Ainos Growth Metrics (2009-2025) | AIMD

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 35.10%58.80%8.40%8.55%13.54%-20.63%-10.34%-55.66%-49.58%-32.45%-36.73%0.03%-22.56%27.23%22.96%40.42%15.02%-6.21%-12.07%184.62%65.12%174.18%6.43%146.68%31.75%-0.13%-38.31%-4.33%451.60%354.10%258.78%-36.19%-36.17%-42.71%-54.41%-59.24%-60.89%-64.34%-56.44%-56.37%-53.65%6,019.91%6,536.23%15,583.34%18,229.93%95.97%95.47%-9.10%-9.89%-15.75%-13.36%-14.19%-18.94%4.39%-7.35%-9.49%-11.43%-32.69%-27.70%
Assets Growth (3y) -8.21%-5.22%-14.96%-21.62%-23.75%-11.97%-11.31%-14.60%-23.42%-6.93%-11.89%36.35%25.37%43.66%0.62%51.60%56.33%47.00%44.63%35.96%51.19%80.32%90.48%65.37%132.01%52.07%17.08%16.10%11.26%-2.47%-10.68%-51.59%-51.27%132.09%136.21%203.26%221.50%249.70%283.73%296.21%324.62%365.76%382.58%396.42%411.58%19.89%16.20%-10.96%-13.51%-16.04%-16.59%
Assets Growth (5y) -7.18%0.32%-7.84%7.73%1.10%10.96%-14.69%6.35%26.84%19.83%21.93%24.56%30.17%81.95%80.56%60.66%61.25%55.40%60.51%45.57%41.40%7.92%7.14%-2.13%17.30%-8.61%103.65%114.34%159.21%156.60%147.26%74.50%80.42%83.21%86.10%85.14%89.24%106.56%114.45%117.17%122.85%134.55%137.32%
Assets (QoQ) -14.84%29.35%29.84%-5.54%0.10%-11.71%30.02%-1.19%-30.03%-0.27%-35.70%12.34%-6.24%-6.58%1.66%-13.02%54.04%-9.72%16.09%-28.76%25.61%-15.35%-27.13%40.55%-65.07%197.45%68.91%-24.94%4.34%16.40%442.48%-16.28%-14.10%-8.03%-3.52%-16.25%-22.91%-26.81%-13.74%-19.63%-29.72%-10.59%-13.61%-14.62%9,179.37%-3.05%104.18%-0.21%-0.79%-3.29%-5.05%-1.08%-7.25%-0.55%-5.96%-6.56%19.44%-11.73%-8.13%-8.56%-9.22%-5.20%
Capital Expenditures Growth (1y) 4,967.59%-98.56%101.23%-135.19%-46.88%-100.32%-85.07%58.62%-93.87%734.27%-72.28%106.10%659.71%-231.50%-0.07%
Capital Expenditures Growth (3y) 95.50%2,634.37%336.15%-93.36%26.00%-79.29%-37.21%-26.55%-65.42%
Capital Expenditures Growth (5y) 234.60%-2,784.20%-395.16%22.01%
Capital Expenditures (QoQ) -84.67%-100.00%32,860.00%-199.79%100.51%32.96%112.41%-15.04%-114.67%300.68%-101.28%4,070.17%-140.66%129.75%32.07%73.51%-91.05%3,604.85%-122.86%231.86%
Cash & Equivalents Growth (1y) 10.26%96.26%123.13%-82.11%-63.80%-74.67%-95.26%-34.93%419.90%-31.80%-73.67%157.57%-67.34%24.62%2,914.90%-9.94%-48.88%-67.51%-96.94%6,265.61%6,615.70%77,991.04%10.38%212.06%-19.06%-79.95%-77.78%-17.76%3,122.15%1,908.58%688.34%-37.36%-38.70%-48.08%-57.77%-67.96%-72.33%-76.11%-82.65%-94.56%-96.76%251.06%743.93%7,773.67%19,856.80%189.11%241.92%5.82%-38.75%-22.40%-1.91%1.74%-10.05%488.85%117.49%106.45%154.95%-84.74%-78.12%
Cash & Equivalents Growth (3y) 27.55%-30.27%-69.70%-33.07%-14.98%-40.06%-27.82%14.71%-4.61%-34.88%-37.58%119.86%200.71%796.88%42.79%229.94%308.35%168.56%141.52%259.76%704.05%92.48%140.59%73.77%292.35%58.22%32.32%39.89%76.16%35.55%-16.72%-77.82%-82.35%-24.21%-14.81%11.12%21.38%34.34%71.08%65.47%58.19%98.96%204.75%339.28%379.05%136.40%93.94%30.50%11.99%-11.32%-22.43%
Cash & Equivalents Growth (5y) -19.10%-32.78%-51.91%82.06%36.26%55.17%37.30%127.53%125.16%173.76%18.66%79.92%243.79%208.78%197.25%213.71%162.89%187.15%208.24%244.54%344.25%3.88%11.55%-17.40%1.03%-48.71%14.20%32.01%104.00%90.79%75.54%-1.88%-7.66%-0.47%15.70%8.11%-0.30%61.77%60.59%56.93%55.45%47.91%68.21%
Cash & Equivalents (QoQ) 0.00%0.00%123.13%-50.59%78.00%13.69%-82.11%0.00%24.56%-78.74%145.77%698.94%-83.66%-91.79%2,304.30%1.29%-37.65%98.54%-28.18%-42.50%-60.37%-81.28%-58.19%117.73%-90.30%1,149.81%18.20%-43.52%30.97%109.05%1,305.34%-16.26%-18.36%-17.95%11.66%-18.04%-30.86%-33.27%-15.27%-29.21%-40.32%-51.52%-73.44%-57.85%6,369.43%16.53%147.76%6.84%-6.28%37.82%-23.32%-38.16%18.74%74.21%-20.47%-45.33%677.39%-35.66%-24.51%-32.49%-53.46%-7.76%
Cash from Investing Activities Growth (1y) -1,245.58%57.26%84.14%-76.24%75.82%85.85%15.76%93.05%28.39%4.28%91.00%39.99%99.88%-32,521.05%37.69%-51,100.00%-39.03%38.88%67.97%97.95%507.87%-587.58%2.90%100.24%-100.70%82.42%-52.96%51.63%-3,130.92%-2,463.10%-1,140.15%-1,098.77%125.44%46.66%100.42%80.76%-54.15%-53.53%-797.13%59.40%-16.98%81.50%129.86%126.26%
Cash from Investing Activities Growth (3y) 54.27%64.88%-294.52%16.73%42.59%74.73%-538.58%90.69%16.77%-244.37%-552.03%-37.97%-2,319.23%35.19%55.78%386.01%22.80%42.50%64.73%16.37%-280.96%-32.90%-29.67%-336.15%-6,508.90%-739.87%72.74%-320.78%70.88%28.49%2.17%27.99%46.69%26.18%26.42%
Cash from Investing Activities Growth (5y) 44.54%-73.56%83.91%-4.94%-87.16%19.04%-92.47%-48.88%-73.99%-51.55%49.66%133.86%-129.89%-143.84%14.87%-232.43%-3.94%47.70%-91.57%-69.69%-76.21%42.20%-112.14%37.42%-22.88%17.65%-132.50%-510.98%-115.31%26.20%58.31%
Cash from Investing Activities (QoQ) -37.02%-1,771.77%68.35%-65.79%95.65%-594.34%-251.77%77.25%97.45%-4,033.33%70.97%-6,069.67%93.47%-15.29%98.06%-41,015.79%99.99%21.46%89.48%-26,609.38%93.70%-289.58%31.00%35.37%81.56%75.04%13,817.58%-208.95%97.40%100.06%-40,700.00%-2,625.12%-761.84%13.80%-583.70%0.93%-112.41%16.68%114.51%-307.68%101.68%-3,889.19%134.59%-795.37%92.35%-120.69%170.72%-254.96%112.35%94.06%
Cash from Operations Growth (1y) -61.77%-230.89%91.29%-12.25%-133.41%57.14%80.20%59.63%-183.47%-7.73%-480.08%4.14%-58.53%-0.93%-19.50%-79.61%37.80%51.76%47.38%34.07%-84.24%254.41%102.28%-7,707.46%39.51%-846.03%-964.03%-5.34%-182.53%-3.18%21.97%58.27%46.48%59.97%-95.63%-82.99%230.60%-167.43%-556.42%-241.81%-50.38%8.92%-3.05%-378.81%6.07%-121.40%-4.37%-72.23%-98.46%37.05%18.07%31.59%19.69%
Cash from Operations Growth (3y) -33.18%-37.58%53.58%24.26%-51.85%22.47%-11.12%11.42%-40.87%19.36%-53.93%13.37%3.56%43.76%-59.99%26.19%-4.54%23.18%27.72%-1.58%-32.53%-66.34%10.27%-409.17%2.93%-57.51%4.90%-40.39%36.43%-19.56%-29.73%-85.94%9.49%-48.79%-68.28%-131.32%-106.99%-75.36%-91.83%-139.25%-41.00%-8.28%4.13%-78.01%-14.40%
Cash from Operations Growth (5y) -18.71%-18.07%42.50%-21.20%16.17%25.51%-9.65%15.35%-2.41%26.08%24.99%-22.94%15.54%-15.65%-16.15%-10.50%-14.32%-34.65%-25.68%-9.65%0.78%10.02%-164.44%-61.50%-48.57%-93.81%-15.94%-79.66%-29.65%-19.27%-34.50%-47.21%-43.64%-43.76%-46.03%-60.30%-59.88%
Cash from Operations (QoQ) -20.05%-591.39%80.09%148.87%-373.75%67.31%-156.65%85.46%-251.16%84.90%-423.43%-2.12%-33.45%18.68%13.50%-68.88%15.04%3.72%-30.01%41.52%34.11%-5.03%-84.10%188.03%-464.86%100.39%73.86%12.51%-923.02%74.15%-308.90%1.60%-1.28%30.67%-49.34%25.59%45.84%11.08%-11.70%16.83%179.73%-411.72%-29.38%-104.15%82.78%-230.57%21.64%-130.97%19.97%35.15%-84.70%-8.87%-32.07%25.28%41.41%-41.70%-10.28%12.27%
EBITDA Margin Growth (1y) -24.22M-0.77M-2.08M-2.90M28.07M0.17M2.05M-1.34M-5.86M-5.46M-26.23M0.74M-1.23M-0.50M-14.17M3.38M-0.93M6.66M-0.56M-0.82M0.71M1.30M-15.96M-4.81M-2.21M6.18M16.69M5.90M2.22M0.01M-0.01M0.52M-0.27M-0.78M-1.05M-2.84M-0.99M1.21M
EBITDA Margin Growth (3y) -2.01M-6.06M-26.25M4.03M0.16M-0.68M-8.74M-3.00M-0.71M-6.21M-2.25M-2.43M14.13M0.17M0.27M0.72M7.48M0.72M1.61M-0.26M5.40M15.63M3.58M0.96M-0.06M-8.00M-12.80M
EBITDA Margin Growth (5y) 3.05M0.45M1.83M2.33M7.05M6.06M-0.82M-5.47M-2.19M-1.27M-2.27M-0.71M-0.03M4.17M-0.48M13.35M-0.89M-2.05M-0.55M-0.05M-1.82M3.87M
EBITDA Margin (QoQ) 4.57M-0.07M-1.05M-27.67M28.02M-1.37M-1.88M3.30M0.12M0.51M-5.27M-1.22M0.53M-20.26M0.70M1.51M1.00M-0.47M4.16M-14.13M13.96M-0.61M-0.15M-6.55M6.75M-0.87M1.39M-5.96M-10.51M10.28M3.98M2.43M0.00M-0.51M0.30M0.21M-0.01M0.02M-0.49M-0.30M-0.28M-1.77M1.36M-7.73M-4.82M
EBIT Growth (1y) 33.87%56.90%8.24%26.38%28.77%-24.45%-57.36%26.71%19.73%50.13%71.65%38.11%-2.06%-11.62%35.83%-32.25%-8.51%-14.74%-22.85%36.11%45.17%-9.45%-8.46%-32.34%-57.17%-52.55%110.93%-29.36%-0.56%-2,498.34%-33.77%-171.85%-109.88%-28.49%-18.31%23.93%3.75%33.92%12.13%-19.87%-38.91%-141.64%-268.55%-224.16%-298.97%-167.61%-561.03%-48.15%-20.64%-19.15%65.79%-168.09%-24.16%-31.62%-13.56%18.73%-1.37%-22.85%8.37%
EBIT Growth (3y) 27.69%35.56%25.75%30.62%16.44%11.51%34.10%15.67%3.85%13.88%39.32%10.89%11.11%4.80%-17.17%9.07%5.92%-28.33%-1.87%27.64%-30.56%-18.50%-51.37%-39.59%-36.17%-47.67%-49.89%-26.98%-26.65%-181.73%-11.62%-35.34%-41.05%-27.07%-56.48%-43.51%-74.73%-62.27%-177.66%-79.22%-88.39%-97.51%-102.74%-134.38%-81.47%-61.30%-36.94%-47.79%-14.94%-24.43%29.13%
EBIT Growth (5y) 15.98%19.28%20.25%16.56%15.30%17.38%6.11%9.24%14.25%17.40%-3.20%16.01%-11.90%-8.36%-2.90%-16.89%-29.61%-25.16%-17.41%-19.57%-28.64%-27.44%-24.11%-23.11%-18.15%-33.90%-39.99%-45.99%-62.29%-166.20%-102.30%-64.11%-68.31%-45.59%-54.01%-63.66%-51.53%-46.29%-52.75%-65.84%-53.11%-65.61%-54.03%
EBIT Margin Growth (1y) -24.22M-0.77M-2.08M-2.90M28.07M0.17M2.05M-1.34M-5.86M-5.46M-26.23M0.74M-1.23M-0.50M-14.17M3.38M-0.93M6.66M-0.56M-0.82M0.71M1.30M-15.96M-4.81M-2.21M6.18M16.69M5.90M2.22M0.01M-0.01M0.52M-0.27M-0.78M-1.05M-2.84M-0.99M1.21M
EBIT Margin Growth (3y) -2.01M-6.06M-26.25M4.03M0.16M-0.68M-8.74M-3.00M-0.71M-6.21M-2.25M-2.43M14.13M0.17M0.27M0.72M7.48M0.72M1.61M-0.26M5.40M15.63M3.58M0.96M-0.06M-8.00M-12.80M
EBIT Margin Growth (5y) 3.05M0.45M1.83M2.33M7.05M6.06M-0.82M-5.47M-2.19M-1.27M-2.27M-0.71M-0.03M4.17M-0.48M13.35M-0.89M-2.05M-0.55M-0.05M-1.82M3.87M
EBIT Margin (QoQ) 4.57M-0.07M-1.05M-27.67M28.02M-1.37M-1.88M3.30M0.12M0.51M-5.27M-1.22M0.53M-20.26M0.70M1.51M1.00M-0.47M4.16M-14.13M13.96M-0.61M-0.15M-6.55M6.75M-0.87M1.39M-5.96M-10.51M10.28M3.98M2.43M0.00M-0.51M0.30M0.21M-0.01M0.02M-0.49M-0.30M-0.28M-1.77M1.36M-7.73M-4.82M
EBIT (QoQ) -30.03%40.84%-11.38%22.81%15.25%-25.95%10.65%25.32%-48.08%-59.25%58.39%18.20%8.00%9.49%9.15%-34.90%-0.62%47.96%-87.24%-10.68%-6.39%44.28%8.69%-11.21%-69.39%36.95%-11.42%-32.08%107.98%-1,663.56%22.62%-4.15%-90.34%12.79%-57.24%19.59%-16.53%19.70%-1.09%-1.75%20.01%-6.79%-37.91%-17.91%-39.16%-62.87%-21.30%-45.12%6.66%-302.32%72.81%-18.17%7.82%-15.50%-113.07%45.27%2.28%0.34%-52.49%31.74%-18.43%25.67%
EBT Growth (1y) 33.56%52.46%0.72%20.14%20.54%-27.97%-64.43%1.07%-3.67%46.96%69.16%97.07%16.22%-10.41%28.61%-8,418.30%8.24%3.22%9.71%35.97%44.97%-9.40%-8.52%-32.45%-57.05%-55.35%109.56%-29.86%0.81%-2,834.07%-33.69%-133.18%-109.28%-27.36%-17.67%23.92%3.92%33.42%11.72%368.01%-41.69%-148.30%-258.85%144.23%-293.23%-160.62%-574.23%-187.96%-20.03%-20.25%61.95%-177.98%-31.52%-35.97%-24.31%21.45%0.87%-27.85%20.75%
EBT Growth (3y) 18.20%31.41%20.45%71.50%11.63%9.17%28.73%-35.16%7.28%17.24%41.64%21.04%16.22%10.99%-185.45%13.93%10.98%-15.76%-2.58%27.44%-30.67%-18.69%-51.28%-39.70%-36.14%-47.74%-49.32%-26.89%-25.87%-193.12%-11.57%89.03%-41.76%-28.17%-55.05%91.11%-74.93%-62.72%-177.45%-79.23%-88.41%-98.16%-109.58%-99.76%-83.78%-62.12%-47.19%-57.68%-16.10%-27.87%27.90%
EBT Growth (5y) 15.90%19.18%20.15%16.52%16.78%18.59%7.58%11.15%16.21%19.33%3.66%15.71%-7.54%-90.62%0.35%-13.02%-21.92%7.18%-17.51%-19.40%-28.55%-27.45%-24.04%-23.15%48.18%-34.43%-40.65%-45.28%-61.87%-173.14%-101.96%-59.16%-68.16%-45.85%-57.07%-64.86%-53.24%-47.77%-58.81%-65.91%-54.20%-68.36%-55.42%
EBT Margin Growth (1y) -24.24M-0.85M-2.25M-3.24M27.99M0.17M2.22M-3.49M-8.68M-6.61M-32.27M0.75M-1.24M-0.51M-14.24M4.08M-0.93M6.76M-0.56M-0.82M0.71M1.24M-16.07M16.07M-2.27M6.20M16.81M-13.52M2.28M0.01M-0.01M-0.94M-0.27M-0.79M-1.17M-2.96M-1.09M1.29M
EBT Margin Growth (3y) -4.94M-7.29M-32.31M4.38M0.16M-0.69M-8.73M-3.01M-0.73M-6.24M19.34M-2.48M14.21M0.18M1.73M0.72M7.45M0.72M1.61M-0.26M5.42M15.62M-17.41M0.92M-0.07M-8.73M-13.48M
EBT Margin Growth (5y) 3.39M0.53M1.92M2.35M9.96M7.29M-0.83M15.41M-2.24M-1.28M-2.28M-0.72M-0.03M4.88M-0.48M13.42M-1.01M-2.16M-0.64M-0.06M-2.52M3.31M
EBT Margin (QoQ) 4.55M-0.07M-1.05M-27.67M27.94M-1.47M-2.04M3.56M0.13M0.58M-7.75M-1.63M2.20M-25.09M0.70M1.52M1.00M-0.48M4.86M-14.21M14.03M-0.61M-0.15M-6.52M6.72M-0.87M1.39M-5.99M-10.60M31.28M-16.96M2.48M0.00M0.95M-1.16M0.21M-0.01M0.02M-0.49M-0.31M-0.39M-1.76M1.38M-8.45M-4.77M
EBT (QoQ) -30.29%40.69%-11.37%22.81%6.78%-23.87%10.42%23.19%-50.13%-59.17%46.10%19.51%23.18%7.46%94.88%-2,201.53%-1.23%40.16%-511.05%75.21%-6.76%44.17%8.24%-10.99%-68.89%36.90%-11.99%-31.60%106.89%-1,887.50%10.39%10.16%-89.97%12.60%-56.31%19.36%-15.61%19.25%-1.07%-1.83%19.88%-7.06%406.83%-153.83%-40.41%-54.73%308.83%-186.68%6.95%-300.29%72.76%-18.28%6.77%-26.65%-99.06%44.04%3.61%-15.78%-25.79%29.38%-24.31%28.23%
Enterprise Value Growth (1y) -10.26%-96.26%-123.13%82.11%63.80%74.67%95.26%34.93%-419.90%31.80%73.67%-157.57%67.34%-24.62%-2,914.90%9.94%48.88%67.51%96.94%-6,265.61%-6,615.70%-77,991.04%-10.38%-212.06%19.06%79.95%77.78%17.76%-2,968.92%-1,825.19%-688.34%37.36%35.64%45.83%57.77%67.96%72.33%76.11%82.65%94.56%96.76%-251.06%-743.93%-7,773.67%-19,856.80%-189.11%-241.92%-5.82%38.75%22.40%1.91%-1.74%10.05%-488.85%-117.49%-106.45%-154.95%84.74%78.12%
Enterprise Value Growth (3y) -27.55%30.27%69.70%33.07%14.98%40.06%27.82%-14.71%4.61%34.88%37.58%-119.86%-200.71%-796.88%-42.79%-229.94%-308.35%-168.56%-141.52%-259.76%-704.05%-89.38%-137.21%-73.77%-292.35%-58.22%-32.32%-39.89%-76.16%-35.55%16.72%77.82%82.07%23.13%14.81%-11.12%-21.38%-34.34%-71.08%-65.47%-58.19%-98.96%-204.75%-339.28%-379.05%-136.40%-93.94%-30.50%-11.99%11.32%22.43%
Enterprise Value Growth (5y) 19.10%32.78%51.91%-82.06%-36.26%-55.17%-37.30%-127.53%-125.16%-173.76%-18.66%-79.92%-243.79%-208.78%-194.37%-211.06%-162.89%-187.15%-208.24%-244.54%-344.25%-3.88%-11.55%17.40%-1.03%48.71%-14.20%-32.01%-104.00%-90.79%-75.54%1.88%6.75%-0.38%-15.70%-8.11%0.30%-61.77%-60.59%-56.93%-55.45%-47.91%-68.21%
Enterprise Value (QoQ) 0.00%0.00%-123.13%50.59%-78.00%-13.69%82.11%0.00%-24.56%78.74%-145.77%-698.94%83.66%91.79%-2,304.30%-1.29%37.65%-98.54%28.18%42.50%60.37%81.28%58.19%-117.73%90.30%-1,149.81%-18.20%43.52%-30.97%-109.05%-1,305.34%20.24%17.84%14.40%-11.66%18.04%30.86%33.27%15.27%29.21%40.32%51.52%73.44%57.85%-6,369.43%-16.53%-147.76%-6.84%6.28%-37.82%23.32%38.16%-18.74%-74.21%20.47%45.33%-677.39%35.66%24.51%32.49%53.46%7.76%
EPS (Basic) Growth (1y) 100.00%-100.00%100.00%-95.83%-182.28%-154.22%-155.26%-151.85%9.16%-300.15%-275.88%-551.86%0.00%0.00%0.00%0.00%105.81%0.00%0.00%-1,822.31%0.00%-48.26%0.00%0.00%0.00%32.03%0.00%-100.00%0.00%362.52%-26.94%69.92%-1,121.88%-12.18%-1,618.61%-3,274.96%-318.35%-3,753.01%-188.77%-185.70%-42.81%-80.46%9.52%-322.41%-124.66%65.27%63.16%59.59%60.98%
EPS (Basic) Growth (3y) 99.61%-91.62%12.02%21.13%42.42%-44.23%-58.76%30.42%-86.80%0.00%0.00%0.00%-12.56%0.00%0.00%0.00%0.00%-231.55%0.00%66.86%-8.28%15.59%-130.33%52.79%-179.42%-172.80%-271.13%-338.34%-297.91%-207.23%-317.93%-291.26%-255.43%-641.26%-137.65%-192.00%1.26%-69.58%-7.78%
EPS (Basic) Growth (5y) 96.62%-14.87%95.74%-33.51%-24.57%-26.01%-27.54%-22.20%-13.02%-4.47%-24.57%17.19%-31.96%-30.32%-45.49%0.00%-14.87%0.00%35.36%-4.89%9.67%-64.97%-85.25%-223.02%-119.64%-143.08%-129.02%-125.26%-135.87%-152.83%-124.48%-200.49%-177.31%-121.06%-83.84%-118.23%-129.74%
EPS (Basic) (QoQ) 161.64%-131.38%100.00%-97.33%124.24%-131.48%321.08%-152.72%-47.76%-48.20%55.09%7.63%92.87%-6.46%42.34%0.00%0.00%4.30%-4.49%0.00%0.00%105.81%-1,822.31%7.95%-8.63%0.00%0.00%-36.48%26.73%0.00%0.00%7.23%-7.79%-100.00%50.00%343.54%-152.13%52.61%-1,931.29%117.50%-1,120.04%6.95%-151.80%-52.85%19.37%7.94%-25.86%-93.15%59.57%-329.82%33.06%70.14%57.12%-371.43%35.35%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%100.00%-95.97%-200.00%-220.48%-153.59%81.41%78.94%44.31%20.61%-47.16%20.09%8.20%5.57%2.75%8.82%9.52%-322.41%-124.66%65.27%63.16%59.59%60.98%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%99.42%-26.24%-31.49%18.61%-31.50%35.68%46.47%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%95.74%
EPS (Weighted Average and Diluted) (QoQ) -131.38%100.00%-131.20%315.79%0.00%63.91%7.63%44.23%-13.27%4.56%-31.70%-3.37%38.50%-9.64%-35.48%-6.46%42.34%7.94%-25.86%-93.15%59.57%-329.82%33.06%70.14%57.12%-371.43%35.35%
FCF Margin Growth (1y) 8.96M-1.07M-0.52M-3.40M-12.50M0.79M0.77M1.10M-4.53M-5.96M-24.37M0.32M-0.44M-0.33M-12.52M6.43M-0.52M7.19M-0.30M-0.05M0.46M2.66M-3.13M-0.92M1.69M3.41M0.82M0.97M-0.54M0.29M-0.13M-0.39M-0.31M-0.68M-0.42M0.60M
FCF Margin Growth (3y) -8.07M-6.24M-24.12M4.16M1.39M-0.54M-5.76M-0.50M-0.40M-2.67M3.24M-0.98M11.54M0.74M0.23M0.36M5.32M0.50M0.57M-0.23M2.27M3.02M0.28M0.06M-2.87M-5.51M
FCF Margin Growth (5y) 2.25M0.15M0.72M0.00M5.00M6.24M-0.53M-1.80M-1.00M-1.41M0.54M-0.49M-0.01M6.94M-0.29M12.12M-0.11M-0.16M-0.19M-0.04M-0.21M
FCF Margin (QoQ) -3.39M-0.25M-0.51M13.11M-13.43M0.30M-3.39M4.01M-0.14M0.28M-3.05M-1.62M-1.57M-18.13M1.91M0.43M-0.43M-0.32M6.94M-12.50M12.31M-0.32M-0.01M-4.79M4.83M-0.07M0.50M-2.59M2.71M0.02M1.51M-0.83M0.12M0.17M0.00M270.00-0.30M-0.10M0.08M-0.36M-0.04M-2.76M-2.63M
Free Cash Flow Growth (1y) -61.77%-230.89%91.29%-12.25%-133.41%57.14%80.20%59.63%-183.47%-7.73%-480.08%4.14%-58.53%-0.93%-19.50%-79.61%37.80%51.76%47.38%28.52%-85.53%254.41%102.10%64.77%-100.00%-7,707.46%30.64%-2,893,900.00%39.51%-846.03%-964.03%-5.34%-184.67%-3.18%21.97%58.27%46.88%59.97%-95.63%-82.99%-15,242.69%-207.58%-620.61%97.34%-105.33%25.40%1.40%-116.89%24.76%-132.49%0.35%-72.88%-90.44%36.29%16.07%32.19%19.56%
Free Cash Flow Growth (3y) -33.18%-37.58%53.58%24.26%-51.85%22.47%-11.12%11.42%-40.87%19.36%-53.93%11.01%3.34%43.76%-52.92%26.19%31.94%25.99%-4.54%23.18%27.72%1.12%-32.22%-66.34%6.12%-410.44%-89.18%-6,116.75%2.93%-57.51%4.90%-40.39%-298.70%302.30%-35.92%-91.33%-17.82%-62.79%-64.96%-135.14%-106.93%-74.73%-92.02%53.61%-27.58%-3.38%6.22%-36.49%-4.85%
Free Cash Flow Growth (5y) -18.71%-18.07%42.50%-21.68%16.05%25.51%-6.71%15.35%19.28%14.87%-2.41%26.08%24.99%-22.94%15.54%-15.65%-16.15%-10.50%-14.49%-34.65%-25.68%-7.89%0.92%7.55%-164.44%-234.03%2,768.83%-64.54%-74.03%-104.56%-14.56%-81.43%-29.63%-20.43%-34.21%-47.08%-43.72%-43.95%-46.06%-61.17%-59.70%
Free Cash Flow (QoQ) -20.05%-591.39%80.09%148.87%-373.75%67.31%-156.65%85.46%-251.16%84.90%-423.43%-2.12%-33.45%18.68%13.50%-68.88%15.04%3.72%-30.01%41.52%34.11%-5.03%-71.01%187.42%-418.57%100.44%-2,967.47%100.00%73.86%12.51%-923.02%74.15%-308.90%1.60%-1.28%30.15%-48.22%25.59%45.84%11.08%-11.70%16.83%-9,265.95%197.99%-104.03%-94.85%65.39%-96.31%43.65%-157.55%23.87%31.90%-74.13%-10.39%-32.07%24.99%41.75%-45.44%-6.72%11.02%
Gross Margin Growth (1y) -0.00M0.00M639.00373.00676.000.00M0.00M-186.000.00M0.00M-0.00M-0.03M0.03M990.000.02M0.00M-0.00M-441.000.00M631.000.01M0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.02M-0.01M-0.03M-0.06M0.01M0.01M
Gross Margin Growth (3y) 551.000.01M0.00M-0.01M0.00M-0.00M0.03M0.00M0.02M0.01M0.00M0.00M0.00M347.000.00M-0.01M-0.01M-0.03M-0.07M-0.01M0.00M0.00M0.00M
Gross Margin Growth (5y) 0.00M-0.01M0.00M-815.000.01M-0.00M0.03M-0.01M0.01M-0.02M-0.06M-0.01M0.01M0.00M0.00M
Gross Margin (QoQ) -0.01M0.00M843.00-0.00M-802.000.00M577.00-0.00M-92.000.01M-0.00M-28.000.00M0.00M-0.01M0.03M-0.02M0.02M0.00M92.00-0.00M0.00M-0.00M0.00M0.00M-373.000.01M-0.01M0.00M570.00-852.00-0.00M-299.00-0.00M0.00M-0.01M965.00-0.02M-0.03M0.05M-293.00-192.00
Gross Profit Growth (1y) -92.17%1,232.43%-96.77%-78.19%3,205.13%127.89%6,388.77%-46.68%-88.83%-93.59%-99.94%-100.24%277.78%-89.75%109.41%175.31%-92.77%223.56%346.51%-95.13%350.71%-80.15%69,422.92%375,862.32%2,532.81%5,189.22%137.98%124.25%2,667.80%-212.06%-108.58%-110.90%-124.23%88.34%6.93%99.14%100.07%1,560.15%114.68%408.96%
Gross Profit Growth (3y) -33.87%24.85%-89.23%-0.66%57.94%-89.99%37.14%-59.63%565.01%418.96%104.73%223.84%1,847.60%643.05%1,386.45%-139.64%-424.14%-872.80%-463.10%-107.31%-29.86%-26.04%-83.18%24.02%-77.28%-85.73%
Gross Profit Growth (5y) 37.15%-20.52%321.55%-20.40%26.55%10.63%235.37%-42.62%-126.53%-102.03%-126.45%-45.12%-258.49%-18.99%-10.81%82.10%80.96%89.59%
Gross Profit (QoQ) -85.14%32,340.54%-92.23%-97.91%2,428.21%-21.40%-47.48%216.71%74.32%2,138.01%-99.57%-33.64%0.00%-79.17%-135.44%1,316.80%-103.45%-312.04%202.81%-29.86%-96.83%3,197.67%-90.13%3,038.57%-95.63%-64.06%814.49%38.19%15,207.80%94.34%-93.60%177.63%588.75%83.13%-20.96%-111.24%47.25%-132.50%-75.76%94.59%-321.13%97.84%114.44%111,259.49%-95.76%-54.64%
Interest Coverage Ratio Growth (1y) 23.52%37.21%80.86%73.42%35.18%43.26%149.89%-141.13%-6.88%37.55%-126.86%-69,446.70%-5,070.68%-6,375.72%89.16%49.72%-8.35%18.80%10.00%-17.39%86.05%106.88%46.48%-188.50%-4,393.84%-116.66%-19,352.23%-227.28%85.06%92.41%56.20%76.36%55.32%81.00%77.81%72.64%18.02%-37.32%
Interest Coverage Ratio Growth (3y) 19.08%39.41%70.51%-663.85%-229.65%-184.16%-466.57%-202.88%-252.54%-642.76%-294.17%-186.01%-335.09%76.93%26.64%12.04%31.12%-38.54%-10.82%-38.30%-9.61%-208.46%54.35%37.18%9.49%72.95%
Interest Coverage Ratio Growth (5y) -68.97%-73.25%-108.01%-108.33%-74.56%-96.35%-83.13%30.05%-94.06%-49.81%-89.82%-133.31%-148.89%-425.74%35.01%-11.11%22.41%-46.09%-112.57%-14.99%30.87%25.27%37.20%32.02%38.11%
Interest Coverage Ratio (QoQ) -22.83%7.82%24.12%10.98%-0.84%71.90%-5.35%-117.12%11.73%124.71%-609.14%3.76%48.42%89.37%-1,318,352.35%92.84%35.41%66.83%-39.20%-129.97%23.54%63.23%-81.56%118.14%-1,511.98%95.02%-2,162.80%-169.96%28.75%-346.95%61.93%67.53%-4.80%78.79%-5.18%-87.36%43.42%59.93%55.28%-118.89%30.26%-20.08%25.09%
Net Cash Flow Growth (1y) -64.57%-148.01%98.16%118.61%-101.24%101.69%78.65%-42.99%805.44%-505.91%20.50%316.21%-99.52%82.31%233.78%-136.87%-3,056.38%18.02%-126.80%-2,750.27%-6,035.81%9,828.32%406.84%-133.39%-236.66%-2,009.97%-430.66%-96.03%15.69%-3.05%3.79%-198.05%94.41%31.21%130.91%-205.07%0.00%368.92%25.37%565.13%1,025.52%-95.47%563.75%-155.93%-691.72%790.21%69.40%21.87%-17.57%2,812.11%-383.82%-145.17%-48.52%-123.42%98.45%
Net Cash Flow Growth (3y) -68.57%-26.68%85.38%34.66%-92.52%77.01%30.59%-42.19%0.17%-37.30%34.19%-81.92%-107.21%232.85%-337.41%1,272.52%-207.95%109.74%300.98%-51.09%-31.03%-60.36%28.71%-43.38%45.87%-149.54%-0.56%-28.44%63.89%57.49%33.38%140.51%36.03%27.73%65.97%-99.47%-279.75%45.57%141.56%-26.67%-300.80%127.34%-223.68%-45.36%-131.04%-297.30%-27.54%
Net Cash Flow Growth (5y) -14.92%-14.92%74.30%-18.66%9.37%51.27%-187.32%145.41%-43.66%24.97%89.44%206.85%-392.87%-157.48%-124.76%99.13%-141.93%-169.53%-188.17%30.47%-9.78%-8.79%16.92%-15.47%28.23%10.53%52.25%-18.22%-20.87%22.59%44.00%-51.87%-29.18%88.40%-65.36%-72.34%-148.95%-49.22%-21.26%
Net Cash Flow (QoQ) -25.25%-327.64%98.54%1,527.17%-201.30%91.26%114.74%-195.23%238.10%-210.16%139.35%1,078.41%-179.46%78.42%306.01%-98.65%-3,045.74%263.20%-156.78%-8.30%18.32%46.65%-75.84%184.58%-582.52%142.76%120.21%361.16%2,402.37%-114.43%-14.68%20.16%130.06%-406.30%-40.17%25.46%69.36%82.55%-1,625.98%133.49%-402.42%94.28%4,741.44%-84.39%1,022.02%-88.62%-77.27%2,186.45%-194.55%-20.42%134.19%335.09%-143.61%-81.21%946.97%-142.40%62.33%-9.78%-33.55%97.19%
Net Income Growth (1y) 33.56%52.46%0.72%20.14%20.54%-27.97%-64.43%1.07%-3.67%46.96%69.16%97.07%16.22%-10.41%28.61%-8,418.30%8.24%3.22%9.71%35.97%44.97%-9.40%-8.52%-32.45%-57.05%-55.35%109.56%-29.86%0.81%-2,834.07%-33.69%-133.18%-109.28%-27.36%-17.67%23.92%3.92%33.42%11.72%368.01%-41.69%-148.30%-258.85%144.23%-293.23%-160.62%-574.23%-187.96%-20.03%-20.25%61.95%-178.01%-31.52%-35.97%-24.31%21.46%0.87%-27.85%20.75%
Net Income Growth (3y) 18.20%31.41%20.45%71.50%11.63%9.17%28.73%-35.16%7.28%17.24%41.64%21.04%16.22%10.99%-185.45%13.93%10.98%-15.76%-2.58%27.44%-30.67%-18.69%-51.28%-39.70%-36.14%-47.74%-49.32%-26.89%-25.87%-193.12%-11.57%89.03%-41.76%-28.17%-55.05%91.11%-74.93%-62.72%-177.45%-79.23%-88.41%-98.16%-109.58%-99.77%-83.78%-62.12%-47.19%-57.68%-16.10%-27.87%27.90%
Net Income Growth (5y) 15.90%19.18%20.15%16.52%16.78%18.59%7.58%11.15%16.21%19.33%3.66%15.71%-7.54%-90.62%0.35%-13.02%-21.92%7.18%-17.51%-19.40%-28.55%-27.45%-24.04%-23.15%48.18%-34.43%-40.65%-45.28%-61.87%-173.14%-101.96%-59.16%-68.16%-45.85%-57.07%-64.86%-53.24%-47.77%-58.81%-65.91%-54.20%-68.36%-55.42%
Net Income (QoQ) -30.29%40.69%-11.37%22.81%6.78%-23.87%10.42%23.19%-50.13%-59.17%46.10%19.51%23.18%7.46%94.88%-2,201.53%-1.23%40.16%-511.05%75.21%-6.76%44.17%8.24%-10.99%-68.89%36.90%-11.99%-31.60%106.89%-1,887.50%10.39%10.16%-89.97%12.60%-56.31%19.36%-15.61%19.25%-1.07%-1.83%19.88%-7.06%406.83%-153.83%-40.41%-54.73%308.83%-186.68%6.95%-300.29%72.76%-18.28%6.77%-26.65%-99.09%44.05%3.61%-15.78%-25.79%29.38%-24.31%28.23%
Net Income towards Common Stockholders Growth (1y) 141.78%-78.36%84.23%-94.57%-195.33%-163.18%-213.63%-161.26%-8.11%58.89%71.27%37.17%19.79%-47.16%20.16%8.11%5.91%3.09%9.07%38.80%47.25%-1.52%-8.52%-32.45%-57.05%-55.35%109.56%-29.86%-1.83%-2,647.60%-33.18%-133.18%-103.39%-36.68%-18.12%23.92%3.71%33.42%11.72%368.01%-41.69%-148.30%-258.85%144.23%-293.23%-160.62%-574.23%-187.96%-20.03%-20.25%61.95%-178.01%-31.52%-35.97%-24.31%21.44%0.87%-27.85%20.75%
Net Income towards Common Stockholders Growth (3y) 24.49%-27.16%47.82%-26.43%-41.39%-33.56%10.40%-33.02%6.55%16.30%40.70%22.70%9.05%9.67%-9.35%14.51%12.19%-13.18%-1.05%27.38%-27.46%-19.74%-47.76%-39.52%-36.14%-47.63%-49.32%-26.89%-25.87%-193.12%-11.57%89.03%-40.53%-31.23%-55.25%91.11%-75.06%-62.72%-177.45%-79.23%-88.41%-98.16%-109.58%-99.77%-83.78%-62.12%-47.19%-57.69%-16.10%-27.87%27.90%
Net Income towards Common Stockholders Growth (5y) 20.13%-15.78%36.51%-19.88%-17.03%7.86%-20.14%11.53%16.35%19.76%4.88%15.94%-8.49%-7.19%0.23%-10.52%-20.18%-29.13%-16.40%-18.39%-26.64%-27.45%-24.04%-23.15%48.18%-34.43%-40.65%-45.28%-61.87%-173.14%-101.96%-59.16%-67.28%-47.92%-57.20%-64.86%-53.31%-47.77%-58.81%-65.92%-54.20%-68.36%-55.42%
Net Income towards Common Stockholders (QoQ) 531.50%-144.83%747.34%-96.66%123.56%-132.65%322.87%-158.60%-48.16%-62.10%56.47%-3.41%43.66%-13.27%4.81%-32.03%-3.37%38.55%-9.56%-35.20%-6.46%42.34%8.24%-10.99%-68.89%36.90%-11.99%-31.60%106.89%-1,887.50%10.39%7.76%-72.43%6.56%-56.91%19.54%-15.87%19.25%-1.07%-1.83%19.88%-7.06%406.83%-153.83%-40.41%-54.73%308.83%-186.68%6.95%-300.29%72.76%-18.28%6.77%-26.65%-99.09%44.05%3.61%-15.78%-25.81%29.39%-24.31%28.23%
Net Margin Growth (1y) 30.69M1.74M-1.02M-16.24M-25.35M-2.43M1.14M-12.37M-9.29M-5.01M-30.87M0.75M-1.24M-0.51M-13.27M4.08M-0.93M5.79M-0.56M-0.82M0.71M1.24M-16.07M16.07M-2.27M6.20M16.81M-13.52M2.28M0.01M-0.01M-0.94M-0.27M-0.79M-1.17M-2.96M-1.09M1.29M
Net Margin Growth (3y) -3.95M-5.70M-30.75M-5.85M0.16M-0.68M-8.73M-3.01M-0.73M-6.24M19.34M-2.48M13.24M0.18M1.73M0.72M7.45M0.72M1.61M-0.26M5.42M15.62M-17.42M0.92M-0.07M-8.73M-13.48M
Net Margin Growth (5y) -6.82M0.55M1.93M2.35M10.59M5.70M-0.82M15.41M-2.24M-1.28M-2.28M-0.72M-0.03M4.88M-0.48M12.45M-1.01M-2.16M-0.64M-0.06M-2.52M3.31M
Net Margin (QoQ) 6.17M-0.23M22.31M2.44M-22.79M-2.99M7.10M-6.67M0.14M0.58M-6.41M-3.59M4.41M-25.28M0.70M1.52M1.00M-0.48M4.86M-13.24M13.06M-0.61M-0.15M-6.52M6.72M-0.87M1.39M-5.99M-10.60M31.28M-16.96M2.48M0.00M0.95M-1.16M0.21M-0.01M0.02M-0.49M-0.31M-0.39M-1.76M1.38M-8.45M-4.77M
Operating Income Growth (1y) 33.87%56.90%8.24%26.38%28.77%-24.45%-57.36%26.71%19.73%50.13%71.65%38.11%-2.06%-11.62%35.83%-32.25%-8.51%-14.74%-22.85%36.11%45.17%-9.45%-8.46%-32.34%-57.17%-52.55%110.93%-29.36%-0.56%-2,498.34%-33.77%-171.85%-109.88%-28.49%-18.31%23.93%3.75%33.92%12.13%-19.87%-38.91%-141.64%-268.55%-224.16%-298.97%-167.61%-561.03%-48.15%-20.64%-19.15%65.79%-168.09%-24.16%-31.62%-13.56%18.73%-1.37%-22.85%8.37%
Operating Income Growth (3y) 27.69%35.56%25.75%30.62%16.44%11.51%34.10%15.67%3.85%13.88%39.32%10.89%11.11%4.80%-17.17%9.07%5.92%-28.33%-1.87%27.64%-30.56%-18.50%-51.37%-39.59%-36.17%-47.67%-49.89%-26.98%-26.65%-181.73%-11.62%-35.34%-41.05%-27.07%-56.48%-43.51%-74.73%-62.27%-177.66%-79.22%-88.39%-97.51%-102.74%-134.38%-81.47%-61.30%-36.94%-47.79%-14.94%-24.43%29.13%
Operating Income Growth (5y) 15.98%19.28%20.25%16.56%15.30%17.38%6.11%9.24%14.25%17.40%-3.20%16.01%-11.90%-8.36%-2.90%-16.89%-29.61%-25.16%-17.41%-19.57%-28.64%-27.44%-24.11%-23.11%-18.15%-33.90%-39.99%-45.99%-62.29%-166.20%-102.30%-64.11%-68.31%-45.59%-54.01%-63.66%-51.53%-46.29%-52.75%-65.84%-53.11%-65.61%-54.03%
Operating Income (QoQ) -30.03%40.84%-11.38%22.81%15.25%-25.95%10.65%25.32%-48.08%-59.25%58.39%18.20%8.00%9.49%9.15%-34.90%-0.62%47.96%-87.24%-10.68%-6.39%44.28%8.69%-11.21%-69.39%36.95%-11.42%-32.08%107.98%-1,663.56%22.62%-4.15%-90.34%12.79%-57.24%19.59%-16.53%19.70%-1.09%-1.75%20.01%-6.79%-37.91%-17.91%-39.16%-62.87%-21.30%-45.12%6.66%-302.32%72.81%-18.17%7.82%-15.50%-113.07%45.27%2.28%0.34%-52.49%31.74%-18.43%25.67%
Operating Margin Growth (1y) -24.22M-0.77M-2.08M-2.90M28.07M0.17M2.05M-1.34M-5.86M-5.46M-26.23M0.74M-1.23M-0.50M-14.17M3.38M-0.93M6.66M-0.56M-0.82M0.71M1.30M-15.96M-4.81M-2.21M6.18M16.69M5.90M2.22M0.01M-0.01M0.52M-0.27M-0.78M-1.05M-2.84M-0.99M1.21M
Operating Margin Growth (3y) -2.01M-6.06M-26.25M4.03M0.16M-0.68M-8.74M-3.00M-0.71M-6.21M-2.25M-2.43M14.13M0.17M0.27M0.72M7.48M0.72M1.61M-0.26M5.40M15.63M3.58M0.96M-0.06M-8.00M-12.80M
Operating Margin Growth (5y) 3.05M0.45M1.83M2.33M7.05M6.06M-0.82M-5.47M-2.19M-1.27M-2.27M-0.71M-0.03M4.17M-0.48M13.35M-0.89M-2.05M-0.55M-0.05M-1.82M3.87M
Operating Margin (QoQ) 4.57M-0.07M-1.05M-27.67M28.02M-1.37M-1.88M3.30M0.12M0.51M-5.27M-1.22M0.53M-20.26M0.70M1.51M1.00M-0.47M4.16M-14.13M13.96M-0.61M-0.15M-6.55M6.75M-0.87M1.39M-5.96M-10.51M10.28M3.98M2.43M0.00M-0.51M0.30M0.21M-0.01M0.02M-0.49M-0.30M-0.28M-1.77M1.36M-7.73M-4.82M
Profit After Tax Growth (1y) 58.22%-78.36%84.35%-65.36%6.45%-162.37%-213.40%-159.69%-7.20%60.82%72.56%39.53%20.99%-50.13%21.27%8.58%6.16%3.22%9.71%35.97%44.97%-9.40%-8.52%-32.45%-57.05%-55.35%109.56%-29.86%0.81%-2,826.60%-33.18%-132.98%-108.81%-27.71%-18.12%23.85%3.71%33.42%11.72%-21.18%-41.69%-148.30%-258.85%-222.14%-293.23%-160.62%-574.23%-47.50%-20.03%-20.25%61.95%-178.01%-31.52%-35.97%-24.31%21.44%0.87%-27.85%20.75%
Profit After Tax Growth (3y) 25.17%-27.09%48.75%-28.56%7.46%-33.27%12.19%-32.57%7.37%17.12%42.00%21.99%7.18%8.04%-34.75%13.29%10.98%-15.76%-2.58%27.44%-30.67%-18.69%-51.14%-39.52%-12.55%-47.63%-49.32%-26.89%-25.87%-193.12%-11.57%-29.06%-41.76%-28.29%-55.25%-43.78%-75.06%-62.72%-177.45%-79.23%-88.41%-98.16%-109.58%-136.39%-83.78%-62.12%-47.19%-47.69%-16.10%-27.87%27.90%
Profit After Tax Growth (5y) 20.85%-15.74%37.45%13.79%-17.03%7.73%-23.59%11.20%16.13%19.64%4.36%16.01%-9.66%-8.41%-0.09%-12.96%-21.82%-30.71%-17.46%-19.40%-28.55%-27.45%-24.04%-23.15%-5.64%-34.43%-40.65%-45.28%-61.87%-173.14%-101.96%-59.16%-68.16%-45.93%-57.20%-64.89%-53.31%-47.77%-58.81%-65.92%-54.20%-68.36%-55.42%
Profit After Tax (QoQ) 531.50%-144.83%202.23%-121.13%323.56%-132.42%326.22%-157.06%-49.06%-62.90%56.92%-2.48%45.52%-14.11%5.07%-33.89%-3.51%40.16%-10.23%-37.43%-6.76%44.17%8.24%-10.99%-198.64%64.32%-11.99%-31.60%106.89%-1,887.50%10.39%10.16%-89.46%12.69%-56.77%19.48%-15.87%19.25%-1.07%-1.83%19.88%-7.06%-38.73%-19.07%-40.41%-54.73%-24.54%-45.34%6.95%-300.29%72.76%-18.28%6.77%-26.65%-99.09%44.05%3.61%-15.78%-25.81%29.39%-24.31%28.23%
Property, Plant & Equipment (Net) Growth (1y) -52.24%-55.19%-60.22%-68.78%-80.24%-89.99%-93.51%-96.89%-6.26%676.81%648.39%629.88%-29.03%-31.76%-43.14%-48.35%-39.31%-48.11%-51.46%-65.28%-90.77%-63.82%-59.28%-38.85%103.99%-35.90%-34.89%487.17%1,017.34%36,455.92%48,499.25%6,456.84%3,281.12%15.83%-7.40%-15.55%-14.03%-36.28%-41.53%-45.55%-44.12%-36.16%-35.68%-28.36%-36.13%
Property, Plant & Equipment (Net) Growth (3y) 57.28%41.73%45.80%34.19%26.30%-49.70%-66.32%-51.74%-52.14%-51.48%-50.63%-49.51%7.62%28.12%339.30%405.10%517.48%816.83%547.44%564.22%587.63%587.39%546.17%540.82%211.24%153.26%-22.18%-29.64%-30.94%-32.55%
Property, Plant & Equipment (Net) Growth (5y) 10.33%18.06%24.32%33.86%50.64%181.87%221.28%-5.12%-9.58%-10.22%-10.94%-11.79%-14.50%-2.72%104.28%111.39%112.33%119.50%125.21%133.24%127.65%128.70%133.75%155.21%226.36%156.21%156.12%163.41%158.72%
Property, Plant & Equipment (Net) (QoQ) -15.86%-17.45%-16.71%-17.43%-21.08%-26.70%-34.64%-47.74%-60.00%-52.48%-68.66%10.73%-5.11%-5.40%-5.69%817.59%-8.58%-10.78%-12.09%-13.75%-15.94%-18.97%3.31%-26.25%-21.37%-42.05%-72.54%189.16%-11.50%-12.97%-8.40%-9.14%-10.10%684.77%74.31%2,872.52%19.52%5.88%-10.12%1.83%-4.44%-3.44%-8.50%-24.53%-12.31%-10.09%-6.08%-13.78%-11.66%0.15%-16.27%
Return on Assets Growth (1y) 351.00534.00455.00278.00225.007.00-190.00-427.00-698.00-437.0036.00422.00620.00531.00377.00-300.00-362.00-476.00-532.00761.00799.00764.00-129.00-8.00-8.0070.00-18.00-27.00129.0083.0082.00-45.00-86.00-96.00-140.00-156.00-176.00-195.00-222.00242.00222.00341.00423.004.0065.00-1.00-17.00-37.00-35.00-35.00-6.00-5.00-8.00-5.00-19.00-7.00-6.00-15.00-16.00
Return on Assets Growth (3y) -122.00105.00301.00272.00147.00102.00223.00-305.00-440.00-382.00-119.000.00M854.00609.00271.00270.00315.00224.00702.00774.00729.0070.0058.0047.00141.00113.00-31.00-85.00-133.00-209.00-280.0042.00-40.0049.0060.0090.00111.00145.00184.00209.00252.00305.00401.00-38.0022.00-41.00-41.00-49.00-50.00-56.00-40.00
Return on Assets Growth (5y) 136.00160.00146.00546.00425.00455.00266.00192.00410.00637.00960.00829.00574.00457.00469.00381.00279.00712.00745.00760.00671.00-192.00-234.00-315.00227.00159.00115.00115.00155.00131.00126.009.00-10.0013.0038.0048.0068.00104.00159.00196.00237.00284.00366.00
Return on Assets (QoQ) -76.0048.00250.00130.00107.00-32.0073.0077.00-110.00-229.00-164.00-194.00151.00244.00221.004.0062.0090.00-456.00-58.00-51.0033.00-13.00-2.00-116.002.00108.00-2.0020.00-11.00104.0016.00-26.00-12.00-23.00-25.00-36.00-56.00-38.00-46.00-55.00-83.00426.00-66.0063.00-1.007.00-4.00-3.00-17.00-13.00-2.00-3.0013.00-13.00-5.000.00M-1.00-1.00-4.00-9.00-2.00
Return on Capital Employed Growth (1y) -13.00-1.002.00-3.00-4.00-1.002.00-3.00-1.00-3.00-15.00-15.00-14.00-12.00-4.00-2.00-1.00-1.000.00M-0.00M556.00120.000.00M-436.0020.00-43.00-76.00-94.00-132.00-177.00-175.00-301.00-169.00-310.00-707.000.00M647.00730.000.00M-0.00M-292.00-324.00-197.000.00M-141.005.00-19.00-0.00M-26.00-23.007.00-3.00-12.00-11.00-22.00-11.000.00M-5.00-12.00
Return on Capital Employed Growth (3y) -18.00-5.00-11.00-21.00-18.00-16.00-17.00-20.00-16.00-16.00-18.00-0.00M543.00116.00130.00102.00119.00140.0060.0043.0046.000.00M-689.00-249.00-320.00-345.00-563.00-976.00346.00244.00123.0051.00186.0097.00101.000.00M214.00412.00789.00-0.00M-459.00-342.00-209.00-218.00-179.00-29.00-34.00-0.00M-38.00-40.00-27.00
Return on Capital Employed Growth (5y) -33.00-18.00-14.00-0.00M539.00103.00112.0087.00104.00121.0045.0031.0042.00111.00-73.00-134.00-129.00-188.00-241.00-443.00-836.000.00M-269.0049.0033.0011.00-156.00-168.00-88.00-75.00-93.00-164.0019.0078.0088.00134.00176.00377.00774.00-0.00M-471.00-358.00-243.00
Return on Capital Employed (QoQ) -15.00-4.008.00-3.00-2.000.00M3.00-4.000.00M3.00-2.00-1.00-3.00-9.00-2.00-1.000.00M-1.000.00M0.00M0.00M0.00M0.00M-436.0012.00-28.0016.0020.00-17.002.0067.00-185.00-61.004.00-59.00-53.00-202.00-393.000.00M-0.00M-119.00-118.00-4.00-50.00-151.009.000.00M-0.00M-4.00-16.00-3.00-2.00-2.0014.00-13.00-11.00-1.003.00-2.000.00M-6.00-4.00
Return on Equity Growth (1y) -14.00-35.00-35.00-18.00-10.007.007.0011.0011.00-21.00141.00103.00146.009.0033.00-40.00-118.00-95.00-188.00-193.00-210.00-417.00-143.00-277.00-920.000.00M772.00705.000.00M-0.00M-515.00-297.00-216.00-1.00-33.00-32.00-36.00-39.00-26.00-8.0010.00-13.00-19.00-24.00-49.00-36.00-42.00-57.00-56.00
Return on Equity Growth (3y) -12.00-49.00134.00104.00141.00132.00161.00147.0084.0032.0041.00-83.00-302.00-271.00-313.00-371.00-588.00-0.00M441.00234.00144.00-242.00114.00131.00138.00174.00224.00376.000.00M-0.00M-574.00-337.00-242.00-54.00-78.00-64.00-75.00-88.00-86.00-88.00-95.00
Return on Equity Growth (5y) 124.0057.0025.0043.00245.00-97.00-151.00-157.00-180.00-247.00-439.00-0.00M546.00125.0082.00-138.00-114.00-181.00-167.00-107.00-95.00-108.00-283.0055.0091.00112.00121.00179.00344.00982.00-0.00M-635.00-418.00-347.00
Return on Equity (QoQ) -1.000.00M-3.00-9.00-23.000.00M14.00-1.00-5.000.00M18.00-1.00180.00-39.0014.00-9.0043.00-15.00-35.008.00180.00-342.00-40.00-8.00-28.00-67.00-174.00-651.000.01M-0.00M-241.00-82.00-207.0015.00-23.00-1.008.00-17.00-22.00-5.005.00-4.00-4.0013.00-18.00-9.00-9.00-12.00-5.00-15.00-24.00-11.00
Return on Sales Growth (1y) -0.24M-0.01M-0.02M-0.03M0.28M0.00M0.02M-0.03M-0.09M-0.07M-0.32M-0.03M-0.09M-1.04M0.11M0.18M1.11M0.01M-0.01M-0.02M-0.01M-0.14M-0.00M0.04M-0.01M0.07M-0.01M-0.01M0.01M0.01M-0.16M0.16M-0.02M0.06M0.17M-0.14M0.02M62.00-125.00-0.01M-0.00M-0.01M-0.01M-0.03M-0.01M-0.02M-0.03M-0.04M0.01M-0.06M-0.10M
Return on Sales Growth (3y) -0.05M-0.07M-0.32M-0.10M0.10M-1.10M0.04M0.01M0.01M0.00M0.10M0.18M1.12M0.00M-211.00-453.000.00M-0.01M-0.09M-0.03M-0.01M-0.06M-0.17M0.19M-0.02M0.14M0.00M0.02M0.01M0.07M0.01M0.02M-0.00M0.05M0.16M-0.17M0.01M-0.02M-0.04M-0.08M-686.00-0.09M-0.13M
Return on Sales Growth (5y) 0.05M216.00883.000.03M0.01M0.02M0.02M0.10M0.07M0.32M0.06M0.18M0.97M-0.01M-0.01M-0.08M-0.01M0.15M-0.02M-0.01M-0.02M-0.01M-312.00-206.000.05M-0.00M0.13M-0.01M-0.02M-0.01M0.05M-0.03M-0.06M-615.00-0.03M0.03M
Return on Sales (QoQ) 0.05M-669.00-0.01M-0.28M0.28M-0.01M-0.02M0.04M0.00M0.01M-0.08M-0.02M0.02M-0.25M0.22M-0.08M-0.92M88.00-1.00-2.000.01M0.02M0.01M-0.00M-244.00-0.05M0.05M-0.14M0.14M-0.01M-0.00M-0.07M0.07M-0.01M0.01M-0.06M-0.11M0.31M-0.17M0.02M50.000.01M-0.01M0.00M-138.00240.00-0.00M-0.00M-0.00M-0.02M0.01M-0.01M-0.02M-0.03M0.07M-0.08M-0.05M
Revenue Growth (1y) -89.50%-100.00%-97.14%-79.50%2,733.33%59.89%3,571.27%-45.04%-91.18%-95.04%-99.90%-189.98%22,935.19%1,529.40%-99.90%1,302.82%-92.80%142.40%-67.90%-62.13%272.91%-20.13%-95.99%-69.64%-86.05%41,840.50%188,989.58%3,742.65%4,011.27%213.62%384.17%3,832.06%-43.62%-95.51%-98.61%-98.08%-57.84%412.36%
Revenue Growth (3y) -35.96%-98.70%-89.87%-843.01%44.64%-2.52%36.66%99.98%80.08%-87.54%17.27%-66.53%832.92%189.86%64.08%177.61%916.57%616.14%671.21%47.89%289.30%403.37%207.13%113.80%6.79%-80.58%-89.28%
Revenue Growth (5y) 24.70%10.10%-17.37%-15.05%-79.23%301.53%14.99%-19.04%-13.58%184.70%240.39%88.86%20.51%375.73%-2.77%157.96%10.44%27.21%38.44%47.52%57.31%62.37%
Revenue (QoQ) 11,925,501.75%-99.96%-93.35%-97.00%3,050.00%-54.53%-52.36%315.27%77.76%944.05%-99.29%-33.33%0.00%-79.17%122.78%-124.93%27.26%6,427.41%13,184.04%-99.56%5,863.20%-59.91%-31.79%-85.13%689.77%-52.72%571.67%-96.82%-60.33%257.81%208.73%9,470.58%78.85%-92.73%230.32%630.08%176.11%-40.95%-95.26%-41.92%-14.24%-18.72%4.14%-95.61%-53.53%
Share-based Compensation Growth (1y) -53.84%-53.84%31,346.11%656.28%408.33%215.72%-94.65%66.78%92.77%207.94%44.93%414.95%-87.04%213.59%-26.01%
Share-based Compensation Growth (3y) 65.39%64.95%189.91%267.85%8.29%212.40%-61.44%
Share-based Compensation (QoQ) 0.00%-79.47%-340.94%193.32%0.00%13,886.18%-95.74%-14.73%-37.89%136.84%32.97%-1.44%-0.78%11.46%372.45%-97.52%2,300.81%-73.70%
Shareholder's Equity Growth (1y) 90.46%-21.76%-2.41%-2.41%1,892.51%-5.43%-14.28%-13.00%-150.96%-14.90%-14.10%-13.47%97.12%95.24%94.70%-140.62%-25.38%-74.50%-163.54%-182.92%-100.82%186.13%174.15%182.74%55.07%-29.23%-62.91%-90.23%-121.46%-178.50%-326.97%-1,081.91%-435.02%-194.93%3,447.02%2,306.79%1,316.44%732.35%-67.01%112.57%239.59%300.10%406.06%-24.01%-29.40%-29.87%-31.86%-34.89%-36.53%-42.14%-44.75%-44.26%
Shareholder's Equity Growth (3y) 59.83%-123.22%-10.12%-9.50%67.34%60.41%59.20%-26.13%57.00%59.16%52.84%43.29%44.73%42.96%95.41%66.67%69.85%52.50%53.35%40.58%29.31%21.79%14.54%7.42%-55.78%-53.81%204.29%176.60%140.83%144.63%192.65%672.28%506.42%324.73%286.82%235.15%214.69%170.27%4.39%1.69%15.02%17.53%23.97%-34.91%
Shareholder's Equity Growth (5y) 32.51%39.70%34.42%26.06%26.11%24.96%-63.59%16.87%16.47%16.80%15.09%16.12%15.40%15.04%-24.86%-17.23%-22.70%-12.17%-30.04%127.62%106.08%61.31%54.81%108.31%136.22%110.63%116.02%102.66%101.82%110.24%143.97%196.17%151.70%100.35%87.28%71.73%
Shareholder's Equity (QoQ) -3.91%-2.18%0.10%3.45%-3.91%1,888.47%-105.88%-4.66%-2.74%-706.58%86.75%-3.93%-2.18%-72.01%-13.67%-69.04%27.19%10.37%-58.20%3.78%-12.29%148.11%65.70%-17.17%25.32%-9.84%-24.38%-56.59%-67.00%-298.12%-176.60%-25.51%-42.76%-7.95%-52.48%1,524.34%-5.87%-40.49%-20.74%-25.69%506.46%-4.94%-6.61%-6.01%-8.93%-11.68%-7.24%-8.67%-12.99%-13.90%-15.43%-12.79%-12.22%
Total Debt Growth (1y) 138.17%-59.68%-72.79%145.13%-96.76%-85.01%-81.55%91.79%29.75%565.85%527.30%36.68%1,276.16%0.00%0.00%0.00%-92.73%-92.73%-92.73%43.57%43.57%-33.33%-96.92%-66.25%
Total Debt Growth (3y) -53.57%-26.17%-31.97%85.91%-16.68%-0.06%4.99%37.88%9.07%-21.49%-23.04%12.81%-52.92%-2.69%-58.88%
Total Debt Growth (5y) -36.89%-50.66%-53.02%-42.97%-36.39%19.29%4.43%25.86%
Total Debt (QoQ) 242.29%27.80%-99.29%7,544.38%-42.05%-13.75%-93.58%1.02%168.16%6.15%-33.30%-31.66%1,276.16%0.00%-85.47%588.08%0.00%0.00%-85.47%-50.00%0.00%0.00%0.00%-48.07%1,199.87%-25.00%