|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 4.30M | 2.45M | 3.00M | 3.75M | 2.31M | 1.97M | 2.16M | 2.02M | 0.02M | -0.48M | 0.01M | 0.02M | 0.06M | | 0.04M | 0.30M | 0.39M | 0.41M | 0.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.32M | 1.92M | 2.30M | 2.85M | 1.57M | 1.45M | 1.50M | 1.32M | 1.32M | 1.23M | 1.22M | | | | | 0.03M | 0.24M | 0.23M | 0.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.98M | 0.66M | 0.70M | 0.90M | 0.74M | 0.52M | 0.66M | 0.71M | 0.65M | 0.60M | 0.70M | 0.02M | 0.06M | | 0.04M | 0.27M | 0.15M | 0.18M | 0.22M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.03M | 0.25M | 0.54M | 0.97M | | 0.21M | 0.20M | 0.27M | 0.81M | 0.42M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.02M | 3.72M | 2.37M | 2.50M | 1.87M | 1.54M | 1.61M | 1.65M | 0.18M | 1.32M | 0.56M | 1.19M | 4.18M | | 1.59M | 1.37M | 2.01M | 2.00M | 1.67M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.04M | 0.56M | 0.43M | 0.36M | 0.04M | | | | 0.00M | | | | 0.20M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.00M | | 0.29M | | 1.31M | | 0.31M | 0.34M | 0.53M | 6.54M | -2.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.06M | 4.28M | 2.81M | 2.86M | 1.91M | 1.54M | 1.61M | 1.65M | 0.67M | 1.59M | 1.10M | 2.37M | 6.67M | | 2.11M | 1.91M | 2.80M | 9.35M | 0.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.08M | 0.17M | -1.68M | -1.60M | -1.13M | -1.01M | -0.95M | 0.49M | -0.65M | -1.57M | -1.09M | -2.35M | -6.62M | | -2.06M | -1.63M | -2.66M | -2.50M | -2.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.08M | 0.17M | -1.68M | -1.60M | -1.13M | -1.01M | -0.95M | 0.49M | -0.65M | -1.57M | -1.09M | -2.35M | -6.62M | | -2.06M | -1.63M | -2.66M | -2.50M | -2.01M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | -0.00M | | -0.04M | | | 0.03M | 0.03M | 0.03M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 571.00 | 594.00 | 195.00 | 0.00M | 0.00M | 91.00 | 131.00 | | 0.14M | | -0.03M | 0.01M | | 0.00M | | -0.00M | 9.43M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | -0.06M | | -10.87M | -0.20M | 0.02M | 0.02M | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.10M | -2.42M | -1.70M | -1.62M | -1.15M | -1.03M | -0.99M | 0.46M | -0.65M | -1.08M | -1.12M | -2.39M | -6.67M | | -12.93M | -1.83M | -2.64M | -2.48M | -2.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.30M | 0.02M | 0.02M | | | | | | | | | | 0.00M | | -4.18M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.10M | -3.23M | -2.08M | -1.53M | -1.17M | -1.05M | -1.35M | 0.23M | -0.65M | -1.08M | -1.12M | -2.39M | -6.67M | -10.75M | -12.93M | -1.83M | -2.64M | -20.11M | -2.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.10M | -2.88M | -2.16M | -1.92M | -1.17M | -1.05M | -0.99M | 0.46M | -0.65M | -1.08M | -1.12M | -2.39M | -6.67M | | -12.93M | -1.83M | -2.64M | 1.70M | -2.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -0.52M | -0.08M | -0.12M | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.10M | -2.88M | 0.08M | 0.40M | -3.53M | -8.40M | 0.10M | | | | | | -6.67M | | -12.93M | -1.83M | -2.64M | 1.70M | -2.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.10M | -2.88M | 0.08M | 0.40M | -3.53M | -8.40M | 0.10M | | | | | | -6.67M | | -12.93M | -1.83M | -2.64M | 1.70M | -2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.10M | -1.35M | -2.08M | -1.53M | -4.70M | -8.40M | 0.10M | | | | -1.12M | -2.39M | -6.67M | | -17.34M | -1.83M | -2.64M | -2.72M | -2.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | -0.23 | -3.22 | -3.61 | -2.63 | -7.67 | -13.95 | 0.16 | | | | -1.67 | -3.56 | -0.94 | | -1.74 | -0.14 | -0.20 | -0.22 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | -0.23 | -3.22 | -3.61 | -2.63 | -7.67 | -13.70 | 0.16 | | | | -1.73 | -3.56 | -0.94 | | -2.45 | -0.26 | -0.20 | -0.20 | -0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.42M | 0.42M | 0.58M | 0.58M | 0.61M | 0.60M | 0.64M | 0.64M | 0.65M | 0.65M | 0.67M | 0.67M | 7.08M | 6.55M | 9.96M | 12.67M | 13.50M | 12.44M | 16.23M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.42M | 0.58M | 0.58M | 0.61M | 0.61M | 0.61M | 0.65M | 0.65M | 0.65M | 0.65M | 0.67M | 7.08M | 7.08M | 7.08M | 7.08M | 13.50M | 13.50M | 13.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.42M | 0.42M | 0.63M | 0.63M | 0.69M | 0.69M | 0.70M | 0.70M | 0.72M | 0.73M | 0.73M | 0.73M | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.08M | 0.17M | -1.68M | -1.60M | -1.13M | -1.01M | -0.95M | 0.49M | -0.65M | -1.57M | -1.09M | -2.35M | -6.61M | | -2.06M | -1.63M | -2.66M | -2.50M | -2.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.45M | 0.00M | 1.33M | 1.33M | 1.33M | 0.10M | 0.49M | 0.14M | 0.14M | | 0.14M | 0.02M | 0.01M | | 0.03M | 0.36M | 0.44M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.11% | -27.34% | -18.72% | -2.00% | -2.22% | | | | | | | | | | -0.22% | | 168.54% | |