Ainos Balance Sheet (2009-2025) | AIMD

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Nov2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.00M0.00M0.01M0.00M0.00M0.02M0.00M302.000.01M0.01M0.00M0.01M0.01M0.00M0.00M279.000.37M0.24M0.10M0.22M0.02M0.26M0.31M0.18M0.05M0.07M0.15M2.04M1.71M1.39M1.14M1.28M1.05M0.72M0.48M0.41M0.29M0.17M0.08M0.02M0.01M0.61M0.71M1.75M1.87M1.75M2.42M1.85M1.15M1.36M2.37M1.89M1.03M8.01M5.16M3.89M2.63M1.22M1.13M
Cash & Current Investments 0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.00M0.00M0.01M0.00M0.00M0.02M0.00M302.000.01M0.01M0.00M0.01M0.01M0.00M0.00M279.000.37M0.24M0.10M0.22M0.02M0.26M0.31M0.18M0.05M0.07M0.15M2.04M1.71M1.39M1.14M1.28M1.05M0.72M0.48M0.41M0.29M0.17M0.08M0.02M0.01M0.61M0.71M1.75M1.87M1.75M2.42M1.85M1.15M1.36M2.37M1.89M1.03M8.01M5.16M3.89M2.63M1.22M1.13M
Receivables - Net 0.00M0.01M0.00M0.01M751.00751.000.14M0.04M0.03M0.40M0.20M0.10M0.01M162.00455.000.00M9.000.02M56.0091.00187.0062.00
Receivables - Other 0.66M0.75M0.77M-0.80M-0.82M-0.84M-0.87M-0.89M-0.93M-0.95M-0.98M-1.01M-1.04M-1.05M-1.05M-1.05M-1.05M-850.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.04M0.04M0.03M0.06M0.37M3.00M0.18M0.11M0.18M
Receivables -1.05M-0.00M0.06M0.00M0.01M0.00M0.01M751.00751.000.37M0.14M0.04M3.00M0.03M0.40M0.38M0.21M0.19M162.00455.000.00M9.000.02M56.0091.00187.0062.00
Raw Materials 0.09M0.09M0.09M0.09M0.07M0.07M0.08M0.09M
Work In Process 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Finished Goods 75.000.00M0.07M0.08M0.08M0.07M0.07M0.07M0.08M0.07M
Inventory 0.01M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M175.000.34M0.67M0.70M0.60M0.57M0.53M0.22M0.17M0.17M0.17M0.16M0.14M0.14M0.16M0.17M
Prepaid Assets 0.01M0.01M0.01M-39.000.09M0.08M0.08M0.14M0.14M0.06M0.07M0.01M0.00M0.02M0.01M0.01M0.00M0.05M0.03M0.06M0.02M0.05M0.03M0.02M710.000.05M0.03M-0.10M0.00M0.14M0.11M0.06M0.05M0.04M0.02M0.01M0.06M0.05M0.03M0.02M0.06M0.06M0.03M0.03M0.01M0.07M0.05M0.03M0.12M0.13M0.47M0.81M1.27M0.15M0.20M0.30M0.24M0.45M0.42M0.30M0.29M0.33M0.30M0.28M0.35M0.43M
Current Assets 0.04M0.02M0.05M0.11M0.10M0.10M0.08M0.14M0.14M0.07M0.07M0.01M0.03M0.02M0.02M0.02M0.01M0.05M0.04M0.07M0.03M0.05M0.03M0.40M0.24M0.15M0.25M0.04M0.27M0.45M0.28M0.15M0.16M0.21M2.08M1.72M1.46M1.20M1.30M1.07M0.80M0.55M0.45M0.33M0.19M0.16M0.08M0.04M0.87M0.88M2.22M3.02M3.70M3.67M2.85M3.63M2.14M3.04M2.47M1.51M8.47M5.65M4.34M3.05M1.73M1.72M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M705.00282.00134.0042.000.01M0.01M0.01M0.01M0.01M0.05M0.05M0.04M0.04M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.02M0.04M1.19M1.42M1.50M1.35M1.38M1.31M1.27M1.16M0.88M0.77M0.69M0.65M0.56M0.49M0.50M0.41M
Goodwill 0.13M
Intangibles 0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.11M0.11M0.10M0.10M0.10M0.09M0.09M0.10M0.10M0.17M0.09M0.09M0.09M0.09M0.08M0.08M0.08M0.07M0.08M0.08M0.11M0.16M0.17M0.18M0.18M0.18M0.17M0.17M0.15M0.14M0.14M0.14M0.20M0.14M0.14M0.14M0.25M0.18M19.67M19.01M37.33M36.21M35.09M33.95M39.37M31.69M30.56M29.42M28.28M27.16M26.03M24.89M23.75M22.63M21.51M20.37M
Goodwill & Intangibles 0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.11M0.11M0.10M0.10M0.10M0.09M0.09M0.10M0.10M0.17M0.09M0.09M0.09M0.09M0.08M0.08M0.08M0.07M0.08M0.08M0.11M0.16M0.17M0.18M0.18M0.18M0.17M0.30M0.15M0.14M0.14M0.14M0.20M0.14M0.14M0.14M0.25M0.18M19.67M19.01M37.33M36.21M35.09M33.95M39.37M31.69M30.56M29.42M28.28M27.16M26.03M24.89M23.75M22.63M21.51M20.37M
Long-Term Deferred Tax 7.97M7.54M7.74M5.24M4.55M4.61M7.46M9.02M
Other Non-Current Assets 0.05M0.00M0.09M0.08M0.12M0.12M0.08M0.07M0.07M0.24M0.21M0.32M0.35M0.18M0.17M0.17M0.19M0.18M
Non-Current Assets 0.13M0.13M0.13M0.13M0.13M0.12M0.12M0.12M0.12M0.11M0.11M0.11M0.10M0.10M0.10M0.09M0.09M0.10M0.10M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.08M0.08M0.08M0.14M0.16M0.20M0.21M0.21M0.21M0.20M0.19M0.32M0.16M0.15M0.15M0.14M0.15M0.15M0.15M0.14M0.18M0.18M19.75M19.11M38.60M37.71M36.71M35.41M34.26M33.08M31.91M30.82M29.37M28.25M27.07M25.72M24.48M23.30M22.19M20.96M
Assets 0.17M0.14M0.18M0.24M0.23M0.23M0.20M0.26M0.26M0.18M0.18M0.12M0.13M0.12M0.11M0.12M0.10M0.15M0.14M0.16M0.12M0.14M0.12M0.48M0.33M0.24M0.34M0.12M0.35M0.59M0.44M0.35M0.36M0.42M2.29M1.92M1.65M1.52M1.46M1.23M0.94M0.69M0.60M0.48M0.34M0.30M0.26M0.22M20.62M19.99M40.82M40.74M40.41M39.08M37.11M36.71M34.05M33.86M31.84M29.75M35.54M31.37M28.82M26.35M23.92M22.68M
Liabilities
Current Liabilities
Accounts Payables 0.39M0.39M0.42M0.32M0.41M0.49M0.57M0.22M0.69M0.73M0.83M0.81M0.83M0.57M0.57M0.36M0.34M0.40M0.33M0.29M0.32M0.46M0.48M0.35M0.08M0.10M0.14M0.11M0.09M0.10M0.13M0.14M0.18M0.18M0.16M0.14M0.19M0.14M0.12M0.14M0.17M0.18M0.21M0.30M0.29M0.36M0.15M0.35M0.31M0.58M0.07M0.02M0.07M0.03M
Notes Payables 2.00M2.20M2.22M2.26M2.27M2.29M2.38M2.52M2.64M2.85M3.03M3.19M3.34M3.53M3.64M3.71M3.79M4.21M0.27M0.27M0.38M0.38M0.38M0.07M0.44M0.22M1.53M26.00M4.36M3.38M0.88M0.38M0.68M5.96M5.68M13.90M12.27M3.00M1.00M
Payables 0.39M0.39M0.42M2.32M0.41M0.49M0.57M2.42M2.91M2.99M3.10M3.10M3.21M3.09M3.21M3.21M3.36M3.59M3.67M3.82M3.95M4.18M4.27M4.56M0.36M0.37M0.53M0.49M0.47M0.10M0.13M0.14M0.25M0.18M0.16M0.14M0.19M0.14M0.12M0.14M0.17M0.18M0.65M0.30M0.29M0.36M0.36M0.35M1.84M0.58M26.07M4.36M3.38M0.91M0.45M0.71M5.96M5.68M13.90M12.27M3.00M1.00M
Accumulated Expenses 0.59M0.62M0.64M0.66M0.68M0.71M0.73M0.15M0.03M0.03M0.02M0.18M0.14M0.19M0.30M0.48M
Other Accumulated Expenses -0.11M0.01M1.00M1.34M2.60M1.38M1.21M0.81M0.43M0.67M1.18M1.29M0.74M0.75M0.85M0.52M0.60M0.58M
Short term Debt 0.78M2.68M3.42M0.02M1.86M1.08M0.93M0.06M0.06M0.16M0.17M0.11M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M-0.08M0.14M0.07M0.24M2.00M26.00M
Current Leases 0.02M0.02M0.03M0.02M
Current Taxes 0.19M0.19M0.19M0.19M0.78M0.30M0.30M0.06M0.10M0.06M0.06M0.06M0.10M0.10M0.01M0.09M
Current Deferred Revenue 0.12M0.01M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M
Total Current Liabilities 3.83M5.74M6.56M4.99M5.03M4.36M4.31M3.63M3.83M4.04M4.19M4.22M4.23M4.08M4.23M4.24M4.42M4.68M4.79M4.94M5.08M5.31M5.40M5.69M0.36M0.37M0.61M0.59M0.69M0.90M0.93M1.25M1.23M1.40M1.82M1.14M1.00M0.71M0.73M0.67M0.71M0.61M0.75M0.91M0.88M1.08M1.10M1.50M2.38M2.82M30.59M5.73M6.99M2.64M2.47M1.87M1.11M0.82M1.34M4.71M5.74M4.13M3.95M1.52M0.60M0.58M
Non-Current Liabilities
Capital Leases 0.04M0.06M
Non-Current Debt 1.00M1.00M0.08M1.00M1.00M1.00M0.08M0.11M0.11M0.80M0.60M0.27M
Convertible Debt 0.02M0.89M0.73M0.92M1.71M0.18M3.51M26.00M26.00M26.00M2.50M3.18M3.00M3.00M2.37M9.00M9.00M12.00M12.00M11.00M11.00M
Minority Interest 0.08M0.06M
Non-Current Deferred Tax Liability -0.02M
Operating Leases 0.03M0.02M0.01M0.01M0.00M
Other Non-Current Liabilities 0.01M0.04M0.09M0.14M0.08M0.22M0.35M0.71M0.88M1.05M
Total Non-Current Liabilities 0.03M26.92M27.42M0.04M0.09M0.14M14.74M13.13M0.34M12.52M11.60M11.58M
Total Liabilities 3.83M5.74M6.56M4.99M5.03M4.36M4.31M3.63M3.83M4.04M4.19M4.22M4.23M4.08M4.23M4.24M4.42M4.68M4.79M4.94M5.08M5.31M5.40M5.69M0.47M0.48M0.61M0.59M0.69M0.90M0.93M1.25M1.23M1.40M1.82M1.14M1.00M0.71M0.73M0.67M0.71M0.61M0.75M0.91M0.88M1.08M1.10M1.50M2.42M2.86M30.63M32.65M34.41M2.66M2.48M4.37M3.65M6.18M7.39M7.08M14.83M13.35M13.30M13.23M12.48M12.63M
Shareholder's Equity
Total Debt 0.78M2.68M3.42M0.02M1.86M1.08M0.93M0.06M0.06M0.16M0.17M0.11M0.08M1.08M1.08M0.16M1.08M1.08M1.08M0.16M0.08M0.08M0.08M-0.08M0.11M0.11M0.14M0.07M0.24M2.00M26.00M0.80M0.60M0.27M
Common Equity -3.66M-5.60M-6.38M-35.32M-4.81M-4.13M-4.11M-3.37M-3.57M-3.86M-4.02M-4.10M-4.10M-3.96M-4.11M73.55M-4.32M-4.52M-4.65M-37.48M-4.97M-5.16M-5.27M5.36M-0.14M-0.25M-0.28M-0.47M-0.34M-0.31M-0.49M-0.91M-0.87M-0.98M0.47M0.78M0.65M0.81M0.73M0.55M0.24M0.08M-0.16M-0.43M-0.54M-0.78M-0.84M-1.28M18.21M17.14M10.20M8.08M6.01M36.43M34.63M32.34M30.40M27.68M24.45M22.68M20.71M18.02M15.52M13.12M11.44M10.04M
Shareholder's Equity -35.32M-3.37M-3.86M-4.02M-4.10M-4.10M-3.96M-4.11M73.55M-4.32M-4.52M-4.65M-37.48M-4.97M-5.16M-5.27M5.36M-0.14M-0.25M-0.28M-0.47M-0.34M-0.31M-0.49M-0.91M-0.87M-0.98M0.47M0.78M0.65M0.81M0.73M0.55M0.24M0.08M-0.16M-0.43M-0.54M-0.78M-0.84M-1.28M18.21M17.14M10.20M8.08M6.01M36.43M34.63M32.34M30.40M27.68M24.45M22.68M20.71M18.02M15.52M13.12M11.44M10.04M
Liabilities and Shareholders Equity 0.17M0.14M0.18M0.24M0.23M0.23M0.20M0.26M0.26M0.18M0.18M0.12M0.13M0.12M0.11M0.12M0.10M0.15M0.14M0.16M0.12M0.14M0.12M0.48M0.33M0.24M0.34M0.12M0.35M0.59M0.44M0.35M0.36M0.42M2.29M1.92M1.65M1.52M1.46M1.23M0.94M0.69M0.60M0.48M0.34M0.30M0.26M0.22M20.62M19.99M40.82M40.74M40.41M39.08M37.11M36.71M34.05M33.86M31.84M29.75M35.54M31.37M28.82M26.35M23.92M22.68M
Retained Earnings -32.88M-35.34M-36.43M-35.32M-35.55M-35.03M-35.20M-34.82M-35.04M-35.37M-35.91M-36.15M-36.39M31.83M31.83M-36.83M31.97M31.97M31.97M-37.48M31.97M31.97M31.97M-38.02M-0.19M-0.29M-0.40M-0.60M-0.72M-0.85M-1.03M-1.46M-1.44M-1.68M-1.88M-2.15M-2.45M-2.70M-3.19M-3.58M-4.03M-4.40M-4.77M-5.15M-5.45M-5.77M-6.22M-6.75M-7.50M-8.66M-10.11M-12.21M-14.16M-21.98M-24.12M-26.64M-28.99M-31.96M-37.89M-41.20M-44.40M-48.10M-52.75M-56.04M-60.12M-63.05M
Preferred Shares 15.0017.0017.0017.0033.0033.0033.0033.0033.0033.0033.0033.0033.0033.0033.00-33.00
Treasury Shares 6.60M8.46M8.73M6.64M0.12M0.05M0.05M0.05M0.05M0.16M0.15M0.12M0.98M0.19M0.16M0.16M0.30M0.02M0.02M0.02M
Tangible Book Value 43.41M45.69M56.41M55.08M