|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.27M | 0.34M | 0.07M | 0.04M | 0.03M | 0.26M | 0.02M | 0.00M | 0.32M | 0.04M | 0.00M | 0.02M | 0.02M | 0.01M | 0.24M | 0.08M | 0.55M | 0.26M | 2.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 0.44M | 0.40M | 0.38M | 0.41M | 0.74M | 4.53M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.27M | 0.34M | 0.07M | 0.04M | 0.03M | 0.26M | 0.02M | 0.00M | 0.32M | 0.04M | 0.50M | 0.02M | 0.45M | 0.41M | 0.62M | 0.49M | 1.29M | 4.79M | 2.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.07M | 0.01M | 0.03M | 0.02M | 0.08M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.12M | 0.09M | 0.05M | 0.05M | 0.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.27M | 0.34M | 0.12M | 0.08M | 0.10M | 0.27M | 0.05M | 0.02M | 0.39M | 0.08M | 0.05M | 0.04M | 0.48M | 0.43M | 0.73M | 0.58M | 1.34M | 4.85M | 5.59M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.66M | | | | | | | 2.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 6.00M | 6.00M | 6.00M | 6.19M | 6.20M | 6.20M | 6.20M | 6.20M | 6.20M | 6.20M | 6.24M | 6.24M | 6.24M | 6.24M | 6.24M | 4.09M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 6.00M | 6.00M | 6.00M | 6.19M | 6.20M | 6.20M | 6.20M | 6.20M | 6.20M | 6.20M | 6.24M | 6.24M | 6.24M | 6.24M | 6.24M | 4.09M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 6.24M | 6.24M | 4.09M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 6.00M | 6.00M | 6.00M | 6.19M | 6.20M | 6.20M | 6.20M | 6.20M | 6.69M | 6.86M | 6.24M | 6.24M | 6.26M | 6.24M | 6.24M | 4.09M | 4.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.42M | 0.49M | 6.12M | 6.08M | 6.10M | 6.46M | 6.24M | 6.22M | 6.59M | 6.28M | 6.74M | 6.90M | 6.72M | 6.67M | 6.99M | 6.82M | 7.58M | 8.94M | 9.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.09M | | 0.25M | 0.09M | 0.12M | 0.14M | 0.16M | 0.21M | 0.14M | 0.25M | 0.01M | 0.17M | 0.15M | 0.14M | 0.02M | 0.18M | -0.01M | 0.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | 0.03M | 0.03M | 0.12M | 0.11M | 0.08M | 0.05M | 0.03M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.05M | 0.14M | | 0.28M | 0.12M | 0.25M | 0.25M | 0.24M | 0.27M | 0.17M | 0.25M | 0.01M | 0.17M | 0.15M | 0.14M | 0.02M | 0.18M | -0.01M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.25M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.05M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.11M | 0.16M | 0.05M | 0.33M | 0.12M | 0.25M | 0.28M | 0.39M | 0.32M | 0.22M | 0.42M | 0.32M | 0.57M | 0.69M | 0.73M | 0.16M | 0.32M | 0.19M | 1.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -0.27M | 1.02M | 0.43M | 1.26M | 0.78M | 1.00M | 0.60M | 1.17M | 0.39M | | 0.28M | 0.11M | 0.14M | 0.10M | 0.00M | 0.34M | 0.49M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.81M | 1.02M | 0.43M | 1.26M | 0.78M | 1.00M | 0.60M | 1.17M | 0.39M | | 0.28M | 0.21M | 0.24M | 0.10M | 0.40M | 0.45M | 0.49M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.54M | 0.98M | 1.07M | 0.76M | 1.38M | 1.02M | 1.28M | 0.99M | 1.50M | 0.61M | 0.42M | 0.60M | 0.78M | 0.93M | 0.84M | 0.56M | 0.76M | 0.68M | 1.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.25M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.12M | -0.49M | 5.05M | 5.32M | 4.73M | 5.44M | 4.96M | 5.22M | 5.09M | 5.67M | 6.32M | 6.08M | 5.94M | 5.75M | 6.15M | | | | 8.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.12M | -0.49M | 5.05M | 5.32M | 4.73M | 5.44M | 4.96M | 5.22M | 5.09M | 5.67M | 6.32M | 6.08M | 5.94M | 5.75M | 6.15M | 6.26M | 6.82M | 8.25M | 8.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.42M | 0.49M | 6.12M | 6.08M | 6.10M | 6.46M | 6.24M | 6.22M | 6.59M | 6.28M | 6.74M | 6.90M | 6.72M | 6.67M | 6.99M | 6.82M | 7.58M | 8.94M | 9.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.25M | -10.33M | -10.64M | -11.02M | -10.76M | -11.59M | -11.07M | -11.70M | -11.46M | -11.74M | -11.16M | -11.09M | -11.21M | -11.61M | -11.77M | -11.73M | -11.62M | -11.66M | -10.28M | -11.86M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.94M | | | | 17.41M | 17.86M | 18.01M | 18.06M | |