|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | 12.11M | 15.30M | | | | | | | | | | 2.17M | 4.94M | 4.78M | 4.85M | 6.38M | 7.58M | 5.37M | 4.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M | 9.03M | 12.67M | | | | | | | | | | 1.07M | 2.58M | 2.59M | 2.92M | 3.60M | 4.95M | 3.17M | 1.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 3.08M | 2.63M | | | | | | | | | | 1.10M | 2.36M | 2.19M | 1.93M | 2.77M | 2.62M | 2.20M | 3.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 2.99M | -0.69M | 0.68M | 0.66M | 0.61M | 1.20M | 1.10M | 1.06M | 0.76M | 1.82M | 1.81M | 3.53M | 3.09M | 4.80M | 3.87M | 4.87M | 19.16M | 4.79M | 6.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | | -1.95M | 1.95M | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 2.99M | -0.69M | 0.68M | 0.66M | 0.61M | 1.20M | 1.10M | 1.06M | 0.76M | 1.82M | 1.81M | 3.53M | 3.09M | 4.80M | 3.87M | 4.87M | 19.16M | 4.79M | 6.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | 0.09M | -10.23M | -0.68M | -0.66M | -0.61M | -1.20M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -1.95M | -2.10M | -16.54M | -2.59M | -2.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | 0.09M | -10.23M | -0.68M | -0.66M | -0.61M | -1.20M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -1.95M | -2.10M | -16.54M | -2.59M | -2.74M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -0.27M | 0.01M | -0.25M | | -0.27M | -0.41M | -0.19M | -0.18M | -0.69M | -1.24M | | | 72.84M | -402.05M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.76M | 0.65M | -0.25M | 0.00M | 0.25M | -1.16M | -0.72M | -0.55M | -0.84M | -1.76M | -0.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | -0.66M | 0.71M | 0.64M | 0.69M | 0.08M | -0.02M | 0.76M | 0.01M | 0.25M | 0.03M | 0.13M | -0.04M | -0.27M | 0.09M | -0.01M | -0.50M | -0.00M | 1.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.63M | 3.30M | 0.64M | 0.83M | 2.50M | -0.02M | 0.76M | 0.50M | -0.83M | 0.03M | 0.65M | -0.04M | -0.28M | 0.26M | -0.01M | -0.50M | -71.62M | 1.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.77M | 0.00M | 9.02M | 2.62M | -0.23M | 0.22M | -1.21M | -0.89M | 0.06M | -0.27M | -16.43M | -2.22M | -1.78M | -0.85M | -4.27M | -1.69M | -5.93M | 58.73M | -478.99M | -356.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.03M | 0.52M | | | | -6.60M | -0.23M | -0.02M | -0.03M | -0.16M | -0.07M | -2.75M | -0.41M | 2.95M | -0.23M | -0.43M | 12.08M | -98.68M | -85.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.98M | -0.97M | -11.35M | 1.21M | 8.87M | 0.22M | 2.89M | 10.09M | 0.12M | -0.24M | -16.27M | -2.14M | 0.59M | -0.82M | -6.48M | -2.39M | -9.41M | 46.65M | -381.49M | -271.49M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.98M | -0.03M | 8.50M | 2.62M | -0.23M | 0.22M | 5.39M | -0.66M | 0.08M | -0.24M | -16.27M | -2.14M | 0.97M | -0.43M | -7.21M | -1.46M | -5.50M | 46.65M | -380.31M | -271.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.94M | 8.50M | -1.41M | 9.10M | -2.20M | -2.52M | 10.75M | 0.04M | 0.03M | -1.53M | | -0.38M | -0.39M | 2.02M | -0.48M | -3.61M | 2.31M | -1.18M | -0.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.94M | 8.50M | -1.41M | 9.10M | -2.20M | -2.52M | 10.75M | 0.04M | 0.03M | -1.53M | | -0.38M | -0.39M | 2.02M | -0.48M | -3.61M | 2.31M | -1.18M | -0.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.94M | 8.50M | -1.41M | 9.10M | -2.20M | -2.52M | 10.75M | 0.04M | 0.03M | -1.53M | | -0.38M | -0.39M | 2.02M | -0.48M | -3.61M | 2.31M | -1.18M | -0.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68 | -0.01 | 1.73 | 0.43 | 2.82 | 0.07 | 2.66 | 3.15 | 0.03 | -0.06 | -1.73 | -0.34 | 0.07 | -0.06 | -0.63 | -0.12 | -0.30 | 0.67 | -6.90 | -2.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07 | -0.01 | -3.37 | 0.37 | 2.54 | -0.63 | 1.80 | 3.15 | 0.02 | -0.06 | -4.66 | -0.34 | 0.12 | -0.06 | -0.44 | -0.12 | -0.49 | 0.29 | -6.20 | -2.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.60M | 2.66M | 2.83M | 3.15M | 3.15M | 3.15M | 3.20M | 3.67M | 4.20M | 4.01M | 6.31M | 8.43M | 10.03M | 11.20M | 15.55M | 18.55M | 35.66M | 58.30M | 126.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.83M | 2.66M | 3.27M | 3.50M | 3.15M | 3.15M | 3.20M | 3.43M | 4.20M | 4.44M | 6.31M | 8.43M | 10.03M | 11.20M | 15.55M | 17.05M | 132.04M | 58.30M | 126.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.98M | -0.97M | -11.33M | 1.17M | 8.87M | -1.98M | 16.48M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | 1.24M | -2.10M | -16.54M | -2.59M | -263.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29% | 3,300.00% | 5.80% | | | | 545.45% | 25.53% | -27.42% | 9.36% | 0.97% | 3.38% | 154.49% | 48.82% | -69.03% | 13.34% | 7.28% | 20.57% | 20.60% | 23.87% |