|
Revenue
|
| | | | | 12.95M | 14.71M | 15.49M | | 16.53M | 17.41M |
|
Cost of Revenue
|
| | | | | 5.46M | 4.96M | 5.37M | | 6.53M | 6.85M |
|
Gross Profit
|
| | | | | 11.48M | 13.25M | 13.91M | | 15.01M | 15.64M |
|
Research & Development
|
| | | | | 10.84M | 11.92M | 11.53M | | 11.86M | 12.65M |
|
Selling, General & Administrative
|
| | | | | 4.32M | 4.29M | 4.12M | | 4.32M | 4.86M |
|
Other Operating Expenses
|
| | | | | 5.46M | 4.96M | 5.37M | | 6.53M | 6.85M |
|
Operating Expenses
|
| | | | | 20.61M | 21.17M | 21.02M | | 22.71M | 24.36M |
|
Operating Income
|
| | | | | -9.13M | -7.92M | -7.10M | | -7.71M | -8.71M |
|
EBIT
|
| | | | | -9.13M | -7.92M | -7.10M | | -7.71M | -8.71M |
|
Non Operating Income
|
| | | | | 0.94M | 0.78M | 0.82M | | 0.72M | 0.64M |
|
EBT
|
| | | | | -8.27M | -7.20M | -6.32M | | -7.04M | -8.13M |
|
Tax Provisions
|
| | | | | 0.37M | -0.09M | 1.20M | | 0.27M | 0.38M |
|
Profit After Tax
|
| | | | | -9.40M | -7.69M | -8.20M | | -8.12M | -8.99M |
|
Equity Income
|
| | | | | -0.76M | -0.58M | -0.63M | | -0.81M | -0.48M |
|
Income from Continuing Operations
|
| | | | | -8.64M | -7.11M | -7.52M | | -7.31M | -8.51M |
|
Consolidated Net Income
|
| | | | | -8.64M | -7.11M | -7.52M | | -7.31M | -8.51M |
|
Income towards Parent Company
|
| | | | | -8.64M | -7.11M | -7.52M | | -7.31M | -8.51M |
|
Net Income towards Common Stockholders
|
| | | | | -8.64M | -7.11M | -7.52M | | -7.31M | -8.51M |
|
EPS (Basic)
|
| | | | | -0.25 | -0.20 | -0.20 | | -0.20 | -0.21 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.25 | -0.20 | -0.20 | | -0.20 | -0.21 |
|
Shares Outstanding (Weighted Average)
|
35.37M | 35.37M | 36.07M | 36.85M | 37.85M | 38.48M | 39.26M | 40.95M | 40.95M | 41.98M | 42.65M |
|
Shares Outstanding (Diluted Average)
|
| | | 35.68M | | 38.48M | 39.30M | 38.91M | | 41.82M | 42.74M |
|
EBITDA
|
| | | | | -9.13M | -7.92M | -7.10M | | -7.71M | -8.71M |
|
Interest Expenses
|
| | | | | 0.08M | 0.06M | 0.04M | | 0.05M | 0.05M |
|
Tax Rate
|
| | | | | | 1.28% | | | | |