Ashford Hospitality Trust Growth Metrics (2009-2025) | AHT-PH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -10.12%-6.13%-9.08%-5.06%-6.55%-6.75%-2.32%-3.41%-2.21%-2.76%-3.95%-60.52%-2.65%1.91%4.14%-1.86%-24.55%-24.83%-21.10%0.28%82.06%84.47%70.53%255.99%4.59%-1.60%-0.90%-1.48%-3.32%-2.45%-1.92%-4.53%-3.84%1.06%-0.28%0.34%5.77%0.79%0.75%0.12%-6.91%-10.79%-19.39%-20.40%-16.41%-6.59%8.97%9.74%5.80%-0.69%-5.19%-4.41%-5.17%-5.69%-6.37%-11.62%-7.58%-11.96%-12.08%-8.70%-12.91%-8.58%-7.98%
Assets Growth (3y) -6.35%-5.23%-5.16%-28.73%-3.82%-2.60%-0.77%-27.94%-10.44%-9.35%-7.59%-27.03%10.17%12.22%11.90%51.88%12.84%10.91%10.07%52.08%22.56%20.98%18.35%49.60%-0.93%-1.01%-1.04%-1.91%-0.56%-0.21%-0.49%-1.38%-1.81%-3.14%-6.79%-7.18%-6.29%-5.65%-3.99%-4.37%-6.28%-6.11%-5.92%-5.83%-5.70%-4.36%-1.10%-2.49%-2.49%-6.22%-7.93%-8.29%-8.61%-8.78%-8.84%
Assets Growth (5y) -9.61%-8.20%-6.86%-18.65%4.09%5.08%5.63%5.96%6.46%6.22%5.93%6.38%6.22%6.29%6.37%26.93%5.96%6.11%5.46%27.50%13.37%12.52%10.74%27.46%-0.87%-2.70%-4.67%-5.54%-5.21%-3.70%-2.85%-3.48%-3.49%-3.36%-3.50%-3.45%-3.76%-4.69%-4.71%-5.87%-6.32%-7.23%-7.27%-7.59%-7.56%-6.77%-4.79%
Assets (QoQ) -4.63%-1.33%-4.19%-0.31%-0.39%-4.44%0.05%-1.88%-0.60%0.10%-1.07%-0.66%-1.16%-1.12%-59.33%144.97%3.47%1.04%-61.68%88.34%3.08%6.06%-51.30%241.92%4.44%-1.95%1.67%0.46%-1.75%-1.25%1.07%-1.41%-0.87%-0.71%-1.62%-0.69%4.19%-2.03%-1.00%4.68%-0.72%-2.07%-1.63%-2.67%-4.85%-11.51%-2.86%2.21%6.32%3.23%-2.17%-1.46%-0.20%-1.45%-1.37%-2.25%-0.75%-2.17%-6.89%2.22%-5.45%-2.30%-3.32%-2.49%-0.75%-1.66%
Capital Expenditures Growth (1y) 7.91%476.40%171.21%-87.00%176.51%-72.09%34.93%-478.42%67.04%44.40%5.56%-68.51%-13.92%227.30%-62.39%34.67%-55.02%117.58%6.89%43.14%24.68%110.44%41.22%8.15%17.81%9.81%39.51%12.24%8.63%-12.49%12.76%0.84%-13.03%-26.41%-40.66%-18.94%-14.42%-12.03%-46.38%-78.39%-70.59%-87.71%-55.45%-52.59%-53.62%284.80%149.87%350.87%360.76%101.40%29.25%92.40%24.57%6.30%15.81%-20.21%-28.07%-45.83%-41.49%-35.52%-74.75%
Capital Expenditures Growth (3y) 47.00%52.08%44.45%-41.44%45.81%9.67%-131.18%24.64%28.58%24.54%35.38%7.41%28.21%31.65%37.52%26.67%-11.36%34.00%28.18%20.22%16.85%26.46%30.48%6.97%3.63%-10.90%-2.27%-2.83%-6.84%-17.25%-28.94%-43.89%-39.74%-56.99%-47.86%-56.37%-51.13%-25.35%-15.81%-22.70%-14.34%-1.61%12.89%60.21%38.60%101.97%55.22%90.58%60.43%5.06%-4.33%-0.34%-39.06%
Capital Expenditures Growth (5y) 27.46%33.46%30.99%-25.04%29.08%-3.21%26.58%30.81%23.93%26.90%23.19%25.49%19.54%20.67%23.90%20.85%26.17%-4.65%17.73%7.10%7.27%3.50%5.54%-6.70%-26.51%-22.47%-40.20%-25.93%-37.68%-35.66%-23.16%-16.77%-17.70%-14.10%-9.22%-14.47%-6.35%-7.70%-2.29%-2.23%-6.65%-10.85%-11.32%-0.51%16.17%-13.52%
Capital Expenditures (QoQ) 30.50%-32.85%762.77%-115.05%384.06%-74.87%21.05%-11.47%3.63%21.49%-439.49%139.08%-10.41%-11.19%-641.94%119.96%240.65%116.56%13.79%10.38%-15.46%0.66%52.38%-3.86%42.70%-32.45%16.70%4.73%33.01%-14.18%-6.12%1.36%7.16%10.57%-16.04%-12.57%-9.33%-10.84%14.68%-7.70%-6.79%-45.66%-53.78%25.62%-61.04%96.96%-50.82%22.90%223.19%27.89%-11.25%25.60%41.27%-17.93%32.11%-18.68%20.55%-10.58%-8.97%-26.69%-9.22%-3.42%0.33%-71.29%
Cash & Equivalents Growth (1y) -28.17%-26.09%-63.56%31.80%26.43%-11.80%150.81%-87.00%-30.92%-9.57%-19.07%0.00%58.09%97.17%129.15%354.91%-21.26%-10.09%-3.16%67.00%128.71%14.09%-42.75%0.01%-47.01%-7.18%37.87%61.38%35.17%54.47%53.47%2.22%-9.45%3.20%-17.20%-10.03%-12.65%-43.47%-21.34%-17.72%-0.93%-29.86%-52.82%-64.63%-6.22%214.48%456.55%537.33%143.43%3.35%-24.88%-29.56%-37.12%-53.23%-63.57%-60.38%-67.80%-51.59%-35.03%-31.67%-22.76%-17.91%-31.55%
Cash & Equivalents Growth (3y) -14.39%-16.15%-9.56%-44.45%11.36%16.29%66.93%-16.05%-4.90%17.04%21.55%96.58%41.73%26.46%8.31%96.59%-1.55%-1.62%-8.57%39.17%17.88%17.83%6.60%18.16%-13.44%13.95%20.55%14.07%2.25%-3.41%-0.02%-8.88%-7.81%-25.76%-32.52%-36.02%-6.72%7.63%27.35%22.87%31.26%31.61%25.41%16.67%12.80%14.98%15.06%21.16%-21.01%-38.38%-43.77%-42.44%-46.12%-42.93%-45.48%
Cash & Equivalents Growth (5y) -4.82%0.88%10.42%5.42%19.98%10.04%20.86%-0.24%0.83%11.17%7.23%65.08%15.32%23.73%21.87%65.81%3.15%8.70%-0.58%19.91%5.32%-0.93%-4.63%4.08%-10.91%-10.12%-8.25%-15.45%-0.13%14.73%21.29%11.27%12.34%5.87%5.14%3.29%4.43%-9.63%-10.78%-12.34%-14.46%-12.39%-14.13%-15.54%-18.62%-9.59%-7.50%
Cash & Equivalents (QoQ) -1.30%-16.34%-16.55%4.24%1.55%-58.75%201.84%0.00%-29.16%17.29%-84.35%431.23%-7.26%4.97%-80.66%739.84%15.66%21.99%-61.61%45.37%32.06%31.40%-33.80%99.08%-34.12%-34.07%15.65%5.49%15.40%-2.06%35.36%-11.65%31.88%-2.70%-9.84%-21.74%50.30%-21.93%-2.03%-24.01%-2.73%8.63%2.47%-8.50%-31.14%-26.93%-23.17%142.57%130.92%29.32%-12.01%-7.35%-1.96%-6.00%-17.50%-17.29%-27.07%-26.78%-10.29%-32.78%9.64%-1.74%-5.64%-24.02%16.53%-18.07%
Cash from Investing Activities Growth (1y) 113.30%-2.97%-42.11%-284.16%-1,144.65%161.25%71.25%-1,412.68%15.49%-339.94%-89.61%111.60%14.58%-443.12%-78.52%323.48%147.41%52.68%-343.29%-167.72%-2,858.58%-571.66%-12.32%24.20%84.51%125.95%78.57%-14.35%120.90%-58.12%-111.12%-16.21%-739.87%-446.49%6.37%-58.08%-351.02%73.55%160.36%93.33%93.55%73.80%-31.05%37.88%92.89%64.59%-125.11%-550.48%-1,461.57%-492.79%263.32%-72.72%-69.30%-3.10%-288.18%43.24%42.78%1,335.00%-31.78%13.66%691.98%-97.47%227.22%
Cash from Investing Activities Growth (3y) -5.48%-14.81%8.15%47.82%-112.09%-99.85%0.90%111.25%32.80%-101.38%-146.65%30.72%-123.54%-158.45%-107.15%-61.01%-26.54%41.36%-2.19%-37.28%-3.69%39.76%20.20%-0.24%40.83%27.79%24.90%-28.07%-82.02%-33.59%47.26%50.33%-56.89%-30.85%33.69%59.69%72.54%70.94%52.90%35.40%58.46%18.07%-34.37%-91.11%-23.44%-29.34%-40.47%-85.44%-147.32%326.31%-59.40%5.41%97.77%32.41%46.66%
Cash from Investing Activities Growth (5y) 19.87%-31.21%-43.72%-62.31%-151.50%-90.93%-37.11%-30.69%-7.90%60.79%-29.29%22.03%18.75%31.12%-32.09%-37.35%-22.06%-3.66%-16.10%-25.22%-94.42%7.72%17.99%36.14%42.98%51.77%16.83%38.63%51.20%-15.28%27.05%13.12%-32.40%-20.15%16.65%5.95%11.36%31.57%20.32%23.37%41.34%55.19%-21.99%-27.88%52.96%21.75%5.28%
Cash from Investing Activities (QoQ) 30.53%-26.66%135.18%-57.05%-638.03%-74.80%54.41%-143.66%131.55%-182.06%-2,298.26%86.39%10.43%35.15%246.66%-200.27%-469.52%78.69%447.91%-88.77%-668.50%-99.66%46.85%-357.26%-38.42%66.61%64.13%6.53%331.81%-127.58%-91.38%117.08%364.60%-239.01%-5.34%5.95%-151.59%62.44%-77.85%-168.35%85.24%185.72%-119.65%-159.51%40.06%325.52%-117.71%70.28%-198.29%-59.93%-358.77%28.65%-13.23%144.06%-585.17%30.06%31.04%19.58%-46.34%29.49%1,588.20%-108.58%4.12%583.46%-93.65%332.09%
Cash from Operations Growth (1y) -20.87%15.83%22.84%137.73%-37.76%41.55%-80.03%-1,200.03%-23.12%26.77%794.92%-112.03%54.87%-0.14%-12.20%66.45%-41.65%-8.17%-10.05%155.48%173.68%-2.66%73.86%281.06%64.82%45.51%28.99%-116.07%-20.89%31.63%-36.72%356.03%-57.86%-13.92%-11.57%53.15%60.73%-20.45%50.31%-38.10%-55.66%-217.00%-159.35%-284.67%-874.24%70.40%103.16%39.47%84.28%321.01%256.45%99.07%131.99%-38.82%-80.20%-7,473.08%-1,104.63%-74.03%4.61%165.11%46.20%105.20%590.82%
Cash from Operations Growth (3y) -27.65%27.62%29.97%-106.45%-9.51%21.46%16.21%-114.18%-11.43%5.15%91.91%33.79%35.24%-3.72%11.15%39.41%38.07%9.16%26.35%30.22%52.81%23.08%12.38%16.18%-18.10%18.14%-10.30%-14.26%-18.78%-3.40%-5.61%64.20%-33.04%-40.97%-40.76%-55.37%-95.89%-31.53%-69.58%-39.11%-36.44%-8.53%-59.44%-26.21%-26.97%33.89%26.46%24.66%20.35%32.97%-9.62%34.99%-20.02%-31.17%12.68%
Cash from Operations Growth (5y) -19.30%13.77%11.64%29.47%3.43%9.88%19.67%75.27%25.67%10.49%73.78%24.72%26.39%11.32%2.31%18.04%-2.58%8.07%2.45%27.22%19.30%5.01%13.53%8.25%-17.10%-28.73%-21.46%-22.16%-30.87%-18.25%-56.40%-22.09%-18.79%-12.12%-38.40%-14.98%-22.61%-17.92%-54.33%-20.00%-30.15%-34.39%-57.53%-12.46%-32.64%17.22%16.66%
Cash from Operations (QoQ) -16.88%-34.67%-164.06%327.46%21.66%-30.71%-80.32%275.27%176.68%-90.22%-1,183.72%126.23%356.27%-30.99%-356.76%119.16%194.18%-39.32%-198.10%133.32%362.93%-40.56%-39.49%64.37%64.65%6.17%32.62%-28.90%45.37%-5.89%-116.53%449.91%141.88%-54.76%-33.14%-42.41%394.14%-53.52%15.80%-39.56%144.56%-12.18%-52.32%-56.71%-745.36%55.45%-48.38%-81.50%75.33%104.75%-2,946.70%52.86%446.79%-92.34%-107.45%1,716.78%563.17%-97.52%-2,949.87%-114.48%117.15%-90.02%1,673.84%-277.22%165.40%-66.40%
Dividends Paid - Common Growth (1y) 11.44%402.13%200.67%-81.82%230.99%-12.46%172.46%121.93%132.35%23.84%20.42%12.56%7.77%6.34%12.73%13.56%13.56%8.52%6.40%5.57%5.57%11.75%6.69%3.61%3.60%-2.53%2.26%-2.39%6.80%9.43%10.68%17.55%-4.32%-0.96%-7.38%-3.49%7.71%2.58%-26.61%-28.43%-27.99%-57.93%-83.32%1.87%13.18%28.02%38.25%45.03%38.95%31.67%31.93%23.14%22.27%16.89%
Dividends Paid - Common Growth (3y) 67.45%74.08%74.38%-23.14%74.13%4.85%54.65%41.56%41.68%12.64%13.04%10.51%8.92%8.85%8.57%7.50%7.49%5.73%5.10%2.20%5.32%6.03%6.49%5.93%1.92%1.85%1.58%3.45%3.25%3.60%-9.05%-6.71%-9.46%-24.67%-9.49%-50.08%-50.32%-44.31%-44.30%-43.97%-30.90%-32.75%22.08%24.35%25.37%
Dividends Paid - Common Growth (5y) 39.58%42.03%42.91%-11.45%42.77%6.93%33.23%25.42%25.47%9.26%9.52%6.42%7.41%6.59%7.69%7.34%4.88%5.08%3.54%3.90%3.78%3.90%-3.87%-3.87%-3.86%-14.54%-3.40%-33.69%-34.07%-34.85%-34.63%-32.86%-32.28%-30.49%-29.76%-28.74%-28.05%-21.87%-20.62%-20.67%-10.93%
Dividends Paid - Common (QoQ) 12.06%-0.04%827.22%-113.84%400.02%-66.67%31.32%-0.25%100.49%3.74%6.96%4.44%6.86%0.87%-0.01%-0.01%5.44%6.93%0.73%0.00%0.76%4.84%-0.06%0.00%6.66%0.09%-2.94%-0.02%0.35%5.01%-7.36%9.41%2.82%6.21%-1.62%-10.95%6.43%-0.68%2.51%-0.61%1.37%-28.95%-0.02%0.01%-40.78%-83.33%-0.03%0.06%0.03%1.80%11.07%13.18%8.03%6.80%6.41%7.25%8.23%-0.32%5.67%2.53%
Dividends payables Growth (1y) 0.71%0.71%30.81%156.36%172.46%121.93%132.67%26.87%20.41%12.56%7.77%6.34%12.73%13.55%13.57%8.52%6.40%5.57%5.57%11.75%6.69%3.61%3.60%-1.95%-1.16%-0.58%9.20%12.65%13.37%13.19%1.13%4.03%4.03%10.09%6.98%2.71%-24.98%-26.53%-22.19%-57.39%-95.75%-95.79%-95.84%-97.99%-72.81%-72.81%257.60%1,214.83%1,215.25%1,214.83%0.45%2.90%8.83%14.99%14.37%14.34%11.52%7.43%10.82%12.98%10.59%10.10%
Dividends payables Growth (3y) 48.51%48.94%48.58%51.23%54.65%41.56%41.74%13.55%13.04%10.51%8.92%8.85%8.57%7.49%7.49%5.94%3.91%2.83%6.10%7.27%6.13%5.25%4.59%4.74%5.24%7.40%5.72%6.37%-4.00%-2.90%-5.58%-23.07%-67.88%-67.60%-67.40%-79.36%-79.46%-79.67%-51.25%-51.71%-46.64%-46.83%-46.92%-35.21%57.29%60.19%60.16%149.17%151.78%153.25%8.38%9.95%10.31%10.79%
Dividends payables Growth (5y) 30.46%31.71%31.50%33.21%33.24%25.42%25.51%9.91%8.78%6.81%7.89%7.33%7.48%6.93%6.53%6.86%5.76%6.26%5.26%5.69%-1.38%-1.17%-0.97%-12.85%-48.24%-47.93%-47.93%-59.95%-60.02%-59.82%-33.99%-34.52%-34.72%-34.39%-34.08%-34.67%-34.13%-33.82%-33.19%-33.25%-28.69%-28.59%-28.30%-18.88%36.85%37.20%
Dividends payables (QoQ) 0.00%0.00%0.00%31.32%-0.38%95.98%6.28%6.96%4.44%6.86%0.87%-0.01%-0.01%5.43%6.94%0.72%0.00%0.75%4.84%-0.06%0.00%6.66%0.10%-2.95%0.00%0.93%0.90%-2.38%9.84%4.12%1.55%-2.54%-1.86%7.10%1.55%3.14%-4.63%2.83%-25.83%1.01%1.01%-43.69%-92.61%0.00%0.00%-72.81%0.00%0.00%1,215.25%-0.03%0.03%-0.03%0.48%2.41%5.79%5.62%-0.06%2.38%3.18%1.75%3.10%4.38%0.99%1.30%
EBITDA Margin Growth (1y) -178.005,937.001,380.00-630.00120.00488.00252.00473.00133.00-140.00429.00196.0082.00128.00-186.00-62.00266.00-764.00-206.00-355.00-71.00114.00165.00130.00-157.00739.00-17.00-732.00-329.00166.00-266.00436.00-117.00-741.00-15.00-709.00-1739.00-1509.00-37.00516.00-1927.00-47121.00-18469.00-11396.00-3060.0045,671.0017,484.0010,457.005,456.003,053.001,213.001,072.001,313.00195.0070.0035.004,296.002,876.00-356.00-2298.00-2799.00-2649.00-270.00
EBITDA Margin Growth (3y) 74.006,285.002,060.0039.00335.00476.00495.00607.00480.00-776.0037.00-222.00276.00-522.00-226.00-288.0037.0088.00-58.00-958.00-558.001,019.00-118.00-167.00-603.00163.00-298.00-1006.00-2186.00-2084.00-318.00243.00-3784.00-49371.00-18521.00-11589.00-6726.00-2959.00-1022.00-423.00469.001,603.00228.00133.003,709.0048,919.0018,768.0011,563.0011,065.006,124.00928.00-1191.002,810.00421.00-555.00
EBITDA Margin Growth (5y) 422.005,649.001,669.00-379.00529.00-174.00454.00381.00252.0077.00185.00-824.00-210.00383.00-509.00-584.00-409.00-487.00-338.00-1231.00-2414.00-1231.00-170.00-359.00-4270.00-48466.00-18804.00-11885.00-7173.00-3534.00-1303.00-696.00-1388.00-647.00176.00-60.0043.00289.00261.00684.006,078.004,674.00-57.00-2130.005,206.0049,146.0018,142.00
EBITDA Margin (QoQ) -5743.004,098.001,804.00-337.00373.00-460.00-206.00413.00741.00-696.0015.0072.00468.00-127.00-218.00-41.00514.00-441.00-94.00286.00-515.00117.00-244.00570.00-330.00169.00-279.00283.00566.00-587.00-994.00687.001,061.00-1019.00-293.00134.00437.00-293.00-987.00-897.00668.001,179.00-433.00-3340.00-44526.0029,831.006,640.004,996.004,204.001,644.00-388.00-5.001,802.00-196.00-529.00236.00684.00-321.00-564.004,497.00-736.00-3552.00-2507.003,996.00-586.00-1173.00
EBIT Growth (1y) -31.66%122.06%191.43%-54.66%19.11%45.72%41.82%140.78%22.54%-0.63%57.97%28.46%15.28%16.37%-7.20%-17.85%4.79%-57.74%-31.30%-39.27%21.64%101.54%112.18%119.14%28.96%97.36%0.47%-87.35%-31.94%4.48%-27.86%395.96%-17.48%-40.14%-1.05%-130.06%3.15%12.27%0.40%323.49%-306.11%-411.09%-658.89%-895.47%-41.68%76.51%97.02%85.37%79.15%218.27%778.72%205.76%262.63%25.33%11.78%7.98%541.97%156.52%-45.79%-394.01%-59.65%-63.62%-39.44%
EBIT Growth (3y) -0.08%32.37%59.38%11.94%18.94%19.00%27.63%36.46%13.97%-21.23%0.24%-13.78%13.69%-0.30%10.60%3.02%18.02%18.90%13.56%-44.79%2.21%60.77%15.43%11.19%-10.19%7.27%-10.49%-29.83%-16.64%-11.12%-10.51%49.36%-55.42%-59.93%-96.20%-94.38%-71.14%-41.29%-29.41%-37.53%-37.66%-4.75%4.19%7.17%35.37%32.91%30.57%29.41%61.05%79.69%82.84%-49.74%83.84%5.36%-28.41%
EBIT Growth (5y) 3.80%16.62%27.02%-6.89%16.49%7.49%24.83%27.59%18.35%14.22%16.51%-29.22%5.22%15.37%-0.39%-7.27%-1.58%1.01%0.89%-17.62%-1.90%22.80%8.85%-1.58%-28.76%-44.55%-43.21%-39.87%-29.85%-20.24%-16.21%-42.51%-20.29%-10.30%2.36%-3.73%0.43%3.99%4.88%37.81%44.76%22.67%-7.28%-42.65%26.54%18.38%15.71%
EBIT Margin Growth (1y) -178.005,937.001,380.00-630.00120.00488.00252.00473.00133.00-140.00429.00196.0082.00128.00-186.00-62.00266.00-764.00-206.00-355.00-71.00114.00165.00130.00-157.00739.00-17.00-732.00-329.00166.00-266.00436.00-117.00-741.00-15.00-709.00-11.0059.00-37.00516.00-2422.00-36410.00-18469.00-11396.00-4293.0033,393.0017,484.0010,457.005,456.003,053.001,213.001,072.001,313.00195.0070.0035.004,296.002,876.00-356.00-2298.00-2799.00-2649.00-270.00
EBIT Margin Growth (3y) 74.006,285.002,060.0039.00335.00476.00495.00607.00480.00-776.0037.00-222.00276.00-522.00-226.00-288.0037.0088.00-58.00-958.00-558.001,019.00-118.00-167.00-603.00163.00-298.00-1006.00-457.00-517.00-318.00243.00-2550.00-37093.00-18521.00-11589.00-6726.00-2959.00-1022.00-423.00-1260.0036.00228.00133.002,476.0036,641.0018,768.0011,563.0011,065.006,124.00928.00-1191.002,810.00421.00-555.00
EBIT Margin Growth (5y) 422.005,649.001,669.00-379.00529.00-174.00454.00381.00252.0077.00185.00-824.00-210.00383.00-509.00-584.00-409.00-487.00-338.00-1231.00-686.00336.00-170.00-359.00-3037.00-36188.00-18804.00-11885.00-7173.00-3534.00-1303.00-696.00-1388.00-647.00176.00-60.0043.00289.00261.00684.004,349.003,107.00-57.00-2130.003,972.0036,868.0018,142.00
EBIT Margin (QoQ) -5743.004,098.001,804.00-337.00373.00-460.00-206.00413.00741.00-696.0015.0072.00468.00-127.00-218.00-41.00514.00-441.00-94.00286.00-515.00117.00-244.00570.00-330.00169.00-279.00283.00566.00-587.00-994.00687.001,061.00-1019.00-293.00134.00437.00-293.00-987.00832.00506.00-388.00-433.00-2107.00-33482.0017,553.006,640.004,996.004,204.001,644.00-388.00-5.001,802.00-196.00-529.00236.00684.00-321.00-564.004,497.00-736.00-3552.00-2507.003,996.00-586.00-1173.00
EBIT (QoQ) -607.61%86.73%231.39%-22.79%63.85%-44.99%-34.83%102.81%100.44%-46.47%10.64%3.22%62.55%-14.90%-10.03%-7.37%64.09%-32.14%-20.36%18.16%-33.83%10.32%-29.59%136.66%9.64%16.15%-27.28%39.27%67.78%-40.87%-90.85%649.44%157.56%-59.17%-37.07%24.69%86.84%-32.52%-119.12%527.85%103.36%-39.65%-57.44%-494.57%-206.94%-8.42%39.42%29.72%49.12%86.24%-197.29%-0.16%388.57%-21.01%-53.68%54.03%122.38%-29.55%-55.25%815.76%-11.14%-85.11%-342.71%225.68%-19.89%-75.22%
EBT Growth (1y) -37.80%111.53%81.95%-754.95%325.15%-104.75%-338.17%141.02%-155.81%115.51%36.41%-32.70%26.38%5,386.39%-25.39%-61.43%62.56%-125.58%14.96%-380.70%5,694.76%-514.06%-15.12%-64.29%-103.13%382.11%-36.79%-116.20%-184.82%-66.33%-19.24%28.56%-2.29%-269.34%-12.50%-63.71%-40.23%13.41%-16.58%43.14%-116.08%-1,284.30%-284.54%-266.88%-3.98%73.52%72.61%61.20%47.30%98.94%57.36%-13.83%-10.09%-3,252.12%-264.11%48.40%218.61%337.02%7.39%-319.67%-130.09%-159.56%-4.86%
EBT Growth (3y) -51.48%26.01%20.47%63.37%-55.32%-26.06%-51.74%28.19%-29.14%-29.59%12.14%-39.74%159.23%-345.09%-7.07%-55.76%13.12%64.25%-10.23%-128.76%-70.87%98.60%-23.37%-36.39%-27.88%-17.17%-22.43%-36.23%-59.87%-35.61%-16.07%12.72%-45.81%-181.47%-71.49%-50.59%-46.60%-46.97%-7.09%6.81%-5.79%66.17%23.42%-17.46%15.50%54.58%24.80%38.92%39.04%41.60%-12.87%-35.08%26.75%-261.70%-52.35%
EBT Growth (5y) -19.20%58.76%11.71%-20.64%105.44%-21.38%-27.89%13.26%-17.81%108.81%-1.32%-35.62%-6.58%141.33%-14.90%-36.55%-13.83%-35.26%-12.43%-68.69%-48.23%-53.61%-19.75%-18.76%-17.88%-80.73%-52.42%-39.45%-55.80%-30.67%-10.50%1.09%-11.18%-15.51%10.05%-8.57%-12.82%-2.36%-13.77%13.82%28.81%38.39%-8.66%-28.54%26.44%33.27%16.21%
EBT Margin Growth (1y) -182.008,401.001,172.00-2434.001,588.00-960.00-866.003,744.00-3192.0049.00464.00-352.00339.00307.00-110.00-339.00422.00-412.00-15.00-1103.0015,029.00-244.00288.0095.00-15004.001,213.00-172.00-910.00-614.00-562.00-173.00471.00-53.00-832.00-99.00-740.00-331.0099.00-103.00862.00-2294.00-56297.00-15206.00-14168.00-5517.0053,378.0014,582.0013,081.006,869.003,325.001,136.00232.00389.00-590.00-1337.00933.004,256.002,324.00-279.00-3791.00-3181.00-2785.00-194.00
EBT Margin Growth (3y) -1786.007,491.00770.00958.00-1265.00-604.00-512.003,054.00-2431.00-56.00339.00-1794.0015,790.00-349.00164.00-1347.00446.00557.00102.00-1919.00-590.00407.00-56.00-345.00-15671.00-181.00-444.00-1179.00-998.00-1295.00-375.00592.00-2678.00-57030.00-15408.00-14047.00-8142.00-2821.00-727.00-226.00-942.00405.00513.00-856.001,741.0056,113.0014,382.0014,246.0011,515.005,059.00-479.00-2627.001,464.00-1051.00-1809.00
EBT Margin Growth (5y) -1025.007,385.00645.00-484.0014,185.00-1260.00-239.002,045.00-2407.00913.00455.00-2609.00172.00302.00-181.00-1787.00-221.00-837.00-170.00-2188.00-974.00-326.00-258.00-223.00-18296.00-56379.00-15753.00-14486.00-8809.00-4215.00-998.00-495.00-1326.00-328.00311.00-734.00-884.00-86.00-927.00939.003,704.002,140.00-1103.00-3714.002,816.0055,652.0013,909.00
EBT Margin (QoQ) -8172.006,046.001,089.00855.00411.00-1183.00-2518.004,878.00-2137.00-1089.002,092.00-2059.001,104.00-674.001,277.00-1368.001,072.00-1091.001,048.00-607.00238.00-694.00-40.0015,524.00-15034.00-161.00-234.00425.001,183.00-1547.00-972.00722.001,235.00-1157.00-329.00198.00456.00-424.00-970.00607.00886.00-626.00-5.00-2549.00-53117.0040,465.001,032.006,102.005,777.001,670.00-469.00-110.002,233.00-519.00-1373.0048.001,255.00-1266.00896.003,371.00-678.00-3868.00-2617.003,981.00-281.00-1278.00
EBT (QoQ) -1,170.94%82.78%79.16%261.89%98.58%-126.95%-886.94%180.51%-102.22%-2,384.81%192.39%-209.55%100.62%-10,290.48%197.78%-219.83%145.95%-332.90%130.08%-216.32%68.60%-674.31%0.73%2,418.42%-103.45%-45.16%-41.67%55.82%410.50%-170.38%-123.92%41.80%136.71%-349.24%-34.15%16.65%39.23%-65.58%-95.22%28.61%62.48%-122.91%4.78%-171.32%-140.39%38.08%9.16%23.10%38.78%35.95%-28.68%-4.44%98.77%-2,486.53%-243.55%-1.01%62.65%-180.95%51.32%332.19%-25.36%-209.78%-120.59%83.35%-47.71%-93.27%
Enterprise Value Growth (1y) 42.92%25.93%68.11%12.00%-69.90%60.99%-98.18%136.15%82.51%44.51%75.99%129.49%14.07%-163.02%-353.37%-106.41%116.64%51.75%-5.91%-90.96%-4,948.62%-198.17%47.93%-398.35%66.40%-25.87%-89.22%-167.34%-118.38%-88.18%-98.18%0.71%18.34%6.58%19.69%9.32%24.20%44.02%22.00%19.27%-35.88%17.09%43.44%63.89%2.83%-258.85%-536.76%-711.58%-163.35%-7.33%22.49%22.32%31.82%49.65%62.82%64.55%71.95%56.66%46.04%40.74%33.93%30.15%38.93%
Enterprise Value Growth (3y) 44.65%45.67%46.66%39.76%36.56%17.11%-29.21%62.40%26.51%11.03%-4.85%-31.63%-90.68%-55.83%-35.73%-37.68%-39.43%-21.89%-1.43%-194.11%-234.94%-91.86%-24.99%-136.50%15.70%-30.31%-44.42%-34.02%-10.57%0.54%-7.48%10.09%5.61%24.31%29.24%35.82%-0.03%-18.53%-41.10%-33.25%-51.50%-47.26%-40.80%-31.55%-20.39%-24.70%-22.43%-30.74%20.44%38.36%46.23%45.35%49.82%46.58%50.33%
Enterprise Value Growth (5y) 15.15%27.27%6.14%38.31%-15.55%3.91%-3.53%12.74%16.44%-21.46%-2.58%-41.84%-38.45%-55.06%-56.46%-29.33%-37.04%-26.06%-10.68%-87.06%-88.85%-29.86%-4.11%-57.48%9.20%-0.53%-5.85%6.84%-12.28%-23.97%-34.92%-16.33%-16.57%-10.80%-11.83%-10.76%-12.44%2.08%4.14%8.21%7.84%6.97%10.95%13.72%20.21%10.11%9.57%
Enterprise Value (QoQ) 22.84%7.90%-11.05%27.66%-0.12%60.34%-206.37%-39.67%77.01%-101.44%155.88%-167.57%27.04%12.85%634.20%-125.30%-123.32%-50.22%92.45%165.71%-747.58%-229.71%86.39%-1,568.36%60.18%42.42%-30.27%-12.48%-49.20%13.44%-84.05%8.12%-28.56%8.84%7.79%24.44%-47.08%21.62%-4.11%36.84%-8.61%-9.21%-7.76%-6.30%33.73%25.50%31.20%-186.07%-144.74%-32.20%12.31%7.18%0.25%4.53%12.12%18.53%26.34%29.51%16.21%35.53%-13.81%12.23%7.98%28.13%-20.32%23.26%
EPS (Basic) Growth (1y) -5.63%-88.59%-138.63%-100.19%556.58%-257.72%-122.14%86.30%-184.11%65.51%20.43%-5.55%22.50%85.13%2.34%-10.17%61.11%-461.28%21.66%25.63%2,560.32%-83.13%-5.02%-23.71%-105.99%213.37%-45.44%-91.75%-95.35%-103.44%-6.53%17.51%-0.94%-3,589.27%0.95%-1,243.54%-26.46%-801.69%-966.46%-477.95%-1,828.47%-7,649.47%-2,741.74%-15.03%-16.63%97.92%98.57%93.87%84.47%93.79%57.06%-1,428.26%-9.94%-214.81%-2,627.40%78.35%1,028.19%1,300.00%37.77%-207.16%-128.14%-167.45%8.39%
EPS (Basic) Growth (3y) -93.20%-27.28%-38.95%-26.00%-84.50%-27.67%-19.96%45.79%-31.11%33.97%15.25%4.72%111.16%-15.19%7.03%-0.45%16.93%139.00%-6.16%-20.83%-42.27%58.52%-17.62%-25.08%-28.43%-12.86%-15.34%-176.99%-35.61%-137.72%-124.09%-300.10%-190.90%-2,854.09%-569.57%-347.01%-205.25%-144.18%-63.04%25.86%-51.73%53.55%44.12%-2.52%41.60%84.03%44.88%41.24%53.05%63.18%-93.88%-116.61%-42.13%-194.27%-149.59%
EPS (Basic) Growth (5y) -28.99%-15.46%-20.33%-14.87%110.11%-23.14%-7.27%31.89%-18.87%21.04%1.45%-15.46%2.79%43.12%-4.48%-9.90%-2.48%-71.36%-4.77%-81.23%-29.74%-88.40%-76.62%-173.11%-37.31%-298.46%-241.59%-169.16%-123.76%-82.89%-35.53%-35.20%-34.85%-101.64%-13.01%-142.40%-37.17%-23.26%-119.33%-6.16%106.61%42.06%-24.25%6.44%12.26%49.47%37.49%
EPS (Basic) (QoQ) 2,485.46%-78.74%240,405.43%-99.99%212.50%-172.00%-1,100.00%124.32%-175.07%-1.41%26.00%-49.32%69.22%-133.96%1.84%-9.64%94.09%-1,436.47%-10.74%61.30%14.76%-114.45%-5.14%1,380.24%-106.34%-22.98%-23.84%37.99%220.04%-257.77%-63.28%36.83%97.89%-4,789.93%-26.43%22.69%22.81%-31.29%-1,614.96%92.72%-450.39%-55.28%-829.39%75.72%-2,111.70%43.06%62.38%75.38%60.49%60.92%-61.28%37.63%84.21%-170.37%-5,639.73%95.51%54.79%-2,242.35%54.43%292.34%-41.55%-221.47%-124.91%82.38%-40.12%-64.97%
EPS (Weighted Average and Diluted) Growth (1y) -94.78%-98.77%6,574.58%-1,561.49%-215.18%65.51%20.43%22.50%85.13%2.34%62.04%-443.96%22.76%17.45%2,600.00%-90.91%-8.33%-3.69%-106.15%209.52%-42.31%-128.39%-91.74%-103.52%-7.04%17.38%-0.94%-3,589.27%0.95%-1,243.54%-1,164.58%-801.69%-966.46%-477.95%-1,827.96%-7,649.47%-2,741.74%-15.03%88.33%97.92%98.57%93.93%84.47%93.79%57.06%-1,443.73%-9.94%-214.81%-2,627.40%78.35%418.62%394.12%37.77%-207.16%-181.97%-375.20%8.39%
EPS (Weighted Average and Diluted) Growth (3y) -81.88%-27.28%-294.90%-40.09%-32.74%34.66%15.65%110.72%-15.59%6.51%16.41%137.36%-5.99%-25.04%-43.42%58.09%-18.17%-25.08%-28.45%-12.47%-14.69%-193.77%-190.34%-139.36%-124.45%-300.33%-526.67%-2,854.09%-569.57%-347.01%-205.25%-144.18%-63.04%26.11%29.57%53.55%44.12%-2.52%72.89%84.03%44.88%41.24%36.51%37.06%-93.88%-117.34%-42.13%-194.27%-149.59%
EPS (Weighted Average and Diluted) Growth (5y) -26.05%-15.44%255.22%-57.80%-20.32%20.90%1.54%2.79%43.12%-4.48%-2.48%-71.36%-4.77%-85.05%-106.61%-89.59%-77.12%-173.11%-98.78%-297.65%-240.43%-178.84%-122.92%-83.69%-35.66%-34.97%-34.85%-101.64%-13.01%-142.40%-37.17%-23.26%-119.33%-6.16%26.38%23.97%-24.25%6.44%44.63%49.47%37.49%
EPS (Weighted Average and Diluted) (QoQ) 1,892.59%369.47%-202.80%-1.41%69.22%-133.96%94.09%-1,436.47%0.23%58.06%15.38%-118.18%-6.63%1,370.00%-106.46%-23.81%-2.06%24.63%215.00%-260.87%-63.79%36.72%97.89%-4,789.93%-26.43%22.69%22.81%-31.29%-1,614.96%27.24%44.96%-55.28%-829.39%-142.72%-121.24%43.06%62.38%75.38%60.49%60.92%-59.66%37.00%84.21%-170.37%-5,639.73%95.51%54.79%-2,242.35%54.43%166.02%-58.26%-595.60%-124.91%82.38%-40.12%-64.97%
FCF Margin Growth (1y) -12.00-2701.00-1304.006,837.00-2108.002,285.00-1061.001,165.00-606.00116.001,532.00-516.00462.00-1936.00508.006,148.00-770.001,469.00-1572.00-6729.00875.00-828.00463.00820.00192.00450.00205.00-2552.00-740.00471.00-806.001,419.00-897.00-349.0059.00897.001,071.00-206.00707.00-333.0011.00-20506.00-5402.00-5839.00-8418.0018,575.004,761.004,177.007,217.002,265.00-475.00812.00752.00-1076.00-242.00-730.00-1895.00-510.00106.001,629.001,028.00606.00781.00
FCF Margin Growth (3y) -2726.00-300.00-833.007,487.00-2252.00464.00979.006,797.00-914.00-351.00468.00-1097.00567.00-1295.00-600.00238.00297.001,091.00-903.00-8462.00328.0093.00-137.00-313.00-1444.00571.00-541.00-236.00-565.00-85.00-39.001,983.00186.00-21062.00-4635.00-5274.00-7336.00-2138.0067.00-1995.00-1190.00334.00-1116.00-850.00-449.0019,764.004,044.004,259.006,074.00679.00-612.001,711.00-115.00-980.00645.00
FCF Margin Growth (5y) -3034.00-768.00-1897.006,905.00-2147.001,106.00-130.00887.00153.00-729.001,136.00-2829.0019.00-374.00-1201.00-895.00-1339.001,213.00-1650.00-6145.00502.00-462.00629.00251.00-362.00-20141.00-5236.00-6407.00-8972.00-2016.00-680.00321.00-1015.00-222.00-349.00-286.00633.00-949.00-651.00-1913.00-2333.00-1253.00-1252.0049.00-1316.0019,860.004,931.00
FCF Margin (QoQ) -461.00-29.00-9169.009,647.00-3150.001,368.00-1028.00701.001,243.00-1977.001,198.00-1069.001,965.00-561.00-849.00-92.00-434.001,883.004,790.00-7010.001,805.00-1158.00-367.00595.00103.00133.00-11.00-33.00360.00-112.00-2768.001,780.001,571.00-1388.00-544.00-536.002,118.00-980.00295.00-362.00841.00-66.00-746.00-18.00-19677.0015,039.00-1183.00-2597.007,316.001,225.00-1767.00443.002,364.00-1515.00-480.00383.00536.00-681.00-968.00-782.001,921.00-66.00556.00-1383.001,499.00110.00
FCF Payout Ratio Growth (1y) -5.38%-498.67%518.89%-109.40%2,930.34%160.46%-277.54%299.71%-142.87%4.76%179.13%1,160.14%-1,052.39%-402.93%-33.14%-99.00%92.65%164.85%-1,172.16%-1,444.63%1,206.18%282.30%133.23%204.64%-83.12%-76.66%-40.77%-112.69%-157.64%-34.93%-292.09%-214.40%65.19%46.70%-14.16%1,735.02%-355.18%33.72%136.97%-112.17%5.00%-110.73%77.57%-53.26%-522.31%10.69%16.54%55.48%51.25%-85.13%-1,118.59%-120.73%-684.62%-11,199.50%
FCF Payout Ratio Growth (3y) -133.83%79.59%99.04%279.60%-419.03%-24.26%-2.06%31.06%-33.20%27.20%-78.35%-54.55%124.89%95.83%33.55%-48.02%28.81%37.13%28.26%-55.86%-2.49%-16.58%27.70%25.25%-26.70%-39.38%-48.86%86.87%-42.82%8.47%-6.76%-84.27%-14.61%-30.26%-26.54%66.52%-55.25%-28.86%63.59%60.73%-52.26%-31.63%-14.62%-162.82%-471.67%
FCF Payout Ratio Growth (5y) -61.05%56.70%-111.37%-47.89%158.64%46.54%27.33%40.81%-7.46%12.92%25.52%-17.34%1.82%2.66%-36.33%-15.51%51.24%20.61%-45.97%146.94%-11.27%2.63%16.65%3.63%-16.51%-15.23%-6.13%43.13%-29.36%43.25%37.41%23.51%-20.17%45.97%-14.93%51.95%-16.92%-17.41%13.27%43.13%-68.30%
FCF Payout Ratio (QoQ) -12.81%-13.49%-97.12%58.24%-540.89%179.41%-198.54%664.39%-86.31%-333.20%210.84%-221.15%133.45%76.15%1,665.04%-210.79%91.21%138.88%-73.65%-916.12%177.55%-742.81%66.95%771.39%-73.20%-44.13%4.09%8.33%-62.95%41.76%-122.31%-391.88%141.82%-518.51%63.48%45.54%276.25%-425.67%623.01%-115.16%151.78%-9.96%-272.20%-18.34%94.15%78.28%223.67%-240.12%40.43%-48.46%-240.78%70.37%44.33%20.81%-273.18%-12.53%-266.43%85.66%-1,226.54%-1,520.53%
Free Cash Flow Growth (1y) -15.96%-150.47%-75.97%91.32%-95.37%244.79%-253.46%211.13%-642.01%18.21%252.17%-91.07%90.65%-135.10%68.59%11,275.33%-1,444.26%267.34%-109.92%-107.85%109.54%-70.77%421.11%199.02%513.60%317.63%72.66%-868.89%-285.29%68.19%-157.62%62.61%-174.86%-32.49%18.87%105.90%76.34%-23.28%298.51%-688.00%24.20%-492.27%-365.52%-449.84%-1,089.33%68.45%90.41%12.43%63.24%210.56%-386.25%25.63%33.53%-126.80%-43.34%-65.65%-225.78%-185.02%28.88%89.17%44.21%84.42%98.97%
Free Cash Flow Growth (3y) -30.27%-4.76%-17.52%26.17%-26.48%15.62%57.90%136.88%-114.20%-11.45%36.62%-40.91%28.82%-44.42%-18.71%106.79%122.69%59.31%-18.06%-37.47%-2.76%27.10%-47.28%-41.72%-221.56%68.01%-41.07%-44.64%-47.44%-4.50%-2.46%49.37%21.00%-59.16%-62.31%-24.04%-28.73%-43.41%20.34%-211.79%-49.08%11.01%-47.94%-52.99%-42.70%54.62%12.57%-2.56%7.33%5.48%-70.51%48.91%-6.50%-28.44%78.07%
Free Cash Flow Growth (5y) -18.17%-12.69%-15.93%40.12%-48.98%18.06%4.64%23.54%35.60%-3.25%27.82%-51.85%-9.40%3.82%-20.44%-93.92%-115.11%34.00%-17.68%-57.92%6.73%1.24%48.18%0.24%-50.05%-74.69%-44.29%-49.57%-66.68%-25.21%-17.46%8.98%-16.60%-6.66%-14.80%-4.44%12.22%-17.93%-28.64%-105.76%-48.31%-24.94%-26.68%8.48%-39.49%47.08%65.46%
Free Cash Flow (QoQ) -22.04%-11.86%-468.93%133.15%-146.81%141.97%-233.26%117.67%1,364.55%-144.49%196.50%-186.21%419.41%-42.73%-94.34%-190.25%-1,098.93%375.03%282.23%-112.25%229.92%-116.31%-202.38%114.89%297.95%79.17%-6.76%-7.70%170.86%-25.93%-515.22%77.76%345.85%-125.38%-169.41%-63.52%160.39%-130.50%119.60%-755.53%295.78%-21.09%-158.06%15.49%-913.14%46.59%-20.23%-82.79%73.13%83.76%-997.87%23.27%180.83%-171.41%-67.92%31.43%67.41%-281.96%-94.05%-34.86%71.49%4.69%70.46%-594.92%92.03%93.67%
Gross Margin Growth (1y) 114.00-4556.00-5058.0018,002.00-4936.00-59.00-139.0021,324.00322.00304.00430.00-1340.0057.00142.00-42.003,279.00215.00-443.0079.00-23403.0014.00443.00-17.00-37.00-187.0063.0060.00-36.00-70.00-8.00-106.00143.0075.00-13.0090.00-114.00-38.00-24.00-61.00-68.00-786.00-9392.00-2553.00-2639.00-748.008,504.001,972.002,049.00751.00597.00375.00189.00308.00-52.00-192.00-110.00-95.00-149.00-262.00-243.00144.00-29.00-220.00
Gross Margin Growth (3y) -4499.00-4310.00-4768.0037,986.00-4556.00387.00248.0023,263.00595.003.00466.00-21464.00286.00142.0019.00-20161.0042.0063.00121.00-23476.00-243.00498.00-64.0070.00-182.0042.0044.00-7.00-33.00-46.00-78.00-39.00-750.00-9429.00-2524.00-2821.00-1572.00-912.00-643.00-658.00-783.00-291.00-206.00-400.00311.009,049.002,155.002,128.00964.00396.00-79.00-164.00358.00-230.00-674.00
Gross Margin Growth (5y) -4227.00-4611.00-4732.0017,862.00-4327.00388.00309.00-177.00422.00509.00508.00-21538.0029.00197.00-28.00-20054.0046.0042.00105.00-23447.00-207.00460.00-35.00-112.00-1007.00-9375.00-2571.00-2714.00-1567.00-933.00-659.00-628.00-747.00-328.00-177.00-582.00-513.00-367.00-459.00-579.00-570.00-492.00-660.00-753.00361.008,871.001,673.00
Gross Margin (QoQ) 24.00295.00-22719.0022,514.00-4646.00-208.00341.00-424.00231.00-288.0021,805.00-21426.00213.00-163.0020,035.00-20028.00298.00-347.0023,356.00-23092.00-360.00175.00-125.00325.0069.00-286.00-145.00175.00319.00-289.00-241.00141.00381.00-387.008.0073.00293.00-284.00-195.00148.00307.00-321.00-202.00-570.00-8299.006,518.00-288.001,321.00953.00-15.00-211.0023.00800.00-237.00-397.00142.00440.00-377.00-315.00157.00385.00-489.00-296.00544.00212.00-680.00
Gross Profit Growth (1y) -14.29%-58.88%-61.29%127.43%-59.26%-0.01%-1.36%710.17%16.98%18.33%22.26%0.50%8.27%11.08%6.38%-1.01%-10.75%-28.37%-14.69%-88.08%28.88%100.04%80.07%83.42%39.82%12.97%3.71%-4.19%-5.66%-5.06%-7.73%4.12%-1.24%-0.72%3.27%-2.61%3.74%6.02%3.39%1.22%-38.44%-114.37%-92.69%-94.22%-69.71%351.09%659.04%904.15%189.75%115.22%49.02%36.18%47.48%6.41%-1.35%-2.93%-10.37%-19.27%-25.93%-21.08%-4.43%-5.38%-10.98%
Gross Profit Growth (3y) -25.80%-21.35%-22.42%61.77%-19.79%9.54%8.66%100.50%4.17%-1.99%3.53%-50.87%7.59%16.76%17.79%-39.96%17.16%17.42%16.80%-40.61%19.35%28.98%19.89%22.31%9.22%2.12%-0.40%-0.96%-1.13%-0.02%-0.50%0.87%-14.24%-29.09%-57.26%-61.52%-42.17%-27.41%-16.91%-16.25%-18.55%-8.08%-6.14%-7.55%8.98%97.90%123.46%136.78%56.46%22.73%2.88%1.42%8.10%-6.68%-13.35%
Gross Profit Growth (5y) -16.97%-17.29%-15.78%17.75%-9.91%13.50%14.53%11.99%15.29%16.30%15.69%-26.93%10.44%11.29%9.35%-26.41%8.43%8.82%8.71%-26.65%11.74%17.70%12.97%12.52%-3.61%-16.68%-40.48%-43.65%-29.02%-18.45%-11.38%-9.85%-11.16%-3.95%-2.46%-4.87%-3.74%-2.61%-3.35%-4.93%-6.51%-7.78%-9.59%-9.55%2.09%44.92%49.06%
Gross Profit (QoQ) -1.31%-7.13%-246.71%163.74%-52.65%-12.58%3.97%-5.35%16.23%-13.76%753.94%-86.33%17.57%-10.89%601.97%-85.28%20.61%-14.67%553.21%-86.72%-3.20%1.64%-8.75%43.56%50.25%-8.51%-7.05%9.44%21.40%-16.01%-14.13%7.75%22.17%-18.38%-3.10%2.21%22.81%-15.10%-8.62%8.88%25.51%-17.21%-10.54%-33.78%-129.30%142.12%-29.28%247.10%142.89%27.32%-6.45%0.16%80.41%-11.85%-14.51%8.47%30.17%-18.27%-15.87%0.15%17.23%-25.01%-10.36%21.28%16.07%-29.45%
Interest Coverage Ratio Growth (1y) 29.61%-77.51%-10.55%218.55%220.79%51.54%44.73%-178.41%21.50%-6.98%45.31%-21.49%13.63%17.21%-148.76%163.72%30.66%-45.21%266.97%195.73%-0.34%17.92%20.29%18.48%-20.16%66.01%-6.56%-87.87%-31.15%7.34%-29.38%399.48%-16.63%-43.48%-7.19%-126.39%-14.66%-3.88%-8.11%329.36%-338.90%-340.12%-653.56%-1,488.85%-143.14%42.11%95.36%88.32%84.08%187.33%578.29%184.92%195.26%-25.21%-22.16%-29.27%545.50%204.06%-28.92%-484.37%-55.32%-64.79%-35.64%
Interest Coverage Ratio Growth (3y) 44.75%-31.82%23.45%-71.39%54.22%18.22%-44.63%-15.33%21.73%-15.78%5.76%62.48%13.95%-8.85%-0.70%61.76%1.30%2.36%57.09%-24.81%-18.18%28.08%-7.41%-10.46%-22.90%0.24%-15.08%-29.26%-21.17%-16.45%-15.55%44.60%-54.66%-48.95%-88.72%-118.33%-90.90%-49.42%-30.77%-54.96%-43.01%6.68%7.14%11.27%33.30%33.48%29.52%27.45%43.89%58.55%66.87%-32.17%68.06%-7.14%-29.12%
Interest Coverage Ratio Growth (5y) 28.72%-27.27%8.90%41.73%33.06%1.31%15.54%16.29%7.50%3.18%5.86%18.42%-4.05%6.18%-8.36%27.38%-9.81%-8.24%26.43%-20.69%-17.18%2.68%-7.51%-15.35%-24.02%-34.03%-38.60%-47.98%-37.11%-22.96%-16.60%-47.18%-21.59%-7.99%0.96%-3.56%-5.54%-2.69%-2.53%33.47%41.58%22.52%-7.41%-41.86%25.10%19.18%15.76%
Interest Coverage Ratio (QoQ) 609.19%-86.14%-80.84%-620.73%262.66%-44.87%-31.78%97.45%104.07%-47.35%-136.96%405.95%56.23%-17.75%-130.90%386.17%61.15%-134.22%140.39%486.78%-32.43%4.27%-28.47%97.74%-20.05%6.37%-29.54%33.25%66.24%-40.13%-90.85%656.15%159.19%-60.61%-35.30%26.21%75.73%-35.32%-118.40%508.06%97.92%-38.16%-54.07%-525.03%-98.93%-42.55%-15.23%25.59%52.64%88.56%-189.79%-1.45%359.74%-37.36%-48.55%13.79%103.93%-34.81%-53.25%938.50%-3.94%-84.76%-352.80%220.71%-24.29%-72.14%
Net Cash Flow Growth (1y) 470.56%185.45%-165.75%544.46%-1,886.89%2,212.38%125.96%-61.84%86.25%-117.67%-74.02%-57.18%239.62%470.71%765.64%-638.06%5.34%43.72%13.87%48.81%455.33%-226.59%-240.73%247.99%-85.59%149.08%81.92%-12.67%-201.36%129.59%-62.82%-164.47%-177.63%65.94%-203.53%50.32%20.92%-95.83%105.45%74.48%30.73%-1,950.64%-1,176.56%-522.62%502.59%380.10%432.39%-53.84%-132.39%-95.27%-116.35%-18.49%-72.48%-578.22%-136.05%42.23%10.16%96.83%80.91%70.33%107.13%1,549.67%43.05%
Net Cash Flow Growth (3y) -108.80%-51.70%29.65%39.70%50.81%147.41%37.22%-42.26%30.10%-2.00%36.81%-47.04%116.64%-88.94%-151.31%59.74%-5.54%-3.70%-31.80%38.59%-41.13%12.57%-34.15%5.90%-33.99%57.00%3.69%-31.61%-61.67%-45.86%31.41%-27.69%-15.00%-48.57%-21.22%7.57%61.41%29.25%58.09%-34.72%3.33%34.81%-98.73%-124.73%-31.02%14.13%-8.65%-1.74%-35.76%-26.14%-27.52%41.22%28.27%29.99%36.45%
Net Cash Flow Growth (5y) 72.76%83.14%30.37%-14.87%82.17%-96.85%1.33%-7.81%16.67%-10.17%-21.53%8.80%-3.59%57.20%-43.49%-33.84%-34.32%27.75%-27.97%26.68%-30.47%-37.08%-41.50%36.21%-17.31%-7.59%12.11%-19.57%44.07%52.42%63.38%-22.72%-14.68%-29.89%0.65%-7.56%-4.26%-20.00%5.52%-10.85%-6.96%-18.85%-35.90%-14.24%16.48%18.03%32.57%
Net Cash Flow (QoQ) -65.33%-1,135.84%15.28%121.41%-61.87%-3,943.32%241.70%-186.06%149.34%-56.86%108.31%-131.01%36.60%163.43%243.34%1.11%68.35%48.12%-313.41%119.79%129.70%17.36%-195.94%314.72%-152.36%-30.46%200.89%-79.10%78.40%-148.05%587.41%-124.26%504.09%-134.07%-92.99%-4.48%341.52%-162.33%68.41%-66.30%112.72%-18.42%-247.91%-351.34%-239.83%52.55%14.46%391.84%136.44%-43.69%-139.59%38.55%134.50%-294.73%-187.01%10.55%4.34%3.88%29.76%-39.10%96.63%-479.06%-9.18%133.43%585.87%-122.75%
Net Income Growth (1y) -86.15%-45.45%1,717.91%12.63%154.28%57.51%-100.66%95.23%-92.49%21.70%-587.18%205.87%-102.79%-131.51%866.13%-1,003.55%-4,296.66%-163.09%-70.32%-14.27%-2.23%-323.93%-19.27%-71.44%-42.80%8.56%-14.08%46.07%-118.61%-1,033.79%-287.93%-286.28%-3.40%73.04%70.95%59.05%47.05%90.43%49.32%-0.60%-10.25%-299.57%-188.72%47.42%217.69%303.59%8.26%-333.16%-130.66%-163.84%-6.08%
Net Income Growth (3y) 27.57%21.49%9.71%26.91%88.80%16.44%26.07%29.60%-105.09%31.00%-32.13%-123.39%679.70%-674.91%-209.62%-289.73%-295.88%-56.60%-37.64%-15.85%-47.23%-193.24%-74.11%-52.86%-47.79%-40.86%-8.74%5.16%-6.17%33.62%17.03%-16.75%15.49%53.11%24.81%39.94%39.02%40.59%-10.31%-31.83%26.45%-73.18%-41.11%
Net Income Growth (5y) 29.17%14.90%15.09%23.03%-59.21%15.05%-49.59%50.91%-134.97%-186.90%33.30%-64.13%-66.90%-267.90%-72.68%-295.90%-263.25%-147.38%-202.94%-163.52%-54.07%-31.00%-11.87%-11.81%-21.05%4.92%-8.03%-13.51%-1.34%-13.47%14.71%28.86%34.37%-8.63%-29.37%26.28%33.10%16.18%
Net Income (QoQ) -345.84%66.41%-2,334.88%94.90%-248.37%473.66%-231.49%103.17%-372.68%94.18%-846.72%105.00%-2,943.98%48.91%245.85%3,662.24%-99.37%181.82%83.64%-1,203.55%389.44%-171.55%132.65%-375.47%-34.11%15.25%28.48%-46.72%-92.78%29.41%54.20%-83.06%8.87%-186.14%-137.53%37.37%9.26%23.40%38.08%32.50%-27.92%0.97%88.81%-257.40%-153.94%-8.53%59.43%-158.25%53.76%342.94%-29.82%-216.37%-118.34%82.81%-46.13%-93.36%
Net Income towards Common Stockholders Growth (1y) -95.53%-98.81%7.89%-245.03%9,876.72%-1,291.16%-173.62%83.56%-197.50%60.78%19.41%-15.06%21.88%84.94%-15.33%-22.61%53.06%-627.58%11.44%13.29%2,977.42%-105.77%-12.85%-35.95%-105.90%207.36%-41.65%-88.04%-96.81%-103.47%-7.43%16.83%-1.50%-3,650.00%-1.27%-37.28%-31.82%6.99%-9.38%40.71%-94.91%-699.45%-234.57%-81.65%3.44%67.73%66.04%15.89%36.09%86.65%46.98%-1.54%-10.32%-214.71%-172.33%47.98%204.44%251.88%7.97%-318.74%-141.16%-190.11%-9.26%
Net Income towards Common Stockholders Growth (3y) -85.14%-27.15%-38.21%-31.51%-327.24%-39.31%-38.98%38.56%-33.09%24.54%6.28%-6.95%132.39%-31.12%-4.85%-13.06%7.27%162.43%-12.28%-30.39%-49.53%57.53%-19.75%-28.58%-28.42%-11.77%-15.51%-29.00%-38.09%-47.51%-5.97%12.19%-37.65%-553.30%-54.75%-13.92%-35.38%-33.88%-7.52%3.24%-6.35%29.90%15.54%-15.77%12.03%48.63%21.14%23.69%39.87%38.18%-9.94%-30.29%22.02%-62.70%-39.91%
Net Income towards Common Stockholders Growth (5y) -29.15%-15.56%-21.56%-18.04%300.18%-65.80%-21.83%22.84%-21.13%24.15%-5.64%-25.61%-4.16%39.08%-11.89%-17.72%-9.76%-83.67%-9.02%-20.41%-34.94%-21.72%-13.72%-11.59%-18.16%-59.68%-41.34%-18.25%-37.73%-38.63%-6.22%-0.68%-9.99%-64.41%7.77%-4.78%-11.83%-0.16%-12.41%13.71%27.62%29.53%-8.59%-27.58%21.79%28.60%13.19%
Net Income towards Common Stockholders (QoQ) 2,329.91%-79.73%128.61%-99.60%545.57%1,742.61%-407.29%127.29%-177.08%-13.89%31.37%-61.85%69.00%-134.03%2.02%-9.89%94.02%-1,692.42%-4.17%57.93%7.36%-118.17%-1.99%1,495.91%-106.62%-19.66%-22.86%39.38%220.47%-257.87%-63.10%36.55%97.88%-4,790.54%-26.27%22.56%21.58%-32.07%-71.17%25.64%44.67%-55.32%7.22%-144.43%-126.96%35.00%49.63%-29.93%24.15%31.60%-24.77%1.28%84.16%-171.68%-138.93%-7.26%54.80%-135.10%54.36%315.34%-34.27%-242.46%-107.66%78.83%-43.90%-72.75%
Net Margin Growth (1y) -275.00-7087.00171.00-10176.001,476.00-1150.00-3078.005,040.00-2859.00678.00323.00-68.00365.00328.00-69.00-360.00444.00-430.00-63.0059.0013,067.00-77.00411.00314.00-13011.001,103.00-264.00-814.00-526.00-562.00-124.00282.00-51.00-724.00-6.00-510.00-278.0095.00-43.00811.00-2008.00-49336.00-13921.00-6716.00-4542.0046,393.0013,118.005,426.005,538.003,325.001,153.00487.00405.00-510.00-1233.00917.004,183.002,177.00-283.00-3781.00-3220.00-2723.00-310.00
Net Margin Growth (3y) -1658.00-7559.00-2584.00-5204.00-1017.00-144.00-2823.004,613.00-2050.00576.00192.00-369.0013,875.00-179.00279.0013.00500.00596.0084.00-441.00-470.00464.0023.00-218.00-13587.00-182.00-394.00-1041.00-854.00-1191.00-173.00584.00-2337.00-49965.00-13970.00-6414.00-6828.00-2848.00-846.00-478.00-1012.00382.00350.00-802.001,401.0049,208.0013,038.006,831.0010,126.004,992.00-363.00-2377.001,368.00-1056.00-1826.00
Net Margin Growth (5y) -849.00-7661.00-2715.00-5505.0012,493.00-652.00-2475.004,985.00-1994.001,602.00338.00-868.00339.00362.00-108.00-519.00-77.00-690.00-45.00-669.00-798.00-164.00-26.0084.00-15873.00-49423.00-14358.00-6946.00-7404.00-4134.00-976.00-706.00-1340.00-247.00301.00-501.00-885.00-33.00-926.00926.003,576.002,049.00-1166.00-3666.002,364.0048,662.0012,445.00
Net Margin (QoQ) 6,887.00-5554.002,703.00-4311.0075.001,704.00-7644.007,341.00-2551.00-224.00474.00-558.00985.00-578.0083.00-125.00948.00-975.00-208.00678.0074.00-607.00-87.0013,686.00-13070.00-119.00-183.00361.001,045.00-1487.00-733.00649.001,008.00-1049.00-327.00317.00335.00-330.00-831.00549.00708.00-469.0023.00-2271.00-46620.0034,946.007,229.00-97.004,315.001,671.00-463.0015.002,102.00-501.00-1128.00-67.001,187.00-1224.001,021.003,198.00-819.00-3684.00-2477.003,760.00-322.00-1271.00
Operating Income Growth (1y) -31.66%122.06%191.43%-54.66%19.11%45.72%41.82%140.78%22.54%-0.63%57.97%28.46%15.28%16.37%-7.20%-17.85%4.79%-57.74%-31.30%-39.27%21.64%101.54%112.18%119.14%28.96%97.36%0.47%-87.35%-31.94%4.48%-27.86%395.96%-17.48%-40.14%-1.05%-130.06%3.15%12.27%0.40%323.49%-306.11%-411.09%-658.89%-895.47%-41.68%76.51%97.02%85.37%79.15%218.27%778.72%205.76%262.63%25.33%11.78%7.98%541.97%156.52%-45.79%-394.01%-59.65%-63.62%-39.44%
Operating Income Growth (3y) -0.08%32.37%59.38%11.94%18.94%19.00%27.63%36.46%13.97%-21.23%0.24%-13.78%13.69%-0.30%10.60%3.02%18.02%18.90%13.56%-44.79%2.21%60.77%15.43%11.19%-10.19%7.27%-10.49%-29.83%-16.64%-11.12%-10.51%49.36%-55.42%-59.93%-96.20%-94.38%-71.14%-41.29%-29.41%-37.53%-37.66%-4.75%4.19%7.17%35.37%32.91%30.57%29.41%61.05%79.69%82.84%-49.74%83.84%5.36%-28.41%
Operating Income Growth (5y) 3.80%16.62%27.02%-6.89%16.49%7.49%24.83%27.59%18.35%14.22%16.51%-29.22%5.22%15.37%-0.39%-7.27%-1.58%1.01%0.89%-17.62%-1.90%22.80%8.85%-1.58%-28.76%-44.55%-43.21%-39.87%-29.85%-20.24%-16.21%-42.51%-20.29%-10.30%2.36%-3.73%0.43%3.99%4.88%37.81%44.76%22.67%-7.28%-42.65%26.54%18.38%15.71%
Operating Income (QoQ) -607.61%86.73%231.39%-22.79%63.85%-44.99%-34.83%102.81%100.44%-46.47%10.64%3.22%62.55%-14.90%-10.03%-7.37%64.09%-32.14%-20.36%18.16%-33.83%10.32%-29.59%136.66%9.64%16.15%-27.28%39.27%67.78%-40.87%-90.85%649.44%157.56%-59.17%-37.07%24.69%86.84%-32.52%-119.12%527.85%103.36%-39.65%-57.44%-494.57%-206.94%-8.42%39.42%29.72%49.12%86.24%-197.29%-0.16%388.57%-21.01%-53.68%54.03%122.38%-29.55%-55.25%815.76%-11.14%-85.11%-342.71%225.68%-19.89%-75.22%
Operating Margin Growth (1y) -178.005,937.001,380.00-630.00120.00488.00252.00473.00133.00-140.00429.00196.0082.00128.00-186.00-62.00266.00-764.00-206.00-355.00-71.00114.00165.00130.00-157.00739.00-17.00-732.00-329.00166.00-266.00436.00-117.00-741.00-15.00-709.00-11.0059.00-37.00516.00-2422.00-36410.00-18469.00-11396.00-4293.0033,393.0017,484.0010,457.005,456.003,053.001,213.001,072.001,313.00195.0070.0035.004,296.002,876.00-356.00-2298.00-2799.00-2649.00-270.00
Operating Margin Growth (3y) 74.006,285.002,060.0039.00335.00476.00495.00607.00480.00-776.0037.00-222.00276.00-522.00-226.00-288.0037.0088.00-58.00-958.00-558.001,019.00-118.00-167.00-603.00163.00-298.00-1006.00-457.00-517.00-318.00243.00-2550.00-37093.00-18521.00-11589.00-6726.00-2959.00-1022.00-423.00-1260.0036.00228.00133.002,476.0036,641.0018,768.0011,563.0011,065.006,124.00928.00-1191.002,810.00421.00-555.00
Operating Margin Growth (5y) 422.005,649.001,669.00-379.00529.00-174.00454.00381.00252.0077.00185.00-824.00-210.00383.00-509.00-584.00-409.00-487.00-338.00-1231.00-686.00336.00-170.00-359.00-3037.00-36188.00-18804.00-11885.00-7173.00-3534.00-1303.00-696.00-1388.00-647.00176.00-60.0043.00289.00261.00684.004,349.003,107.00-57.00-2130.003,972.0036,868.0018,142.00
Operating Margin (QoQ) -5743.004,098.001,804.00-337.00373.00-460.00-206.00413.00741.00-696.0015.0072.00468.00-127.00-218.00-41.00514.00-441.00-94.00286.00-515.00117.00-244.00570.00-330.00169.00-279.00283.00566.00-587.00-994.00687.001,061.00-1019.00-293.00134.00437.00-293.00-987.00832.00506.00-388.00-433.00-2107.00-33482.0017,553.006,640.004,996.004,204.001,644.00-388.00-5.001,802.00-196.00-529.00236.00684.00-321.00-564.004,497.00-736.00-3552.00-2507.003,996.00-586.00-1173.00
Profit After Tax Growth (1y) -25.95%111.78%84.11%-45.00%338.56%-93.93%-326.17%91.43%-156.33%-192.63%31.54%-62.42%26.79%718.69%-24.11%-8.98%62.50%-131.47%16.09%11.99%5,504.55%-521.35%-23.63%-60.26%-103.31%338.09%-25.00%-116.79%-109.35%-71.01%13.25%47.09%-3.38%-279.75%-26.51%-82.84%-44.71%11.06%-13.01%48.61%-121.48%-1,156.70%-314.67%-346.67%-25.16%68.11%65.93%55.49%47.05%90.43%49.32%-1.26%-10.25%-299.57%-188.72%47.42%217.69%303.59%8.26%-333.16%-130.66%-163.84%-6.08%
Profit After Tax Growth (3y) -56.45%81.22%22.61%41.35%-56.17%-29.66%-53.56%46.68%-29.16%-56.09%10.67%-15.92%156.31%-129.55%-8.79%-15.40%12.46%66.97%-9.05%-45.14%-55.28%84.57%-10.27%-22.50%-27.48%-7.45%-11.12%-28.01%-46.31%-35.06%-7.44%20.78%-49.08%-180.59%-80.98%-61.30%-58.89%-52.76%-16.88%-0.71%-13.65%27.34%10.54%-26.27%9.93%50.41%20.71%38.12%39.02%40.59%-10.31%-32.12%26.45%-73.18%-41.11%
Profit After Tax Growth (5y) -20.13%58.11%13.55%28.00%105.51%-21.80%-30.30%26.55%-17.88%92.85%-1.96%-40.17%-0.56%59.58%-6.90%-12.01%-7.74%-34.64%-7.31%-24.22%-41.14%-46.96%-13.90%-11.55%-17.39%-69.20%-45.09%-36.93%-54.07%-31.00%-11.87%0.23%-17.04%-21.18%-0.47%-13.59%-18.55%-6.39%-18.49%11.47%31.31%38.63%-13.66%-35.60%23.41%30.81%13.47%
Profit After Tax (QoQ) -1,463.31%81.71%-150.08%111.87%116.78%-124.68%-2,182.11%135.91%-97.00%-1,832.50%54.13%-136.18%95.06%-1,180.33%-8.83%-6.46%141.71%-356.84%4.44%63.36%65.01%-584.88%-0.23%2,349.94%-104.02%-36.27%-29.92%53.54%389.44%-171.55%-125.32%55.13%140.07%-314.14%-37.43%12.35%30.32%-50.71%-98.63%30.63%57.17%-91.48%9.68%-199.02%-143.01%36.82%2.71%16.21%38.08%32.50%-27.09%0.32%88.81%-257.40%-153.94%-8.53%59.43%-158.25%53.76%342.94%-29.82%-216.37%-118.34%82.81%-46.13%-93.36%
Property, Plant & Equipment (Net) Growth (1y) 107.63%11.12%0.00%-2.74%-5.86%-5.48%-3.94%-2.95%-3.00%-2.85%1.00%0.63%1.72%6.80%3.05%2.01%0.08%-6.61%-7.26%-16.49%
Property, Plant & Equipment (Net) Growth (3y) 23.77%0.67%-1.00%-1.70%-2.43%-0.65%-0.01%-0.13%-0.42%-1.04%-1.17%-5.01%
Property, Plant & Equipment (Net) Growth (5y) 14.06%0.35%-1.50%-4.15%
Property, Plant & Equipment (Net) (QoQ) 85.75%7.13%1.65%2.64%-0.59%-3.59%-1.13%-0.65%-0.19%-2.01%-0.11%-0.70%-0.03%1.86%-0.48%0.37%4.97%-1.71%-1.49%-1.52%-2.05%-2.39%-11.30%
Return on Assets Growth (1y) -3.00-3.00-1.001.002.002.00-1.001.001.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.00-1.00-2.00-1.00-2.00-2.00-1.00-2.00-1.00-1.000.00-1.00-6.00-9.00-14.00-13.00-2.004.0010.0011.008.005.003.002.000.00-2.00-1.002.005.007.003.00-4.00-9.00-9.00
Return on Assets Growth (3y) -1.000.000.002.002.003.001.001.001.001.002.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-4.00-4.00-3.00-4.00-8.00-12.00-15.00-15.00-9.00-6.00-3.00-2.00-1.000.00-1.000.005.007.0012.0016.0013.0010.005.000.00-4.00-5.00
Return on Assets Growth (5y) 0.000.000.003.002.003.001.001.001.001.002.000.000.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00-4.00-4.00-4.00-3.00-4.00-9.00-13.00-17.00-17.00-12.00-9.00-6.00-5.00-3.00-2.00-2.00-2.00-2.00-3.00-2.002.004.005.001.00-1.001.005.00
Return on Assets (QoQ) 0.000.00-2.000.000.001.000.000.000.00-1.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.00-1.000.00-1.000.00-1.000.00-1.000.000.000.001.00-1.00-5.00-4.00-4.000.005.003.002.001.001.001.000.000.00-1.00-1.000.004.002.000.00-3.00-3.00-3.000.00
Return on Equity Growth (1y) -13.008.0011.00-2.003.002.002.007.000.001.001.002.000.001.000.000.001.00-1.00-1.00-1.00-1.00-1.003.000.000.00-2.00-9.00-7.00-13.00-12.00-16.00-19.00-19.00-27.00-23.00-26.00-16.00-44.00-480.00569.00331.00288.00742.002,295.00-1260.00499.0041.00-2633.001,095.00-622.00-184.00-102.00-60.00-65.00-86.00-92.00-39.0021.0065.0062.00
Return on Equity Growth (3y) -1.0011.0013.006.004.004.003.008.001.001.001.001.000.00-1.003.00-1.000.00-3.00-7.00-8.00-14.00-15.00-22.00-25.00-33.00-40.00-49.00-51.00-49.00-82.00-519.00525.00295.00218.00239.002,838.00-945.00744.00303.00231.00166.00165.00599.00-440.00-224.00-188.00-229.00-2827.00997.00-666.00-205.00-132.00
Return on Equity Growth (5y) 1.0012.0013.005.004.002.006.008.000.00-2.00-5.00-6.00-13.00-14.00-23.00-26.00-33.00-42.00-46.00-52.00-50.00-85.00-526.00518.00281.00205.00213.002,813.00-978.00706.00264.00187.00130.0095.0096.00103.0090.0057.0033.0037.0068.00122.00578.00-471.00
Return on Equity (QoQ) -1.007.001.001.001.00-5.007.000.000.000.001.000.001.000.000.001.000.000.000.00-1.000.000.000.00-1.004.00-3.000.00-3.00-3.00-1.00-6.00-1.00-8.00-3.00-7.00-8.00-4.00-6.002.00-36.00-441.001,044.00-237.00-78.0013.002,597.00-3791.001,681.00-445.00-78.00-63.00-37.00-7.004.00-20.00-42.00-28.00-2.0033.0018.0015.00-4.00
Return on Invested Capital Growth (1y) -36.008.0022.0023.0014.00-3.00-5.000.000.00-1.000.000.000.000.000.001.001.001.000.00-1.00-2.00-1.000.000.001.002.002.001.000.00-1.00-1.000.000.00-1.000.00-1.00-1.000.000.001.00-1.00-6.00-11.00-16.00-15.00-6.004.0010.0012.0010.007.008.009.003.002.000.003.008.009.007.00-2.00-8.00-9.00
Return on Invested Capital Growth (3y) -21.003.0017.0024.0015.00-5.00-5.001.002.00-1.000.000.000.00-1.000.000.000.002.001.000.00-1.000.000.000.001.000.000.00-1.00-1.00-2.00-2.00-1.00-2.00-7.00-12.00-17.00-17.00-13.00-8.00-5.00-4.00-2.00-1.002.006.007.0013.0018.0024.0022.0018.0015.0010.003.002.00
Return on Invested Capital Growth (5y) -20.004.0017.0023.0014.00-5.00-5.000.001.000.002.001.000.001.000.000.000.000.000.00-2.00-2.00-1.00-1.00-1.00-1.00-6.00-12.00-16.00-17.00-14.00-10.00-7.00-5.00-3.00-2.001.004.001.001.002.008.0010.0010.009.007.007.0013.00
Return on Invested Capital (QoQ) -25.00-14.00-6.009.0019.000.00-5.000.002.00-2.000.000.000.000.000.000.00-1.000.001.000.00-1.00-1.000.00-1.000.000.000.000.001.000.00-1.000.000.000.000.000.00-1.000.00-1.000.000.000.000.00-2.00-5.00-5.00-4.00-1.004.005.002.001.002.001.003.003.00-3.000.001.005.002.000.00-1.00-4.00-4.000.00
Return on Sales Growth (1y) -1.00-2.0028.008.003.004.00-26.0035.00-1.001.00-1.003.000.002.001.00-2.002.000.000.000.00-2.000.000.000.00-3.009.00-7.000.00-6.00-6.00-1.00-11.00-1.00-9.00-1.00-8.00-3.001.00-1.009.00-23.00-557.00-153.00-142.00-55.00528.00145.00130.0068.0032.0011.005.004.00-5.00-12.009.0043.0023.00-3.00-38.00-32.00-27.00-2.00
Return on Sales Growth (3y) 1.002.001.0046.002.007.00-26.0037.001.003.000.002.00-1.002.001.00-1.00-3.008.00-7.000.00-11.003.00-8.00-12.00-9.00-6.00-10.00-20.00-10.00-14.00-4.00-10.00-27.00-565.00-155.00-141.00-81.00-28.00-8.00-3.00-10.003.004.00-8.0017.00555.00144.00143.00115.0050.00-4.00-24.0015.00-9.00-17.00
Return on Sales Growth (5y) 3.004.002.0045.002.006.00-26.0037.00-4.0011.00-7.001.00-9.005.00-7.00-13.00-9.00-6.00-10.00-19.00-15.00-5.00-10.00-10.00-36.00-562.00-163.00-153.00-88.00-42.00-11.00-23.00-14.00-4.001.00-7.00-9.00-1.00-9.0010.0037.0021.00-11.00-37.0028.00551.00139.00
Return on Sales (QoQ) -3.003.00-43.0043.00-4.0033.00-63.0038.00-4.003.00-1.002.00-2.001.003.00-2.001.000.000.002.00-2.000.000.00-1.000.000.000.00-4.0012.00-15.007.00-9.0012.00-11.00-3.002.004.00-4.00-10.006.008.00-5.000.00-26.00-526.00399.0011.0061.0057.0016.00-5.000.0021.00-5.00-11.00-1.0012.00-12.009.0033.00-8.00-37.00-25.0039.00-3.00-13.00
Revenue Growth (1y) -15.49%-5.84%-2.39%7.28%2.76%1.69%2.96%18.85%6.40%8.80%7.72%6.20%6.56%7.06%7.64%-13.07%-15.75%-19.25%-16.52%-8.98%28.42%77.43%80.94%85.37%46.97%11.19%2.03%-3.18%-3.82%-4.87%-5.00%-0.03%-3.25%-0.39%0.74%0.56%4.82%6.68%5.14%3.25%-21.42%-89.63%-75.14%-74.55%-58.91%349.12%165.94%175.60%113.36%79.98%32.62%27.63%33.08%7.94%4.53%0.76%-7.60%-15.77%-19.36%-13.88%-8.73%-4.58%-3.81%
Revenue Growth (3y) -2.60%1.37%2.68%10.63%5.22%5.80%6.08%3.14%-1.52%-2.02%-1.08%-5.63%4.86%15.33%17.59%13.62%16.72%16.79%15.51%17.78%21.99%23.35%20.60%21.51%11.00%1.76%-0.79%-0.89%-0.83%0.36%0.21%1.25%-7.29%-52.05%-35.90%-35.83%-30.31%-20.79%-11.41%-10.20%-11.68%-5.70%-4.29%-3.62%5.28%105.87%54.48%52.47%37.92%17.84%3.78%3.46%3.92%-4.62%-6.75%
Revenue Growth (5y) -3.67%-2.07%-0.55%1.39%4.74%11.16%12.51%13.11%12.51%13.16%12.31%8.57%10.26%10.16%9.52%7.26%8.15%8.59%8.08%10.43%12.98%14.80%13.19%13.25%2.41%-34.94%-23.90%-23.87%-20.63%-13.98%-7.83%-6.15%-6.92%-2.28%-1.47%-1.45%-0.79%-0.70%-0.74%-1.41%-3.26%-5.28%-5.87%-4.93%-0.32%47.63%23.38%
Revenue (QoQ) -1.61%-10.40%-14.21%11.74%9.63%-7.11%-5.71%7.03%8.49%-5.95%8.85%-4.19%10.93%-6.89%7.31%-3.86%11.45%-6.38%-13.33%-6.83%6.83%-3.22%-5.50%31.45%47.60%-1.31%-3.19%4.22%11.66%-9.43%-8.14%3.52%10.45%-9.56%-3.33%0.19%13.72%-8.54%-3.50%4.43%15.73%-9.85%-5.23%-20.52%-84.72%116.05%-3.00%28.34%66.98%27.93%0.53%-0.64%40.85%-5.73%-3.26%3.60%14.25%-8.71%-6.74%-5.00%4.14%-12.60%-0.40%0.68%8.88%-11.90%
Share-based Compensation Growth (1y) 1,357.62%59.05%108.69%183.68%19.09%41.20%-5.65%62.11%7.77%-4.06%127.07%-46.20%70.12%13.91%-74.19%-96.19%-78.18%-87.83%-52.81%475.44%38.66%279.34%302.42%-56.50%58.41%111.12%-15.02%1,535.98%164.18%11.49%41.20%-34.45%-45.23%-4.63%-2.78%6.88%-84.33%-47.14%-50.43%-60.38%269.20%-3.97%3.33%-1.85%-31.05%-48.80%-72.89%-31.71%-26.20%16.94%-151.48%-56.72%-54.24%-83.64%263.11%-109.57%-69.43%-388.52%
Share-based Compensation Growth (3y) 48.99%199.11%29.16%64.74%35.25%29.73%15.56%-17.93%-67.85%-26.32%-48.96%-34.85%-50.96%-19.86%-19.29%-21.16%-54.31%-21.75%-0.86%17.30%244.67%79.70%107.46%69.02%67.09%31.85%30.94%5.27%125.47%-39.03%-17.47%-12.04%-34.76%-31.83%-21.48%-20.74%-25.37%-26.39%-36.18%-48.22%-35.72%23.39%-16.84%-28.95%-33.80%-38.48%-53.90%-38.94%-26.58%-53.09%-36.66%
Share-based Compensation Growth (5y) 23.60%75.21%-21.47%-11.45%-11.51%-7.96%-6.56%0.98%-39.19%-2.56%1.26%-1.11%-3.44%16.58%4.35%-10.07%0.45%-7.06%0.71%17.24%95.68%-13.02%35.11%18.40%14.59%5.80%2.65%-9.79%34.84%-10.41%-22.68%-28.22%-28.56%-30.58%-21.94%-15.66%-34.25%-33.03%-45.13%-34.94%-15.00%-23.45%-17.83%
Share-based Compensation (QoQ) -1.56%-4.48%95.48%-13.48%29.17%29.85%-17.94%2.58%-13.69%123.11%-45.44%-8.68%104.28%-47.14%72.50%-38.85%-53.72%-92.20%887.72%-65.90%79.51%-4.84%138.01%-6.70%90.43%-89.71%766.82%24.34%-23.35%98.02%39.97%-47.53%-2.92%-8.07%16.95%-8.63%-1.04%1.07%-82.86%208.32%-7.21%-19.20%59.72%-19.81%-0.16%-23.25%12.21%-40.45%-47.14%93.32%21.26%-5.63%-123.27%262.54%28.19%-66.25%131.97%-109.54%509.26%-418.55%
Shareholder's Equity Growth (1y) -33.76%-22.79%0.00%5.48%14.18%12.75%18.75%12.86%4.86%-9.34%-14.40%-19.26%-4.64%-4.97%-26.96%-28.99%-32.71%-30.63%-13.96%84.99%62.89%45.68%52.48%-22.81%-18.04%-13.72%-2.40%-1.88%-6.51%-6.06%-20.10%-22.71%-31.56%-28.56%-28.44%-36.22%-28.31%-38.02%-40.57%-46.96%-110.45%-153.79%-205.27%-272.98%-116.64%134.84%99.06%82.35%20.90%-256.26%-5,566.50%-255.15%-257.75%-228.42%-120.12%-21.23%11.57%8.88%-26.64%-71.66%-133.45%-102.08%
Shareholder's Equity Growth (3y) -7.61%-2.59%0.55%-1.31%4.51%-0.97%-9.45%-13.51%-12.37%-15.77%-18.67%1.98%1.48%-1.34%-1.41%0.47%-3.51%-4.46%8.59%11.90%7.67%5.70%5.94%-16.35%-19.36%-16.65%-17.67%-21.50%-22.87%-25.35%-30.22%-36.05%-27.06%-30.81%-34.77%-37.25%-29.31%-51.21%-26.11%-29.31%-29.64%-31.86%-36.77%-45.57%-83.02%-21.37%-5.31%8.74%-35.76%-88.30%-440.57%-94.78%-94.74%-82.19%
Shareholder's Equity Growth (5y) -14.68%-9.92%-8.57%4.77%4.59%-0.37%-0.53%-1.57%-2.12%-5.56%-4.35%-4.29%-4.34%-4.89%-5.66%-5.12%-10.48%-10.16%-6.04%-7.13%-9.34%-12.16%-12.75%-27.66%-15.32%-17.01%-18.63%-19.57%-16.04%-39.97%-14.91%-15.77%-15.86%-16.32%-17.48%-18.81%-19.72%-21.02%-22.25%-21.95%-20.74%-23.53%-28.89%-33.60%-66.13%-26.91%
Shareholder's Equity (QoQ) -15.29%-5.16%-1.27%12.69%-5.23%0.04%6.87%11.28%-0.18%-4.93%-0.70%-3.79%-5.75%-10.33%17.28%-4.13%-27.56%-12.82%11.13%-1.16%-10.16%87.45%-2.15%-11.60%-5.96%-5.10%3.89%-6.93%6.37%-4.60%-1.01%-6.48%-9.52%-7.72%-12.33%-2.39%-9.37%-17.76%-1.46%-15.62%-13.10%-26.59%-119.41%-334.42%-70.07%-20.63%75.69%169.86%-104.57%-2,174.42%-8.91%-38.02%-65.74%-42.55%-9.71%-26.70%-11.09%21.50%19.97%-30.57%-54.39%-6.41%-8.84%-13.02%
Tax Rate Growth (1y) 66.00202.00-5.003,181.00288.00-25018.00-498.00-2452.00-613.00117,735.0031.00-1235.0025.00-92349.0097.00-1794.0015.00-2089.00147.005,088.00351.00-137.00-753.00252.00-569.001,818.00942.00-27.00805.001,166.00416.00481.006.00-2793.00-576.00-452.00-178.00-641.00217.00516.00-116.002,190.00-87.00-503.0055.00-178.00-607.00-555.00-47.00-81361.00-2005.001,228.00-15.0080,549.002,616.00-178.0078.001,537.0094.00-306.00-187.00-673.00-116.00
Tax Rate Growth (3y) -259.0092,920.00-473.00-506.00-300.00369.00-370.00-5480.00-573.0023,298.00274.002,059.00391.00-94574.00-509.003,547.00-202.00-408.00336.005,313.00587.002,847.00605.00707.00242.00190.00782.002.00633.00-2269.0057.00546.00-288.00-1245.00-447.00-439.00-239.001,371.00-477.00-542.00-108.00-79349.00-2699.00170.00-6.00-990.004.00496.0016.00725.00706.00745.00-123.0081,413.002,595.00
Tax Rate Growth (5y) -219.00-1518.00-229.002,788.0066.00-1857.00-977.00-140.00-791.0024,979.00464.002,285.00627.00-91591.00849.004,001.00608.00-2035.00176.005,342.00415.00-588.00246.00771.00-52.001,739.00912.0015.00572.00-257.00-637.00-513.00-280.00-82784.00-3059.00234.00-300.00558.00134.00509.00-44.002,737.0011.00-313.00-115.00-126.00-17.00
Tax Rate (QoQ) 115.0041.00-3116.003,026.00251.00-167.0070.00133.00-25055.0024,353.00-1884.001,972.0093,294.00-93352.00-3149.003,231.00921.00-906.00-5040.005,040.00-1184.001,330.00-98.00304.00-1671.00713.00907.00-518.00715.00-162.00-62.00314.001,076.00-912.003.00-161.00-1723.001,305.00127.00113.00-2186.002,163.00426.00-519.00119.00-114.0011.0039.00-114.00-543.0062.00547.00-81428.0078,813.003,296.00-696.00-865.00881.00502.00-441.00595.00-562.00102.00-321.00108.00-5.00
Total Debt Growth (1y) -13.78%37.60%37.49%375.72%166.05%15.72%-4.77%-46.48%-54.00%40.70%33.70%45.00%49.40%-66.44%-52.89%-92.75%-3.71%26.27%591.48%-55.25%-67.83%-28.28%76.81%198.73%-60.77%0.00%-79.87%230.67%-62.50%-98.52%
Total Debt Growth (3y) 1.80%30.85%20.52%54.55%22.28%-18.24%-15.67%-61.68%-23.10%-7.35%-10.09%-47.51%-42.37%-28.90%-10.45%145.60%36.78%-39.35%28.92%4.81%31.88%3.86%-73.20%
Total Debt Growth (5y) -6.25%0.81%13.10%-25.11%-24.60%-22.53%-14.67%9.26%-3.73%-33.23%1.43%-13.08%-1.40%40.91%-59.46%
Total Debt (QoQ) 19.40%34.90%-28.08%-25.57%90.55%34.80%148.83%-58.38%-17.12%10.93%39.85%-64.23%153.54%5.41%51.67%-63.14%-43.04%47.95%-76.66%94.02%27.79%39.47%184.89%381.35%-83.08%1,126.99%177.84%39.15%