|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | 12.11M | 15.30M | | | | | | | | | | 2.17M | 4.94M | 4.78M | 4.85M | 6.38M | 7.58M | 5.37M | 4.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M | 9.03M | 12.67M | | | | | | | | | | 1.07M | 2.58M | 2.59M | 2.92M | 3.60M | 4.95M | 3.17M | 1.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 3.08M | 2.63M | | | | | | | | | | 1.10M | 2.36M | 2.19M | 1.93M | 2.77M | 2.62M | 2.20M | 3.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 2.99M | -0.69M | 0.68M | 0.66M | 0.61M | 1.20M | 1.10M | 1.06M | 0.76M | 1.82M | 1.81M | 3.53M | 3.09M | 4.80M | 3.87M | 4.87M | 19.16M | 4.79M | 6.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | | -1.95M | 1.95M | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 2.99M | -0.69M | 0.68M | 0.66M | 0.61M | 1.20M | 1.10M | 1.06M | 0.76M | 1.82M | 1.81M | 3.53M | 3.09M | 4.80M | 3.87M | 4.87M | 19.16M | 4.79M | 6.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | 0.09M | -10.23M | -0.68M | -0.66M | -0.61M | -1.20M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -1.95M | -2.10M | -16.54M | -2.59M | -2.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | 0.09M | -10.23M | -0.68M | -0.66M | -0.61M | -1.20M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -1.95M | -2.10M | -16.54M | -2.59M | -2.74M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -0.27M | 0.01M | -0.25M | | -0.27M | -0.41M | -0.19M | -0.18M | -0.69M | -0.18M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.99M | 0.71M | 0.64M | 0.69M | 0.08M | -0.02M | 0.76M | 0.01M | 0.25M | 0.03M | 0.13M | -0.04M | -0.27M | -0.08M | -0.01M | -0.50M | -0.00M | 1.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -0.09M | -0.38M | 3.30M | 0.43M | 0.83M | -0.01M | 0.21M | 0.36M | 0.76M | 0.42M | -0.41M | 0.00M | -0.12M | -1.66M | -0.72M | -3.84M | 75.27M | -403.27M | -353.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.77M | 0.00M | 9.04M | 2.62M | -0.23M | 0.22M | -1.21M | -0.89M | 0.06M | -0.27M | -16.43M | -2.22M | -1.78M | -0.85M | -4.27M | -1.69M | -5.93M | 58.73M | -478.99M | -356.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.03M | 0.72M | 0.00M | | | -6.62M | -0.23M | -0.02M | -0.03M | -0.13M | -0.07M | -2.75M | -0.41M | 2.95M | -0.23M | -0.43M | 12.08M | -98.68M | -85.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.98M | -0.03M | -11.35M | 1.21M | 8.87M | 0.22M | 5.41M | 10.09M | 0.12M | -0.24M | -6.99M | -2.14M | 0.59M | -0.43M | -8.80M | 3.63M | -9.41M | 46.65M | -40.98M | 8.08M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.98M | -0.03M | 8.32M | 2.62M | -0.23M | 0.22M | 5.41M | -0.66M | 0.08M | -0.24M | -16.30M | -2.14M | 0.97M | -0.43M | -7.21M | -1.46M | -5.50M | 46.65M | -380.31M | -271.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.94M | 8.32M | -1.41M | 9.11M | -2.18M | -2.55M | 13.98M | 0.04M | | -4.69M | | -0.38M | -0.49M | -0.86M | -0.48M | -3.61M | -2.05M | -2.06M | -0.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.94M | 8.32M | -1.41M | 9.11M | -2.18M | -2.55M | 13.98M | 0.04M | | -4.69M | | -0.38M | -0.49M | -0.86M | -0.48M | -3.61M | -2.05M | -2.06M | -0.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.94M | 8.32M | -1.41M | 9.11M | -2.18M | -2.55M | 13.98M | 0.04M | | -4.69M | | -0.38M | -0.49M | -0.86M | -0.48M | -3.61M | -2.05M | -2.06M | -0.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | -0.33 | 3.13 | -0.50 | 2.89 | -0.69 | -0.81 | 4.37 | 0.01 | | -1.17 | | -0.05 | -0.04 | -0.08 | -0.03 | -0.19 | -0.03 | -0.04 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | -0.33 | 3.13 | -0.43 | 2.60 | -0.69 | -0.81 | 4.37 | 0.01 | | -1.06 | | -0.05 | -0.04 | -0.08 | -0.03 | -0.19 | -0.01 | -0.04 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.83M | 2.66M | 2.83M | 3.15M | 3.15M | 3.15M | 3.20M | 3.67M | 4.20M | 4.01M | 6.31M | 8.40M | 12.81M | 11.15M | 15.55M | 18.55M | 72.89M | 58.30M | 126.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.83M | 2.66M | 3.27M | 3.50M | 3.15M | 3.15M | 3.20M | 3.67M | 4.20M | 4.44M | 6.31M | 8.40M | 12.81M | 11.15M | 15.55M | 18.55M | 168.66M | 58.30M | 126.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | 0.09M | -10.23M | -0.68M | -0.66M | -0.61M | -1.20M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -1.95M | -2.10M | -16.54M | -2.59M | -2.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 4.04M | 1.37M | 3.51M | 5.02M | 0.98M | | 0.18M | | | -0.23M | | | 0.14M | | 0.39M | 0.09M | 0.15M | 27.00M | 0.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29% | 3,300.00% | 7.97% | 0.11% | | | 547.19% | 25.53% | -27.42% | 9.36% | 0.80% | 3.38% | 154.49% | 48.82% | -69.03% | 13.34% | 7.28% | 20.57% | 20.60% | 23.87% |