|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 0.51M | 0.95M | 1.27M | 1.48M | 0.78M | 0.44M | 0.39M | 0.36M | 0.34M | 0.32M | 0.28M | 0.37M | 0.28M | 0.20M | 0.19M | 0.16M | 0.25M | 0.23M | 0.26M | 0.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 0.51M | 0.95M | 1.27M | 1.48M | 0.78M | 0.44M | 0.39M | 0.36M | 0.34M | 0.32M | 0.28M | 0.37M | 0.28M | 0.20M | 0.19M | 0.16M | 0.25M | 0.23M | 0.26M | 0.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 500.00 | 500.00 | 700.00 | | | | | 0.01M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 0.51M | 0.95M | 1.27M | 1.48M | 0.78M | 0.44M | 0.39M | 0.36M | 0.34M | 0.32M | 0.28M | 0.37M | 0.28M | 0.20M | 0.19M | 0.16M | 0.24M | 0.24M | 0.27M | 0.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 749.00 | 498.00 | 249.00 | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | 0.94M | 0.78M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.77M | 1.61M | 1.44M | 1.27M | 1.11M | 0.94M | 0.78M | 0.60M | 0.44M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 0.73M | | | | 0.36M | | | | 0.55M | | | | 0.31M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 749.00 | 1.94M | 1.77M | 1.61M | 1.44M | 1.27M | 1.11M | 0.94M | 0.78M | 0.60M | 0.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 0.51M | 0.95M | 1.27M | 1.48M | 0.79M | 0.44M | 0.39M | 0.36M | 0.34M | 0.32M | 2.22M | 2.14M | 1.89M | 1.64M | 1.46M | 1.26M | 1.19M | 1.02M | 0.87M | 0.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.06M | 0.12M | 0.05M | 0.08M | 0.10M | 0.23M | 0.76M | 0.41M | 0.51M | 0.34M | 0.39M | 0.45M | 0.50M | 0.28M | 0.44M | 0.47M | 0.48M | 0.53M | 0.57M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.20M | 0.14M | 0.79M | 0.93M | | 1.09M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.35M | 1.32M | 1.12M | 1.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.06M | 0.12M | 0.05M | 0.08M | 0.30M | 0.37M | 1.55M | 1.34M | 0.51M | 1.43M | 1.49M | 1.55M | 1.60M | 1.38M | 1.54M | 1.83M | 1.80M | 1.65M | 1.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 220.00 | 0.01M | 0.01M | 0.01M | 0.43M | | 0.29M | | | 0.50M | 0.58M | 0.65M | 0.72M | 0.45M | 0.40M | 0.46M | 0.42M | 0.18M | 0.81M | 0.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.12M | | 0.12M | | 0.20M | 0.14M | | | 1.04M | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.15M | 0.22M | 0.59M | 0.54M | 0.53M | 0.51M | 0.76M | 1.55M | 1.77M | 2.06M | 4.25M | 4.60M | 4.81M | 5.00M | 4.85M | 5.10M | 5.39M | 4.90M | 4.79M | 5.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 0.12M | 0.28M | 0.42M | 0.38M | 0.51M | 1.10M | 1.10M | | 1.10M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.52M | 1.48M | 1.28M | 1.36M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 8.00 | 0.05M | 0.05M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 0.65M | 0.72M | 1.22M | 1.32M | 0.94M | 0.89M | 1.28M | 1.55M | 1.77M | 2.06M | 4.25M | 4.60M | 4.81M | 5.00M | 4.85M | 5.10M | 5.39M | 4.90M | 4.83M | 5.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.62M | 0.62M | 0.50M | 0.62M | | 0.20M | 0.14M | | | 1.04M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | -0.13M | 0.23M | 0.05M | 0.17M | -0.16M | -0.45M | -0.89M | -1.19M | -1.43M | -1.74M | -2.03M | -2.45M | -2.92M | -3.36M | -3.39M | -3.84M | -4.21M | -3.89M | -3.96M | -4.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 0.51M | 0.95M | 1.27M | 1.48M | 0.79M | 0.44M | 0.39M | 0.36M | 0.34M | 0.32M | 2.22M | 2.14M | 1.89M | 1.64M | 1.46M | 1.26M | 1.19M | 1.02M | 0.87M | 0.77M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -2.53M | -5.17M | 6.62M | 6.66M | -7.18M | 6.87M | -8.08M | -8.36M | -8.67M | 6.92M | -9.39M | -9.86M | 6.95M | 7.37M | 7.52M | -11.89M | 8.21M | -13.03M | -13.44M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00 | | 200.00 | 200.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |