Firefly Neuroscience Balance Sheet (2010-2025) | AIFF

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 0.29M0.30M0.31M0.35M0.39M0.01M0.01M0.02M0.03M
Assets
Current Assets
Cash & Equivalents 1.93M1.88M1.97M1.85M1.97M1.95M1.28M2.41M2.27M2.31M2.62M2.33M2.40M2.38M2.17M2.39M2.36M2.80M1.90M1.76M1.97M2.55M2.73M2.24M2.09M2.05M1.96M1.80M1.54M1.09M1.04M0.75M0.96M1.47M1.86M3.02M1.53M3.68M4.93M0.94M1.52M0.06M0.81M0.34M0.89M2.14M1.64M0.36M1.23M1.81M9.54M5.92M4.33M
Receivables - Net 0.77M0.91M1.75M2.89M0.70M1.06M0.94M0.74M0.90M1.11M0.80M0.99M1.30M0.71M1.14M1.29M1.16M1.06M0.74M1.81M0.62M0.65M0.77M1.16M0.65M0.76M0.69M1.39M0.67M0.59M0.97M1.60M1.44M1.19M2.10M2.87M1.66M1.67M3.58M1.53M1.63M1.63M1.73M1.48M0.20M0.78M0.79M0.23M0.10M0.20M0.20M
Receivables - Other 0.01M0.01M0.01M0.01M0.01M0.02M0.00M0.00M0.00M0.40M0.01M40.000.50M0.01M0.09M0.21M0.34M0.48M0.19M0.15M0.17M0.04M0.18M0.13M0.07M0.03M0.08M0.06M0.03M0.09M0.12M0.20M0.18M
Receivables 0.78M0.92M1.75M2.90M0.71M1.07M0.94M0.74M0.90M1.11M0.80M0.99M1.30M0.71M1.14M1.29M1.55M1.06M0.74M1.81M0.62M0.65M0.77M1.16M0.65M0.76M0.69M1.89M0.67M0.59M0.98M1.69M1.65M1.53M2.57M2.87M1.85M1.82M3.75M1.57M1.81M1.76M1.81M1.51M0.28M0.83M0.82M0.35M0.10M0.40M0.38M
Raw Materials 0.12M0.08M
Work In Process 0.01M0.03M0.02M0.01M
Finished Goods 0.02M
Inventory 0.13M0.08M
Prepaid Assets 0.57M0.30M0.76M0.79M0.57M0.45M0.16M0.19M0.20M0.60M0.21M0.50M0.66M0.43M0.23M0.49M0.37M0.22M0.07M0.47M0.39M0.20M0.05M0.60M0.50M0.29M0.09M0.04M0.14M0.11M0.13M0.28M0.28M0.46M0.30M0.30M0.44M0.83M0.53M0.36M0.03M0.22M0.13M1.35M0.70M0.73M1.28M0.84M
Current Assets 3.32M3.19M4.45M4.96M3.70M3.79M3.41M3.55M3.43M4.07M3.72M4.59M3.72M3.26M2.93M4.86M3.72M3.15M2.95M3.68M3.01M2.77M2.28M3.58M2.21M1.64M2.02M3.11M3.44M4.31M4.25M6.85M6.87M5.13M4.46M3.36M2.80M3.28M2.60M2.72M2.25M1.56M1.17M2.67M2.63M10.38M7.53M5.43M
Non-Current Assets
Property, Plant & Equipment (Net) 0.04M0.03M0.03M0.04M0.03M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.06M0.06M0.06M0.07M0.09M0.11M0.10M0.11M0.31M0.10M0.09M0.08M0.07M0.05M0.04M0.07M0.14M0.13M0.14M0.23M
Long-Term Investments 0.56M0.34M
Goodwill 0.79M0.79M7.59M7.59M7.59M7.59M1.13M1.13M1.13M1.13M1.13M1.13M5.17M5.17M
Intangibles 1.49M1.49M8.05M7.70M7.35M7.00M1.18M1.14M1.09M1.05M0.39M0.96M0.93M1.11M0.18M0.17M1.10M0.90M
Goodwill & Intangibles 2.23M2.19M15.63M15.28M14.93M14.58M2.31M2.26M2.22M2.17M0.39M2.09M2.05M1.11M0.18M0.17M6.27M6.07M
Long-Term Deferred Tax 5.88M6.03M4.05M2.04M
Other Non-Current Assets 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.08M0.08M0.08M0.08M0.08M0.08M0.02M0.02M0.02M0.02M1.47M1.66M1.68M1.00M0.67M
Non-Current Assets 0.05M0.05M0.04M0.05M0.04M0.05M0.05M0.05M0.05M0.05M0.04M0.04M0.03M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.23M0.21M0.19M0.17M0.14M0.14M0.23M0.33M0.43M2.61M2.57M16.49M16.09M15.70M13.25M5.18M4.01M3.65M2.54M0.39M2.20M2.14M2.65M1.97M1.99M7.41M6.98M
Assets 3.37M3.23M4.50M5.02M3.74M3.84M3.46M3.60M3.49M4.12M3.77M4.63M3.75M3.28M2.96M4.88M3.73M3.16M2.97M3.70M3.02M3.00M2.49M3.77M2.37M1.78M2.15M3.34M3.77M4.74M6.85M9.42M23.36M21.22M20.16M16.61M7.98M7.29M6.25M5.26M2.64M3.76M3.31M5.31M4.60M12.36M14.94M12.41M
Liabilities
Current Liabilities
Accounts Payables 0.08M0.10M0.78M1.00M0.07M0.21M0.09M0.11M0.10M0.06M0.62M1.14M0.05M0.23M0.07M0.96M0.05M0.08M0.03M0.43M0.03M0.26M0.19M1.17M0.22M0.02M0.18M0.53M0.10M0.19M0.75M0.93M0.65M0.30M1.55M0.23M0.57M0.51M0.84M0.50M0.63M0.66M0.76M1.38M1.82M1.61M1.50M1.34M
Notes Payables 0.15M0.04M0.45M0.15M1.52M1.20M0.28M0.19M0.09M
Payables 0.08M0.10M0.78M1.00M0.07M0.21M0.09M0.11M0.10M0.06M0.62M1.14M0.05M0.23M0.07M0.96M0.05M0.08M0.03M0.43M0.03M0.26M0.19M1.17M0.22M0.02M0.32M0.57M0.55M0.34M2.26M2.12M0.65M0.30M1.55M0.23M0.57M0.79M1.03M0.59M0.63M0.66M0.76M1.38M1.82M1.61M1.50M1.34M
Accumulated Expenses 0.45M0.52M0.58M0.68M0.70M0.78M0.79M0.81M0.79M0.96M0.87M0.91M0.85M0.82M0.78M0.76M0.71M0.66M0.62M0.59M0.51M0.38M0.25M0.22M0.22M0.22M0.25M0.32M0.38M0.42M0.57M0.56M0.52M0.61M0.72M0.70M0.68M0.54M0.53M0.60M1.90M0.54M0.53M1.15M1.63M1.16M0.53M0.66M
Other Accumulated Expenses 0.02M0.01M0.02M0.08M0.06M0.22M0.05M0.01M0.01M0.30M0.05M0.01M0.11M0.08M0.20M0.82M0.56M0.68M0.28M0.43M0.51M0.22M0.27M0.17M0.23M
Short term Debt 0.50M0.40M0.40M0.42M1.00M1.00M0.50M0.50M0.30M0.83M0.48M
Current Leases 0.10M0.10M0.10M0.10M0.11M0.10M0.07M0.05M0.02M0.02M0.04M0.19M0.19M0.20M0.20M0.20M0.21M0.22M0.22M0.16M0.08M0.04M
Current Taxes 0.00M0.01M822.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
Current Deferred Revenue 0.65M0.38M0.83M0.94M0.63M0.44M0.13M0.22M0.19M0.58M0.17M0.46M0.62M0.37M0.11M0.45M0.39M0.24M0.13M0.45M0.32M0.18M0.07M0.49M0.46M0.27M0.06M0.33M0.95M0.46M0.11M0.08M0.19M0.15M0.17M0.04M0.18M0.13M0.07M0.03M0.09M0.01M0.33M0.27M
Total Current Liabilities 1.49M1.31M2.51M2.98M1.72M1.76M1.34M1.46M1.39M1.94M1.94M2.86M2.12M1.68M1.27M3.07M1.84M1.30M1.10M1.79M1.15M1.19M0.91M2.39M1.17M0.72M0.85M1.71M1.80M2.03M3.07M3.12M1.98M2.32M3.45M2.08M3.89M4.61M3.38M2.18M2.53M2.04M1.91M2.54M4.98M7.18M2.79M2.72M
Non-Current Liabilities
Non-Current Debt 0.30M0.41M0.36M0.30M0.66M0.40M
Convertible Debt 0.69M
Non-Current Deffered Revenue 0.04M0.03M
Operating Leases 0.12M0.10M0.07M0.05M0.02M0.02M0.27M0.26M0.51M0.65M0.61M0.56M0.30M0.46M0.41M0.35M0.14M0.08M0.04M
Non-Current Deferred Tax Liability 1.17M0.44M0.22M0.15M0.06M0.06M0.06M0.06M0.02M0.02M0.02M
Other Non-Current Liabilities 0.93M2.30M1.37M1.39M0.83M
Total Non-Current Liabilities 4.99M3.22M4.08M2.58M4.15M
Total Liabilities 1.94M2.12M1.84M1.15M1.31M1.01M2.47M1.21M0.74M1.15M2.12M2.16M2.33M4.01M3.78M5.92M5.52M5.45M3.98M4.25M4.92M3.63M2.38M2.53M2.06M1.93M2.54M4.98M7.18M2.84M2.75M
Shareholder's Equity
Total Debt 0.30M0.41M0.36M0.80M1.06M0.80M0.42M1.00M1.00M0.50M0.50M0.30M0.83M0.48M
Common Equity 1.88M1.92M1.99M2.04M2.02M2.07M2.12M2.15M2.10M2.18M1.83M1.77M1.63M1.60M1.69M1.81M1.89M1.87M1.87M1.91M1.87M1.69M1.48M1.30M1.16M1.04M1.00M1.22M1.61M2.41M2.85M5.64M17.44M15.70M14.71M12.63M-2.23M2.37M2.62M-1.03M0.11M-0.01M-1.22M-2.77M-0.38M5.18M12.10M9.66M
Shareholder's Equity 1.88M1.92M1.99M2.04M2.02M2.07M2.12M2.15M2.10M2.18M1.83M1.77M1.63M1.60M1.69M1.81M1.89M1.87M1.87M1.91M1.87M1.69M1.48M1.30M1.16M1.04M1.00M1.22M1.61M2.41M2.85M5.64M17.44M15.70M14.71M12.63M-2.23M2.37M2.62M-1.03M0.11M-0.01M-1.22M-2.77M-0.38M5.18M12.10M9.66M
Liabilities and Shareholders Equity 3.37M3.23M4.50M5.02M3.74M3.84M3.46M3.60M3.49M4.12M3.77M4.63M3.75M3.28M2.96M4.88M3.73M3.16M2.97M3.70M3.02M3.00M2.49M3.77M2.37M1.78M2.15M3.34M3.77M4.74M6.85M9.42M23.36M21.22M20.16M16.61M7.98M7.29M6.25M5.26M2.64M3.76M3.31M5.31M4.60M12.36M14.94M12.41M
Treasury Shares 1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M0.22M0.21M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.64M1.67M0.17M1.67M1.67M0.17M0.06M0.17M0.06M0.03M0.31M0.40M
Retained Earnings -11.89M-11.85M-11.78M-11.73M-11.75M-11.70M-11.66M-11.63M-11.68M-11.64M-12.00M-12.06M-12.20M-12.23M-12.14M-12.03M-11.95M-11.98M-11.99M-11.96M-12.00M-12.19M-12.40M-12.58M-12.72M-12.85M-12.88M-12.67M-12.31M-12.03M-11.99M-12.09M-13.44M-15.52M-17.04M-21.74M-31.19M-32.54M-32.31M-32.46M-76.62M-33.90M-34.29M-83.30M-87.08M-104.42M-106.26M-108.90M
Shares Outstanding 12.84M12.84M12.84M12.84M12.84M12.84M12.84M0.13M12.85M0.13M12.90M1.89M1.90M1.90M2.08M0.27M0.70M3.38M3.38M3.68M5.19M5.19M8.48M8.12M11.68M13.30M13.53M