|
Assets Growth (1y)
|
| | | 10.57% | 6.98% | 7.20% | 6.96% | 10.06% | 10.90% | 6.80% | 7.11% | 6.13% | 5.91% | 8.68% | 8.99% | 4.75% | 2.73% | 0.62% | -0.78% | 4.13% | 5.61% | 5.12% | 4.75% | 2.03% | 0.18% | 1.61% | 3.10% | 4.77% | 7.60% | 10.38% | 9.42% | 6.45% | 6.19% | 7.46% | 6.75% | 7.84% | 2.86% | -1.74% | -2.89% | -1.74% | 0.70% | 0.38% | 9.12% | 4.05% | -2.93% | 5.76% | 14.04% | | 9.49% | -1.71% | | 0.45% | | 0.64% | 6.01% | 3.44% | 3.33% | 5.94% | 1.90% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 8.90% | 7.91% | 7.56% | 7.68% | 6.96% | 6.46% | 5.31% | 5.02% | 5.00% | 4.74% | 4.76% | 4.24% | 3.63% | 2.81% | 2.43% | 2.33% | 3.64% | 4.41% | 5.64% | 5.72% | 4.40% | 4.61% | 6.42% | 6.39% | 6.35% | 5.53% | 5.24% | 4.29% | 4.10% | 3.23% | 1.33% | 4.17% | 0.47% | 2.18% | 3.37% | 6.50% | | 6.41% | 2.85% | | 5.16% | | 4.10% | | 4.39% | | 1.57% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.10% | 6.39% | 5.65% | 5.35% | 5.39% | 5.00% | 4.52% | 4.58% | 4.35% | 4.37% | 5.21% | 5.03% | 4.42% | 4.43% | 4.98% | 4.59% | 5.03% | 4.45% | 4.48% | 4.14% | 3.81% | 3.46% | 3.26% | 5.25% | 3.45% | 3.10% | 2.75% | 4.59% | | 3.27% | 3.64% | 3.45% | 3.97% | 3.55% | 3.62% | | 4.59% | | 3.01% | |
|
Assets (QoQ)
|
5.00% | 2.55% | 0.37% | 2.30% | 1.59% | 2.77% | 0.14% | 5.27% | 2.36% | -1.02% | 0.43% | 4.30% | 2.15% | 1.57% | 0.71% | 0.25% | 0.17% | -0.51% | -0.69% | 5.21% | 1.60% | -0.96% | -1.05% | 2.47% | -0.25% | 0.45% | 0.41% | 4.13% | 2.45% | 3.04% | -0.46% | 1.30% | 2.19% | 4.28% | -1.11% | 2.34% | -2.52% | -0.39% | -2.27% | 3.55% | -0.10% | | | | | | | | | | -1.31% | 0.22% | 1.47% | 0.28% | 3.96% | -2.21% | 1.36% | 2.81% | -0.01% |
|
Capital Expenditures Growth (1y)
|
| | | 233.33% | 83.87% | 433.33% | 455.56% | 525.00% | 71.93% | 6.25% | 66.00% | 54.00% | -47.96% | 4.41% | -50.60% | -101.30% | 29.41% | -49.30% | 51.22% | -2,600.00% | | | | | | | | | | | | | | 425.00% | 3.75% | -19.19% | -36.36% | -13.19% | -21.69% | -55.00% | -430.61% | | | | | | | | | | | | | | 83.33% | 67.08% | -75.68% | -108.51% | -40.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 145.70% | 18.05% | 80.87% | 65.77% | -28.56% | 5.01% | -17.45% | 7.43% | -36.44% | | | | | | | | | | -40.57% | 8.87% | 78.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.10% | | | | | | | | | | -19.25% | -0.73% | 5.15% | 8.59% | 5.09% | 15.15% | 141.41% | -5.78% | 17.02% | 0.95% | 27.23% | | | | | | | | | | | -22.51% | 19.89% | -24.80% | 21.92% | | | | | |
|
Capital Expenditures (QoQ)
|
616.67% | -61.29% | -25.00% | -11.11% | 612.50% | 12.28% | -21.88% | 0.00% | 96.00% | -30.61% | 22.06% | -7.23% | -33.77% | 39.22% | -42.25% | -102.44% | 6,700.00% | -45.45% | 72.22% | -143.55% | | | | | | | | | | | 385.71% | 23.75% | -22.22% | 18.18% | -8.79% | -3.61% | -38.75% | 61.22% | -17.72% | -44.62% | -550.00% | | | | | | | | | | | 368.33% | -122.98% | -27.03% | 78.72% | 2,790.00% | -124.16% | -50.77% | 85.71% |
|
Cash & Equivalents Growth (1y)
|
| | | -7.50% | -10.26% | 13.00% | 57.55% | 49.24% | 47.93% | 13.62% | -83.69% | 5.05% | 21.87% | 32.29% | 661.10% | 3.36% | -9.17% | -12.80% | -92.45% | 19.05% | 13.15% | 7.58% | 966.52% | -15.09% | -14.63% | -7.17% | 8.09% | -26.33% | -9.54% | -1.12% | -17.19% | -3.32% | 18.25% | 2.20% | -96.97% | 42.81% | -12.84% | -15.11% | 73.75% | -21.73% | 1.21% | -32.73% | 4.77% | 147.06% | 17.17% | -51.30% | -1.23% | | 2,820.22% | -27.01% | | -21.76% | | -3.96% | 3.97% | -11.08% | -11.08% | 1.93% | -11.08% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 13.19% | 17.39% | 19.31% | 25.05% | 17.46% | 17.86% | 9.44% | -54.58% | 8.93% | 7.79% | 7.46% | 83.00% | 1.47% | -4.27% | -4.51% | -4.52% | -9.36% | -4.40% | -0.42% | 112.13% | -15.43% | -2.98% | -2.11% | -69.94% | 0.57% | -2.31% | -4.98% | -64.79% | 2.62% | 1.42% | -67.15% | -2.59% | 42.40% | 7.51% | -6.81% | 6.64% | | 227.53% | -5.47% | | 123.25% | | -11.53% | | 172.86% | | -10.60% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.28% | 10.70% | 9.76% | 9.51% | 10.37% | 9.60% | 5.53% | 1.56% | -4.16% | -0.67% | 2.64% | 40.55% | -5.74% | -1.26% | -2.52% | -53.45% | 0.56% | -2.07% | -3.05% | -12.83% | -7.53% | -4.23% | -49.85% | -0.23% | -40.83% | 5.07% | -46.79% | 1.36% | | 110.23% | -2.18% | -0.75% | 79.22% | 1.05% | -3.20% | | 89.51% | | -3.73% | |
|
Cash & Equivalents (QoQ)
|
0.00% | 0.00% | -7.50% | 0.00% | -2.98% | 25.92% | 28.96% | -5.28% | -3.83% | -3.29% | -81.49% | 510.14% | 11.57% | 4.98% | 6.51% | -17.14% | -1.96% | 0.79% | -90.78% | 1,206.52% | -6.82% | -4.17% | -8.58% | 4.02% | -6.32% | 4.21% | 6.44% | -29.10% | 15.03% | 13.91% | -10.86% | -17.23% | 40.69% | -1.55% | -97.35% | 3,796.56% | -14.13% | -4.12% | -94.58% | 1,655.22% | 11.05% | | | | | | | | | | 3.09% | 3.97% | 0.00% | -10.40% | 11.60% | -11.08% | 0.00% | 2.71% | -2.64% |
|
Cash from Investing Activities Growth (1y)
|
| | | 238.53% | 64.86% | -300.43% | 128.54% | -391.45% | 39.65% | -91.36% | 59.98% | 27.23% | 64.15% | -21.44% | -119.00% | 17.79% | -568.24% | -1.30% | -249.00% | 90.58% | -8.73% | -13.94% | -100.00% | 1,051.24% | 11.34% | 32.45% | -82.90% | -203.74% | 100.60% | -143.38% | 92.64% | 63.07% | 45,422.22% | 113.57% | 191.13% | 973.70% | -81.21% | -20.22% | 572.76% | -79.26% | 375.06% | | | | | | | | | | | | | | 264.55% | -1,253.91% | 55.08% | -74.81% | -22.93% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -43.22% | 57.64% | -88.13% | 55.73% | -55.27% | -13.07% | -33.03% | -45.19% | 61.67% | -37.59% | -11.92% | -49.27% | 39.87% | -86.07% | 7.96% | -133.72% | 2.42% | 26.11% | -23.28% | 35.42% | -53.89% | 64.11% | 30.51% | 28.52% | 49.59% | 35.96% | 31.30% | 34.84% | 38.72% | 640.74% | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.63% | 11.19% | -49.13% | 9.55% | 9.33% | -6.86% | -12.63% | -42.52% | 11.08% | 15.03% | -18.17% | -16.85% | 22.36% | 81.29% | 17.69% | 23.36% | 37.96% | 20.06% | 17.11% | 29.57% | 53.79% | 32.99% | | | | | | | | | | -42.02% | -27.02% | -45.95% | -4.39% | | | | | |
|
Cash from Investing Activities (QoQ)
|
-476.13% | 107.54% | -1,596.97% | 121.31% | -246.13% | 57.01% | 313.17% | -317.63% | 69.74% | -36.31% | 278.22% | -198.99% | 85.09% | -361.80% | 72.12% | -328.33% | -21.17% | 29.99% | 3.94% | 88.44% | -1,299.17% | 26.64% | -68.60% | 154.97% | -230.41% | 44.10% | -356.50% | 68.83% | 100.75% | -22,788.89% | 86.19% | -56.38% | 1,029.02% | -93.24% | -7.22% | 1,399.22% | -80.02% | -71.30% | 682.35% | -53.79% | 357.82% | | | | | | | | | | | 142.87% | -1,131.56% | 179.12% | -52.98% | -400.66% | 59.84% | 144.36% | 43.89% |
|
Cash from Operations Growth (1y)
|
| | | | | 36.08% | -22.41% | 50.49% | -72.92% | -66.80% | -46.73% | -35.75% | 53.18% | 119.79% | 132.41% | 4.12% | 140.37% | -0.38% | -11.83% | 104.73% | -33.66% | -6.82% | -4.57% | -66.02% | 37.92% | -7.49% | 65.36% | -6.67% | 32.18% | -13.62% | -65.13% | -225.45% | -111.54% | 10.68% | -317.03% | -45.67% | -338.61% | -107.49% | 48.71% | -46.17% | | | | | | | | | | | | | | | 559.38% | 500.00% | 2.34% | -69.26% | -102.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -0.23% | -1.33% | 0.23% | -0.09% | -10.08% | 2.97% | 11.06% | 34.68% | 26.83% | 25.05% | -10.19% | 30.05% | -4.95% | 11.64% | -13.41% | 6.54% | -9.36% | -18.06% | -33.85% | -30.26% | -4.01% | -48.15% | -54.75% | -38.72% | -27.48% | -33.67% | -67.16% | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.61% | -4.17% | -6.87% | -1.82% | -8.92% | 11.49% | -15.36% | 34.81% | 10.27% | 2.43% | -23.29% | -18.49% | -3.87% | -25.01% | -26.08% | -21.17% | -15.57% | -21.17% | -23.28% | | | | | | | | | | | 35.25% | 18.97% | 20.80% | | | | | | |
|
Cash from Operations (QoQ)
|
| | -15.69% | -34.73% | 41.15% | 75.19% | -51.93% | 26.60% | -74.60% | 114.76% | -22.87% | 52.69% | -39.44% | 208.14% | -18.44% | -31.59% | 39.81% | 27.71% | -27.81% | 58.85% | -54.70% | 79.38% | -26.07% | -43.44% | 83.89% | 20.32% | 32.14% | -68.08% | 160.42% | -21.37% | -46.66% | -214.85% | 76.04% | 853.96% | -204.60% | 22.91% | 27.85% | 87.13% | -616.67% | -119.71% | | | | | | | | | | | | 8.68% | 228.12% | -27.46% | 154.90% | -1.11% | -44.04% | -78.21% | -117.90% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 163.19% | 101.42% | -39.43% | 103.42% | -7.83% | -6.96% | 0.00% | 15.09% | 16.04% | 11.21% | 12.26% | -2.46% | -0.81% | -0.84% | -1.68% | 10.08% | 7.38% | 5.08% | 5.98% | -0.76% | -3.05% | 3.23% | 3.23% | 3.08% | 4.72% | 3.13% | 3.13% | 7.46% | 8.27% | 7.58% | 8.33% | -0.69% | -0.69% | | -46.85% | | | | | | | | | | | | | | | | 0.54% | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 38.83% | 26.30% | -12.06% | 26.79% | 1.99% | 0.86% | 3.35% | 7.31% | 7.31% | 5.04% | 5.37% | 2.14% | 1.07% | 2.46% | 2.46% | 4.04% | 2.92% | 3.81% | 4.10% | 3.20% | 3.20% | 4.62% | 4.87% | 3.23% | 4.03% | | -15.95% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.15% | 15.05% | -6.66% | 15.35% | 2.00% | 2.17% | 3.84% | 4.80% | 4.64% | 4.29% | 4.48% | 3.37% | 3.20% | 3.60% | 3.74% | 3.74% | 3.23% | | -8.27% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | -4,342.86% | 102.16% | -1,871.43% | 103.71% | 0.00% | -7.83% | 0.00% | 0.00% | 0.94% | -0.93% | 15.09% | 0.82% | -3.25% | 0.00% | 0.00% | 2.52% | -3.28% | -0.85% | 11.97% | 0.00% | -5.34% | 0.00% | 4.84% | -2.31% | 0.79% | 0.00% | 4.69% | -0.75% | -0.75% | 0.00% | 9.09% | 0.00% | -1.39% | 0.70% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -53.00 | 772.00 | 467.00 | 489.00 | -4622.00 | -1173.00 | -483.00 | -1113.00 | 4,523.00 | 673.00 | 1,193.00 | -1258.00 | 46.00 | -3711.00 | -682.00 | 1,460.00 | 923.00 | 4,370.00 | -1696.00 | -64.00 | -763.00 | -3154.00 | 281.00 | 191.00 | 920.00 | 1,799.00 | 603.00 | -4239.00 | -1028.00 | -230.00 | -4478.00 | -405.00 | -2039.00 | -1293.00 | 3,087.00 | 1,807.00 | 1,935.00 | -101659.00 | | | | | | | | | | 112,441.00 | -31887.00 | | 90.00 | 5,606.00 | 4,911.00 | -729.00 | 211.00 | 153.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -152.00 | 272.00 | 1,177.00 | -1882.00 | -53.00 | -4212.00 | 28.00 | -910.00 | 5,492.00 | 1,332.00 | -1185.00 | 139.00 | 206.00 | -2495.00 | -2097.00 | 1,588.00 | 1,080.00 | 3,015.00 | -812.00 | -4112.00 | -871.00 | -1585.00 | -3594.00 | -4453.00 | -2146.00 | 276.00 | -788.00 | -2838.00 | -1132.00 | -103182.00 | | | | | | | | | | | | | | | | | | 118,200.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 817.00 | 931.00 | -1201.00 | -485.00 | 107.00 | -2995.00 | -1387.00 | -783.00 | 5,649.00 | -23.00 | -300.00 | -3910.00 | 98.00 | -926.00 | -5972.00 | -3057.00 | -1987.00 | 1,492.00 | -2203.00 | -2710.00 | -975.00 | -104537.00 | | | | | | | -113422.00 | 31,030.00 | 1,391.00 | -4068.00 | -2664.00 | 202.00 | 103,140.00 | | | | | |
|
EBITDA Margin (QoQ)
|
361.00 | -434.00 | -29.00 | 48.00 | 1,186.00 | -739.00 | -7.00 | -5063.00 | 4,635.00 | -49.00 | -636.00 | 573.00 | 785.00 | 472.00 | -3088.00 | 1,877.00 | -2972.00 | 3,501.00 | -945.00 | 1,340.00 | 475.00 | -2565.00 | 687.00 | 640.00 | -1916.00 | 870.00 | 596.00 | 1,369.00 | -1037.00 | -326.00 | -4246.00 | 4,581.00 | -240.00 | -4574.00 | -173.00 | 2,947.00 | 507.00 | -194.00 | -1453.00 | 3,075.00 | -103087.00 | | | | | | | | 144,279.00 | | -5653.00 | -48.00 | 5,941.00 | -149.00 | -137.00 | -744.00 | 301.00 | 790.00 | -195.00 |
|
EBIT Growth (1y)
|
| | | 0.34% | 63.30% | 31.75% | 46.91% | -6.57% | -50.30% | -26.16% | -36.61% | -5.59% | -9.90% | -15.18% | -5.72% | -7.82% | -13.07% | -7.41% | -7.63% | 2.48% | 0.44% | 6.67% | -1.06% | -4.24% | 1.30% | -6.25% | -0.64% | 4.43% | 2.78% | 3.11% | -6.90% | -3.64% | -1.25% | 0.00% | 9.95% | -0.84% | 6.33% | 3.45% | 10.53% | 8.88% | -12,425.60% | | | | | | | | | | -99.88% | -736.43% | | 17.73% | 125.52% | 108.73% | -51.26% | 13.63% | 15.03% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -3.99% | -9.91% | -6.21% | -4.24% | -6.66% | -26.98% | -16.61% | -17.97% | -3.74% | -7.69% | -5.73% | -4.84% | -3.29% | -4.01% | -2.53% | -3.16% | 0.82% | 1.50% | 1.03% | -2.91% | -1.23% | 0.93% | -1.12% | 0.57% | -0.07% | 2.57% | 2.17% | 4.20% | 1.33% | -408.42% | | | | | | | | | | | | | | | | | | 37.27% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.52% | -8.58% | -4.01% | -4.31% | -4.41% | -16.91% | -10.33% | -11.51% | -2.26% | -3.91% | -4.13% | -4.44% | -1.86% | -2.13% | -0.92% | -1.45% | -0.42% | 1.89% | 1.30% | 2.15% | 0.80% | -167.42% | | | | | | | -41.41% | 2.94% | 10.47% | -55.40% | -53.98% | 14.96% | 15.05% | | | | | |
|
EBIT Margin Growth (1y)
|
| | | -53.00 | 772.00 | 467.00 | 489.00 | -211.00 | -1364.00 | -673.00 | -748.00 | -122.00 | -175.00 | -211.00 | -128.00 | -99.00 | -160.00 | -102.00 | -82.00 | -58.00 | -100.00 | -6.00 | -36.00 | -105.00 | 40.00 | -78.00 | -43.00 | -40.00 | -78.00 | -34.00 | 12.00 | 63.00 | 95.00 | 25.00 | 131.00 | -6.00 | 160.00 | 73.00 | 60.00 | 158.00 | -102797.00 | | | | | | | | | | 112,441.00 | -31887.00 | | 90.00 | 5,606.00 | 4,911.00 | -729.00 | 211.00 | 153.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -386.00 | -766.00 | -417.00 | -388.00 | -433.00 | -1698.00 | -986.00 | -958.00 | -279.00 | -435.00 | -318.00 | -246.00 | -262.00 | -219.00 | -185.00 | -161.00 | -203.00 | -138.00 | -118.00 | -67.00 | -82.00 | 58.00 | -88.00 | 100.00 | 17.00 | 177.00 | 63.00 | 203.00 | 215.00 | -102542.00 | | | | | | | | | | | | | | | | | | 118,200.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -543.00 | -1026.00 | -524.00 | -505.00 | -595.00 | -1758.00 | -1070.00 | -1037.00 | -424.00 | -472.00 | -431.00 | -277.00 | -239.00 | -202.00 | -195.00 | -17.00 | -146.00 | 117.00 | -21.00 | 124.00 | 70.00 | -102580.00 | | | | | | | -117604.00 | 26,496.00 | 253.00 | -5237.00 | -5450.00 | 517.00 | 103,140.00 | | | | | |
|
EBIT Margin (QoQ)
|
361.00 | -434.00 | -29.00 | 48.00 | 1,186.00 | -739.00 | -7.00 | -652.00 | 34.00 | -48.00 | -83.00 | -25.00 | -19.00 | -84.00 | 1.00 | 3.00 | -79.00 | -26.00 | 20.00 | 27.00 | -122.00 | 68.00 | -10.00 | -42.00 | 24.00 | -50.00 | 25.00 | -39.00 | -14.00 | -7.00 | 72.00 | 12.00 | 18.00 | -77.00 | 179.00 | -125.00 | 184.00 | -164.00 | 165.00 | -27.00 | -102771.00 | | | | | | | | 144,279.00 | | -5653.00 | -48.00 | 5,941.00 | -149.00 | -137.00 | -744.00 | 301.00 | 790.00 | -195.00 |
|
EBIT (QoQ)
|
21.96% | -18.42% | -1.19% | 2.06% | 98.48% | -34.18% | 10.18% | -35.09% | 5.59% | -2.22% | -5.41% | -3.32% | 0.76% | -7.95% | 5.14% | -5.48% | -4.97% | -1.96% | 4.89% | 4.87% | -6.87% | 4.12% | -2.71% | 1.50% | -1.48% | -3.64% | 3.11% | 6.68% | -3.03% | -3.33% | -6.90% | 10.42% | -0.63% | -2.11% | 2.37% | -0.42% | 6.55% | -4.76% | 9.38% | -1.90% | -12,162.33% | | | | | | | | 132.37% | | -508.93% | -3.07% | 129.59% | -5.61% | -11.37% | -64.74% | 65.25% | 120.04% | -10.28% |
|
EBT Growth (1y)
|
| | | -81.12% | -6.92% | -39.74% | -23.95% | -933.99% | -91.57% | -77.50% | -111.89% | 149.68% | 790.20% | 430.60% | 77.19% | 16.17% | -54.74% | -10.40% | 3,700.00% | 27.12% | 233.33% | -64.91% | -27.35% | 7.17% | -62.63% | -22.48% | 81.18% | -12.17% | 29.30% | 235.00% | -160.15% | -15.06% | 16.31% | -361.69% | -163.29% | -65.36% | -121.04% | 88.37% | 26.40% | -69.19% | -237.65% | | | | | | | | | | 158.99% | -25.33% | | -26.45% | -31.04% | 247.32% | -62.74% | -27.47% | 146.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -7.86% | -11.27% | -10.39% | -26.42% | 68.84% | -30.23% | 2.28% | -0.81% | 39.82% | 137.71% | 18.60% | 99.71% | 16.54% | -17.38% | -37.54% | 266.89% | 6.16% | 17.22% | -3.05% | -40.81% | -7.19% | -17.47% | -106.42% | -69.49% | -36.30% | -32.31% | -44.54% | -46.83% | -55.07% | -41.39% | | | | | | | | | | | | | | | | | | 44.30% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.93% | 1.05% | -25.72% | -11.62% | 45.66% | -15.80% | -21.88% | 5.14% | 21.89% | 45.36% | 34.07% | -45.41% | 3.38% | -3.24% | -32.84% | -137.17% | -18.84% | -19.08% | -17.89% | -28.72% | -38.87% | -19.13% | | | | | | | 10.02% | 18.98% | 54.21% | 37.92% | 19.04% | 64.17% | 28.21% | | | | | |
|
EBT Margin Growth (1y)
|
| | | -1969.00 | -512.00 | -1351.00 | -729.00 | -3666.00 | -2331.00 | -1859.00 | -2122.00 | 4,735.00 | 1,389.00 | 1,689.00 | 160.00 | 190.00 | -900.00 | -317.00 | 1,535.00 | 263.00 | 1,278.00 | -1209.00 | -449.00 | -62.00 | -1191.00 | -154.00 | 745.00 | -396.00 | 90.00 | 898.00 | -2965.00 | -47.00 | 307.00 | -4950.00 | -2180.00 | -949.00 | -1445.00 | 3,166.00 | 958.00 | -328.00 | -616.00 | | | | | | | | | | 108,187.00 | -36580.00 | | -482.00 | -432.00 | 1,420.00 | -1075.00 | -251.00 | 1,144.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -899.00 | -1454.00 | -1521.00 | -2691.00 | 1,260.00 | -1842.00 | -488.00 | -426.00 | 5,189.00 | 1,767.00 | 163.00 | 1,247.00 | 391.00 | -813.00 | -1680.00 | 1,831.00 | -195.00 | 177.00 | -465.00 | -2669.00 | -505.00 | -794.00 | -4206.00 | -4401.00 | -1392.00 | -1048.00 | -886.00 | -4188.00 | -1325.00 | -1753.00 | | | | | | | | | | | | | | | | | | 108,899.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -446.00 | -1076.00 | -3048.00 | -1604.00 | 1,461.00 | -1755.00 | -1850.00 | -130.00 | 4,731.00 | 666.00 | 907.00 | -974.00 | -51.00 | -416.00 | -5732.00 | -3314.00 | -1191.00 | -961.00 | -2249.00 | -3892.00 | -1782.00 | -2854.00 | | | | | | | -103346.00 | 40,670.00 | 1,764.00 | 1,675.00 | 3,132.00 | 1,497.00 | 1,897.00 | | | | | |
|
EBT Margin (QoQ)
|
630.00 | 600.00 | -985.00 | -2214.00 | 2,087.00 | -239.00 | -363.00 | -5151.00 | 3,422.00 | 233.00 | -626.00 | 1,706.00 | 75.00 | 533.00 | -2155.00 | 1,737.00 | -1015.00 | 1,116.00 | -302.00 | 465.00 | -1.00 | -1371.00 | 458.00 | 851.00 | -1129.00 | -334.00 | 1,357.00 | -289.00 | -644.00 | 474.00 | -2506.00 | 2,629.00 | -289.00 | -4783.00 | 263.00 | 3,860.00 | -785.00 | -172.00 | -1946.00 | 2,574.00 | -1072.00 | | | | | | | | 144,279.00 | | -261.00 | -488.00 | 939.00 | -672.00 | -211.00 | 1,365.00 | -1557.00 | 152.00 | 1,184.00 |
|
EBT (QoQ)
|
20.93% | 31.62% | -26.30% | -83.90% | 496.06% | -14.79% | -6.98% | -276.54% | 106.02% | 127.45% | -149.14% | 837.72% | 7.97% | 35.57% | -102.11% | 3,857.69% | -57.93% | 168.37% | -15.14% | 32.69% | 10.31% | -71.75% | 75.71% | 95.74% | -61.53% | -41.41% | 310.67% | -5.11% | -43.37% | 51.81% | -173.73% | 234.01% | -22.46% | -441.56% | 25.82% | 117.63% | -147.09% | -88.89% | -369.28% | 107.38% | -616.04% | | | | | | | | 148.36% | | -15.98% | -38.80% | 125.71% | -36.63% | -21.22% | 208.24% | -75.78% | 23.35% | 168.16% |
|
Enterprise Value Growth (1y)
|
| | | 7.72% | -34.75% | -62.89% | -44.53% | -97.66% | -32.73% | -7.46% | 63.00% | -5.47% | -17.57% | -27.20% | -227.39% | -7.06% | 1.18% | -5.94% | 56.92% | -29.56% | -25.04% | -7.64% | -135.67% | 7.05% | 9.03% | 3.69% | -5.72% | 11.16% | -3.64% | -9.64% | -12.55% | -21.46% | -29.53% | -31.81% | 27.39% | -31.89% | -3.84% | 15.36% | 96.92% | 21.51% | 59.62% | -510.60% | -5.79% | -23.60% | -16.04% | 10.11% | 1.23% | | -289.18% | 25.70% | | 22.66% | | 5.08% | -6.60% | 12.13% | 9.51% | -4.35% | 11.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -24.37% | -28.11% | -30.58% | -20.52% | -30.69% | -15.53% | -13.14% | 19.49% | -13.52% | -13.26% | -13.20% | -49.24% | -8.84% | -3.97% | -3.17% | -2.39% | -2.28% | -5.64% | -4.36% | -41.02% | -0.10% | -6.89% | -11.65% | 4.75% | -12.48% | -11.71% | -6.95% | 70.69% | -7.93% | 18.41% | 48.49% | 23.73% | 38.50% | 20.86% | -89.31% | -6.64% | | -62.92% | 5.21% | | -39.34% | | 11.35% | | -38.29% | | 9.72% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.69% | -21.04% | -20.49% | -12.19% | -21.87% | -11.89% | -8.46% | -5.39% | -3.85% | -6.49% | -8.90% | -31.66% | -6.83% | -8.58% | -9.68% | 2.58% | -11.38% | -9.66% | -4.86% | 42.52% | -0.75% | 12.53% | 30.46% | 9.85% | 28.25% | 7.78% | 31.41% | 12.65% | | 4.04% | 18.31% | 16.47% | -82.81% | 14.53% | 3.08% | | -24.06% | | 3.35% | |
|
Enterprise Value (QoQ)
|
0.22% | 0.22% | -34.92% | 31.30% | -45.69% | -20.62% | -19.72% | 6.04% | 2.17% | 2.34% | 58.79% | -167.87% | -9.05% | -5.66% | -6.07% | 12.41% | -0.67% | -13.26% | 56.86% | -163.40% | 2.85% | 2.49% | 5.55% | -3.89% | 4.92% | -3.23% | -3.68% | 12.70% | -10.91% | -9.21% | -6.43% | 5.79% | -18.29% | -11.14% | 41.37% | -71.12% | 6.87% | 9.42% | 97.86% | -4,257.80% | 52.08% | | | | | | | | | | -1.27% | -7.18% | 2.67% | 10.15% | -13.74% | 11.66% | -0.24% | -3.61% | 4.02% |
|
EPS (Basic) Growth (1y)
|
| | | -88.73% | 6.35% | -32.54% | 111.09% | -1,506.25% | -96.27% | -81.58% | -85.82% | 145.78% | 2,040.00% | 614.29% | -85.21% | 17.48% | -64.49% | -2.00% | 5,233.53% | 40.50% | 386.84% | -70.75% | -23.46% | 12.35% | -65.41% | -30.23% | 84.08% | -9.42% | 42.19% | 376.67% | -163.36% | -19.65% | 19.78% | -413.29% | -160.46% | -66.29% | -134.86% | 91.52% | 19.76% | -59.36% | | | | | | | | | | | | | | -53.08% | -60.83% | 194.32% | -79.63% | -36.07% | 157.45% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -10.15% | -5.30% | -3.90% | 26.04% | 96.29% | -34.30% | 8.84% | 3.79% | 40.20% | 233.22% | 26.98% | 82.07% | 22.86% | -15.74% | -41.52% | 321.99% | 12.66% | 33.79% | -0.92% | -42.48% | -6.49% | -16.17% | -131.57% | -71.43% | -37.40% | -37.40% | -48.38% | -49.24% | -52.08% | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.66% | 7.98% | -23.95% | 15.94% | 64.20% | -13.74% | -23.43% | 9.51% | 22.59% | 78.65% | 46.77% | -55.32% | 6.18% | 0.37% | -37.90% | -163.07% | -17.28% | -24.57% | -17.70% | -31.05% | -35.46% | | | | | | | | | | 40.22% | 38.83% | 18.63% | 41.50% | | | | | | |
|
EPS (Basic) (QoQ)
|
-11.27% | 34.13% | -744.33% | 101.47% | 737.50% | -14.93% | 5.94% | -286.30% | 102.22% | 320.00% | -18.46% | 501.53% | 3.88% | 40.19% | -98.31% | 4,679.22% | -68.60% | 286.84% | -8.14% | 25.89% | 8.82% | -76.76% | 140.35% | 84.80% | -66.49% | -53.13% | 534.17% | -9.07% | -47.40% | 57.14% | -184.29% | 215.32% | -21.58% | -511.01% | 29.92% | 114.92% | -181.10% | 0.00% | -562.93% | 107.56% | | | | | | | | | | | -7.69% | -26.67% | 22.73% | -43.52% | -22.95% | 451.06% | -91.51% | 77.27% | 210.26% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -88.49% | 4.92% | -33.74% | 110.99% | -1,506.25% | -96.09% | -80.56% | -85.67% | 144.00% | 1,960.00% | 590.48% | -85.21% | 16.16% | -65.05% | -1.38% | 5,225.36% | 44.35% | 405.56% | -70.63% | -22.16% | 12.65% | -65.93% | -28.57% | 83.70% | -10.16% | 43.55% | 366.67% | -163.36% | -19.05% | 20.22% | -420.00% | -164.43% | -66.10% | -135.51% | 91.52% | 19.93% | | | | | | | | | | | | | | | | | | | -36.07% | 157.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -10.70% | -5.49% | -3.83% | 26.04% | 92.99% | -34.48% | 9.81% | 4.12% | 39.89% | 231.41% | 25.99% | 83.02% | 23.61% | -15.57% | -40.86% | 323.85% | 13.47% | 35.22% | -0.70% | -42.70% | -6.43% | -16.23% | -133.11% | -71.88% | -37.29% | -37.73% | -48.38% | -49.50% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.61% | 8.33% | -23.75% | 15.96% | 63.51% | -13.50% | -22.60% | 10.05% | 22.39% | 77.86% | 46.14% | -55.65% | 6.56% | 0.76% | -38.46% | -164.55% | -16.71% | -25.03% | -17.77% | -31.41% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-12.23% | 33.61% | -743.52% | 101.53% | 700.00% | -15.63% | 6.69% | -295.26% | 102.22% | 320.00% | -21.35% | 499.40% | 4.04% | 40.78% | -98.32% | 4,607.94% | -68.70% | 297.22% | -9.03% | 27.61% | 9.64% | -76.92% | 141.08% | 84.68% | -66.84% | -51.61% | 520.01% | -9.68% | -47.02% | 57.30% | -184.18% | 215.41% | -21.32% | -518.69% | 30.44% | 114.80% | -182.42% | 0.00% | -556.58% | | | | | | | | | | | | | | | | -22.95% | | | | 210.26% |
|
FCF Margin Growth (1y)
|
| | | 2,168.00 | 2,977.00 | 1,545.00 | -943.00 | 676.00 | -2355.00 | -4071.00 | -1337.00 | -1218.00 | 408.00 | 1,646.00 | 1,395.00 | 157.00 | 1,324.00 | -112.00 | -375.00 | 1,585.00 | -911.00 | -342.00 | -74.00 | -2357.00 | 610.00 | -312.00 | 1,102.00 | -163.00 | 282.00 | -437.00 | -2018.00 | -2240.00 | -2684.00 | 113.00 | -3922.00 | -536.00 | -1203.00 | -2257.00 | 1,410.00 | -1109.00 | 1,890.00 | | | | | | | | | | | | | | 1,922.00 | 1,582.00 | 7.00 | -567.00 | -2420.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,626.00 | 1,030.00 | -880.00 | -884.00 | -385.00 | -623.00 | -2537.00 | -317.00 | 525.00 | 821.00 | 1,192.00 | 946.00 | -615.00 | 1,023.00 | -766.00 | 652.00 | -935.00 | -19.00 | -1091.00 | -990.00 | -4760.00 | -1793.00 | -636.00 | -4838.00 | -2939.00 | -3606.00 | -2582.00 | -4530.00 | -3884.00 | -1997.00 | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,369.00 | 1,444.00 | -1334.00 | -1334.00 | -1156.00 | -924.00 | -3191.00 | 711.00 | -1995.00 | 1,712.00 | 443.00 | 30.00 | -3018.00 | -1380.00 | -1090.00 | -5288.00 | -3710.00 | -3907.00 | -3235.00 | -3502.00 | -6405.00 | -1105.00 | | | | | | | | | | 751.00 | 1,673.00 | 4,429.00 | 723.00 | | | | | |
|
FCF Margin (QoQ)
|
-86.00 | 4,014.00 | -653.00 | -1107.00 | 723.00 | 2,581.00 | -3141.00 | 512.00 | -2307.00 | 865.00 | -407.00 | 631.00 | -682.00 | 2,103.00 | -657.00 | -607.00 | 485.00 | 667.00 | -920.00 | 1,353.00 | -2011.00 | 1,236.00 | -653.00 | -929.00 | 956.00 | 315.00 | 761.00 | -2195.00 | 1,401.00 | -405.00 | -820.00 | -2416.00 | 957.00 | 2,392.00 | -4855.00 | 970.00 | 289.00 | 1,338.00 | -1188.00 | -1549.00 | 3,288.00 | | | | | | | | | | | -266.00 | 1,208.00 | -418.00 | 1,398.00 | -605.00 | -367.00 | -993.00 | -455.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 147.33% | 101.90% | -58.73% | 116.16% | 194.34% | 91.98% | 63.25% | -38.38% | -49.53% | -57.09% | -0.63% | -61.08% | -2.35% | 14.75% | -52.54% | 58.36% | 12.99% | 5.00% | 215.89% | -28.05% | 4.80% | -37.57% | 10.60% | -22.01% | 18.82% | 231.92% | -173.57% | -774.05% | 6.15% | -141.98% | 21.98% | 70.37% | -836.82% | | 62.03% | | | | | | | | | | | | | | | | -90.50% | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 39.30% | 26.32% | -12.52% | 26.80% | 13.21% | -1.85% | -8.34% | -27.58% | -17.73% | -19.74% | 14.21% | -23.74% | 4.96% | -9.06% | 18.36% | -3.86% | 12.05% | 29.58% | -65.95% | -79.49% | 9.75% | -42.11% | -38.12% | -52.66% | -124.36% | | -30.41% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.65% | 15.09% | 0.08% | 15.37% | 11.43% | -9.13% | 21.89% | -26.60% | -7.06% | 1.39% | -26.29% | -34.07% | 7.84% | -24.97% | -24.17% | -30.43% | -67.04% | | -22.52% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | -5,165.61% | 103.32% | -1,396.17% | 102.09% | 111.43% | -27.84% | 407.46% | -61.98% | 37.91% | -38.64% | 91.55% | -68.86% | 17.25% | 42.08% | -24.98% | -21.86% | 37.78% | -41.23% | 150.29% | -44.25% | 28.04% | 76.81% | -42.99% | -18.80% | -23.73% | 213.24% | -59.80% | 23.71% | 113.06% | -169.43% | -268.33% | 119.48% | -184.25% | -29.04% | -39.89% | -384.46% | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 16,900.00% | 4,596.77% | 33.51% | -25.16% | 46.76% | -78.84% | -68.68% | -51.54% | -38.74% | 86.78% | 129.90% | 159.15% | 12.98% | 150.64% | 1.57% | -13.59% | 107.14% | -30.49% | -4.97% | 0.08% | -66.45% | 37.92% | -7.49% | 65.36% | -6.67% | 32.18% | -11.86% | -68.93% | -240.18% | -115.94% | 1.99% | -356.27% | -38.85% | -235.13% | -113.48% | 47.37% | -39.98% | 117.33% | | | | | | | | | | | | | | 448.56% | 958.55% | 4.89% | -58.71% | -101.41% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 434.65% | 170.42% | -1.31% | -2.04% | 0.52% | -0.31% | -9.91% | 2.77% | 12.76% | 48.19% | 30.43% | 30.87% | -7.75% | 33.94% | -3.70% | 12.66% | -13.44% | 8.21% | -8.15% | -19.89% | -34.61% | -31.82% | -5.96% | -49.13% | -56.28% | -39.35% | -28.49% | -34.24% | -67.80% | -54.76% | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 224.11% | 101.20% | -1.49% | -4.06% | -6.73% | -1.03% | -8.46% | 12.43% | -14.80% | 42.77% | 12.59% | 2.86% | -24.80% | -20.17% | -4.30% | -25.70% | -26.68% | -21.77% | -16.07% | -21.92% | -23.33% | -29.94% | | | | | | | | | | 30.63% | 16.78% | 20.88% | 37.35% | | | | | |
|
Free Cash Flow (QoQ)
|
-616.67% | 6,087.10% | -15.63% | -34.87% | 36.67% | 77.76% | -52.70% | 27.73% | -80.29% | 163.05% | -26.80% | 61.44% | -39.91% | 223.77% | -17.49% | -29.62% | 33.30% | 31.21% | -29.80% | 68.71% | -55.27% | 79.38% | -26.07% | -43.44% | 83.89% | 20.32% | 32.14% | -68.08% | 160.42% | -19.77% | -53.42% | -244.04% | 70.38% | 613.26% | -217.04% | 21.96% | 28.52% | 79.36% | -356.99% | -107.60% | 108.85% | | | | | | | | | | | -56.32% | 600.00% | -25.56% | 141.04% | -15.72% | -30.64% | -70.70% | -108.26% |
|
Gross Margin Growth (1y)
|
| | | 61,119.00 | 70,415.00 | 64,049.00 | -1374.00 | -1994.00 | -323.00 | 743.00 | -854.00 | 5,017.00 | 1,531.00 | 1,209.00 | -138.00 | 419.00 | -951.00 | -347.00 | 1,858.00 | 119.00 | 694.00 | -466.00 | 71.00 | 182.00 | -578.00 | -80.00 | 364.00 | -226.00 | -324.00 | 117.00 | -1299.00 | -217.00 | 490.00 | -5532.00 | -3215.00 | 263.00 | -165.00 | 4,290.00 | 653.00 | -609.00 | -105889.00 | | | | | | | | | | | | | 100,115.00 | -182.00 | 447.00 | -685.00 | 361.00 | 1,318.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 64,141.00 | 71,623.00 | 66,000.00 | -2366.00 | 3,441.00 | 257.00 | 1,605.00 | 866.00 | 5,555.00 | 1,273.00 | 396.00 | 1,792.00 | 720.00 | -836.00 | -893.00 | 2,294.00 | 76.00 | -209.00 | -428.00 | -863.00 | -260.00 | -413.00 | -5494.00 | -4149.00 | -180.00 | 0.00 | -1124.00 | -3860.00 | -563.00 | -105565.00 | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64,679.00 | 71,366.00 | 65,187.00 | -437.00 | 3,742.00 | 372.00 | 1,059.00 | 1,302.00 | 5,511.00 | 371.00 | 434.00 | 857.00 | 278.00 | -671.00 | -6307.00 | -2220.00 | 122.00 | 115.00 | -1670.00 | -3425.00 | -606.00 | -106468.00 | | | | | | | | | -99968.00 | 646.00 | 3,404.00 | 62.00 | 106,037.00 | | | | | |
|
Gross Margin (QoQ)
|
-6961.00 | 5,805.00 | 65,598.00 | -3324.00 | 2,335.00 | -561.00 | 176.00 | -3944.00 | 4,007.00 | 504.00 | -1421.00 | 1,927.00 | 521.00 | 182.00 | -2768.00 | 2,483.00 | -849.00 | 786.00 | -563.00 | 745.00 | -274.00 | -373.00 | -26.00 | 856.00 | -1035.00 | 125.00 | 418.00 | 265.00 | -1133.00 | 567.00 | -998.00 | 1,348.00 | -427.00 | -5455.00 | 1,319.00 | 4,825.00 | -855.00 | -999.00 | -2318.00 | 3,563.00 | -106136.00 | | | | | | | | | | 99,615.00 | 440.00 | 222.00 | -161.00 | -682.00 | 1,069.00 | -910.00 | 885.00 | 275.00 |
|
Gross Profit Growth (1y)
|
| | | 103.35% | 107.16% | 105.84% | -22.68% | -105.63% | 3.20% | 45.93% | -12.32% | 5,604.00% | 49.26% | 35.40% | 3.74% | 11.88% | -13.16% | -1.07% | 69.01% | 12.50% | 33.55% | -2.00% | 5.45% | 14.38% | -15.18% | 3.34% | 13.80% | 6.56% | 7.57% | 11.57% | -31.60% | -15.82% | -4.62% | -113.54% | -84.75% | 5.04% | -16.08% | 590.52% | 108.65% | -21.24% | -2,428.63% | | | | | | | | | | | | | 105.44% | 2.20% | 29.48% | -10.20% | 4.23% | 33.37% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 28.14% | 28.27% | 28.37% | -11.07% | 51.36% | 10.18% | 25.04% | 15.41% | 314.63% | 20.07% | 9.49% | 22.73% | 12.92% | -0.55% | 0.06% | 26.58% | 11.10% | 6.81% | 4.15% | -6.37% | 0.86% | -4.53% | -29.19% | -50.85% | -1.96% | -4.87% | -9.51% | -39.85% | -11.36% | -174.30% | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.33% | 16.30% | 16.13% | 4.62% | 34.87% | 8.67% | 14.63% | 13.03% | 143.97% | 9.57% | 8.64% | 7.55% | 5.25% | 0.18% | -16.56% | -26.70% | 3.93% | -0.50% | -5.59% | -23.55% | -3.23% | -80.21% | | | | | | | | | -95.32% | 5.55% | 35.96% | 4.80% | 15.57% | | | | | |
|
Gross Profit (QoQ)
|
-7.08% | -0.23% | 108.75% | -64.29% | 128.83% | -18.36% | 15.91% | -102.60% | 4,294.00% | 15.45% | -30.36% | 63.23% | 13.74% | 4.73% | -46.64% | 76.04% | -11.72% | 19.32% | -8.85% | 17.19% | 4.79% | -12.45% | -1.92% | 27.11% | -22.29% | 6.66% | 8.01% | 19.03% | -21.55% | 10.63% | -33.79% | 46.50% | -11.11% | -115.70% | 174.60% | 908.92% | -28.98% | -8.22% | -68.27% | 280.83% | -2,199.73% | | | | | | | | | | 104.55% | 12.52% | 3.65% | 2.45% | -14.47% | 42.55% | -28.11% | 18.90% | 9.45% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 2.98% | 63.30% | 31.75% | 16.30% | -53.89% | -74.18% | -62.60% | -60.48% | -5.59% | -9.90% | -16.27% | -5.72% | -7.82% | -14.18% | -6.20% | -25.13% | 6.64% | 7.31% | 10.99% | 27.02% | -4.24% | 1.30% | -6.25% | -0.64% | 4.43% | 1.39% | 4.52% | -6.90% | -3.64% | -1.25% | -1.35% | 11.46% | -0.84% | 3.53% | 41.76% | 46.70% | 46.49% | 5,577.24% | | | | | | | | | | 14,391.45% | 626.43% | | -297.62% | -100.24% | -120.01% | -13.76% | -78.74% | -164.19% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -23.46% | -27.57% | -25.56% | -24.33% | -26.24% | -41.55% | -33.53% | -34.66% | -2.46% | -6.03% | -4.48% | -3.57% | -2.00% | -2.29% | -0.81% | -1.87% | 2.17% | 3.30% | 2.84% | 5.52% | -1.23% | 0.47% | -1.12% | 1.02% | -0.07% | 1.21% | 13.49% | 15.04% | 11.86% | 287.18% | | | | | | | | | | | | | | | | | | -43.17% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.12% | -18.94% | -15.55% | -16.25% | -16.34% | -26.33% | -21.11% | -18.85% | -1.48% | -3.15% | -3.10% | -3.67% | -1.08% | -1.35% | 0.13% | -0.39% | 0.38% | 2.42% | 8.75% | 13.95% | 6.96% | 126.50% | | | | | | | 13.28% | -19.33% | -11.86% | 185.80% | 8.54% | -7.26% | -15.08% | | | | | |
|
Interest Coverage Ratio (QoQ)
|
18.91% | -16.33% | 1.41% | 2.06% | 88.56% | -32.49% | -10.48% | -59.54% | 5.59% | -2.22% | -5.41% | -3.32% | 0.76% | -9.13% | 6.51% | -5.48% | -6.19% | -0.69% | -14.98% | 34.63% | -5.59% | 2.71% | -2.71% | 1.50% | -0.13% | -4.94% | 3.11% | 6.68% | -3.03% | -2.01% | -8.15% | 10.42% | -0.63% | -2.11% | 3.77% | -1.77% | 3.75% | 34.04% | 7.39% | -1.90% | 3,920.78% | | | | | | | | -123.35% | | 47,948.85% | -99.15% | -55.33% | -208.55% | 40.63% | 30.48% | 292.48% | -324.98% | 12.25% |
|
Net Cash Flow Growth (1y)
|
| | | 43.37% | 106.00% | -4.69% | 232.46% | -89.27% | -310.00% | -114.72% | -24.36% | 7.35% | 444.76% | 291.08% | -56.19% | -247.29% | -109.39% | -93.77% | -3.09% | 159.47% | -597.06% | -2,115.63% | -206.15% | -54.68% | 6.22% | 181.86% | 0.86% | -385.44% | 257.59% | 175.00% | 207.25% | -110.41% | 150.32% | -116.74% | -256.51% | 147.20% | -152.15% | -7.00% | 141.07% | -157.34% | 293.44% | | | | | | | | | | | | | | 557.66% | -1,063.83% | 73.84% | -53.99% | -39.81% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 0.23% | 34.52% | -35.52% | 34.61% | -82.62% | -38.90% | -74.03% | -31.52% | 57.59% | -31.18% | -33.85% | -34.82% | 43.19% | -37.75% | 0.90% | -44.54% | 8.37% | 130.84% | 256.67% | 4.12% | -67.77% | 78.62% | 27.78% | -18.50% | 41.53% | -27.19% | -35.58% | 39.07% | 17.11% | 36.18% | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.29% | 22.25% | -18.50% | 14.70% | 29.50% | -45.16% | -21.98% | -18.51% | -19.88% | 39.78% | 49.22% | -13.68% | -41.25% | 19.35% | -19.85% | -29.99% | 22.55% | -68.16% | -58.88% | -6.22% | -22.31% | 41.80% | | | | | | | | | | -21.38% | -12.38% | -20.70% | -12.84% | | | | | |
|
Net Cash Flow (QoQ)
|
-360.77% | 157.46% | -207.67% | 80.14% | 148.78% | 813.50% | 49.64% | -128.38% | 45.88% | 35.95% | 868.77% | -134.77% | 301.39% | -64.50% | 76.26% | -375.61% | 94.55% | 123.53% | 2,643.75% | 69.13% | -163.84% | 31.96% | -44.50% | 172.21% | -232.10% | 159.39% | -275.00% | -107.90% | 172.93% | 3.64% | -31.75% | -507.87% | 186.76% | -106.93% | -538.27% | 223.02% | -195.86% | 85.78% | 345.00% | -271.74% | 423.40% | | | | | | | | | | | 148.03% | -951.67% | 163.53% | 76.12% | -201.15% | 76.88% | 211.73% | 130.40% |
|
Net Income Growth (1y)
|
| | | -506.35% | -1.36% | -36.35% | 110.23% | 58.86% | -91.74% | -77.16% | -86.52% | 151.51% | 840.00% | 442.92% | -84.00% | 16.65% | -52.60% | -6.69% | 4,400.00% | 31.15% | 226.18% | -65.18% | -25.33% | 6.31% | -62.54% | -24.60% | 75.45% | -10.62% | 32.45% | 239.01% | -160.64% | -15.65% | 16.80% | -365.48% | -158.60% | -68.08% | -119.39% | 94.05% | 20.61% | -51.30% | -348.30% | | | | | | | | | | 164.90% | -745.32% | | -28.86% | -28.13% | 219.49% | -59.29% | -23.57% | 172.81% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -4.86% | -8.49% | -7.58% | 26.04% | 30.98% | -28.32% | 4.99% | -0.98% | 40.74% | 144.04% | 20.83% | 75.18% | 17.60% | -16.64% | -37.43% | 289.19% | 7.61% | 17.41% | -3.81% | -40.85% | -7.11% | -16.63% | -106.35% | -68.12% | -37.80% | -32.00% | -36.36% | -48.05% | -49.20% | -44.47% | | | | | | | | | | | | | | | | | | 48.47% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.67% | 3.45% | -23.82% | 15.71% | 18.58% | -14.76% | -21.20% | 4.93% | 22.41% | 48.46% | 35.15% | -50.50% | 4.16% | -2.17% | -33.28% | -148.34% | -19.62% | -18.80% | -16.44% | -29.42% | -34.07% | -20.15% | | | | | | | 10.10% | 40.40% | 60.71% | 53.07% | 4.35% | 56.54% | 27.61% | | | | | |
|
Net Income (QoQ)
|
20.79% | 32.07% | -721.67% | 59.02% | 129.32% | -14.78% | -0.11% | -264.83% | 105.89% | 135.56% | -41.04% | 529.60% | 7.50% | 36.05% | -98.26% | 4,490.00% | -56.32% | 167.83% | -16.20% | 33.78% | 8.64% | -71.41% | 79.68% | 90.48% | -61.72% | -42.45% | 318.09% | -2.97% | -43.27% | 47.30% | -174.79% | 234.97% | -21.45% | -434.83% | 27.15% | 116.66% | -147.73% | -2.72% | -872.19% | 110.22% | -539.33% | | | | | | | | 90.67% | | -24.57% | -221.51% | 220.00% | -35.32% | -23.79% | 102.01% | -59.12% | 21.43% | 172.02% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -420.17% | -1.36% | -36.35% | 110.17% | 58.78% | -91.83% | -77.48% | -86.88% | 151.21% | 849.44% | 450.72% | -85.12% | 17.09% | -52.54% | -6.60% | 4,916.67% | 31.37% | 226.68% | -64.93% | -26.14% | 5.72% | -63.36% | -28.65% | 74.81% | -11.14% | 32.08% | 250.56% | -162.52% | -16.15% | 17.03% | -371.47% | -157.34% | -70.63% | -123.85% | 92.97% | 19.78% | -58.78% | -272.32% | | | | | | | | | | 142.08% | 41.28% | | -56.86% | -40.83% | 8.91% | -79.74% | -35.80% | 158.74% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -12.24% | -8.53% | -7.58% | 26.03% | 30.98% | -28.32% | 5.02% | -0.69% | 40.74% | 145.07% | 21.73% | 76.65% | 17.60% | -17.18% | -38.40% | 301.61% | 7.27% | 16.50% | -4.27% | -41.07% | -7.65% | -17.26% | -106.38% | -68.83% | -39.74% | -33.30% | -38.72% | -48.74% | -53.35% | -44.85% | | | | | | | | | | | | | | | | | | 38.28% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.78% | 3.48% | -23.70% | 15.70% | 18.57% | -15.11% | -21.94% | 4.81% | 22.34% | 48.09% | 35.17% | -51.67% | 3.92% | -2.57% | -33.40% | -154.24% | -21.20% | -19.54% | -16.73% | -29.67% | -37.50% | -20.14% | | | | | | | 7.61% | 22.98% | 56.01% | 43.23% | 27.97% | 53.56% | 23.21% | | | | | |
|
Net Income towards Common Stockholders (QoQ)
|
-4.83% | 32.07% | -721.67% | 59.02% | 129.32% | -14.78% | -0.65% | -266.05% | 105.81% | 134.83% | -42.11% | 547.93% | 7.78% | 36.21% | -98.44% | 5,000.00% | -56.32% | 168.08% | -16.00% | 33.55% | 8.62% | -71.22% | 76.92% | 91.15% | -62.35% | -43.96% | 333.46% | -2.83% | -44.04% | 48.74% | -177.31% | 230.32% | -21.89% | -445.01% | 26.72% | 114.87% | -163.44% | -1.69% | -736.11% | 107.64% | -673.04% | | | | | | | | 188.57% | | -43.45% | 197.38% | -54.45% | -43.69% | -22.42% | 447.32% | -91.52% | 78.39% | 212.68% |
|
Net Margin Growth (1y)
|
| | | -10536.00 | -307.00 | -1042.00 | 20,879.00 | 5,020.00 | -2103.00 | -1673.00 | -1630.00 | 4,324.00 | 1,303.00 | 1,594.00 | -185.00 | 190.00 | -807.00 | -226.00 | 1,411.00 | 309.00 | 1,209.00 | -1179.00 | -416.00 | -85.00 | -1153.00 | -183.00 | 669.00 | -362.00 | 102.00 | 860.00 | -2850.00 | -64.00 | 301.00 | -4771.00 | -2070.00 | -982.00 | -1428.00 | 3,256.00 | 713.00 | -218.00 | -774.00 | | | | | | | | | | 119,795.00 | -73098.00 | | -1055.00 | -431.00 | -222.00 | -1046.00 | -233.00 | 841.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1191.00 | -1107.00 | -1121.00 | 19,063.00 | 9,535.00 | -1607.00 | -305.00 | -405.00 | 4,823.00 | 1,705.00 | 190.00 | 809.00 | 413.00 | -751.00 | -1587.00 | 1,664.00 | -139.00 | 157.00 | -501.00 | -2598.00 | -511.00 | -750.00 | -4094.00 | -4252.00 | -1407.00 | -1026.00 | -655.00 | -4208.00 | -1263.00 | -1901.00 | | | | | | | | | | | | | | | | | | 120,205.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -693.00 | -705.00 | -2525.00 | 20,058.00 | 9,758.00 | -1551.00 | -1667.00 | -152.00 | 4,376.00 | 654.00 | 867.00 | -1372.00 | -12.00 | -348.00 | -5498.00 | -3257.00 | -1184.00 | -970.00 | -2016.00 | -3955.00 | -1711.00 | -2952.00 | | | | | | | -115304.00 | 79,148.00 | 2,052.00 | 1,235.00 | 5,337.00 | 1,109.00 | 1,772.00 | | | | | |
|
Net Margin (QoQ)
|
-18.00 | 520.00 | -22130.00 | 11,091.00 | 10,212.00 | -215.00 | -209.00 | -4767.00 | 3,088.00 | 215.00 | -166.00 | 1,187.00 | 67.00 | 506.00 | -1946.00 | 1,563.00 | -930.00 | 1,087.00 | -309.00 | 461.00 | -30.00 | -1300.00 | 453.00 | 791.00 | -1097.00 | -331.00 | 1,305.00 | -240.00 | -634.00 | 428.00 | -2405.00 | 2,547.00 | -269.00 | -4644.00 | 295.00 | 3,636.00 | -716.00 | 41.00 | -2248.00 | 2,704.00 | -1271.00 | | | | | | | | 194,748.00 | | -777.00 | 1,854.00 | -1523.00 | -608.00 | -154.00 | 2,063.00 | -2347.00 | 205.00 | 920.00 |
|
Operating Income Growth (1y)
|
| | | 0.34% | 63.30% | 31.75% | 46.91% | -6.57% | -50.30% | -26.16% | -36.61% | -5.59% | -9.90% | -15.18% | -5.72% | -7.82% | -13.07% | -7.41% | -7.63% | 2.48% | 0.44% | 6.67% | -1.06% | -4.24% | 1.30% | -6.25% | -0.64% | 4.43% | 2.78% | 3.11% | -6.90% | -3.64% | -1.25% | 0.00% | 9.95% | -0.84% | 6.33% | 3.45% | 10.53% | 8.88% | -12,425.60% | | | | | | | | | | | | | 17.73% | 125.52% | 108.73% | -51.26% | 13.63% | 15.03% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -3.99% | -9.91% | -6.21% | -4.24% | -6.66% | -26.98% | -16.61% | -17.97% | -3.74% | -7.69% | -5.73% | -4.84% | -3.29% | -4.01% | -2.53% | -3.16% | 0.82% | 1.50% | 1.03% | -2.91% | -1.23% | 0.93% | -1.12% | 0.57% | -0.07% | 2.57% | 2.17% | 4.20% | 1.33% | -408.42% | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.52% | -8.58% | -4.01% | -4.31% | -4.41% | -16.91% | -10.33% | -11.51% | -2.26% | -3.91% | -4.13% | -4.44% | -1.86% | -2.13% | -0.92% | -1.45% | -0.42% | 1.89% | 1.30% | 2.15% | 0.80% | -167.42% | | | | | | | | | 10.47% | -55.40% | -53.98% | 14.96% | 15.05% | | | | | |
|
Operating Income (QoQ)
|
21.96% | -18.42% | -1.19% | 2.06% | 98.48% | -34.18% | 10.18% | -35.09% | 5.59% | -2.22% | -5.41% | -3.32% | 0.76% | -7.95% | 5.14% | -5.48% | -4.97% | -1.96% | 4.89% | 4.87% | -6.87% | 4.12% | -2.71% | 1.50% | -1.48% | -3.64% | 3.11% | 6.68% | -3.03% | -3.33% | -6.90% | 10.42% | -0.63% | -2.11% | 2.37% | -0.42% | 6.55% | -4.76% | 9.38% | -1.90% | -12,162.33% | | | | | | | | | | -508.93% | -3.07% | 129.59% | -5.61% | -11.37% | -64.74% | 65.25% | 120.04% | -10.28% |
|
Operating Margin Growth (1y)
|
| | | -53.00 | 772.00 | 467.00 | 489.00 | -211.00 | -1364.00 | -673.00 | -748.00 | -122.00 | -175.00 | -211.00 | -128.00 | -99.00 | -160.00 | -102.00 | -82.00 | -58.00 | -100.00 | -6.00 | -36.00 | -105.00 | 40.00 | -78.00 | -43.00 | -40.00 | -78.00 | -34.00 | 12.00 | 63.00 | 95.00 | 25.00 | 131.00 | -6.00 | 160.00 | 73.00 | 60.00 | 158.00 | -102797.00 | | | | | | | | | | | | | 90.00 | 5,606.00 | 4,911.00 | -729.00 | 211.00 | 153.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -386.00 | -766.00 | -417.00 | -388.00 | -433.00 | -1698.00 | -986.00 | -958.00 | -279.00 | -435.00 | -318.00 | -246.00 | -262.00 | -219.00 | -185.00 | -161.00 | -203.00 | -138.00 | -118.00 | -67.00 | -82.00 | 58.00 | -88.00 | 100.00 | 17.00 | 177.00 | 63.00 | 203.00 | 215.00 | -102542.00 | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -543.00 | -1026.00 | -524.00 | -505.00 | -595.00 | -1758.00 | -1070.00 | -1037.00 | -424.00 | -472.00 | -431.00 | -277.00 | -239.00 | -202.00 | -195.00 | -17.00 | -146.00 | 117.00 | -21.00 | 124.00 | 70.00 | -102580.00 | | | | | | | | | 253.00 | -5237.00 | -5450.00 | 517.00 | 103,140.00 | | | | | |
|
Operating Margin (QoQ)
|
361.00 | -434.00 | -29.00 | 48.00 | 1,186.00 | -739.00 | -7.00 | -652.00 | 34.00 | -48.00 | -83.00 | -25.00 | -19.00 | -84.00 | 1.00 | 3.00 | -79.00 | -26.00 | 20.00 | 27.00 | -122.00 | 68.00 | -10.00 | -42.00 | 24.00 | -50.00 | 25.00 | -39.00 | -14.00 | -7.00 | 72.00 | 12.00 | 18.00 | -77.00 | 179.00 | -125.00 | 184.00 | -164.00 | 165.00 | -27.00 | -102771.00 | | | | | | | | | | -5653.00 | -48.00 | 5,941.00 | -149.00 | -137.00 | -744.00 | 301.00 | 790.00 | -195.00 |
|
Profit After Tax Growth (1y)
|
| | | -79.98% | -1.36% | -36.35% | -26.60% | -934.97% | -91.74% | -77.16% | -86.52% | 151.51% | 840.00% | 442.92% | -84.00% | 16.65% | -52.60% | -6.69% | 4,400.00% | 31.15% | 226.18% | -65.18% | -25.33% | 6.31% | -62.54% | -24.60% | 75.45% | -10.62% | 32.45% | 239.01% | -160.64% | -15.65% | 16.80% | -365.48% | -158.60% | -68.29% | -119.39% | 94.05% | 20.61% | -64.71% | 280.27% | | | | | | | | | | 153.54% | 40.02% | | -22.99% | -34.30% | 8.32% | -67.08% | -32.61% | 115.17% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -4.86% | -8.49% | -7.58% | -74.89% | 71.18% | -28.32% | 4.99% | -0.98% | 40.74% | 144.04% | 20.83% | 75.18% | 17.60% | -16.64% | -37.43% | 289.19% | 7.61% | 17.41% | -3.81% | -40.85% | -7.11% | -16.63% | -106.35% | -68.12% | -37.94% | -32.00% | -36.36% | -48.05% | -54.47% | -25.81% | | | | | | | | | | | | | | | | | | 40.22% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.67% | 3.45% | -23.82% | -11.86% | 47.55% | -14.76% | -21.20% | 4.93% | 22.41% | 48.46% | 35.15% | -50.50% | 4.16% | -2.17% | -33.28% | -148.34% | -19.73% | -18.80% | -16.44% | -29.42% | -38.26% | -27.33% | | | | | | | 8.68% | 23.62% | 51.93% | 50.48% | 28.94% | 59.59% | 21.09% | | | | | |
|
Profit After Tax (QoQ)
|
20.79% | 32.07% | -13.37% | -85.51% | 495.08% | -14.78% | -0.11% | -264.83% | 105.89% | 135.56% | -41.04% | 529.60% | 7.50% | 36.05% | -98.26% | 4,490.00% | -56.32% | 167.83% | -16.20% | 33.78% | 8.64% | -71.41% | 79.68% | 90.48% | -61.72% | -42.45% | 318.09% | -2.97% | -43.27% | 47.30% | -174.79% | 234.97% | -21.45% | -434.83% | 27.15% | 116.55% | -148.04% | -2.72% | -872.19% | 107.36% | 145.37% | | | | | | | | 201.67% | | -3.68% | 165.93% | -51.29% | -38.28% | -17.83% | 338.45% | -85.20% | 26.36% | 162.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 26.55% | | 58.45% | 53.25% | 54.89% | 51.55% | 26.44% | 19.39% | 7.42% | -5.64% | 0.53% | 2.37% | 3.80% | 11.96% | 13.81% | 6.45% | 3.49% | 0.16% | 0.77% | 6.68% | 13.50% | 34.41% | 27.90% | 22.27% | 18.70% | 3.49% | 1.67% | 6.90% | -9.90% | -10.45% | -14.42% | -16.48% | -3.18% | -5.97% | | -11.35% | | 19.44% | | 47.93% | | | -29.00% | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 28.17% | | 26.29% | 23.27% | 19.98% | 16.99% | 13.10% | 9.17% | 4.89% | 1.90% | 4.86% | 5.15% | 6.83% | 14.66% | 13.62% | 11.56% | 11.72% | 11.69% | 9.43% | 11.72% | 6.67% | 7.59% | 3.63% | 2.97% | 1.17% | -4.49% | | -8.21% | | 0.83% | | 16.13% | | | 7.85% | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 17.73% | | 18.23% | 16.29% | 15.20% | 16.60% | 13.27% | 11.16% | 9.23% | 8.04% | 8.43% | 8.73% | 5.45% | 6.91% | 5.00% | 4.39% | 3.99% | 3.25% | | 0.82% | | 1.86% | | 6.44% | | | 1.49% | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 13.73% | 7.74% | 10.92% | 16.58% | 10.00% | 8.89% | 8.53% | -2.74% | 3.87% | -2.03% | -4.66% | 3.62% | 5.77% | -0.66% | 2.83% | 5.34% | -1.08% | -3.42% | -0.48% | 5.98% | 4.73% | 2.77% | 17.85% | 0.84% | 0.12% | -0.24% | 2.74% | -0.93% | 5.28% | -15.92% | 2.12% | -5.32% | 2.74% | -2.53% | -0.82% | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | -13.00 | -12.00 | -17.00 | 6.00 | 14.00 | 12.00 | 12.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -5.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | | | | | | | | | | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | 2.00 | -1.00 | 10.00 | 15.00 | 14.00 | 15.00 | 4.00 | 2.00 | 4.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -2.00 | -3.00 | -5.00 | -5.00 | -6.00 | -6.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | 2.00 | | | | | | 0.00 | | 1.00 | | | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 4.00 | -1.00 | 10.00 | 16.00 | 15.00 | 15.00 | 4.00 | 1.00 | 2.00 | 4.00 | 3.00 | 0.00 | 0.00 | -4.00 | -5.00 | -5.00 | -6.00 | -4.00 | -4.00 | -5.00 | -6.00 | -5.00 | -3.00 | -3.00 | | | | | | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | | 4.00 | | 2.00 | |
|
Return on Assets (QoQ)
|
-1.00 | 4.00 | -11.00 | -5.00 | 0.00 | 0.00 | 11.00 | 2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | -43.00 | 20.00 | 46.00 | 33.00 | 31.00 | -3.00 | 1.00 | 5.00 | 9.00 | 16.00 | 7.00 | 2.00 | -1.00 | 2.00 | 2.00 | 5.00 | 3.00 | 0.00 | -1.00 | -5.00 | -3.00 | -2.00 | -3.00 | 1.00 | 2.00 | -5.00 | -4.00 | -4.00 | -15.00 | -17.00 | -20.00 | -20.00 | -2.00 | 4.00 | 6.00 | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -3.00 | 33.00 | 54.00 | 39.00 | 39.00 | 15.00 | 9.00 | 12.00 | 12.00 | 18.00 | 8.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | -7.00 | -8.00 | -7.00 | -15.00 | -23.00 | -27.00 | -23.00 | -15.00 | -18.00 | -18.00 | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 35.00 | 55.00 | 40.00 | 40.00 | 14.00 | 6.00 | 8.00 | 11.00 | 11.00 | 1.00 | 0.00 | -13.00 | -21.00 | -26.00 | -22.00 | -14.00 | -19.00 | -21.00 | | | | | | | | | | 13.00 | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | -33.00 | -19.00 | 10.00 | 0.00 | 30.00 | 7.00 | -3.00 | -2.00 | -4.00 | 10.00 | 1.00 | 2.00 | 3.00 | 1.00 | -4.00 | 0.00 | 6.00 | 1.00 | -1.00 | -2.00 | 2.00 | 0.00 | -5.00 | 0.00 | 3.00 | -1.00 | -2.00 | 1.00 | -4.00 | 0.00 | -1.00 | -10.00 | -6.00 | -3.00 | -1.00 | 8.00 | 0.00 | -1.00 | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (1y)
|
| | | | | -23.00 | 8.00 | 31.00 | 29.00 | 30.00 | 8.00 | 0.00 | -2.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | | | | | | | | | | | | | -140.00 | | | 34.00 | 1,703.00 | 785.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 7.00 | 16.00 | 29.00 | 25.00 | 30.00 | 8.00 | -3.00 | -4.00 | -1.00 | -1.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.00 | 16.00 | 28.00 | 25.00 | 30.00 | 7.00 | -3.00 | -4.00 | -1.00 | -1.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | | | | | | | | | | -987.00 | | | -27.00 | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | -8.00 | -12.00 | 2.00 | -5.00 | 23.00 | 11.00 | -1.00 | -3.00 | 1.00 | 3.00 | -3.00 | -1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | | | | | | | | | | | | | | -1101.00 | 1,023.00 | 116.00 | -3.00 | 567.00 | 105.00 |
|
Return on Sales Growth (1y)
|
| | | -100.00 | -3.00 | -10.00 | 209.00 | 50.00 | -21.00 | -17.00 | -16.00 | 43.00 | 13.00 | 16.00 | -2.00 | 2.00 | -8.00 | -2.00 | 14.00 | 3.00 | 12.00 | -12.00 | -4.00 | -1.00 | -11.00 | -2.00 | 7.00 | -4.00 | 1.00 | 9.00 | -28.00 | -1.00 | 3.00 | -48.00 | -20.00 | -10.00 | -14.00 | 33.00 | 7.00 | -2.00 | -8.00 | 14.00 | 7.00 | 0.00 | | | | | | | 1,040.00 | 54.00 | | -6.00 | -4.00 | 31.00 | -11.00 | -2.00 | 15.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | -11.00 | -11.00 | 191.00 | 95.00 | -16.00 | -3.00 | -4.00 | 48.00 | 17.00 | 2.00 | 8.00 | 4.00 | -7.00 | -16.00 | 17.00 | -1.00 | 2.00 | -5.00 | -26.00 | -5.00 | -7.00 | -41.00 | -42.00 | -14.00 | -10.00 | -6.00 | -42.00 | -12.00 | -19.00 | 0.00 | -16.00 | 21.00 | | | | | -58.00 | 22.00 | | -5.00 | | | | | | | 1,051.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -7.00 | -25.00 | 201.00 | 98.00 | -15.00 | -16.00 | -1.00 | 44.00 | 7.00 | 9.00 | -14.00 | 0.00 | -3.00 | -55.00 | -32.00 | -11.00 | -9.00 | -20.00 | -39.00 | -16.00 | -29.00 | -21.00 | -12.00 | -28.00 | | | | -993.00 | -37.00 | 20.00 | 15.00 | 9.00 | 16.00 | 22.00 | | 26.00 | | 13.00 | |
|
Return on Sales (QoQ)
|
5.00 | 5.00 | -221.00 | 111.00 | 102.00 | -2.00 | -2.00 | -48.00 | 31.00 | 2.00 | -2.00 | 12.00 | 1.00 | 5.00 | -19.00 | 16.00 | -9.00 | 11.00 | -3.00 | 5.00 | 0.00 | -13.00 | 5.00 | 8.00 | -11.00 | -3.00 | 13.00 | -2.00 | -6.00 | 4.00 | -24.00 | 25.00 | -3.00 | -46.00 | 3.00 | 36.00 | -7.00 | 0.00 | -22.00 | 27.00 | -13.00 | | | | | | | | 958.00 | | -5.00 | -28.00 | 34.00 | -7.00 | -3.00 | 7.00 | -8.00 | 2.00 | 15.00 |
|
Revenue Growth (1y)
|
| | | 4.54% | 11.97% | -4.08% | 4.93% | 12.04% | 11.71% | 21.39% | 12.69% | 6.74% | 7.27% | 6.29% | 8.74% | 3.11% | 5.23% | 5.44% | 2.40% | 10.04% | 15.68% | 7.49% | 3.88% | 10.69% | -4.53% | 5.07% | 5.74% | 11.01% | 15.71% | 8.88% | -8.54% | -12.31% | -14.40% | -3.84% | -7.73% | -0.01% | -13.07% | -7.18% | 2.98% | -11.37% | 5.91% | | | | | | | | | | 5,066.90% | 3,701.00% | | 9.02% | 6.77% | 18.22% | 4.35% | -3.12% | 0.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.73% | 10.30% | 7.37% | 8.74% | 7.23% | 8.04% | 10.80% | 7.86% | 6.59% | 9.30% | 6.40% | 4.97% | 7.89% | 5.14% | 5.99% | 4.00% | 10.58% | 8.52% | 7.13% | 0.15% | 2.52% | -1.85% | 3.23% | -3.72% | -0.90% | -4.87% | -0.95% | -4.57% | -8.06% | -7.63% | | | | | | | | | | | | | | | | | | 281.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.24% | 10.31% | 7.00% | 6.46% | 8.47% | 6.85% | 8.97% | 6.63% | 8.27% | 7.60% | 6.62% | 2.27% | 4.10% | 2.85% | 4.51% | -1.04% | 3.46% | -1.00% | 1.88% | -0.93% | -0.92% | -2.73% | | | | | | | -54.29% | -48.98% | 5.01% | 2.13% | 5.00% | 4.53% | 5.62% | | | | | |
|
Revenue (QoQ)
|
-4.18% | 9.87% | 1.13% | -1.81% | 2.63% | -5.88% | 10.63% | 4.84% | 2.33% | 2.28% | 2.70% | -0.69% | 2.84% | 1.34% | 5.06% | -5.83% | 4.96% | 1.54% | 2.03% | 1.20% | 10.34% | -5.66% | -1.39% | 7.83% | -4.83% | 3.83% | -0.76% | 13.20% | -0.80% | -2.30% | -16.64% | 8.53% | -3.16% | 9.76% | -20.01% | 17.60% | -15.80% | 17.19% | -11.25% | 1.22% | 0.61% | | | | | | | | 38.62% | | 1.97% | 1.98% | -1.02% | 5.92% | -0.14% | 12.91% | -12.63% | -1.66% | 3.87% |
|
Share-based Compensation Growth (1y)
|
| | | | | -49.23% | 162.50% | -45.00% | | | -53.97% | 309.09% | | | 72.41% | 26.67% | 2.50% | -58.14% | 96.00% | -54.39% | 41.46% | -122.22% | -27.55% | 80.77% | -58.62% | 1,650.00% | -35.21% | -12.77% | 12.50% | -22.58% | -15.22% | 92.68% | -170.37% | -79.17% | -28.21% | -41.77% | 289.47% | -50.00% | -50.00% | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -12.87% | 27.72% | 41.78% | 50.61% | -18.29% | 15.87% | 33.21% | | | 34.78% | 1.46% | -15.66% | 12.97% | -2.74% | -10.40% | -13.00% | 38.67% | -26.44% | 44.84% | -32.53% | 65.10% | -26.67% | -0.71% | 14.47% | -56.80% | -32.73% | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -15.57% | 24.23% | 18.64% | 14.87% | 13.44% | -6.10% | 30.10% | | | 6.10% | 11.91% | -19.87% | -25.30% | -10.95% | -4.20% | -2.57% | -22.60% | -32.24% | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
| | -63.08% | -16.67% | -40.00% | 175.00% | 90.91% | -82.54% | | | | 55.17% | -11.11% | 7.50% | 16.28% | 14.00% | -28.07% | -56.10% | 444.44% | -73.47% | 123.08% | -106.90% | 1,875.00% | -33.80% | -48.94% | 158.33% | -25.81% | -10.87% | -34.15% | 77.78% | -18.75% | 102.56% | -124.05% | 152.63% | 180.00% | 64.29% | -21.74% | -86.11% | 180.00% | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | | 11.15% | 7.12% | 83.22% | -3.25% | -6.45% | -8.87% | -57.12% | 5.68% | 11.14% | 13.35% | 11.48% | 4.01% | -5.83% | -7.97% | 15.50% | 1.41% | 9.87% | 5.30% | 14.96% | 2.33% | -5.36% | -2.13% | 11.39% | 2.63% | 7.53% | 15.80% | 4.08% | 1.05% | 0.11% | -18.99% | -15.37% | -20.46% | -21.90% | -12.24% | -10.95% | -4.96% | | -16.11% | | -7.00% | | -1.05% | | | 70.56% | | | 23.35% | | | | 15.93% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 4.94% | 3.43% | -4.33% | 2.07% | -0.70% | -1.67% | -17.97% | 3.69% | 4.77% | 3.18% | 13.97% | 2.58% | -0.70% | -1.75% | 13.94% | 2.13% | 3.79% | 6.07% | 10.05% | 2.00% | 0.62% | -2.80% | -0.63% | -6.21% | -5.62% | -6.27% | -7.78% | -8.59% | | -14.18% | | -11.44% | | -8.27% | | | 16.21% | | | 27.68% | | | | 34.61% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.64% | 1.41% | 3.06% | 1.99% | 0.36% | -0.41% | -6.70% | 3.20% | 3.19% | 4.48% | 11.41% | 2.28% | 1.06% | -2.31% | 5.43% | -3.06% | -2.65% | -3.23% | 0.09% | -4.31% | | -6.03% | | -9.36% | | -10.27% | | | 3.23% | -2.06% | | 10.18% | | | | 17.55% | | | |
|
Shareholder's Equity (QoQ)
|
| 8.06% | -45.11% | 78.12% | 5.21% | 4.14% | -6.12% | -5.94% | 1.73% | 1.45% | -55.83% | 131.83% | 6.98% | 3.47% | -56.56% | 116.30% | -3.14% | 1.12% | -45.48% | 89.92% | 4.94% | -3.09% | -40.48% | 69.06% | -2.95% | 0.23% | -32.26% | 55.77% | 1.68% | 7.94% | -39.12% | 51.23% | 0.74% | -12.65% | -36.41% | 42.15% | -1.08% | -1.85% | -35.48% | 51.71% | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (1y)
|
| | | 191,458.00 | -508.00 | -480.00 | -81546.00 | -191981.00 | 176.00 | -137.00 | 20,631.00 | -333.00 | -494.00 | -212.00 | -3273.00 | -38.00 | -440.00 | -387.00 | -17308.00 | -298.00 | 209.00 | 73.00 | -267.00 | 77.00 | -23.00 | 264.00 | 313.00 | -169.00 | -233.00 | -112.00 | -79.00 | 68.00 | -41.00 | -138.00 | 172.00 | 765.00 | 770.00 | 4,716.00 | -746.00 | -5197.00 | -2973.00 | | | | | | | | | | -962.00 | 19,129.00 | | 387.00 | -446.00 | -28201.00 | -1032.00 | -611.00 | -1155.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -856.00 | -825.00 | -829.00 | -64187.00 | -192352.00 | -757.00 | -736.00 | 51.00 | -669.00 | -724.00 | -526.00 | -20847.00 | -259.00 | -253.00 | -50.00 | -17262.00 | -390.00 | -47.00 | 225.00 | -34.00 | -24.00 | -297.00 | 14.00 | 405.00 | 663.00 | 496.00 | 4,465.00 | -653.00 | -4365.00 | -2244.00 | | | | | | | | | | | | | | | | | | -2563.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1192.00 | -1055.00 | -1143.00 | -81762.00 | -192572.00 | -570.00 | -399.00 | 97.00 | -761.00 | -980.00 | -375.00 | -20614.00 | -360.00 | -527.00 | -300.00 | -17169.00 | 443.00 | 683.00 | 4,802.00 | -607.00 | -4457.00 | -2500.00 | | | | | | | 43.00 | 11,331.00 | -2698.00 | -5634.00 | 31,205.00 | 2,996.00 | 662.00 | | | | | |
|
Tax Rate (QoQ)
|
10.00 | -29.00 | 80,401.00 | 111,076.00 | -191956.00 | -1.00 | -665.00 | 641.00 | 202.00 | -314.00 | 20,103.00 | -20323.00 | 41.00 | -33.00 | 17,042.00 | -17088.00 | -361.00 | 20.00 | 122.00 | -79.00 | 147.00 | -117.00 | -218.00 | 266.00 | 47.00 | 170.00 | -170.00 | -216.00 | -17.00 | 291.00 | -137.00 | -69.00 | -126.00 | 194.00 | 173.00 | 524.00 | -121.00 | 4,139.00 | -5288.00 | -3928.00 | 2,103.00 | | | | | | | | 11,460.00 | | 1,204.00 | 31,550.00 | -32137.00 | -231.00 | 372.00 | 3,796.00 | -4968.00 | 190.00 | -173.00 |
|
Total Debt Growth (1y)
|
| | | 0.00% | 0.00% | | | | | | | | | | 252.38% | 515.38% | 255.56% | -51.06% | 614.86% | 572.50% | 539.58% | 3,256.52% | 60.68% | 62.64% | 35.83% | 11.92% | 25.88% | 39.54% | 38.61% | 37.96% | 24.67% | -6.22% | 3.29% | -12.42% | -66.12% | -69.87% | -41.71% | -97.03% | 873.01% | 64.35% | 510.34% | -31.83% | -29.40% | 0.03% | 0.00% | 0.00% | 0.00% | | 0.00% | -87.73% | | 8.64% | | 746.47% | | 7.27% | -5.06% | 2.34% | -1.82% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -82.67% | -77.88% | -73.40% | -69.05% | -68.24% | -66.24% | | | | | | 243.35% | 306.78% | 213.76% | 163.92% | 143.62% | 148.05% | 129.21% | 272.83% | 36.11% | 28.63% | 24.82% | 10.58% | -18.98% | -26.67% | -5.85% | -67.02% | 60.19% | -22.56% | 54.32% | 30.99% | 35.93% | 87.91% | 62.73% | -11.98% | -10.96% | | 0.01% | -50.31% | | 2.80% | | 1.27% | | 5.23% | | 2.06% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.43% | -24.46% | -20.92% | -19.38% | -18.91% | -19.69% | | | | | | 129.40% | 144.89% | 113.37% | 85.92% | 43.61% | 33.95% | 48.62% | 6.15% | 52.74% | 1.06% | 47.23% | 28.67% | 29.17% | 22.89% | 21.01% | 17.59% | 20.22% | | 46.00% | -11.97% | | -5.82% | 41.37% | -6.02% | | 3.12% | | 1.23% | |
|
Total Debt (QoQ)
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | -38.10% | 107.69% | 74.07% | 57.45% | 8.11% | 20.00% | -76.04% | 2,200.00% | 1.70% | 14.13% | 25.73% | 10.10% | 2.94% | -4.69% | 3.60% | 23.84% | 14.11% | -5.32% | 3.11% | 11.91% | -14.17% | 4.28% | -12.56% | -56.70% | -23.67% | 101.74% | -95.55% | 14,087.10% | -87.11% | 649.21% | | | | | | | | | | | | -1.72% | -2.72% | -1.22% | 13.58% | -13.02% | 4.87% | -5.24% |