|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 276.35M | 286.88M | 307.68M | 318.97M | 326.23M | 368.31M | 398.65M | 408.63M | 410.62M | 416.21M | 631.16M | 499.53M | 458.01M | 476.83M | 683.70M | 497.18M | 542.50M | 572.94M | 604.08M | 609.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 250.43M | 256.82M | 277.80M | 287.16M | 296.06M | 337.49M | 360.82M | 370.15M | 372.55M | 374.60M | 385.01M | 403.63M | 402.56M | 417.13M | 430.57M | 432.42M | 426.29M | 454.53M | 480.29M | 512.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 25.93M | 30.06M | 29.87M | 31.81M | 30.17M | 30.82M | 37.83M | 38.48M | 38.07M | 41.60M | 246.15M | 95.90M | 55.45M | 59.71M | 253.13M | 64.75M | 116.22M | 118.41M | 123.79M | 97.60M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 24.66M | 24.77M | 35.41M | 34.42M | 34.33M | 35.33M | 37.18M | 35.90M | 37.14M | 36.93M | 37.62M | 37.13M | 36.87M | 37.61M | 39.73M | 36.58M | 37.28M | 39.64M | 42.88M | 44.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.34M | 9.01M | 19.59M | 11.12M | 10.93M | 9.63M | 11.74M | 13.05M | 11.77M | 11.34M | 11.34M | 11.83M | 11.75M | 11.92M | 12.06M | 13.15M | 14.94M | 14.11M | 16.53M | 17.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.75M | 3.63M | 5.39M | 0.17M | 1.76M | 0.23M | 2.23M | 0.33M | 0.89M | 1.02M | 3.55M | 2.78M | 0.01M | 3.54M | 0.81M | 1.84M | -0.08M | 0.05M | 3.29M | 1.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 252.12M | 258.39M | 297.17M | 295.05M | 301.70M | 342.58M | 368.89M | 378.92M | 380.11M | 386.95M | 391.35M | 409.26M | 410.96M | 423.76M | 437.76M | 436.96M | 430.94M | 464.07M | 492.73M | 534.48M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 295.00M | 303.98M | 371.93M | 356.05M | 363.38M | 402.62M | 434.93M | 443.40M | 444.56M | 450.82M | 456.92M | 474.73M | 472.91M | 489.98M | 503.40M | 502.17M | 496.08M | 530.46M | 567.65M | 611.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -269.07M | -273.92M | -342.06M | -324.24M | -333.21M | -371.80M | -397.10M | -404.91M | -406.49M | -409.21M | -210.77M | -378.83M | -417.46M | -430.28M | -250.27M | -437.42M | -379.86M | -412.05M | -443.86M | -514.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -269.07M | -273.92M | -342.06M | -324.24M | -333.21M | -371.80M | -397.10M | -404.91M | -406.49M | -409.21M | -210.77M | -378.83M | -417.46M | -430.28M | -250.27M | -437.42M | -379.86M | -412.05M | -443.86M | -514.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.28M | 0.00M | 0.76M | -0.07M | 2.11M | 2.69M | -0.13M | -2.07M | 31.98M | 2.69M | 2.26M | -0.00M | -0.00M | 2.96M | -0.36M | -2.68M | 0.69M | -0.62M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.35M | 1.04M | 1.26M | 0.47M | 0.67M | 0.67M | 1.61M | 2.59M | 1.75M | 1.65M | 1.86M | 3.11M | 2.14M | 4.25M | 1.52M | 1.48M | 2.31M | 3.49M | 2.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.24M | -17.41M | 2.74M | -1.39M | -3.61M | | 9.19M | -0.20M | 1.07M | -19.59M | -9.13M | -0.43M | -28.06M | -8.97M | -161.37M | -0.75M | 2.74M | -6.93M | 87.25M | -0.82M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -20.56M | -17.41M | -18.30M | -20.81M | -40.26M | -31.06M | -66.87M | -36.30M | -34.52M | -19.59M | -56.73M | -27.53M | -28.06M | -36.66M | -71.29M | -44.67M | -35.61M | -6.93M | -27.91M | -15.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.47M | -3.91M | -24.83M | -0.73M | -15.34M | -7.52M | -49.21M | -27.47M | -11.52M | -6.16M | 44.77M | -2.73M | 3.61M | -2.83M | -33.54M | -6.24M | 10.81M | 35.55M | 7.26M | 23.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.13M | 0.17M | 0.17M | 0.20M | 0.13M | 0.09M | 0.14M | 0.35M | 0.28M | -0.12M | 0.28M | 0.69M | 0.26M | -0.57M | 0.60M | 0.73M | -21.09M | 26.80M | -0.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.68M | -4.04M | -23.03M | -0.90M | -15.54M | -7.64M | -49.30M | -25.87M | -11.87M | -6.45M | -25.54M | -3.89M | 2.93M | -3.09M | -31.77M | -6.80M | 10.08M | 56.64M | 11.79M | 23.71M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.38M | 0.93M | 1.39M | 0.64M | -0.34M | -0.27M | -0.31M | -0.11M | -0.51M | -0.79M | -1.21M | -1.03M | -2.12M | -2.50M | -1.85M | -1.24M | 0.46M | 0.66M | 0.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.28M | 1.20M | -2.07M | 2.06M | 1.77M | 5.86M | -1.77M | -1.74M | 0.32M | -0.46M | -3.53M | 0.89M | 0.95M | 1.03M | -0.66M | -0.04M | 0.17M | 0.71M | 0.17M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 44.89M | -3.00M | 2.93M | -3.09M | -32.97M | -6.84M | 10.08M | 56.64M | -19.54M | 24.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 44.89M | -3.00M | 2.93M | -3.09M | -32.97M | -6.84M | 10.08M | 56.64M | -19.54M | 24.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 44.89M | -3.00M | 2.93M | -3.09M | -32.97M | -6.84M | 10.08M | 56.64M | -19.54M | 24.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 44.89M | -3.00M | 2.93M | -3.09M | -32.97M | -6.84M | 10.08M | 56.64M | -19.54M | 24.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.03 | -0.81 | -0.05 | -0.26 | -0.21 | -0.73 | -0.39 | -0.19 | -0.09 | -0.41 | -0.04 | 0.01 | -0.03 | -0.24 | -0.04 | 0.06 | 0.33 | 0.06 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.03 | -0.81 | -0.05 | -0.26 | -0.21 | -0.73 | -0.39 | -0.19 | -0.09 | -0.41 | -0.04 | 0.01 | -0.03 | -0.24 | -0.04 | 0.06 | 0.33 | 0.06 | 0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 179.63M | 179.64M | 50.08M | 65.63M | 65.75M | 65.74M | 65.81M | 66.03M | 66.03M | 66.04M | 66.05M | 104.30M | 117.41M | 122.89M | 130.64M | 156.92M | 160.50M | 169.01M | 166.06M | 187.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 179.63M | 179.64M | 50.08M | 65.63M | 65.75M | 65.74M | 65.81M | 66.03M | 66.03M | 66.04M | 66.05M | 104.30M | 130.69M | 122.89M | 130.64M | 156.92M | 159.32M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.92M | -5.44M | -19.39M | -1.09M | -17.80M | -13.98M | -39.17M | -27.49M | -11.74M | -6.17M | -25.34M | -3.94M | 1.99M | -3.82M | -29.92M | -6.63M | 10.42M | 56.52M | 9.94M | 23.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 18.49M | 18.89M | 23.20M | 23.32M | 20.34M | 27.52M | 34.76M | 39.01M | 40.99M | 42.01M | 41.19M | 36.44M | 30.60M | 30.39M | 30.30M | 22.95M | 22.63M | 20.39M | 19.81M | 18.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -6.63% | -3.25% | -0.69% | -23.05% | -1.34% | -1.68% | -0.18% | -0.52% | -3.02% | -4.61% | -0.27% | -10.20% | 18.99% | -9.29% | 1.70% | -9.69% | 6.77% | -59.34% | 369.04% | -2.24% |