|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 76.66M | 109.65M | 81.60M | 75.11M | 59.10M | 79.42M | 65.05M | 41.35M | 48.41M | 35.18M | 43.45M | 77.03M | 52.09M | 116.67M | 123.30M | 127.45M | 133.49M | 184.36M | 151.75M | 119.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | | | 0.17M | | 0.60M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 76.66M | 109.65M | 81.60M | 75.11M | 59.10M | 79.42M | 65.05M | 41.35M | 48.41M | 35.18M | 43.45M | 77.03M | 52.09M | 116.67M | 124.31M | 127.45M | 133.49M | 184.54M | 151.75M | 119.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.77M | 2.09M | 122.78M | 130.87M | 136.84M | 136.03M | 137.50M | 143.74M | 145.66M | 169.48M | 185.38M | 215.88M | 201.03M | 203.67M | 211.10M | 222.66M | 224.07M | 188.60M | 204.31M | 241.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.26M | 35.95M | 44.03M | 45.51M | 23.58M | 20.83M | 43.16M | 58.20M | 58.20M | 66.22M | 71.14M | 58.50M | 44.12M | 69.20M | 62.55M | 65.31M | 38.89M | 28.30M | 58.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.34M | 158.73M | 174.90M | 182.36M | 159.61M | 158.33M | 186.90M | 203.86M | 227.68M | 251.60M | 287.02M | 259.53M | 247.79M | 280.30M | 285.21M | 289.38M | 227.49M | 232.61M | 300.39M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | | | 20.24M | 18.84M | 20.44M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | | | | 49.34M | 48.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | | | 3.17M | 3.62M | 4.42M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 209.90M | 211.72M | 212.71M | 254.89M | 231.61M | 3.33M | 3.33M | 3.33M | 3.33M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M | 234.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 57.25M | 54.75M | 248.87M | 241.14M | 234.91M | 237.97M | 236.28M | 219.28M | 210.64M | 196.88M | 180.47M | 187.81M | 179.46M | 177.80M | 161.47M | 156.43M | 155.89M | 181.37M | 253.24M | 250.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 57.25M | 54.75M | 458.77M | 452.87M | 447.63M | 492.86M | 467.89M | 222.61M | 213.97M | 200.22M | 183.80M | 422.76M | 414.40M | 412.75M | 396.42M | 391.37M | 390.83M | 416.31M | 488.18M | 485.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.40M | 22.94M | 23.66M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 41.39M | 41.64M | 43.89M | 44.05M | 45.08M | 44.88M | 46.85M | 46.88M | 45.34M | 46.98M | 47.34M | 47.51M | 45.52M | 48.82M | 46.60M | 41.39M | 36.50M | 37.00M | 36.92M | 37.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,075.78M | 1,063.90M | 4,580.34M | 4,556.19M | 4,523.90M | 4,758.65M | 4,786.70M | 4,747.68M | 4,666.38M | 4,588.92M | 4,577.93M | 4,703.43M | 4,644.61M | 4,677.01M | 4,488.06M | 4,464.05M | 4,506.65M | 4,770.29M | 5,426.23M | 5,598.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 22.93M | 21.90M | 187.25M | 170.76M | 174.18M | 235.51M | 243.83M | 231.47M | 223.56M | 233.93M | 242.91M | 257.28M | 253.66M | 269.78M | 258.32M | 272.27M | 273.70M | 298.05M | 317.74M | 340.26M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 22.93M | 21.90M | 187.25M | 170.76M | 174.18M | 235.51M | 243.83M | 231.47M | 223.56M | 233.93M | 242.91M | 257.28M | 253.66M | 269.78M | 258.32M | 272.27M | 273.70M | 298.05M | 317.74M | 340.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 917.12M | 1,073.70M | 1,095.59M | 1,103.01M | 1,134.06M | 1,159.16M | 1,229.85M | 1,233.74M | 1,237.57M | 1,221.24M | 1,302.40M | 1,228.43M | 1,228.60M | 1,282.85M | 982.07M | 1,000.49M | 549.63M | 971.40M | 966.92M | 962.38M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 40.17M | 40.17M | 72.72M | 75.27M | 75.34M | 85.87M | 81.60M | 59.88M | 59.87M | 59.96M | 33.84M | 11.64M | 0.22M | 0.22M | 42.71M | 0.22M | 41.65M | | 39.98M | 39.68M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.97M | 10.02M | 12.71M | 12.08M | 11.66M | 260.38M | 10.84M | 268.59M | 262.72M | 9.35M | 30.50M | 5.80M | 5.53M | 5.27M | 165.24M | 2.81M | 2.62M | 2.25M | 2.11M | 1.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.15M | 6.30M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 535.58M | 539.67M | | | | | | | | | | | | | 2,183.89M | | | 2,050.36M | 2,065.61M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 543.73M | 545.97M | 2,750.77M | 2,750.10M | 2,758.80M | 3,033.27M | 3,137.34M | 3,160.81M | 3,110.11M | 3,055.25M | 3,118.76M | 2,560.63M | 2,540.50M | 2,419.83M | 2,183.89M | 2,159.34M | 2,044.01M | 2,050.36M | 2,065.61M | 2,077.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 917.12M | 1,073.70M | 1,095.59M | 1,103.01M | 1,134.06M | 1,159.16M | 1,229.85M | 1,233.74M | 1,237.57M | 1,221.24M | 1,302.40M | 1,228.43M | 1,228.60M | 1,282.85M | 982.07M | 1,000.49M | 549.63M | 971.40M | 966.92M | 962.38M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,006.47M | 983.43M | 1,756.85M | 1,730.82M | 1,689.76M | 1,639.51M | 1,567.77M | 1,526.99M | 1,496.40M | 1,473.71M | 1,425.34M | 2,131.16M | 2,103.89M | 2,256.96M | 2,303.94M | 2,304.49M | 2,462.64M | 2,719.93M | 3,320.64M | 3,521.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,006.47M | 983.43M | 1,756.85M | 1,730.82M | 1,689.76M | 1,639.51M | 1,567.77M | 1,526.99M | 1,496.40M | 1,473.71M | 1,425.34M | 2,131.16M | 2,103.89M | 2,256.96M | 2,303.94M | 2,304.49M | 2,462.64M | 2,719.93M | 3,360.61M | 3,521.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,075.78M | 1,063.90M | 4,580.34M | 4,556.19M | 4,523.90M | 4,758.65M | 4,786.70M | 4,747.68M | 4,666.38M | 4,588.92M | 4,577.93M | 4,703.43M | 4,644.61M | 4,677.01M | 4,488.06M | 4,464.05M | 4,506.65M | 4,770.29M | 5,426.23M | 5,598.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -208.76M | -222.78M | -951.30M | -2.16M | -1024.33M | -1064.27M | -2.69M | -2.57M | -2.44M | -1232.18M | -1276.22M | -1313.19M | -2.46M | -1386.79M | -2.51M | -2.34M | -1.99M | -2.11M | -1559.28M | -1583.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.11M | 0.17M | 0.15M | 0.45M | 0.00M | 0.00M | 0.00M | 0.15M | 431.00 | 0.65M | 431.00 | 0.65M | 0.87M | 0.78M | 0.78M | 0.15M | 0.21M |