|
Revenue
|
| 14.57M | 14.71M | 15.49M | 16.50M | 17.41M | 20.14M |
|
Cost of Revenue
|
| 5.01M | 4.96M | 5.37M | 6.33M | 6.85M | 7.07M |
|
Gross Profit
|
| 13.12M | 13.25M | 13.91M | 14.76M | 15.64M | 18.28M |
|
Research & Development
|
| 10.72M | 11.92M | 11.53M | 12.17M | 12.65M | 13.23M |
|
Selling, General & Administrative
|
| 4.83M | 4.29M | 4.12M | 4.50M | 4.86M | 6.45M |
|
Other Operating Expenses
|
| 5.01M | 4.96M | 5.37M | 6.33M | 6.85M | 7.07M |
|
Operating Expenses
|
| 20.56M | 21.17M | 21.02M | 23.01M | 24.36M | 26.74M |
|
Operating Income
|
| -7.44M | -7.92M | -7.10M | -8.25M | -8.71M | -8.47M |
|
EBIT
|
| -7.44M | -7.92M | -7.10M | -8.25M | -8.71M | -8.47M |
|
Non Operating Income
|
| 0.86M | 0.78M | 0.82M | 0.79M | 0.64M | 0.73M |
|
EBT
|
| -6.64M | -7.20M | -9.02M | -7.50M | -8.13M | -10.60M |
|
Tax Provisions
|
| 0.97M | -0.09M | 1.20M | 0.85M | 0.38M | -0.03M |
|
Profit After Tax
|
| -8.34M | -7.69M | -8.20M | -9.13M | -8.99M | -8.50M |
|
Equity Income
|
| -0.72M | -0.58M | -0.63M | -0.78M | -0.48M | -0.73M |
|
Income from Continuing Operations
|
| -7.62M | -7.11M | -10.22M | -8.35M | -8.51M | -10.58M |
|
Consolidated Net Income
|
| -7.62M | -7.11M | -10.22M | -8.35M | -8.51M | -10.58M |
|
Income towards Parent Company
|
| -7.62M | -7.11M | -10.22M | -8.35M | -8.51M | -10.58M |
|
Net Income towards Common Stockholders
|
| -7.62M | -7.11M | -10.22M | -8.35M | -8.51M | -10.58M |
|
EPS (Basic)
|
| -0.22 | -0.20 | -0.20 | -0.22 | -0.21 | -0.19 |
|
EPS (Weighted Average and Diluted)
|
| -0.22 | -0.20 | -0.20 | -0.22 | -0.21 | -0.19 |
|
Shares Outstanding (Weighted Average)
|
35.68M | 38.48M | 39.30M | 38.91M | 41.82M | 42.74M | 42.29M |
|
Shares Outstanding (Diluted Average)
|
35.68M | 38.48M | 39.30M | 38.91M | 41.82M | 42.74M | 42.29M |
|
EBITDA
|
| -7.44M | -7.92M | -7.10M | -8.25M | -8.71M | -8.47M |
|
Interest Expenses
|
| 0.07M | 0.06M | 0.04M | 0.04M | 0.05M | 0.05M |
|
Tax Rate
|
| -14.67% | 1.28% | -13.30% | -11.27% | -4.68% | 0.24% |