|
EBITDA Margin Growth (1y)
|
| | | -1557.00 | -3895.00 | -1999.00 | -2345.00 | -4538.00 | -3819.00 | -4330.00 | -4314.00 | 1,794.00 | 1,601.00 | 47.00 | 538.00 | -614.00 | -1691.00 | 627.00 | -1149.00 | 443.00 | 2,053.00 | 1,295.00 | -63.00 | 678.00 | 280.00 | 271.00 | -212.00 | -1865.00 | -2463.00 | -1244.00 | 400.00 | -937.00 | 697.00 | -367.00 | -544.00 | 924.00 | 269.00 | 55.00 | 581.00 | 1,357.00 | 2,045.00 | 2,636.00 | -306.00 | -2358.00 | -2424.00 | -3553.00 | -2435.00 | 761.00 | -847.00 | -988.00 | 3,750.00 | | | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -4301.00 | -6113.00 | -6282.00 | -6121.00 | -3357.00 | -3908.00 | -3657.00 | -4925.00 | 1,624.00 | 1,963.00 | 1,968.00 | -673.00 | 507.00 | 643.00 | 2,192.00 | -1424.00 | -744.00 | -130.00 | 322.00 | 125.00 | -2124.00 | -1485.00 | -1340.00 | -357.00 | -1878.00 | -1497.00 | -1556.00 | 436.00 | 1,344.00 | 3,011.00 | 2,324.00 | -269.00 | -77.00 | -110.00 | -862.00 | -2160.00 | -240.00 | -1227.00 | -1905.00 | 1,009.00 | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4471.00 | -5750.00 | -4361.00 | -7333.00 | -2236.00 | -1575.00 | -2091.00 | -5200.00 | 437.00 | -219.00 | 995.00 | -486.00 | -2295.00 | -1123.00 | 581.00 | -1568.00 | -757.00 | 837.00 | 10.00 | 161.00 | 157.00 | 828.00 | 1,351.00 | -82.00 | -2879.00 | -1876.00 | -2473.00 | -2305.00 | -253.00 | -260.00 | -2217.00 | 1,046.00 | | | |
|
EBITDA Margin (QoQ)
|
1,526.00 | -1449.00 | 1,389.00 | -3024.00 | -812.00 | 448.00 | 1,043.00 | -5216.00 | -93.00 | -64.00 | 1,059.00 | 892.00 | -286.00 | -1618.00 | 1,550.00 | -260.00 | -1363.00 | 699.00 | -225.00 | 1,333.00 | 246.00 | -59.00 | -1582.00 | 2,073.00 | -151.00 | -68.00 | -2066.00 | 420.00 | -749.00 | 1,150.00 | -422.00 | -916.00 | 885.00 | 86.00 | -599.00 | 552.00 | 230.00 | -127.00 | -74.00 | 1,328.00 | 918.00 | 463.00 | -3015.00 | -724.00 | 852.00 | -665.00 | -1897.00 | 2,472.00 | -756.00 | -806.00 | 2,841.00 | | | |
|
EBIT Margin Growth (1y)
|
| | | -1557.00 | -3895.00 | -1999.00 | -2345.00 | -3782.00 | -3009.00 | -3785.00 | -1988.00 | 2,886.00 | 1,764.00 | 1,947.00 | -127.00 | -3371.00 | -2041.00 | -1989.00 | 81.00 | 334.00 | 291.00 | 863.00 | -1408.00 | 2,040.00 | 2,346.00 | 1,737.00 | -417.00 | -1683.00 | -2121.00 | -1472.00 | -931.00 | -361.00 | -164.00 | -840.00 | -274.00 | -194.00 | -41.00 | 446.00 | 2,295.00 | 961.00 | 2,220.00 | 2,475.00 | -1623.00 | -684.00 | -2266.00 | -2937.00 | -1180.00 | -204.00 | -428.00 | -16.00 | 2,410.00 | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -2453.00 | -5140.00 | -3836.00 | -4460.00 | -4267.00 | -3285.00 | -3827.00 | -2034.00 | -151.00 | 14.00 | 820.00 | -1454.00 | -996.00 | 596.00 | 610.00 | -1743.00 | 691.00 | 516.00 | 1,127.00 | -2756.00 | -5.00 | 61.00 | -575.00 | -1622.00 | -2239.00 | -2325.00 | -1866.00 | 1,090.00 | 405.00 | 2,016.00 | 2,082.00 | 398.00 | 82.00 | -87.00 | -16.00 | -508.00 | 73.00 | -475.00 | -478.00 | -394.00 | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5490.00 | -6890.00 | -4963.00 | -5786.00 | -1893.00 | -649.00 | -1227.00 | -3858.00 | 206.00 | 239.00 | 1,085.00 | -2801.00 | -3041.00 | -1688.00 | -1702.00 | -2949.00 | 136.00 | 312.00 | 734.00 | -734.00 | 762.00 | 2,240.00 | 2,346.00 | -950.00 | -1962.00 | -2372.00 | -2328.00 | -1713.00 | -483.00 | -679.00 | -871.00 | 1,628.00 | | | |
|
EBIT Margin (QoQ)
|
1,526.00 | -1449.00 | 1,389.00 | -3024.00 | -812.00 | 448.00 | 1,043.00 | -4461.00 | -39.00 | -328.00 | 2,840.00 | 413.00 | -1161.00 | -145.00 | 766.00 | -2831.00 | 170.00 | -94.00 | 2,837.00 | -2578.00 | 126.00 | 478.00 | 566.00 | 870.00 | 431.00 | -131.00 | -1588.00 | -396.00 | -6.00 | 518.00 | -1046.00 | 173.00 | 192.00 | -159.00 | -480.00 | 253.00 | 345.00 | 328.00 | 1,368.00 | -1081.00 | 1,604.00 | 584.00 | -2730.00 | -142.00 | 22.00 | -87.00 | -973.00 | 834.00 | -202.00 | 326.00 | 1,453.00 | | | |
|
EBT Margin Growth (1y)
|
| | | -2928.00 | 1,823.00 | -682.00 | -661.00 | -304.00 | -2875.00 | -44.00 | -81.00 | 2,011.00 | 1,542.00 | 266.00 | 406.00 | 1,670.00 | -1638.00 | 419.00 | -976.00 | -3027.00 | 406.00 | 1,299.00 | -92.00 | 1,489.00 | 1,846.00 | 235.00 | 300.00 | -1578.00 | -1796.00 | -1083.00 | -303.00 | -344.00 | 269.00 | -599.00 | -475.00 | -255.00 | -56.00 | 50.00 | -128.00 | 709.00 | 1,746.00 | 2,221.00 | 577.00 | -1057.00 | -2043.00 | -2844.00 | -1996.00 | 555.00 | -807.00 | -897.00 | 3,078.00 | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1222.00 | 489.00 | -460.00 | -336.00 | 3,377.00 | -2972.00 | 641.00 | -651.00 | 654.00 | 309.00 | 1,984.00 | -662.00 | 132.00 | 614.00 | 1,954.00 | -768.00 | -3116.00 | 456.00 | 451.00 | -95.00 | -434.00 | 320.00 | -1447.00 | -478.00 | -2177.00 | -1583.00 | -1632.00 | -905.00 | 110.00 | 1,958.00 | 1,672.00 | -25.00 | -603.00 | -354.00 | -573.00 | -1546.00 | 207.00 | -1105.00 | -1520.00 | 1,660.00 | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2578.00 | -743.00 | 1,259.00 | -1404.00 | 1,839.00 | -720.00 | 2,176.00 | -444.00 | 565.00 | 360.00 | 1,136.00 | -665.00 | -1790.00 | -913.00 | 271.00 | -1546.00 | -3715.00 | 669.00 | -98.00 | -698.00 | 20.00 | 2,009.00 | 824.00 | -28.00 | -2525.00 | -1881.00 | -2255.00 | -2324.00 | -392.00 | -892.00 | -2069.00 | 1,057.00 | | | |
|
EBT Margin (QoQ)
|
-2309.00 | -408.00 | 1,064.00 | -1276.00 | 2,442.00 | -2912.00 | 1,085.00 | -920.00 | -128.00 | -81.00 | 1,048.00 | 1,172.00 | -597.00 | -1357.00 | 1,188.00 | 2,437.00 | -3906.00 | 701.00 | -207.00 | 386.00 | -474.00 | 1,594.00 | -1599.00 | 1,967.00 | -116.00 | -17.00 | -1534.00 | 88.00 | -333.00 | 696.00 | -754.00 | 47.00 | 280.00 | -173.00 | -629.00 | 267.00 | 478.00 | -66.00 | -807.00 | 1,103.00 | 1,515.00 | 409.00 | -2451.00 | -530.00 | 529.00 | -391.00 | -1603.00 | 2,020.00 | -834.00 | -481.00 | 2,372.00 | | | |
|
Enterprise Value Growth (1y)
|
| | | -8.21% | 1,958.65% | 1,800.34% | 1,516.32% | 3,622.99% | 0.43% | 3.32% | 4.19% | -7.72% | -1.20% | 8.41% | 7.55% | 23.21% | 29.50% | 11.14% | 17.74% | 16.52% | 0.78% | 0.73% | -2.83% | -7.98% | -2.63% | -6.71% | -7.45% | -7.48% | 25.22% | 18.38% | 25.87% | 16.03% | -23.50% | -20.29% | -3.38% | 9.35% | 10.32% | 26.43% | -1.83% | -7.40% | -14.80% | -10.32% | -2.24% | 1.61% | 29.09% | 13.05% | 5.58% | -7.64% | -3.93% | -18.85% | -28.48% | -12.78% | -24.85% | -8.98% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 233.76% | 173.43% | 176.09% | 161.44% | 247.76% | 8.72% | 7.58% | 9.68% | 9.83% | 8.84% | 6.67% | 7.16% | 9.73% | 8.32% | 1.46% | 1.93% | -0.26% | 7.11% | 3.62% | 4.22% | -0.40% | -2.29% | -4.16% | 4.02% | 5.49% | 1.86% | 6.06% | 6.08% | 5.52% | -10.41% | -3.32% | -2.49% | 0.95% | 6.66% | 8.63% | 0.44% | -4.57% | 1.85% | -6.30% | -9.63% | -6.46% | -2.32% | -5.83% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 120.82% | 91.97% | 87.74% | 82.34% | 114.06% | 4.75% | 3.19% | 3.48% | 2.44% | 9.47% | 6.04% | 7.47% | 7.24% | 4.01% | -0.29% | 5.19% | 4.71% | 0.73% | 2.31% | 1.43% | 0.01% | -2.60% | -0.04% | 1.56% | 2.01% | 3.06% | 3.88% | 4.26% | 1.97% | -2.26% | -3.68% | -6.88% | -3.69% | -2.61% | -1.09% |
|
Enterprise Value (QoQ)
|
-98.44% | -11.95% | -11.64% | 56.37% | 3,508.66% | 2.42% | -7.01% | 8.52% | -2.83% | 5.36% | -6.22% | -3.88% | 4.04% | 15.61% | -6.97% | 10.11% | 9.35% | -0.78% | -1.45% | 8.97% | -5.42% | -0.83% | -4.93% | 3.20% | 0.08% | -4.98% | -5.69% | 3.17% | 35.44% | -10.17% | 0.28% | -4.89% | -10.70% | -6.40% | 21.55% | 7.63% | -9.90% | 7.26% | -5.62% | 1.53% | -17.10% | 12.89% | 2.89% | 5.53% | 5.31% | -1.13% | -3.92% | -7.68% | 9.55% | -16.49% | -15.32% | 12.58% | -5.61% | 1.14% |
|
FCF Margin Growth (1y)
|
| | | 3,080.00 | -9679.00 | -2562.00 | -15337.00 | -6131.00 | -3469.00 | -2238.00 | 2,866.00 | -2377.00 | 5,100.00 | 4,114.00 | 4,304.00 | 5,936.00 | 19.00 | 29.00 | 1,093.00 | 1,696.00 | 942.00 | -368.00 | -1446.00 | -9999.00 | -11693.00 | -14521.00 | -1052.00 | 4,453.00 | 7,800.00 | 12,232.00 | 162.00 | 4,971.00 | 5,148.00 | 2,637.00 | 1,691.00 | -2163.00 | 3,642.00 | -3088.00 | 1,255.00 | -5102.00 | -3030.00 | 4,708.00 | -1708.00 | 7,400.00 | -1189.00 | -499.00 | -943.00 | 1,938.00 | -178.00 | -643.00 | 1,435.00 | -5704.00 | 27,949.00 | 62,923.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -5428.00 | -8048.00 | -686.00 | -8166.00 | -2572.00 | 1,649.00 | 1,904.00 | 8,264.00 | 5,255.00 | 6,061.00 | 3,775.00 | 3,952.00 | -2367.00 | -10732.00 | -14860.00 | -1404.00 | -3850.00 | -2951.00 | -2656.00 | -2336.00 | -575.00 | 1,255.00 | 349.00 | 800.00 | 7,261.00 | 16,590.00 | 11,781.00 | 3,108.00 | -2294.00 | 5,760.00 | 4,257.00 | 1,238.00 | 135.00 | -577.00 | 1,121.00 | -1396.00 | 4,236.00 | -4398.00 | 3,566.00 | -1216.00 | 3,634.00 | 26,582.00 | 61,781.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,204.00 | -7087.00 | -1025.00 | -8518.00 | -10875.00 | -9101.00 | -12984.00 | 5,766.00 | -291.00 | 2,167.00 | 1,486.00 | 3,062.00 | 7,057.00 | 2,216.00 | 10.00 | 448.00 | -1042.00 | 5,839.00 | -3107.00 | 610.00 | -7839.00 | 1,866.00 | 1,968.00 | 348.00 | 9,560.00 | 12,371.00 | 15,990.00 | 457.00 | 7,044.00 | 4,393.00 | 3,115.00 | 1,730.00 | -3631.00 | 27,194.00 | 63,400.00 |
|
FCF Margin (QoQ)
|
9,033.00 | -5858.00 | 7,687.00 | -7783.00 | -3726.00 | 1,259.00 | -5088.00 | 1,423.00 | -1063.00 | 2,490.00 | 17.00 | -3820.00 | 6,413.00 | 1,504.00 | 207.00 | -2188.00 | 495.00 | 1,514.00 | 1,272.00 | -1586.00 | -258.00 | 204.00 | 194.00 | -10139.00 | -1952.00 | -2623.00 | 13,662.00 | -4634.00 | 1,394.00 | 1,809.00 | 1,592.00 | 175.00 | 1,572.00 | -702.00 | 646.00 | -3678.00 | 7,376.00 | -7432.00 | 4,989.00 | -10035.00 | 9,448.00 | 306.00 | -1427.00 | -927.00 | 859.00 | 996.00 | -1871.00 | 1,954.00 | -1257.00 | 531.00 | 208.00 | -5185.00 | 32,396.00 | 35,505.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 165.22% | -217.56% | | | -124.06% | 43.33% | 88.57% | 45.88% | 1.04% | -530.86% | 825.59% | 484.97% | -201.77% | -1.79% | 2.62% | -55.39% | 694.51% | 4,251.35% | 427.49% | 377.49% | -109.86% | -100.80% | -103.81% | -219.37% | -1.10% | -25.24% | -133.31% | 13.91% | -1,160.32% | 323.53% | 108.24% | 120.13% | 91.28% | -68.20% | -1,166.36% | -23.41% | 53.38% | 96.55% | 167.80% | 119.62% | -3,160.37% | 84.95% | 11.82% | -497.83% | 106.54% | 28.49% | 47.84% | 118.67% | -2,608.53% | -28.51% | 1.33% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 46.25% | -83.74% | | | -39.56% | -53.82% | 41.80% | 43.09% | 170.32% | 545.21% | 245.60% | 116.87% | -20.94% | 30.42% | -30.19% | -65.62% | 16.01% | 25.44% | -35.16% | -90.44% | -48.22% | -71.84% | -80.57% | -40.86% | -3.57% | 42.45% | -27.05% | 28.72% | 19.99% | 50.33% | 37.44% | 32.73% | -9.84% | 4.95% | 100.70% | -105.60% | 44.14% | 67.16% | 46.14% | 17.71% | -276.83% | 19.32% | 18.76% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.77% | 181.77% | | | -19.34% | -3.79% | 29.74% | -39.58% | -12.09% | -21.63% | -28.44% | -53.16% | -86.46% | 24.10% | -47.55% | -15.12% | 8.22% | 18.07% | -19.26% | -5.43% | -15.45% | -57.45% | -44.42% | -19.04% | -76.00% | 39.25% | 28.87% | -3.00% | 25.33% | 39.70% | 24.45% | 17.62% | -16.81% | 1.21% | 64.68% |
|
FCF Payout Ratio (QoQ)
|
119.12% | | | | -134.47% | -527.12% | 61.56% | 71.05% | 18.81% | -26.47% | -82.05% | 47.06% | -417.61% | 245.46% | -3.41% | -141.50% | -74.60% | 246.64% | -58.01% | 453.01% | 1,119.22% | -81.37% | -61.99% | -111.42% | 1.40% | 10.86% | -1,089.56% | 90.33% | -22.13% | -66.05% | -338.94% | -41.58% | 121.66% | -93.88% | 971.77% | -161.33% | 179.01% | -305.32% | 176.98% | -137.33% | 433.14% | -29.17% | 149.33% | -654.20% | 118.90% | -57.18% | -987.10% | 109.11% | 271.12% | -50.73% | 12.00% | -1,324.93% | 110.58% | -30.17% |
|
Gross Margin Growth (1y)
|
| | | -1557.00 | -3895.00 | -1999.00 | -2345.00 | -2035.00 | -1323.00 | -2438.00 | -1988.00 | 1,138.00 | 78.00 | 600.00 | | | | | | | | | | | -6882.00 | -9591.00 | 10,849.00 | 7,709.00 | 11,277.00 | 15,362.00 | -7962.00 | -1689.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -2453.00 | -5140.00 | -3836.00 | | | | | | | -2662.00 | -2020.00 | 736.00 | -5476.00 | -9622.00 | -12211.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7880.00 | -6457.00 | -3597.00 | -6372.00 | -10867.00 | -14049.00 | 9,598.00 | 3,372.00 | 1,733.00 | 3,751.00 | 3,624.00 | 545.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
1,526.00 | -1449.00 | 1,389.00 | -3024.00 | -812.00 | 448.00 | 1,043.00 | -2713.00 | -100.00 | -668.00 | 1,494.00 | 413.00 | -1161.00 | -145.00 | | | | | | | | -26.00 | 4,250.00 | -5799.00 | -5307.00 | -2735.00 | 24,690.00 | -8939.00 | -1740.00 | 1,351.00 | 1,366.00 | -2666.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -0.22% | 28.64% | 83.31% | 67.71% | -17.54% | -38.73% | -52.31% | 3.14% | 109.40% | 132.76% | 137.91% | -2.35% | -62.05% | -62.49% | -64.52% | -6.92% | 17.97% | 9.06% | 12.83% | -15.90% | -4.76% | -5.01% | -16.48% | -54.95% | -22.59% | -25.63% | 11.16% | -36.96% | 8.59% | 57.50% | 2.07% | 3.95% | -22.63% | -43.51% | -22.75% | 201.59% | 66.21% | 254.55% | 280.58% | -30.49% | -13.99% | -57.44% | -72.32% | -80.69% | -21.42% | -49.90% | -19.34% | 397.76% | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 19.88% | 22.41% | 27.65% | 19.09% | -13.14% | -18.83% | -26.16% | -2.13% | -2.13% | -1.62% | -1.61% | -8.57% | -24.74% | -27.03% | -30.59% | -29.35% | -4.55% | -8.33% | 1.56% | -37.95% | -7.15% | 3.62% | -1.78% | -33.41% | -13.36% | -12.86% | -4.30% | 25.49% | 11.78% | 46.66% | 44.24% | 29.64% | 3.42% | -5.19% | -6.64% | -26.03% | 3.95% | -8.90% | -5.29% | -12.58% | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.06% | -5.58% | -3.59% | 5.75% | -5.94% | -11.14% | -17.62% | -18.70% | -7.12% | -7.62% | -2.43% | -26.32% | -18.55% | -14.57% | -17.62% | -25.40% | -6.08% | -7.28% | -3.75% | -5.62% | 0.58% | 17.38% | 22.74% | -9.15% | -1.44% | -0.03% | -1.59% | -23.31% | -1.15% | -7.62% | -7.70% | 15.93% | | | |
|
Interest Coverage Ratio (QoQ)
|
1.29% | -8.09% | 21.85% | -12.03% | 30.58% | 30.98% | 11.48% | -56.75% | -2.98% | 1.97% | 141.07% | -12.19% | 7.84% | 4.22% | -1.05% | -65.88% | 6.59% | -1.41% | 159.58% | -56.75% | -1.46% | 2.00% | 93.48% | -51.02% | -1.72% | -10.32% | 4.37% | -15.85% | -5.58% | 34.04% | -40.81% | 44.95% | 36.95% | -13.13% | -39.72% | 7.89% | -0.01% | 18.79% | 135.33% | -40.54% | 113.28% | 27.51% | -57.02% | -26.41% | 5.53% | -17.08% | -70.01% | 199.43% | -32.71% | 33.49% | 85.06% | | | |
|
Net Margin Growth (1y)
|
| | | 1,093.00 | 2,082.00 | | | -650.00 | -1728.00 | -5.00 | 145.00 | 2,367.00 | 1,815.00 | 471.00 | 1,019.00 | 1,623.00 | -1640.00 | 439.00 | -1025.00 | -3038.00 | 327.00 | 1,295.00 | -63.00 | 809.00 | 1,219.00 | -433.00 | -118.00 | -1168.00 | -1328.00 | -1093.00 | -198.00 | -357.00 | 72.00 | -363.00 | -502.00 | -377.00 | -206.00 | -110.00 | -108.00 | 573.00 | 1,419.00 | 1,518.00 | 528.00 | -731.00 | -1508.00 | -1814.00 | -1506.00 | 452.00 | -525.00 | -666.00 | 2,389.00 | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,810.00 | 2,169.00 | | | 3,340.00 | -1553.00 | 904.00 | 139.00 | 952.00 | 502.00 | 2,204.00 | -68.00 | -606.00 | -94.00 | 1,300.00 | -1205.00 | -3397.00 | 218.00 | -231.00 | -379.00 | -716.00 | -37.00 | -1889.00 | -818.00 | -1902.00 | -1462.00 | -1566.00 | -808.00 | -161.00 | 1,285.00 | 1,045.00 | -82.00 | -535.00 | -294.00 | -406.00 | -1086.00 | 294.00 | -614.00 | -963.00 | 1,411.00 | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,396.00 | 856.00 | | | 1,111.00 | -7.00 | 1,766.00 | -42.00 | 593.00 | 393.00 | 679.00 | -385.00 | -2131.00 | -1350.00 | -156.00 | -1906.00 | -4132.00 | 84.00 | -704.00 | -989.00 | -520.00 | 1,176.00 | -481.00 | -398.00 | -2060.00 | -1550.00 | -1862.00 | -1787.00 | -441.00 | -748.00 | -1436.00 | 801.00 | | | |
|
Net Margin (QoQ)
|
34.00 | | | | 1,022.00 | -1758.00 | 540.00 | -455.00 | -56.00 | -35.00 | 690.00 | 1,768.00 | -607.00 | -1379.00 | 1,238.00 | 2,372.00 | -3871.00 | 699.00 | -225.00 | 359.00 | -506.00 | 1,667.00 | -1582.00 | 1,230.00 | -95.00 | 15.00 | -1268.00 | 180.00 | -256.00 | 250.00 | -373.00 | 21.00 | 174.00 | -185.00 | -512.00 | 146.00 | 345.00 | -89.00 | -510.00 | 827.00 | 1,191.00 | 10.00 | -1500.00 | -432.00 | 415.00 | -297.00 | -1192.00 | 1,526.00 | -563.00 | -438.00 | 1,863.00 | | | |
|
Operating Margin Growth (1y)
|
| | | -1557.00 | -3895.00 | -1999.00 | -2345.00 | -3782.00 | -3009.00 | -3785.00 | -1988.00 | 2,886.00 | 1,764.00 | 1,947.00 | -127.00 | -3371.00 | -2041.00 | -1989.00 | 81.00 | 334.00 | 291.00 | 863.00 | -1408.00 | 2,040.00 | 2,346.00 | 1,737.00 | -417.00 | -1683.00 | -2121.00 | -1472.00 | -931.00 | -361.00 | -164.00 | -840.00 | -274.00 | -194.00 | -41.00 | 446.00 | 2,295.00 | 961.00 | 2,220.00 | 2,475.00 | -1623.00 | -684.00 | -2266.00 | -2937.00 | -1180.00 | -204.00 | -428.00 | -16.00 | 2,410.00 | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -2453.00 | -5140.00 | -3836.00 | -4460.00 | -4267.00 | -3285.00 | -3827.00 | -2034.00 | -151.00 | 14.00 | 820.00 | -1454.00 | -996.00 | 596.00 | 610.00 | -1743.00 | 691.00 | 516.00 | 1,127.00 | -2756.00 | -5.00 | 61.00 | -575.00 | -1622.00 | -2239.00 | -2325.00 | -1866.00 | 1,090.00 | 405.00 | 2,016.00 | 2,082.00 | 398.00 | 82.00 | -87.00 | -16.00 | -508.00 | 73.00 | -475.00 | -478.00 | -394.00 | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5490.00 | -6890.00 | -4963.00 | -5786.00 | -1893.00 | -649.00 | -1227.00 | -3858.00 | 206.00 | 239.00 | 1,085.00 | -2801.00 | -3041.00 | -1688.00 | -1702.00 | -2949.00 | 136.00 | 312.00 | 734.00 | -734.00 | 762.00 | 2,240.00 | 2,346.00 | -950.00 | -1962.00 | -2372.00 | -2328.00 | -1713.00 | -483.00 | -679.00 | -871.00 | 1,628.00 | | | |
|
Operating Margin (QoQ)
|
1,526.00 | -1449.00 | 1,389.00 | -3024.00 | -812.00 | 448.00 | 1,043.00 | -4461.00 | -39.00 | -328.00 | 2,840.00 | 413.00 | -1161.00 | -145.00 | 766.00 | -2831.00 | 170.00 | -94.00 | 2,837.00 | -2578.00 | 126.00 | 478.00 | 566.00 | 870.00 | 431.00 | -131.00 | -1588.00 | -396.00 | -6.00 | 518.00 | -1046.00 | 173.00 | 192.00 | -159.00 | -480.00 | 253.00 | 345.00 | 328.00 | 1,368.00 | -1081.00 | 1,604.00 | 584.00 | -2730.00 | -142.00 | 22.00 | -87.00 | -973.00 | 834.00 | -202.00 | 326.00 | 1,453.00 | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 4.00 | 1.00 | 1.00 | 0.00 | -4.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 1.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 5.00 | 0.00 | 2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -5.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | -3.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -5.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | 4.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | 19.00 | -22.00 | -3.00 | -6.00 | -3.00 | 8.00 | 8.00 | 7.00 | 9.00 | 0.00 | 0.00 | -2.00 | -13.00 | -9.00 | -9.00 | -6.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 2.00 | 6.00 | 8.00 | 7.00 | 3.00 | -5.00 | -10.00 | -8.00 | -8.00 | -6.00 | 4.00 | 0.00 | 1.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 25.00 | -14.00 | 5.00 | 0.00 | -7.00 | -1.00 | -1.00 | -1.00 | -5.00 | -9.00 | -10.00 | -10.00 | -16.00 | -11.00 | -11.00 | -8.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 2.00 | 5.00 | 6.00 | 5.00 | 2.00 | -1.00 | -4.00 | -2.00 | -3.00 | -4.00 | 2.00 | -1.00 | -4.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.00 | -23.00 | -5.00 | -8.00 | -9.00 | -4.00 | -3.00 | -3.00 | -6.00 | -9.00 | -10.00 | -10.00 | -16.00 | -12.00 | -12.00 | -10.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -4.00 | -2.00 | -3.00 | -6.00 | 0.00 | -3.00 | -4.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | 35.00 | -19.00 | 3.00 | 0.00 | -6.00 | 0.00 | 0.00 | 3.00 | 4.00 | 0.00 | 0.00 | 5.00 | -5.00 | 0.00 | -2.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | 2.00 | -1.00 | -2.00 | 6.00 | -2.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | -8.00 | -19.00 | -9.00 | 2.00 | 1.00 | -3.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 5.00 | 3.00 | 3.00 | 1.00 | -3.00 | -4.00 | -4.00 | -3.00 | -1.00 | 2.00 | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -10.00 | -23.00 | -14.00 | -4.00 | -3.00 | -5.00 | -6.00 | -7.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -25.00 | -16.00 | -6.00 | -4.00 | -5.00 | -7.00 | -7.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 13.00 | -9.00 | -11.00 | -1.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | | | |
|
Return on Sales Growth (1y)
|
| | | 11.00 | 36.00 | | 14.00 | -3.00 | -30.00 | 0.00 | 2.00 | 21.00 | 16.00 | 2.00 | 4.00 | 16.00 | -16.00 | 4.00 | -10.00 | -30.00 | 3.00 | 13.00 | -1.00 | 17.00 | 20.00 | 3.00 | 2.00 | -17.00 | -19.00 | -11.00 | -2.00 | -3.00 | 3.00 | -6.00 | -5.00 | -3.00 | 0.00 | 1.00 | -1.00 | 7.00 | 17.00 | 22.00 | 6.00 | -11.00 | -21.00 | -28.00 | -20.00 | 5.00 | -7.00 | -9.00 | 31.00 | -4.00 | 5.00 | 23.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 28.00 | 22.00 | | 20.00 | 33.00 | -31.00 | 7.00 | -4.00 | 7.00 | 2.00 | 20.00 | -7.00 | 2.00 | 7.00 | 20.00 | -9.00 | -31.00 | 5.00 | 5.00 | -1.00 | -4.00 | 4.00 | -14.00 | -5.00 | -23.00 | -16.00 | -17.00 | -8.00 | 1.00 | 20.00 | 16.00 | 0.00 | -6.00 | -4.00 | -6.00 | -16.00 | 2.00 | -11.00 | -16.00 | 17.00 | -10.00 | -23.00 | -15.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 9.00 | | 10.00 | 20.00 | -7.00 | 23.00 | -3.00 | 6.00 | 4.00 | 12.00 | -7.00 | -18.00 | -9.00 | 3.00 | -16.00 | -37.00 | 7.00 | -1.00 | -7.00 | 1.00 | 21.00 | 8.00 | 0.00 | -27.00 | -20.00 | -23.00 | -22.00 | -4.00 | -8.00 | -21.00 | 11.00 | -5.00 | -6.00 | 8.00 |
|
Return on Sales (QoQ)
|
0.00 | | | 11.00 | 25.00 | -30.00 | 9.00 | -7.00 | -1.00 | -1.00 | 11.00 | 12.00 | -6.00 | -14.00 | 12.00 | 24.00 | -39.00 | 7.00 | -2.00 | 4.00 | -5.00 | 17.00 | -16.00 | 21.00 | -2.00 | 0.00 | -17.00 | 2.00 | -4.00 | 7.00 | -8.00 | 1.00 | 2.00 | -2.00 | -6.00 | 3.00 | 5.00 | -1.00 | -8.00 | 11.00 | 15.00 | 4.00 | -24.00 | -5.00 | 5.00 | -4.00 | -16.00 | 20.00 | -7.00 | -6.00 | 24.00 | -16.00 | 2.00 | 12.00 |