|
Cash & Equivalents (Quarter)
|
37.42M | 28.50M | 26.33M | 18.63M | 13.70M | 26.12M | 22.13M | 17.83M | 13.68M | 16.37M | 16.10M | 17.42M | 33.90M | 11.67M |
|
Short-term Investments (Quarter)
|
30.73M | 32.43M | 28.64M | 27.73M | 27.48M | 18.70M | 23.63M | 30.84M | 30.16M | 25.94M | 21.86M | 21.57M | 20.70M | 26.43M |
|
Cash & Current Investments (Quarter)
|
68.15M | 60.93M | 54.97M | 46.36M | 41.17M | 44.81M | 45.76M | 48.67M | 43.84M | 42.31M | 37.96M | 38.98M | 54.60M | 38.10M |
|
Receivables - Net (Quarter)
|
7.14M | 9.75M | 9.58M | 10.37M | 12.10M | 12.27M | 8.95M | 8.71M | 20.61M | 10.27M | 18.75M | 16.48M | 19.18M | 14.69M |
|
Receivables - Other (Quarter)
|
1.18M | 1.01M | 1.24M | 1.19M | 0.31M | 0.24M | 0.23M | 0.19M | 0.17M | 0.11M | 0.03M | | | 0.93M |
|
Receivables (Quarter)
|
8.32M | 10.76M | 10.82M | 11.56M | 12.41M | 12.51M | 9.18M | 8.90M | 20.77M | 10.37M | 18.79M | 16.48M | 19.18M | 15.62M |
|
Prepaid Assets (Quarter)
|
5.82M | 5.10M | 5.86M | 5.25M | 5.25M | 4.72M | 4.20M | 5.40M | 4.63M | 4.82M | 4.83M | 5.57M | 8.61M | 8.74M |
|
Current Assets (Quarter)
|
81.11M | 75.78M | 70.41M | 61.98M | 58.43M | 61.80M | 58.91M | 62.78M | 69.08M | 57.40M | 61.54M | 61.03M | 82.39M | 61.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.62M | 3.31M | 5.17M | 5.43M | 5.75M | 5.24M | 4.67M | 4.06M | 4.02M | 3.43M | 4.29M | 4.46M | 3.87M | 3.59M |
|
Long-Term Investments (Quarter)
|
11.90M | 2.46M | 5.84M | 10.29M | 11.80M | 8.60M | 8.12M | 5.84M | 5.80M | 4.99M | 15.90M | 3.72M | 4.95M | |
|
Goodwill (Quarter)
|
4.20M | 4.20M | 4.18M | 4.18M | 4.20M | 4.18M | 4.20M | 4.18M | 4.20M | 4.20M | 4.18M | 4.18M | 4.20M | 35.20M |
|
Intangibles (Quarter)
|
4.58M | 4.38M | 4.19M | 4.05M | 3.86M | 3.66M | 3.47M | 3.25M | 3.02M | 2.80M | 2.58M | 2.36M | 2.17M | 19.55M |
|
Goodwill & Intangibles (Quarter)
|
8.78M | 8.58M | 8.37M | 8.23M | 8.06M | 7.84M | 7.67M | 7.42M | 7.22M | 7.00M | 6.76M | 6.54M | 6.37M | 54.75M |
|
Other Non-Current Assets (Quarter)
|
3.79M | 4.15M | 4.85M | 5.24M | 6.00M | 6.07M | 6.19M | 7.11M | 7.69M | 8.41M | 9.74M | 10.55M | 10.57M | 11.06M |
|
Non-Current Assets (Quarter)
|
34.40M | 31.52M | 36.41M | 40.19M | 44.37M | 39.56M | 37.47M | 34.94M | 37.05M | 40.91M | 45.34M | 46.71M | 32.64M | 78.34M |
|
Assets (Quarter)
|
115.52M | 107.29M | 106.83M | 102.17M | 102.80M | 101.35M | 96.37M | 97.72M | 106.14M | 98.32M | 106.88M | 107.74M | 115.03M | 139.88M |
|
Accounts Payables (Quarter)
|
0.57M | 1.22M | 0.21M | 0.45M | 0.18M | 0.75M | 0.34M | 0.14M | 0.54M | 0.23M | 0.86M | 0.52M | 0.34M | 0.56M |
|
Payables (Quarter)
|
0.57M | 1.22M | 0.21M | 0.45M | 0.18M | 0.75M | 0.34M | 0.14M | 0.54M | 0.23M | 0.86M | 0.52M | 0.34M | 0.56M |
|
Accumulated Expenses (Quarter)
|
12.10M | 9.99M | 10.82M | 11.98M | 11.83M | 12.66M | 11.71M | 12.97M | 15.90M | 13.71M | 15.32M | 17.21M | 19.09M | 27.03M |
|
Short term Debt (Quarter)
|
1.26M | 1.16M | 1.58M | 1.62M | 2.07M | 1.99M | 1.91M | 1.17M | 1.48M | 1.38M | 1.96M | 1.61M | 1.17M | 0.83M |
|
Current Leases (Quarter)
|
0.90M | 0.78M | 0.71M | 0.57M | 0.78M | 0.86M | 0.83M | 0.95M | 0.92M | 1.05M | 1.11M | 1.19M | 1.23M | 1.37M |
|
Current Deferred Revenue (Quarter)
|
28.84M | 27.79M | 30.41M | 52.55M | 31.54M | 33.56M | 61.44M | 65.50M | 75.62M | 40.17M | 81.95M | 46.24M | 51.37M | 94.33M |
|
Total Current Liabilities (Quarter)
|
43.67M | 40.94M | 43.74M | 44.52M | 46.40M | 49.82M | 51.73M | 54.22M | 59.28M | 56.54M | 62.56M | 66.77M | 73.20M | 84.52M |
|
Non-Current Debt (Quarter)
|
0.45M | 0.26M | 1.35M | 1.38M | 1.29M | 1.09M | 0.89M | 0.67M | 0.59M | 0.37M | 0.56M | 0.62M | 0.45M | 0.45M |
|
Non-Current Deffered Revenue (Quarter)
|
9.99M | 22.27M | 9.40M | 22.65M | 8.81M | 8.52M | 24.50M | 7.93M | 35.18M | 33.55M | 38.63M | 6.75M | 6.45M | 6.16M |
|
Operating Leases (Quarter)
|
1.01M | 1.21M | 1.89M | 1.04M | 3.61M | 3.33M | 3.95M | 4.28M | 3.00M | 4.54M | 3.73M | 3.43M | 3.12M | 4.09M |
|
Other Non-Current Liabilities (Quarter)
|
1.02M | 1.15M | 1.27M | 1.45M | 2.41M | 2.49M | 2.63M | 2.85M | 1.64M | 1.85M | 1.88M | 1.98M | 2.47M | 2.46M |
|
Total Non-Current Liabilities (Quarter)
|
76.96M | 74.37M | 78.64M | 78.69M | 85.29M | 89.32M | 88.47M | 92.66M | 105.68M | 101.29M | 112.53M | 117.20M | 127.19M | 134.82M |
|
Total Liabilities (Quarter)
|
77.98M | 75.53M | 79.91M | 80.14M | 87.70M | 91.81M | 91.10M | 95.51M | 107.32M | 103.14M | 114.41M | 119.19M | 129.66M | 137.28M |
|
Total Debt (Quarter)
|
1.71M | 1.42M | 2.93M | 3.00M | 3.36M | 3.08M | 2.79M | 1.84M | 2.08M | 1.75M | 2.52M | 2.24M | 1.62M | 1.28M |
|
Common Equity (Quarter)
|
37.53M | 31.77M | 26.92M | 22.03M | 15.10M | 9.55M | 5.28M | 2.21M | -1.19M | -4.82M | -7.53M | -11.45M | -14.63M | 2.59M |
|
Shareholder's Equity (Quarter)
|
37.53M | 31.77M | 26.92M | 22.03M | 15.10M | 9.55M | 5.28M | 2.21M | -1.19M | -4.82M | -7.53M | -11.45M | -14.63M | 2.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
115.52M | 107.29M | 106.83M | 102.17M | 102.80M | 101.35M | 96.37M | 97.72M | 106.14M | 98.32M | 106.88M | 107.74M | 115.03M | 139.88M |
|
Retained Earnings (Quarter)
|
-66.38M | 0.11M | -84.55M | -92.71M | 0.12M | 0.05M | -120.99M | 0.17M | 0.14M | 0.13M | -154.14M | -163.13M | 0.18M | 0.12M |
|
Treasury Shares (Quarter)
|
0.23M | 6.14M | 0.06M | 0.06M | 5.73M | 0.06M | 0.06M | 0.06M | 5.23M | | 5.59M | 4.76M | 4.36M | 4.82M |