|
Cash & Equivalents (Quarter)
|
0.72B | 0.95B | 0.75B | 0.70B | 0.73B | 0.91B | 1.18B | 1.12B | 1.07B | 1.04B | 0.19B | 1.17B | 1.31B | 1.37B | 1.46B | 1.21B | 1.19B | 1.20B | 0.11B | 1.44B | 1.35B | 1.29B | 1.18B | 1.23B | 1.15B | 1.20B | 1.27B | 0.90B | 1.04B | 1.18B | 1.05B | 0.87B | 1.23B | 1.21B | 0.03B | 1.25B | 1.07B | 1.03B | 0.06B | 0.98B | 0.04B | 0.09B | 0.04B | 0.04B | 1.03B | 0.91B |
|
Short-term Investments (Quarter)
|
| | 0.35B | | 0.37B | 0.41B | 0.01B | 0.37B | 0.01B | 0.01B | 0.00B | 0.40B | 0.40B | | 0.00B | | | 0.72B | 0.72B | 0.73B | 0.00B | 0.01B | 0.77B | 0.00B | 0.00B | 0.01B | 0.79B | 0.90B | 0.01B | 1.00B | 0.15B | 0.01B | 1.36B | 0.03B | 0.01B | 1.64B | 1.62B | 1.41B | | 0.16B | 0.01B | | | 0.06B | 0.03B | 0.02B |
|
Cash & Current Investments (Quarter)
|
0.72B | 0.95B | 1.10B | 0.70B | 1.10B | 1.32B | 1.19B | 1.49B | 1.08B | 1.04B | 0.19B | 1.57B | 1.71B | 1.37B | 1.47B | 1.21B | 1.19B | 1.92B | 0.83B | 2.18B | 1.35B | 1.30B | 1.95B | 1.23B | 1.15B | 1.21B | 2.06B | 1.80B | 1.05B | 2.18B | 1.20B | 0.88B | 2.59B | 1.24B | 0.04B | 2.88B | 2.69B | 2.43B | 0.06B | 1.14B | 0.05B | 0.09B | 0.04B | 0.10B | 1.06B | 0.93B |
|
Receivables - Net (Quarter)
|
| | 0.71B | | 0.98B | 0.88B | 0.82B | 0.94B | 1.05B | 0.96B | 0.89B | 1.06B | 1.06B | 0.99B | 1.06B | 1.15B | 1.20B | 1.09B | 1.00B | 1.19B | 1.19B | 1.11B | 1.01B | 1.26B | 1.25B | 1.21B | 1.12B | 1.34B | 1.43B | 1.44B | 1.40B | 1.56B | 1.61B | 1.53B | 1.50B | 1.74B | 1.73B | 1.70B | 1.46B | 1.69B | 1.28B | 1.19B | 1.30B | 1.48B | 1.44B | 1.62B |
|
Receivables - Other (Quarter)
|
| | -0.28B | | 0.25B | 0.00B | 0.28B | 0.33B | 0.36B | 0.07B | 0.43B | 0.00B | 0.46B | 0.08B | 0.50B | 0.02B | 0.47B | 0.08B | 0.33B | 0.35B | 0.11B | 0.38B | 0.35B | 0.09B | 0.34B | 0.35B | 0.35B | 0.37B | 0.41B | 0.13B | 0.56B | 0.64B | 0.78B | 1.37B | 1.52B | 1.61B | 1.66B | 0.20B | 2.32B | 0.14B | 2.32B | 3.20B | 3.30B | 4.90B | 4.58B | 4.17B |
|
Receivables (Quarter)
|
| | 0.42B | | 1.23B | 0.88B | 1.10B | 1.27B | 1.41B | 1.03B | 1.32B | 1.06B | 1.52B | 1.07B | 1.56B | 1.17B | 1.67B | 1.17B | 1.33B | 1.54B | 1.30B | 1.49B | 1.36B | 1.36B | 1.59B | 1.56B | 1.47B | 1.71B | 1.84B | 1.57B | 1.96B | 2.19B | 2.39B | 2.90B | 3.01B | 3.35B | 3.38B | 1.90B | 3.78B | 1.83B | 3.60B | 4.38B | 4.60B | 6.38B | 6.01B | 5.79B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.03B | | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | | 0.06B | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.08B | 0.11B | 0.08B | | |
|
Long-Term Investments (Quarter)
|
| | 6.00B | | 6.09B | 0.03B | 1.23B | 6.29B | 6.38B | 0.03B | 1.32B | 0.03B | 0.15B | 0.00B | 6.69B | 3.84B | 0.55B | 0.05B | 0.05B | 0.01B | 7.26B | 7.27B | 0.01B | 0.01B | 7.36B | 0.01B | 0.01B | 7.92B | 0.01B | 0.01B | 7.90B | 8.00B | 0.00B | 0.00B | 0.07B | 7.23B | 0.07B | 6.91B | 0.07B | 0.07B | 0.07B | 0.11B | 0.15B | 0.01B | 0.21B | 0.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Intangibles (Quarter)
|
| | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | | 0.02B | 0.02B | 0.02B | | | 0.02B | 0.02B | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.03B | | | | 0.07B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.04B | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | | | | 0.12B | 0.31B | 0.40B |
|
Other Non-Current Assets (Quarter)
|
| | 0.01B | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | | 0.02B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.38B | 0.31B | 0.59B |
|
Assets (Quarter)
|
| | 8.26B | | 8.58B | 8.82B | 8.83B | 9.30B | 9.52B | 9.42B | 9.46B | 9.87B | 10.08B | | 10.31B | | | 10.30B | 10.23B | 10.76B | 10.94B | 10.83B | 10.72B | 10.98B | 10.95B | 11.00B | 11.05B | 11.51B | 11.79B | 12.15B | 12.09B | 12.25B | 12.52B | 13.05B | 12.91B | 13.21B | 12.87B | 12.82B | 12.53B | 12.98B | 12.58B | 13.09B | 13.84B | 15.16B | 15.22B | 15.75B |
|
Accounts Payables (Quarter)
|
| | 0.46B | | 0.48B | 0.51B | 0.41B | 0.49B | 0.44B | 0.36B | 0.36B | 0.43B | 0.36B | | 0.42B | | | 0.48B | 0.37B | 0.53B | 0.41B | 0.48B | 0.48B | 0.53B | 0.45B | 0.40B | 0.45B | 0.48B | 0.52B | 0.55B | 0.84B | 0.74B | 0.68B | 0.82B | 0.81B | 0.99B | 0.98B | 0.92B | 0.68B | 0.92B | 0.00B | | 0.04B | 0.01B | 0.02B | 0.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B |
|
Payables (Quarter)
|
| | 0.46B | | 0.48B | 0.51B | 0.41B | 0.49B | 0.44B | 0.36B | 0.36B | 0.43B | 0.36B | | 0.42B | | | 0.48B | 0.37B | 0.53B | 0.41B | 0.48B | 0.48B | 0.53B | 0.45B | 0.40B | 0.45B | 0.48B | 0.52B | 0.55B | 0.84B | 0.74B | 0.68B | 0.82B | 0.81B | 0.99B | 0.98B | 0.92B | 0.68B | 0.92B | 0.00B | | 0.04B | 0.31B | 0.32B | 0.34B |
|
Accumulated Expenses (Quarter)
|
| | 0.25B | | 0.24B | 0.27B | 0.24B | 0.21B | 0.20B | 0.19B | 0.19B | 0.21B | 0.23B | | 0.25B | | | 0.28B | 0.27B | 0.36B | 0.28B | 0.29B | 0.36B | 0.31B | 0.24B | 0.24B | 0.34B | 0.29B | 0.33B | 0.34B | 0.47B | 0.36B | 0.35B | 0.38B | 0.46B | 0.50B | 0.34B | 0.33B | 0.25B | 0.22B | 0.22B | 0.21B | 0.29B | 0.20B | 0.21B | 0.24B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 4.53B | | | | 4.78B | | | | 4.68B | | 4.80B | 4.79B | 4.75B | 4.70B | 4.82B | 4.91B | 4.94B | 5.01B | 5.18B | 5.25B | 5.32B | 5.37B | 5.57B | 6.49B | 6.75B | 6.68B | 6.53B | 6.73B | 7.07B | 7.00B | 6.95B | 7.17B | 7.61B | 7.71B | 7.81B | 8.12B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.02B | 0.06B | | | | 0.30B | 0.30B | 0.30B |
|
Current Taxes (Quarter)
|
| | 0.01B | | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
| | 0.91B | | 1.06B | 0.95B | 0.86B | 1.03B | 1.09B | 1.01B | 0.92B | 1.15B | 1.22B | | 1.12B | | | 1.33B | 1.28B | 1.48B | 1.57B | 1.51B | 1.44B | 1.67B | 1.70B | 1.69B | 1.59B | 1.80B | 1.82B | 1.78B | 1.62B | 1.89B | 1.98B | 1.93B | 1.82B | 2.10B | 2.09B | 1.97B | 1.71B | 1.92B | 1.74B | 1.82B | 2.11B | 2.46B | 2.43B | 2.65B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.11B | 0.11B | 0.10B | 0.04B | 0.03B | 0.02B | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.08B | | 0.07B | 0.08B | 0.05B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | 0.02B | | 0.01B | | | 0.02B | | | | | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | 0.06B | 0.00B | 0.00B | 0.05B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.11B | 0.11B | 0.12B | 0.10B | 0.09B | 0.08B |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.01B | | 0.01B | 0.00B | | 0.00B | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.06B | | | | | | | | | | | | | | | | | | 0.02B | | 0.09B | 0.01B | 0.01B | 0.03B | 0.03B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| | 4.94B | | 5.27B | 5.38B | 5.59B | 6.24B | | | 6.30B | | | -0.00B | 6.82B | -3.34B | -3.23B | | | | 7.32B | | | | | | | | | | | | | | | | | | 9.88B | | 9.77B | 10.19B | 11.06B | 12.76B | 12.29B | 12.33B |
|
Total Liabilities (Quarter)
|
-2.97B | -3.21B | 4.95B | -3.14B | 5.28B | 5.38B | 5.59B | 6.25B | 6.41B | 6.27B | 6.30B | 6.66B | 6.64B | | 6.82B | -3.34B | -3.23B | 7.03B | 6.93B | 7.38B | 7.38B | 7.39B | 7.30B | 7.52B | 7.59B | 7.63B | 7.63B | 7.95B | 8.17B | 8.24B | 8.44B | 8.65B | 8.90B | 9.89B | 9.98B | 10.35B | 10.05B | 10.05B | 9.89B | 10.26B | 9.86B | 10.20B | 11.07B | 12.80B | 12.32B | 12.38B |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.00B | 0.05B | 0.05B | 0.06B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.11B | 0.12B | 0.10B | 0.05B | 0.03B | 0.07B | 0.00B | 0.02B | 0.06B | | | | 0.30B | 0.30B | 0.30B |
|
Common Equity (Quarter)
|
2.97B | 3.21B | 1.27B | 3.14B | 3.30B | 3.44B | 3.23B | 3.04B | 3.09B | 3.15B | 0.31B | 3.21B | 3.44B | | | 3.34B | 3.23B | 3.27B | 0.09B | 3.39B | 3.55B | 3.44B | -0.00B | 3.47B | 3.36B | 3.37B | 0.00B | 3.56B | 3.62B | 3.90B | 2.38B | 3.59B | 3.62B | 3.16B | | 2.86B | 2.83B | 2.78B | -0.06B | 2.72B | 1.50B | 0.19B | -0.16B | 2.36B | 2.91B | 3.37B |
|
Shareholder's Equity (Quarter)
|
2.97B | 3.21B | 1.27B | 3.14B | 3.30B | 3.44B | 3.23B | 3.04B | 3.09B | 3.15B | | 3.21B | 3.44B | | -0.00B | 3.34B | 3.23B | 3.27B | 1.78B | 3.39B | 3.55B | 3.44B | 0.07B | 3.47B | 3.36B | 3.37B | -0.00B | 3.56B | 3.62B | 3.90B | 0.00B | 3.59B | 3.62B | 3.16B | 0.95B | 2.86B | 2.83B | 2.78B | -0.07B | 2.72B | 0.08B | 0.19B | 0.03B | 2.36B | 2.91B | 3.37B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 8.26B | | 8.58B | 8.82B | 8.83B | 9.30B | 9.52B | 9.42B | 9.46B | 9.87B | 10.08B | | 10.31B | | | 10.30B | 10.23B | 10.76B | 10.94B | 10.83B | 10.72B | 10.98B | 10.95B | 11.00B | 11.05B | 11.51B | 11.79B | 12.15B | 12.09B | 12.25B | 12.52B | 13.05B | 12.91B | 13.21B | 12.87B | 12.82B | 12.53B | 12.98B | 12.58B | 13.09B | 13.84B | 15.16B | 15.22B | 15.75B |
|
Retained Earnings (Quarter)
|
| | 0.26B | 0.29B | 0.36B | 0.43B | 0.32B | 0.30B | 0.36B | 1.36B | 0.43B | 1.40B | 0.44B | 0.47B | 0.43B | 0.41B | 0.26B | 0.26B | 0.22B | 0.23B | 0.29B | 0.25B | 0.23B | 0.20B | 0.12B | 0.11B | 0.06B | 0.12B | 0.16B | 0.13B | -0.01B | -0.01B | -0.02B | -0.03B | -0.06B | -0.14B | -0.14B | 1.96B | -0.12B | 1.81B | -0.08B | 0.02B | -0.12B | -0.51B | 1.79B | -0.39B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.75B | 0.97B |
|
Treasury Shares (Quarter)
|
| | | | | | | | -0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | 0.06B | 0.06B | | | | | |