|
Cash & Equivalents
|
0.24B | 0.24B | 0.20B | 0.17B | 0.17B | 0.17B | 0.07B | 0.22B | 0.22B | 0.15B | 0.18B | 0.03B | 0.15B | 0.14B | 0.15B | 0.03B | 0.24B | 0.27B | 0.34B | 0.13B | 0.19B | 0.25B | 0.32B | 0.22B | 0.43B | 0.28B | 0.19B | 0.22B | 0.23B | 0.26B | 0.26B | 0.35B | 0.31B | 0.40B | 0.39B | 0.35B | 0.28B | 0.42B | 0.33B | 0.32B | 0.24B | 0.24B | 0.26B | 0.26B | 0.24B | 0.17B | 0.12B | 0.09B | 0.23B | 0.52B | 0.67B | 0.59B | 0.55B | 0.54B | 0.51B | 0.42B | 0.34B | 0.25B | 0.18B | 0.17B | 0.11B | 0.12B | 0.12B | 0.11B | 0.09B | 0.10B | 0.08B |
|
Short-term Investments
|
0.07B | 0.00B | 0.00B | 0.08B | 0.01B | 0.01B | 0.01B | 0.11B | 0.07B | 0.07B | 0.05B | 0.01B | 0.03B | 0.02B | 0.01B | -0.04B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | -0.02B | 0.07B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.05B | 0.05B | 0.02B | 0.01B | 0.03B | 0.04B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.05B | 0.04B | 0.04B | 0.03B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.30B | 0.24B | 0.20B | 0.24B | 0.18B | 0.18B | 0.08B | 0.32B | 0.29B | 0.23B | 0.24B | 0.04B | 0.18B | 0.16B | 0.16B | -0.01B | 0.24B | 0.28B | 0.34B | 0.14B | 0.19B | 0.25B | 0.33B | 0.20B | 0.50B | 0.28B | 0.19B | 0.22B | 0.24B | 0.28B | 0.26B | 0.40B | 0.36B | 0.42B | 0.41B | 0.38B | 0.31B | 0.44B | 0.35B | 0.32B | 0.25B | 0.24B | 0.26B | 0.26B | 0.24B | 0.17B | 0.12B | 0.09B | 0.23B | 0.52B | 0.67B | 0.59B | 0.55B | 0.55B | 0.53B | 0.46B | 0.38B | 0.29B | 0.21B | 0.18B | 0.12B | 0.14B | 0.12B | 0.12B | 0.09B | 0.10B | 0.08B |
|
Receivables - Net
|
| 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.03B | | 0.04B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | -0.00B | 0.03B | 0.04B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.05B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.04B | 0.05B | 0.06B | 0.06B | 0.04B | 0.07B | 0.07B | 0.05B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | | | -0.02B | 0.00B | -0.02B | -0.01B | | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | | 0.01B | | | | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Receivables
|
| 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.03B | | 0.04B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | -0.00B | 0.03B | 0.04B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.05B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.03B | 0.06B | 0.04B | 0.06B | 0.04B | 0.06B | 0.07B | 0.06B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | | |
|
Buildings
|
3.07B | | | | | | | | | | | 1,001,365,894.00B | | | | 1,017,692,310.00B | | | | 1.04B | | | | 1.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
0.01B | | | | | | | | | | | 2,133,736.00B | | | | 7,815,143.00B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
0.53B | | | | | | | | | | | 177,800,000.00B | 0.49B | 0.49B | 0.49B | 177,800,000.00B | 0.48B | 0.52B | 0.54B | 0.18B | 0.35B | 0.35B | 0.36B | 0.18B | 0.66B | 0.69B | 0.69B | 0.70B | 0.70B | 0.67B | 0.67B | 0.66B | 0.66B | 0.66B | 0.66B | 0.65B | 0.65B | 0.67B | 0.67B | 0.67B | 0.79B | 0.78B | 0.78B | 0.77B | 0.77B | 0.76B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.62B | 0.62B | 0.62B | 0.62B | 0.63B | 0.63B | 0.61B | 0.48B | 0.48B | 0.47B | 0.44B | 0.44B | 0.43B | 0.43B |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.13B | 3.95B | 4.24B | 4.31B | 4.42B | 4.39B | 4.24B | 4.19B | 4.16B | 4.15B | 4.07B | 4.06B | 4.04B | 4.03B | 4.11B | 4.09B | 4.11B | 4.31B | 4.24B | 4.17B | 4.11B | 4.02B | 3.93B | 3.48B | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
0.12B | 0.08B | | 0.09B | 0.11B | 0.12B | 0.13B | 0.01B | 0.15B | 0.19B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.20B | 0.19B | 0.20B | 0.20B | 0.21B | 0.06B | 0.12B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Intangibles
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Goodwill & Intangibles
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | -0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.06B | 0.09B | 0.11B | 0.09B | 0.14B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.15B | 0.14B | 0.17B | 0.15B | 0.13B | 0.12B | 0.14B | 0.14B | 0.14B | 0.12B | 0.15B | 0.16B | 0.15B | 0.14B | 0.13B | 0.10B | 0.09B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | 0.10B | 0.13B | 0.13B | 0.14B | 0.14B | 0.17B | 0.17B | 0.15B | 0.38B | 0.12B | 0.11B | 0.37B | 0.38B | 0.37B | 0.38B |
|
Assets
|
4.34B | 4.14B | 4.09B | 3.91B | 3.90B | 3.89B | 3.71B | 3.72B | 3.65B | 3.62B | 3.63B | 3.59B | 3.57B | 3.52B | 3.49B | 1.42B | 3.47B | 3.59B | 3.63B | 1.39B | 2.62B | 2.70B | 2.86B | 1.39B | 4.77B | 4.98B | 4.88B | 4.97B | 4.99B | 4.90B | 4.84B | 4.89B | 4.82B | 4.78B | 4.75B | 4.67B | 4.64B | 4.83B | 4.73B | 4.69B | 4.91B | 4.87B | 4.77B | 4.69B | 4.57B | 4.34B | 3.84B | 3.73B | 3.82B | 4.06B | 4.19B | 4.10B | 4.04B | 4.03B | 3.97B | 3.92B | 3.83B | 3.80B | 3.72B | 3.46B | 3.54B | 3.35B | 3.27B | 3.16B | 3.08B | 3.06B | 3.01B |
|
Accounts Payables
|
0.01B | 0.02B | 0.02B | 0.09B | 0.02B | 0.11B | 0.10B | 0.08B | 0.02B | 0.09B | 0.09B | 0.01B | 0.09B | 0.09B | 0.10B | 0.00B | 0.08B | 0.10B | 0.10B | 0.00B | 0.07B | 0.08B | 0.09B | -0.00B | 0.13B | 0.14B | 0.14B | 0.12B | 0.14B | 0.14B | 0.15B | 0.13B | 0.16B | 0.15B | 0.15B | 0.13B | 0.14B | 0.14B | 0.15B | 0.14B | 0.16B | 0.16B | 0.17B | 0.12B | 0.14B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.12B | 0.13B | 0.13B | 0.15B | 0.13B | 0.13B | 0.13B | 0.15B | 0.14B | 0.13B | 0.13B | 0.15B |
|
Dividends payables
|
0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Payables
|
0.01B | 0.02B | 0.02B | 0.10B | 0.03B | 0.11B | 0.11B | 0.09B | 0.03B | 0.10B | 0.10B | 0.03B | 0.11B | 0.11B | 0.12B | 0.02B | 0.10B | 0.12B | 0.12B | 0.02B | 0.09B | 0.10B | 0.12B | 0.02B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B | 0.16B | 0.17B | 0.15B | 0.18B | 0.17B | 0.18B | 0.16B | 0.17B | 0.17B | 0.18B | 0.16B | 0.19B | 0.18B | 0.19B | 0.15B | 0.15B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.12B | 0.13B | 0.14B | 0.16B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.13B | 0.13B | 0.15B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.09B | 0.09B | 0.10B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Other Accumulated Expenses
|
0.01B | 0.02B | 0.03B | | 0.01B | 0.02B | 0.00B | | 0.01B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases
|
| | | | | | | 0.00B | | 0.00B | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.04B | 0.06B | 0.08B | 0.10B | 0.12B | 0.14B | 0.16B | 0.18B | 0.18B | 0.18B |
|
Minority Interest
|
0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.13B | 0.01B | 0.16B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.15B | 0.20B | 0.18B | 0.20B | 0.13B | 0.19B | 0.20B | 0.18B | 0.18B | 0.17B | 0.15B | 0.11B | 0.12B | 0.13B | 0.11B | 0.12B | 0.13B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.15B | 0.12B | 0.08B | 0.10B | 0.07B | 0.08B | 0.07B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations
|
2.81B | 2.80B | 2.80B | 2.77B | 2.77B | 2.77B | 2.49B | 0.05B | 2.44B | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | | | | 0.01B | 0.01B | | | | | 0.02B | | | | | | | | | | | | 0.03B | | | | 0.00B | 0.01B | 0.01B | 0.10B | | | 0.10B | | 0.03B | 0.03B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.04B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Other Non-Current Liabilities
|
-0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.04B |
|
Total Non-Current Liabilities
|
2.95B | 2.95B | 2.65B | 2.89B | 2.91B | 2.91B | 2.62B | 2.68B | 2.58B | 2.57B | 2.52B | 1.13B | 2.49B | 2.46B | 2.45B | 1.18B | 2.51B | 2.51B | 2.57B | 1.18B | 1.88B | 1.90B | 2.09B | 1.17B | 3.60B | 3.84B | 3.90B | 4.02B | 4.08B | 3.97B | 3.96B | 3.95B | 3.94B | 3.91B | 3.91B | 3.90B | 3.92B | 4.15B | 4.10B | 4.13B | 4.40B | 4.40B | 4.35B | 4.33B | 4.31B | 4.34B | 3.98B | 3.99B | 4.13B | 4.11B | 4.10B | 4.07B | 4.07B | 4.07B | 4.04B | 4.04B | 4.01B | 3.97B | 3.93B | 3.68B | 3.67B | 3.40B | 3.36B | 3.34B | 3.29B | 3.27B | 3.27B |
|
Total Liabilities
|
2.95B | 2.95B | 2.65B | 2.90B | 2.91B | 2.91B | 2.62B | 2.68B | 2.58B | 2.57B | 2.53B | 1.13B | 2.49B | 2.46B | 2.46B | 1.18B | 2.52B | 2.52B | 2.58B | 1.17B | 1.89B | 1.90B | 2.09B | 1.17B | 3.61B | 3.85B | 3.91B | 4.03B | 4.09B | 3.99B | 3.98B | 3.97B | 3.96B | 3.92B | 3.93B | 3.92B | 3.94B | 4.17B | 4.11B | 4.15B | 4.43B | 4.43B | 4.38B | 4.35B | 4.33B | 4.35B | 3.99B | 3.99B | 4.13B | 4.11B | 4.11B | 4.08B | 4.08B | 4.07B | 4.04B | 4.04B | 4.01B | 3.98B | 3.93B | 3.69B | 3.67B | 3.40B | 3.36B | 3.37B | 3.30B | 3.31B | 3.31B |
|
Total Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
1.44B | 1.03B | 1.43B | 0.83B | 0.81B | 0.80B | 0.90B | 0.83B | 0.85B | 0.89B | 0.99B | 0.99B | 0.94B | 0.93B | 0.90B | 0.24B | 0.76B | 0.89B | 0.85B | 0.62B | 0.54B | 0.60B | 0.59B | 0.53B | 1.00B | 0.98B | 0.86B | 0.81B | 0.77B | 0.80B | 0.74B | 0.79B | 0.76B | 0.75B | 0.70B | 0.63B | 0.58B | 0.51B | 0.50B | 0.45B | 0.37B | 0.37B | 0.31B | 0.27B | 0.20B | -0.04B | -0.17B | -0.28B | -0.34B | -0.08B | 0.06B | -0.00B | -0.06B | -0.07B | -0.09B | -0.15B | -0.21B | -0.24B | -0.30B | -0.33B | -0.26B | -0.21B | -0.27B | -0.42B | -0.45B | -0.49B | -0.55B |
|
Shareholder's Equity
|
1.19B | 1.01B | | 0.83B | 0.79B | 0.78B | 0.88B | 0.83B | 0.83B | 0.89B | 0.99B | 0.99B | 0.94B | 0.93B | 0.90B | 0.85B | 0.76B | 0.89B | 0.85B | 0.62B | 0.54B | 0.60B | 0.59B | 0.53B | 1.00B | 0.98B | 0.86B | 0.81B | 0.77B | 0.80B | 0.74B | 0.79B | 0.76B | 0.75B | 0.70B | 0.63B | 0.58B | 0.51B | 0.50B | 0.45B | 0.37B | 0.37B | 0.31B | 0.27B | 0.20B | -0.04B | -0.17B | -0.28B | -0.34B | -0.08B | 0.06B | -0.00B | -0.06B | -0.07B | -0.09B | -0.15B | -0.21B | -0.24B | -0.30B | -0.33B | -0.26B | -0.21B | -0.27B | -0.42B | -0.45B | -0.49B | -0.55B |
|
Liabilities and Shareholders Equity
|
4.34B | 4.14B | 4.09B | 3.91B | 3.90B | 3.89B | 3.71B | 3.72B | 3.65B | 3.62B | 3.63B | 3.59B | 3.57B | 3.52B | 3.49B | 1.42B | 3.47B | 3.59B | 3.63B | 1.39B | 2.62B | 2.70B | 2.86B | 1.39B | 4.77B | 4.98B | 4.88B | 4.97B | 4.99B | 4.90B | 4.84B | 4.89B | 4.82B | 4.78B | 4.75B | 4.67B | 4.64B | 4.83B | 4.73B | 4.69B | 4.91B | 4.87B | 4.77B | 4.69B | 4.57B | 4.34B | 3.84B | 3.73B | 3.82B | 4.06B | 4.19B | 4.10B | 4.04B | 4.03B | 3.97B | 3.92B | 3.83B | 3.80B | 3.72B | 3.46B | 3.54B | 3.35B | 3.27B | 3.16B | 3.08B | 3.06B | 3.01B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.06B | 0.05B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Retained Earnings
|
-0.12B | -0.28B | | -0.41B | -0.43B | -0.43B | -0.41B | 0.54B | -0.53B | -0.59B | -0.57B | -0.61B | -0.66B | -0.68B | -0.72B | -0.77B | -0.84B | -0.84B | -0.89B | -0.90B | -0.97B | -1.00B | -1.01B | -1.05B | -0.70B | -0.72B | -0.74B | -0.79B | -0.83B | -0.80B | -0.86B | -0.97B | -1.01B | -1.02B | -1.09B | -1.15B | -1.21B | -1.28B | -1.31B | -1.36B | -1.45B | -1.45B | -1.51B | -1.56B | -1.63B | -1.87B | -2.01B | -2.09B | -2.19B | -2.26B | -2.30B | -2.38B | -2.44B | -2.45B | -2.47B | -2.53B | -2.60B | -2.63B | -2.70B | -2.73B | -2.66B | -2.62B | -2.68B | -2.81B | -2.84B | -2.88B | -2.95B |
|
Preferred Shares
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |