|
Revenue
|
6.86M | 7.82M | 7.06M | 6.21M | 6.73M | 10.64M | 8.93M | 10.16M | 13.90M | 15.03M | 11.02M | 0.50M | |
|
Gross Profit
|
2.39M | 2.44M | 2.41M | 2.37M | 1.82M | 2.42M | 2.14M | 1.40M | 2.21M | 3.62M | 2.86M | 2.61M | |
|
Research & Development
|
| | | | | | | | | | | 0.74M | 1.95M |
|
Wages, Salaries and Other
|
2.76M | 2.71M | | 2.55M | 1.89M | 2.72M | 2.38M | | | | | | |
|
Selling, General & Administrative
|
1.54M | 1.56M | 1.69M | 1.75M | 1.88M | 1.67M | 1.75M | 1.88M | 1.80M | 6.24M | 8.28M | 2.20M | 6.13M |
|
Restructuring Costs
|
| | | | | | | | | 0.75M | | | |
|
Other Operating Expenses
|
| | | | | | | | 0.42M | -3.01M | | 1.44M | 2.08M |
|
Operating Expenses
|
1.54M | 1.56M | 1.69M | 1.75M | 1.88M | 1.67M | 1.75M | 1.88M | 1.80M | 7.00M | 8.28M | 3.58M | 10.16M |
|
Operating Income
|
0.14M | 0.15M | 0.09M | 0.07M | -0.56M | 0.24M | -0.06M | -0.73M | 0.41M | -2.63M | -5.42M | -3.08M | -10.05M |
|
EBIT
|
0.14M | 0.15M | 0.09M | 0.07M | -0.56M | 0.24M | -0.06M | -0.73M | 0.41M | -2.63M | -5.42M | -3.08M | -10.05M |
|
Non Operating Investment Income
|
| | | | | | | | | | | 0.38M | |
|
Interest & Investment Income
|
| | | | | | | | | | | -0.02M | -0.07M |
|
Other Non Operating Income
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.45M | 0.01M | 0.46M | -0.19M |
|
Non Operating Income
|
| | | | | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.48M | -0.40M |
|
EBT
|
0.15M | 0.16M | 0.10M | 0.08M | -0.55M | 0.25M | -0.05M | -0.72M | 0.41M | -2.20M | -5.49M | -2.60M | -10.46M |
|
Tax Provisions
|
| 0.00M | | | | | | | | -1.07M | 0.81M | 0.00M | 0.00M |
|
Profit After Tax
|
0.15M | 0.15M | 0.10M | 0.08M | -0.55M | 0.25M | -0.05M | -0.72M | 0.41M | -1.13M | -17.75M | -2.60M | -10.46M |
|
Equity Income
|
| | | | | | | | | | | -0.25M | |
|
Income from Continuing Operations
|
0.15M | 0.15M | 0.10M | 0.08M | -0.55M | 0.25M | -0.05M | -0.72M | 0.41M | -1.13M | -6.31M | -2.60M | -10.46M |
|
Consolidated Net Income
|
0.15M | 0.15M | 0.10M | 0.08M | -0.55M | 0.25M | -0.05M | -0.72M | 0.41M | -1.13M | -11.45M | -0.34M | -10.46M |
|
Income towards Parent Company
|
0.15M | 0.15M | 0.10M | 0.08M | -0.55M | 0.25M | -0.05M | -0.72M | 0.41M | -1.13M | -11.45M | -0.34M | -10.46M |
|
Net Income towards Common Stockholders
|
0.15M | 0.15M | 0.10M | 0.08M | -0.55M | 0.25M | -0.05M | -0.72M | 0.41M | -1.13M | -11.45M | -0.34M | -10.46M |
|
EPS (Basic)
|
0.01 | 0.01 | 0.01 | 0.01 | -0.05 | 0.02 | -0.14 | -0.06 | 0.04 | -0.09 | -10.03 | -0.81 | -1.60 |
|
EPS (Weighted Average and Diluted)
|
0.01 | 0.01 | 0.01 | 0.01 | -0.05 | 0.02 | 0.00 | -0.06 | 0.03 | -0.09 | | | |
|
Shares Outstanding (Weighted Average)
|
0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.38M | 0.45M | 0.64M | 0.67M | 8.50M |
|
Shares Outstanding (Diluted Average)
|
11.21M | 11.22M | 11.21M | 11.31M | 11.20M | 11.58M | 11.20M | 11.21M | 12.05M | 12.57M | | | |
|
EBITDA
|
0.14M | 0.15M | 0.10M | 0.08M | -0.55M | 0.25M | -0.05M | -0.72M | 0.41M | -1.13M | -5.42M | -3.08M | -10.05M |
|
Interest Expenses
|
| | | | | | | | 0.00M | 0.04M | 0.08M | 0.10M | |
|
Shares Outstanding
|
12.84M | 12.84M | 12.84M | 12.84M | 12.84M | 12.84M | 12.84M | 12.85M | 12.90M | 1.89M | 0.27M | 3.68M | 8.12M |
|
Tax Rate
|
| 1.79 | | | | | | | | 48.62 | | | |