|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 276.35M | 286.88M | 307.68M | 318.97M | 326.23M | 368.31M | 398.65M | 408.63M | 410.62M | 416.21M | 433.28M | 452.12M | 458.01M | 476.83M | 355.87M | 497.18M | 501.29M | 572.94M | 563.99M | 609.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 250.43M | 256.82M | 277.80M | 287.16M | 296.06M | 337.49M | 360.82M | 370.15M | 372.55M | 374.60M | 385.01M | 403.63M | 402.56M | 417.13M | 430.57M | 432.42M | 426.29M | 454.53M | 480.29M | 512.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.93M | 30.06M | 29.87M | 31.81M | 30.17M | 30.82M | 37.83M | 38.48M | 38.07M | 41.60M | 48.27M | 48.49M | 55.45M | 59.71M | -74.70M | 64.75M | 75.00M | 118.41M | 83.69M | 97.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.34M | 9.01M | 19.59M | 11.12M | 10.93M | 9.63M | 11.74M | 13.05M | 11.77M | 11.34M | 11.34M | 11.83M | 11.75M | 11.92M | 12.06M | 13.15M | 14.94M | 14.11M | 16.53M | 17.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.75M | 3.63M | 5.39M | 0.17M | 1.76M | 0.23M | 2.23M | 0.33M | 0.89M | 1.02M | 3.55M | 2.78M | 0.01M | 3.54M | 0.81M | 1.84M | -0.08M | 0.05M | 3.29M | 1.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 276.78M | 283.15M | 332.58M | 329.47M | 336.03M | 377.91M | 406.07M | 414.82M | 417.25M | 423.88M | 428.97M | 446.40M | 447.83M | 461.37M | 477.49M | 473.54M | 468.23M | 503.71M | 535.62M | 579.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 295.00M | 303.98M | 371.93M | 356.05M | 363.38M | 402.62M | 434.93M | 443.40M | 444.56M | 450.82M | 456.92M | 474.73M | 472.91M | 489.98M | 503.40M | 502.17M | 496.08M | 530.46M | 567.65M | 611.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -269.07M | -273.92M | -342.06M | -324.24M | -333.21M | -371.80M | -397.10M | -404.91M | -406.49M | -409.21M | -408.64M | -426.24M | -417.46M | -430.28M | -578.10M | -437.42M | -421.08M | -412.05M | -483.95M | -514.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -269.07M | -273.92M | -342.06M | -324.24M | -333.21M | -371.80M | -397.10M | -404.91M | -406.49M | -409.21M | -408.64M | -426.24M | -417.46M | -430.28M | -578.10M | -437.42M | -421.08M | -412.05M | -483.95M | -514.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.04M | | | 0.76M | -0.07M | 2.11M | 16.77M | -0.13M | -2.07M | 31.98M | 31.75M | 2.26M | -0.00M | -0.00M | -2.26M | -0.36M | -2.68M | 14.58M | 16.92M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.19M | 0.35M | 1.04M | 1.26M | 0.47M | 0.67M | 0.67M | 1.61M | 2.59M | 1.75M | 1.65M | 1.86M | 3.11M | 2.14M | 4.25M | 1.52M | 1.48M | 2.31M | 3.49M | 2.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.24M | -1.39M | -18.30M | -20.81M | -40.26M | -31.06M | 86.93M | -36.30M | -34.52M | -19.59M | -0.16M | -0.43M | -28.06M | 2.69M | 91.47M | 1.42M | 2.74M | -0.98M | 90.38M | -0.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.47M | -3.91M | -24.83M | -0.73M | -15.34M | -7.52M | -49.21M | -27.47M | -11.52M | -6.16M | 44.77M | -2.73M | 3.61M | -2.83M | 3.54M | -6.24M | 10.81M | 35.55M | -38.86M | 23.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.49M | 0.13M | 0.17M | 0.17M | 0.20M | 0.13M | 0.09M | 0.14M | 0.35M | 0.28M | -0.77M | 0.28M | 0.69M | 0.26M | 0.49M | 0.60M | 0.73M | -21.09M | -2.42M | -0.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.64M | -5.44M | -24.97M | -2.96M | -17.31M | -8.12M | -39.17M | -25.75M | -12.06M | -6.45M | -32.64M | -3.00M | 2.94M | -3.82M | -32.52M | -6.84M | 10.42M | 55.93M | 11.35M | 23.89M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.28M | 1.20M | -1.97M | 2.06M | 1.77M | 5.86M | -1.77M | -1.74M | 0.32M | -0.46M | -3.53M | 0.89M | 0.95M | 1.03M | -0.66M | -0.01M | 0.17M | | 1.03M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 45.54M | -3.00M | 2.93M | -3.09M | 3.05M | -6.84M | 10.08M | 56.64M | -36.44M | 24.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 45.54M | -3.00M | 2.93M | -3.09M | 3.05M | -6.84M | 10.08M | 56.64M | -36.44M | 24.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 45.54M | -3.00M | 2.93M | -3.09M | 3.05M | -6.84M | 10.08M | 56.64M | -36.44M | 24.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.96M | -4.04M | -25.00M | -0.90M | -15.54M | -7.64M | -49.30M | -27.61M | -11.87M | -6.45M | 45.54M | -3.00M | 2.93M | -3.09M | 3.05M | -6.84M | 10.08M | 56.64M | -36.44M | 24.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.39 | -0.20 | -0.50 | -0.01 | -0.24 | -0.12 | -0.75 | -0.42 | -0.18 | -0.10 | 0.69 | -0.03 | 0.02 | -0.02 | 0.02 | -0.04 | 0.06 | 0.34 | -0.22 | 0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.18 | -0.09 | -0.50 | -0.01 | -0.24 | -0.12 | -0.75 | -0.42 | -0.18 | -0.10 | 0.69 | -0.03 | 0.02 | -0.02 | 0.02 | -0.04 | 0.06 | 0.33 | -0.22 | 0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.42M | 20.43M | 50.08M | 65.63M | 65.75M | 65.82M | 65.81M | 66.03M | 66.03M | 66.05M | 66.05M | 104.30M | 130.53M | 133.73M | 130.64M | 156.92M | 160.50M | 169.01M | 166.06M | 187.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 44.91M | 44.91M | 50.08M | 65.63M | 65.75M | 65.82M | 65.81M | 66.03M | 66.03M | 66.05M | 66.05M | 104.30M | 130.69M | 133.73M | 130.64M | 156.92M | 161.14M | 169.80M | 166.85M | 187.97M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.42M | 20.43M | 50.08M | 65.63M | 65.75M | 65.82M | 65.81M | 66.03M | 66.03M | 66.05M | 65.37M | 104.30M | 131.65M | 153.06M | 130.64M | 159.50M | 168.58M | 176.91M | 185.91M | 189.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -269.07M | -273.92M | -342.06M | -324.24M | -333.21M | -371.80M | -397.10M | -404.91M | -406.49M | -409.21M | -408.64M | -426.24M | -417.46M | -430.28M | -578.10M | -437.42M | -421.08M | -412.05M | -483.95M | -514.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.49M | 18.89M | 68.81M | 23.32M | 20.34M | 27.52M | 34.76M | 39.01M | 40.99M | 42.01M | 41.19M | 36.44M | 30.60M | 30.39M | 102.62M | 22.95M | 227.11M | 76.60M | 24.62M | 204.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -6.63% | -3.25% | -0.69% | -23.05% | -1.34% | -1.68% | -0.18% | -0.52% | -3.02% | -4.61% | -1.71% | -10.20% | 18.99% | -9.29% | 13.74% | -9.69% | 6.77% | -59.34% | 6.21% | -2.24% |