M | 3.29M | 3.24M | 4.24M | 4.19M | 4.10M | 4.63M | 4.51M | 4.39M |
|
Total Liabilities (Quarter)
|
11.77M | 10.97M | 11.11M | 11.29M | 11.86M | 13.52M | 12.53M | 14.31M | 6.46M | 173.46M | 148.96M | 108.69M | 117.74M | 95.42M | 87.52M | 86.38M | 72.70M | 55.23M |
|
Common Equity (Quarter)
|
-8.31M | -8.74M | -8.71M | -8.94M | 5.16M | 4.58M | 1.61M | -2.94M | -5.90M | 198.09M | 230.06M | 265.70M | 252.11M | 270.18M | 288.57M | 286.35M | 267.94M | 241.26M |
|
Shareholder's Equity (Quarter)
|
-8.31M | -8.74M | -8.71M | -8.94M | 5.16M | 4.58M | 1.61M | -2.94M | -5.90M | 198.09M | 230.06M | 265.70M | 252.11M | 270.18M | 288.57M | 286.35M | 267.94M | 241.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
293.83M | 292.60M | 292.79M | 293.75M | 295.97M | 298.92M | 111.59M | 113.42M | 0.56M | 371.55M | 379.02M | 374.39M | 369.85M | 365.61M | 376.08M | 372.73M | 340.64M | 296.49M |
|
Retained Earnings (Quarter)
|
-8.31M | -8.74M | -8.71M | -8.94M | -9.19M | -10.54M | -12.57M | -13.41M | -17.17M | 164.39M | 177.82M | 212.83M | 198.53M | 213.40M | 215.90M | 211.91M | 189.49M | 139.66M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 43.50M | | | 0.50M | 0.20M | 1.04M | 1.04M | |
|
Shares Outstanding (Quarter)
|
7.19M | 7.19M | 7.19M | 7.19M | 4.76M | 32.65M | 4.76M | 32.72M | 32.73M | 49.06M | 51.02M | 51.08M | 55.93M | 56.35M | 60.44M | 60.54M | 61.21M | 68.47M |