|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 76.66M | 109.65M | 81.60M | 75.11M | 59.10M | 79.42M | 65.05M | 41.35M | 48.41M | 35.18M | 90.78M | 77.03M | 52.09M | 116.67M | 123.30M | 127.45M | 133.49M | 184.36M | 151.75M | 156.88M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 76.66M | 109.65M | 81.60M | 75.11M | 59.10M | 79.42M | 65.05M | 41.35M | 48.41M | 35.18M | 90.78M | 77.03M | 52.09M | 116.67M | 123.30M | 127.45M | 133.49M | 184.36M | 151.75M | 156.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.77M | 2.09M | 122.78M | 130.87M | 136.84M | 136.03M | 137.50M | 143.74M | 145.66M | 169.48M | 185.38M | 215.88M | 201.03M | 203.67M | 39.97M | 222.66M | 224.07M | 188.60M | 44.89M | 241.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.77M | 2.09M | 122.78M | 130.87M | 136.84M | 136.03M | 137.50M | 143.74M | 145.66M | 169.48M | 185.38M | 215.88M | 201.03M | 203.67M | 39.97M | 222.66M | 224.07M | 188.60M | 44.89M | 241.59M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | | | 20.24M | 18.84M | 20.44M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | | | 34.88M | 49.34M | 48.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | | | 3.17M | 3.62M | 4.42M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 209.90M | 211.72M | 212.71M | 254.89M | 231.61M | 3.33M | 3.33M | 3.33M | 3.33M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 57.25M | 54.75M | 248.87M | 241.14M | 234.91M | 237.97M | 236.28M | 219.28M | 210.64M | 196.88M | 180.47M | 187.81M | 179.46M | 177.80M | 161.47M | 156.43M | 155.89M | 181.37M | 253.24M | 250.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 57.25M | 54.75M | 458.77M | 452.87M | 447.63M | 492.86M | 467.89M | 222.61M | 213.97M | 200.22M | 183.80M | 422.76M | 414.40M | 412.75M | 396.42M | 391.37M | 390.83M | 416.31M | 488.18M | 485.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.40M | 22.94M | 23.66M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 41.39M | 41.64M | 43.89M | 44.05M | 45.08M | 44.88M | 46.85M | 46.88M | 45.34M | 46.98M | 47.34M | 47.51M | 45.52M | 48.82M | 46.60M | 41.39M | 36.50M | 37.00M | 36.92M | 172.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,075.78M | 1,063.90M | 4,580.34M | 4,556.19M | 4,523.90M | 4,758.65M | 4,786.70M | 4,747.68M | 4,666.38M | 4,588.92M | 4,577.93M | 4,703.43M | 4,644.61M | 4,677.01M | 4,488.06M | 4,464.05M | 4,506.65M | 4,770.29M | 5,426.23M | 5,598.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.93M | 21.90M | 187.25M | 170.76M | 174.18M | 235.51M | 243.83M | 231.47M | 223.56M | 233.93M | 242.91M | 257.28M | 253.66M | 269.78M | 258.32M | 272.27M | 273.70M | 298.05M | 317.74M | 340.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,150.00M | | | 1,150.00M | 1,150.00M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.93M | 21.90M | 187.25M | 170.76M | 174.18M | 235.51M | 243.83M | 231.47M | 223.56M | 233.93M | 242.91M | 257.28M | 253.66M | 269.78M | 1,408.32M | 272.27M | 273.70M | 1,448.05M | 1,467.74M | 340.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 688.95M | | | 549.98M | 549.95M | 549.91M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 917.12M | 1,073.70M | 1,095.59M | 1,103.01M | 1,134.06M | 1,159.16M | 1,229.85M | 1,233.74M | 1,237.57M | 1,221.24M | 1,302.40M | 1,228.43M | 1,228.60M | 1,282.85M | 982.07M | 1,000.49M | 549.63M | 549.70M | 966.92M | 962.38M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 40.17M | 40.17M | 72.72M | 75.27M | 75.34M | 85.87M | 81.60M | 59.88M | 59.87M | 59.96M | 33.84M | 11.64M | 0.22M | 0.22M | 0.22M | 42.07M | | 41.75M | 39.98M | 39.68M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.17M | 10.02M | 12.71M | 142.62M | 104.19M | 260.38M | 273.07M | 10.43M | 9.99M | 9.35M | 30.50M | 5.80M | 178.59M | 5.27M | 3.00M | 153.59M | 2.62M | 141.28M | 135.60M | 1.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.15M | 6.30M | | | | | | | | | | | | | | | | 1.28M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 535.58M | 539.67M | | | | | | | | | | | | | 2,183.89M | | | 2,049.08M | 2,065.61M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 543.73M | 545.97M | 2,750.77M | 2,750.10M | 2,758.80M | 3,033.27M | 3,137.34M | 3,160.81M | 3,110.11M | 3,055.25M | 3,118.76M | 2,560.63M | 2,540.50M | 2,419.83M | 2,183.89M | 2,159.34M | 2,044.01M | 2,050.36M | 2,065.61M | 2,077.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 917.12M | 1,073.70M | 1,095.59M | 1,103.01M | 1,134.06M | 1,159.16M | 1,229.85M | 1,233.74M | 1,237.57M | 1,221.24M | 1,302.40M | 1,228.43M | 1,228.60M | 1,282.85M | 1,671.02M | 1,000.49M | 549.63M | 1,099.68M | 1,516.87M | 1,512.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,006.47M | 983.43M | 1,756.85M | 1,730.82M | 1,689.76M | 1,639.51M | 1,567.77M | 1,526.99M | 1,496.40M | 1,473.71M | 1,425.34M | 2,131.16M | 2,103.89M | 2,256.96M | 2,303.94M | 2,304.49M | 2,462.64M | 2,678.18M | 3,360.61M | 3,481.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,075.78M | 1,063.90M | 4,580.34M | 4,556.19M | 4,523.90M | 4,758.65M | 4,786.70M | 4,747.68M | 4,666.38M | 4,588.92M | 4,577.93M | 4,703.43M | 4,644.61M | 4,677.01M | 4,488.06M | 4,464.05M | 4,506.65M | 4,770.29M | 5,426.23M | 5,598.66M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 0.18M | | 0.23M | 0.23M | 0.23M | 0.70M | 0.65M | 0.65M | 1.00M | 0.76M | 0.78M | 0.82M | 0.15M | 0.51M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -208.76M | 736.76M | 2,533.90M | -2.16M | 2,541.50M | -1064.27M | -2.69M | -1180.74M | -1209.58M | -1232.18M | -2.42M | -2.47M | -1344.29M | -2.15M | 3,720.27M | 3,768.03M | -1536.30M | 4,201.92M | -1559.28M | -2.22M |