|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.71M | 1.75M | 1.87M | 1.75M | 2.42M | 1.85M | 1.15M | 1.36M | 2.37M | 1.89M | 1.03M | 8.01M | 5.16M | 3.89M | 2.63M | 1.22M | 1.13M | 0.42M | 2.84M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.71M | 1.75M | 1.87M | 1.75M | 2.42M | 1.85M | 1.15M | 1.36M | 2.37M | 1.89M | 1.03M | 8.01M | 5.16M | 3.89M | 2.63M | 1.22M | 1.13M | 0.42M | 2.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.04M | | | 0.03M | 0.40M | 0.20M | 0.10M | 0.01M | | 455.00 | 0.02M | 0.02M | 0.02M | 56.00 | 91.00 | 187.00 | 62.00 | 22.00 | 23.00 |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | 0.18M | 0.11M | 0.18M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.04M | 0.21M | | 0.03M | 0.40M | 0.38M | 0.21M | 0.19M | | 455.00 | 0.02M | 0.02M | 0.02M | 56.00 | 91.00 | 187.00 | 62.00 | 22.00 | 23.00 |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.07M | 0.08M | 0.09M | 0.12M | 0.13M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M | 0.09M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.10M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00 | | 0.34M | 0.67M | 0.70M | 0.60M | 0.57M | 0.53M | 0.22M | 0.17M | 0.17M | 0.17M | 0.16M | 0.14M | 0.14M | 0.16M | 0.17M | 0.30M | 0.32M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.47M | 0.81M | 1.27M | 0.15M | 0.20M | 0.30M | 0.24M | 0.45M | 0.42M | 0.30M | 0.29M | 0.33M | 0.30M | 0.28M | 0.35M | 0.43M | 0.43M | 0.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.88M | 2.22M | 3.02M | 3.70M | 3.67M | 2.85M | 3.63M | 2.14M | 3.04M | 2.47M | 1.51M | 8.47M | 5.65M | 4.34M | 3.05M | 1.73M | 1.72M | 1.14M | 3.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 1.19M | 1.42M | 1.50M | 1.35M | 1.38M | 1.31M | 1.27M | 1.16M | 0.88M | 0.77M | 0.69M | 0.65M | 0.56M | 0.49M | 0.50M | 0.41M | 0.34M | 0.29M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.67M | 19.01M | 37.33M | 36.21M | 35.09M | 33.95M | 39.37M | 31.69M | 30.56M | 29.42M | 28.28M | 27.16M | 26.03M | 24.89M | 23.75M | 22.63M | 21.51M | 20.37M | 19.23M | 18.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.67M | 19.01M | 37.33M | 36.21M | 35.09M | 33.95M | 39.37M | 31.69M | 30.56M | 29.42M | 28.28M | 27.16M | 26.03M | 24.89M | 23.75M | 22.63M | 21.51M | 20.37M | 19.23M | 18.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.09M | 0.08M | 0.12M | 0.12M | 0.08M | 0.07M | 0.07M | 0.24M | 0.21M | 0.32M | 0.35M | 0.18M | 0.17M | 0.17M | 0.19M | 0.18M | 0.16M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | 19.11M | 38.60M | 37.71M | 36.71M | 35.41M | 34.26M | 33.08M | 31.91M | 30.82M | 29.37M | 28.25M | 27.07M | 25.72M | 24.48M | 23.30M | 22.19M | 20.96M | 19.73M | 18.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.62M | 19.99M | 40.82M | 40.74M | 40.41M | 39.08M | 37.11M | 36.71M | 34.05M | 33.86M | 31.84M | 29.75M | 35.54M | 31.37M | 28.82M | 26.35M | 23.92M | 22.68M | 20.87M | 22.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.58M | 0.07M | | | 0.02M | 0.07M | 0.03M | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 0.51M | 0.21M | 0.80M | 3.38M | 0.88M | 0.38M | 0.38M | | | 0.04M | 3.00M | 0.31M | 3.00M | 3.00M | 1.00M | | | 0.35M | 2.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.08M | 0.28M | 0.80M | 3.38M | 0.91M | 0.45M | 0.40M | | | 0.04M | 3.00M | 0.31M | 3.00M | 3.00M | 1.00M | | | 0.35M | 2.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 1.00M | 0.00M | 0.18M | | 1.21M | | | | 0.14M | 0.19M | 0.30M | 0.48M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.34M | 2.60M | 1.38M | 1.21M | 0.81M | 0.43M | 0.67M | 1.18M | 1.29M | 0.74M | 0.75M | 0.85M | 0.52M | 0.60M | 0.58M | 0.73M | 1.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 26.00M | | | | | | | | | | | | | | | | | 2.81M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.02M | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.35M | 0.11M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.82M | 30.59M | 5.73M | 6.99M | 2.64M | 2.47M | 1.87M | 1.11M | 0.82M | 1.34M | 4.71M | 5.74M | 4.13M | 3.95M | 1.52M | 0.60M | 0.58M | 1.08M | 6.35M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.80M | 0.60M | | | 0.27M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 0.18M | 3.38M | 26.00M | 26.00M | 26.00M | | 2.50M | 3.18M | 3.00M | 2.65M | 2.37M | 9.00M | 9.00M | 9.00M | 12.00M | 11.00M | 11.00M | 11.00M | 11.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.04M | 0.09M | 0.14M | | 0.08M | 0.22M | 0.35M | 0.71M | 0.88M | 1.05M | 1.23M | 1.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 26.92M | 27.42M | | | | 0.04M | 0.09M | 0.14M | | 14.74M | 13.13M | 0.34M | 12.52M | 11.60M | 11.58M | 12.08M | 15.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.86M | 30.63M | 32.65M | 34.41M | 2.66M | 2.48M | 4.37M | 3.65M | 6.18M | 7.39M | 7.08M | 14.83M | 13.35M | 13.30M | 13.23M | 12.48M | 12.63M | 13.31M | 16.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 26.13M | | | | 0.80M | 0.60M | | | 0.27M | | | | | | | | | 2.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.21M | 17.14M | 10.20M | 8.08M | 6.01M | 36.43M | 34.63M | 32.34M | 30.40M | 27.68M | 24.45M | 22.68M | 20.71M | 18.02M | 15.52M | 13.12M | 11.44M | 10.04M | 7.56M | 5.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.21M | 17.14M | 10.20M | 8.08M | 6.01M | 36.43M | 34.63M | 32.34M | 30.40M | 27.68M | 24.45M | 22.68M | 20.71M | 18.02M | 15.52M | 13.12M | 11.44M | 10.04M | 7.56M | 5.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.62M | 19.99M | 40.82M | 40.74M | 40.41M | 39.08M | 37.11M | 36.71M | 34.05M | 33.86M | 31.84M | 29.75M | 35.54M | 31.37M | 28.82M | 26.35M | 23.92M | 22.68M | 20.87M | 22.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.12M | 0.98M | 0.19M | 0.16M | 0.16M | 0.30M | 0.02M | 0.02M | 0.02M | | 1.16M | 1.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.50M | -8.66M | -10.11M | -12.21M | -14.16M | -21.98M | -0.20M | -26.64M | -28.99M | -31.96M | -0.27M | -0.34M | -44.40M | -0.24M | -52.75M | -56.04M | -0.15M | -63.05M | -67.52M | -0.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |