|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 8.46M | 7.75M | 3.24M | 12.28M | 30.77M | 42.37M | 14.54M | 5.42M | 14.88M | 8.42M | -21.06M | 4.16M | 4.62M | 2.58M | 2.57M | 1.23M | -0.47M | 2.05M | 1.88M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60M | 12.61M | 13.31M | 13.03M | 13.64M | 13.97M | 13.16M | 13.78M | 14.11M | 15.15M | 17.48M | 16.63M | 15.75M | 16.25M | 18.35M | 17.80M | 18.52M | 17.13M | 18.40M | 18.42M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.42M | 0.39M | 0.40M | 1.61M | 0.51M | 0.60M | 0.56M | 1.85M | 0.29M | 0.81M | 0.73M | 2.19M | 0.74M | 0.92M | 1.24M | 3.46M | 1.36M | 1.07M | 0.94M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.47M | | | -23.91M | 8.09M | 32.24M | -40.33M | 0.11M | 21.10M | -19.99M | 0.00M | 46.63M | 10.16M | -9.18M | 12.32M | -14.44M | 2.03M | -0.66M | 0.00M | -2.77M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.08M | | -2.18M | 0.24M | 0.29M | | 0.07M | 0.25M | | 0.01M | -0.01M | 0.76M | 1.49M | | -0.04M | 2.17M | | 0.35M | 0.31M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | -6.08M | 2.58M | 3.83M | 0.78M | 3.24M | 1.10M | -0.39M | 3.71M | 2.84M | 3.25M | 4.11M | 4.19M | 4.16M | 4.27M | -0.96M | 3.93M | 3.83M | 3.85M | 3.57M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 32.51M | 28.58M | 21.96M | 30.58M | 19.82M | 27.86M | 38.59M | 13.05M | 27.41M | 37.83M | 23.57M | 46.49M | 17.39M | 27.34M | -9.23M | 0.11M | 11.10M | 26.29M | 26.75M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.35M | 0.42M | 0.30M | 0.40M | 0.39M | 0.40M | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.70M | 0.73M | 0.82M | 0.91M | 1.23M | 2.22M | 2.47M | 2.26M | 2.15M | 1.31M | 1.39M | 1.05M | 1.01M | 0.91M | 0.76M | 1.33M | 1.46M | 1.17M | 1.65M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60M | 12.61M | 13.31M | 13.03M | 13.64M | 13.97M | 13.16M | 13.78M | 14.11M | 15.15M | 17.48M | 16.63M | 15.75M | 16.25M | 18.35M | 17.80M | 18.52M | 17.13M | 18.40M | 18.42M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.65M | 3.68M | 7.52M | 2.62M | -4.78M | 2.35M | 5.62M | -0.23M | -3.82M | 3.23M | 5.71M | 11.17M | 2.40M | -4.04M | 11.09M | 3.09M | -6.09M | -4.41M | 16.59M | -4.57M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35M | 10.12M | 54.09M | -24.94M | 28.68M | 6.80M | 26.91M | 13.79M | 15.26M | 15.70M | -22.57M | 50.40M | 11.96M | -11.96M | 27.08M | 2.75M | 1.73M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | | 3.43M | 72.74M | | 101.81M | 149.68M | 0.78M | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.07M | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.68M | 0.78M | | | 0.27M | | | | | 58.59M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.29M | 6.10M | 5.00M | | 0.20M | | 1.00M | 22.61M | | | | | | | | -5.20M | | | | 0.45M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.12M | -0.49M | -69.75M | 43.72M | -137.62M | 50.67M | 104.50M | -50.79M | -51.34M | -51.90M | -74.09M | -59.66M | -40.95M | -12.24M | -14.40M | 41.06M | -21.49M | -17.49M | -40.55M | -41.50M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | -1.71M | | | 3.10M | -3.09M | 6.71M | 1.59M | | 1.66M | 1.18M | | 0.01M | 0.99M | 0.05M | 1.17M | 0.01M | 1.60M | 1.02M | 0.12M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.59M | 1.53M | 40.82M | 101.86M | 284.11M | 39.98M | 167.42M | 187.06M | 46.71M | 183.07M | 80.62M | 92.17M | 42.21M | 121.89M | 51.49M | 53.89M | 29.90M | 133.00M | 177.14M | 31.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 12.88M | 7.36M | 162.02M | 218.35M | 55.34M | 289.74M | 160.30M | 2.42M | 136.54M | 23.44M | 18.48M | 12.48M | 131.26M | 2.49M | 111.34M | 6.88M | 92.93M | 73.08M | -8.32M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 14.12M | 4.33M | 24.25M | 65.19M | -0.04M | | | -0.15M | | -0.06M | -0.00M | -0.01M | 4.26M | 125.22M | -0.05M | -0.01M | -0.05M | -0.03M | -0.04M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 15.00M | -26.68M | | | 0.08M | 52.82M | -47.15M | 0.51M | 38.88M | 20.36M | -58.19M | 0.34M | 40.85M | 21.16M | -61.54M | 23.66M | -23.23M | 0.06M | 0.20M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | -13.37M | 21.38M | -58.70M | 106.08M | -33.57M | -149.20M | 4.50M | 22.86M | 24.15M | 35.17M | 40.08M | 8.15M | -27.32M | 11.09M | -35.19M | -2.27M | 12.43M | 9.48M | 32.91M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.84M | 18.65M | -19.79M | 6.99M | -0.96M | 36.93M | -16.85M | -7.70M | -15.43M | -0.34M | -1.09M | -4.84M | 13.70M | -22.16M | 24.03M | 26.50M | -23.66M | 6.03M | -4.78M | 4.36M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | 22.38M | -25.51M | 46.91M | 1.91M | 13.02M | 0.95M | 24.80M | -2.21M | 11.71M | 60.39M | -26.82M | 34.53M | 29.35M | 0.25M | -11.98M | -1.62M | 11.10M | 26.29M | 26.75M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.84M | 18.65M | -19.79M | 6.99M | -0.96M | 36.93M | -16.85M | -7.70M | -15.43M | -0.34M | -1.09M | 3.99M | 13.70M | -22.16M | 24.03M | -3.36M | -23.66M | 6.03M | -4.78M | 18.16M |