Agilysys Income Statement (2010-2025) | AGYS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 131.87M49.33M59.00M46.96M52.59M52.69M51.58M52.03M21.62M23.28M27.04M22.07M23.70M24.85M24.96M27.75M23.75M26.32M0.10M0.10M30.95M32.68M33.45M30.60M33.87M30.13M31.31M32.06M33.87M30.13M31.31M32.06M34.01M34.20M36.01M36.62M38.39M40.72M41.99M39.66M29.81M34.36M36.67M36.34M38.73M37.89M39.46M46.56M47.51M47.74M49.92M52.90M56.06M58.62M60.57M62.22M63.51M68.28M69.56M74.27M76.67M79.30M80.39M
Cost of Revenue 98.01M31.56M39.86M27.18M34.50M31.69M31.65M-65.41M8.50M9.21M12.84M5.84M8.06M8.26M9.81M11.09M9.07M9.65M10.61M14.10M11.09M12.05M14.80M14.32M14.76M16.80M17.21M15.13M17.20M14.76M15.68M15.31M16.12M16.45M17.37M17.02M18.38M20.50M20.92M20.00M11.26M11.21M12.48M12.86M13.86M13.64M14.74M18.87M19.01M18.38M19.14M20.71M23.00M23.52M22.74M23.95M23.64M25.07M25.71M29.22M29.38M30.33M30.15M
Gross Profit 33.87M17.76M19.14M19.78M18.09M20.99M19.93M20.83M13.57M14.27M14.93M14.85M15.64M16.59M15.15M16.66M14.67M16.67M14.13M14.61M16.19M15.88M16.24M15.47M16.67M15.37M15.63M16.75M16.67M15.37M15.63M16.75M17.89M17.75M18.65M19.59M20.01M20.22M21.06M19.66M18.55M23.15M24.20M23.48M24.87M24.25M24.72M27.69M28.50M29.36M30.78M32.18M33.06M35.10M37.82M38.28M39.87M43.21M43.85M45.05M47.29M48.97M50.24M
Operating items
Amortization - Intangibles 0.94M0.91M0.80M0.85M0.82M0.81M0.81M0.79M0.79M2.37M2.46M1.78M0.59M0.62M0.47M0.30M0.32M0.32M0.31M0.34M0.34M0.35M0.36M0.48M0.47M0.47M0.46M0.54M0.67M0.68M0.68M0.68M0.61M0.61M0.64M0.46M0.51M0.52M0.47M0.47M0.34M0.27M0.58M0.45M0.44M0.43M0.42M0.43M0.35M0.34M0.25M0.25M0.90M1.62M1.08M1.46M1.43M1.42M
Depreciation & Amortization - Total 1.10M1.06M0.79M0.58M0.55M0.51M0.50M0.48M0.51M0.58M0.50M0.61M0.53M0.56M0.52M0.52M0.54M0.57M0.57M0.60M0.59M0.60M0.62M0.61M0.70M0.58M0.74M0.61M0.68M0.65M0.57M0.21M0.71M0.85M0.80M0.72M0.71M0.72M0.67M0.57M0.55M0.49M0.60M0.47M0.46M0.44M0.40M0.92M1.21M0.91M0.85M0.84M0.92M0.98M0.94M0.94M0.96M1.01M
Research & Development 7.71M7.72M-1.53M4.42M7.29M6.26M5.93M6.23M6.71M5.77M6.49M5.87M6.19M6.67M6.59M6.27M6.78M6.97M6.67M6.86M6.95M6.85M8.40M6.63M6.81M7.27M7.23M7.09M10.15M10.06M10.52M10.06M10.78M11.29M9.34M8.27M8.26M12.38M26.45M11.48M11.38M11.21M12.26M11.56M12.58M12.42M13.71M13.32M14.58M14.55M14.28M14.72M16.17M14.97M16.55M17.45M17.82M18.93M
Selling, General & Administrative 40.06M24.35M24.40M-34.73M41.42M7.49M7.32M3.82M5.28M5.25M5.85M4.61M4.63M5.07M5.79M5.27M5.12M6.08M5.17M5.30M5.18M5.20M5.52M5.92M4.87M5.14M3.68M6.18M19.69M18.57M19.24M18.99M19.53M21.55M22.52M23.35M21.56M23.10M23.76M46.59M18.97M17.10M26.01M48.25M22.83M23.14M23.10M26.15M25.46M26.44M27.29M-48.52M32.10M31.53M30.07M-57.43M10.48M10.16M9.54M10.65M10.76M10.16M10.83M
Restructuring Costs 0.39M0.01M0.00M2.40M2.37M3.24M0.09M0.15M0.15M0.09M0.04M0.01M
Other Operating Expenses -0.04M-0.01M0.12M0.01M-0.05M-0.15M-0.03M-0.34M-0.00M-0.60M-0.10M5.06M2.17M75.06M8.05M8.33M2.76M4.16M12.54M6.03M12.93M9.95M
Operating Expenses 40.46M24.36M24.40M-34.73M43.82M18.68M19.34M3.08M10.28M13.08M12.62M11.03M11.34M12.29M12.13M12.27M11.60M12.80M12.40M12.41M11.96M12.61M13.05M13.16M12.33M12.68M11.27M15.20M26.93M26.08M27.24M26.96M27.31M32.41M33.23M34.46M31.84M34.58M35.90M56.73M27.96M26.08M39.10M75.36M34.88M35.06M34.81M39.01M37.49M39.48M40.15M-34.42M46.34M47.33M45.53M-42.29M34.12M39.09M36.45M39.74M42.77M34.82M38.51M
Operating Income -6.59M-6.65M-5.26M-5.17M-5.39M-5.83M-7.05M-24.60M-2.78M-2.23M-1.71M-2.58M0.48M-1.15M-2.97M-2.55M-3.11M-1.05M-2.68M-5.62M-0.28M-0.38M-1.68M-1.98M-2.19M-2.34M-1.63M-5.24M-3.02M-3.20M-3.61M-2.25M-1.64M-3.80M-3.88M-3.76M-1.54M-2.88M-2.70M-26.94M-0.42M6.05M-1.81M-24.77M2.04M1.12M1.61M1.54M3.03M2.93M3.48M3.43M0.96M3.56M7.75M3.48M5.75M4.13M7.41M5.31M4.52M14.15M11.73M
EBIT -6.59M-6.65M-5.26M-5.17M-5.39M-5.83M-7.05M-24.60M-2.78M-2.23M-1.71M-2.58M0.48M-1.15M-2.97M-2.55M-3.11M-1.05M-2.68M-5.62M-0.28M-0.38M-1.68M-1.98M-2.19M-2.34M-1.63M-5.24M-3.02M-3.20M-3.61M-2.25M-1.64M-3.80M-3.88M-3.76M-1.54M-2.88M-2.70M-26.94M-0.42M6.05M-1.81M-24.77M2.04M1.12M1.61M1.54M3.03M2.93M3.48M3.43M0.96M3.56M7.75M3.48M5.75M4.13M7.41M5.31M4.52M14.15M11.73M
Non-operating items
Interest & Investment Income 0.02M0.02M0.02M0.01M0.03M0.02M0.00M0.05M0.00M0.00M0.01M0.01M0.02M0.02M0.07M0.05M0.02M0.02M0.01M0.04M0.00M0.02M0.02M0.03M0.02M0.09M0.03M0.03M0.02M0.01M0.03M0.06M0.10M0.08M0.10M0.08M0.11M0.09M0.09M0.02M0.03M0.03M0.03M0.02M0.01M0.01M0.01M0.10M0.38M0.70M1.01M1.10M1.23M1.25M1.50M1.78M1.09M0.42M0.49M0.45M0.35M0.48M
Other Non Operating Income 1.08M0.86M0.32M0.01M-0.14M-0.31M-0.02M0.30M-0.14M0.16M-0.22M0.43M0.03M-0.04M0.23M1.18M0.04M0.00M-0.11M-1.41M0.03M-0.01M-0.06M0.53M-0.09M0.01M-0.06M-0.08M0.11M0.04M0.05M0.20M-0.20M-0.03M-0.07M0.10M-0.09M-0.11M0.14M-0.13M-0.11M0.09M-0.10M-0.05M0.10M-0.10M-0.05M0.20M0.30M0.11M0.38M-0.10M-0.16M0.05M0.10M-0.14M-0.16M0.38M0.57M-0.01M0.10M1.27M0.70M
Non Operating Income 1.08M0.86M0.32M0.01M-0.14M-0.31M-0.02M0.30M-0.14M0.16M-0.22M0.43M0.03M-0.04M0.23M0.65M0.04M0.00M-0.11M-0.08M0.03M-0.01M-0.06M0.53M-0.09M0.01M-0.06M-0.08M0.11M0.04M0.05M0.20M-0.20M-0.03M-0.07M-0.03M-0.09M-0.11M0.14M-0.46M-0.11M0.09M-0.10M2.81M0.23M0.58M0.38M0.40M0.30M0.11M0.38M-0.10M0.76M0.21M0.10M-2.55M-0.16M0.38M0.57M-3.75M0.10M1.27M0.70M
Net income details
EBT -5.77M-6.06M-5.24M-5.56M-5.83M-6.66M-7.13M-24.26M-3.18M-2.05M-1.92M-2.18M0.46M-1.21M-2.77M-1.87M-3.02M-1.05M-2.78M-5.70M-0.21M-0.39M-1.73M-1.43M-2.25M-2.32M-1.61M-5.30M-2.88M-3.14M-3.56M-2.02M-1.78M-3.74M-3.87M-3.55M-1.55M-2.88M-2.49M-29.46M-0.51M5.99M-1.89M-29.86M2.17M1.03M1.57M1.75M3.44M3.42M4.57M4.34M1.90M4.84M9.10M4.85M7.37M5.15M7.74M5.37M4.85M15.71M12.88M
Tax Provisions 4.48M-1.14M-2.95M1.92M-1.04M-3.11M-1.35M-2.97M-0.53M-0.63M-0.81M-1.14M-0.33M0.10M-1.05M-1.21M-0.80M0.08M-0.06M-0.28M-0.02M-0.02M-0.06M0.11M0.04M0.08M0.13M-0.02M0.08M0.10M-1.62M-1.81M-0.05M0.05M0.18M0.33M0.03M0.04M0.10M0.30M0.01M0.12M0.18M0.42M0.19M0.05M0.02M0.59M0.40M-0.16M0.70M0.26M0.35M0.29M-68.04M1.89M-6.73M3.78M3.91M1.53M-0.04M4.00M2.99M
Profit After Tax -10.25M-4.92M-2.29M-39.98M-6.88M6.93M-6.51M-18.03M-2.45M-1.19M-0.94M-1.63M1.32M20.45M-2.66M-2.01M-2.23M-1.13M-2.71M-5.43M-2.30M-2.40M-1.74M-5.29M-2.96M-3.25M-1.93M-0.21M-2.96M-3.25M-1.93M-0.21M-1.74M-3.79M-4.05M-3.59M-1.57M-2.92M-2.58M-26.99M-0.52M5.87M-2.07M-24.28M1.97M0.98M1.54M1.98M3.04M3.58M3.89M4.08M1.55M4.54M77.14M2.96M14.11M1.36M3.83M3.92M4.89M11.71M9.90M
Income from Continuing Operations -10.25M-4.92M-2.29M-7.48M-4.79M-3.55M-5.77M-21.29M-2.65M-1.42M-1.10M-1.04M0.79M-1.31M-1.71M-0.66M-2.23M-1.13M-2.71M-5.43M-0.18M-0.37M-1.67M-1.54M-2.30M-2.40M-1.74M-5.29M-2.96M-3.25M-1.93M-0.21M-1.74M-3.79M-4.05M-3.88M-1.57M-2.92M-2.58M-29.76M-0.52M5.87M-2.07M-30.28M1.97M0.98M1.54M1.16M3.04M3.58M3.87M4.08M1.55M4.54M77.14M2.96M14.11M1.36M3.83M3.84M4.89M11.71M9.90M
Consolidated Net Income -10.25M2.70M4.29M-37.53M0.65M10.49M-0.73M1.05M0.66M0.84M1.46M1.96M0.53M21.76M-0.95M-1.35M-0.18M-0.37M-1.67M-1.54M-2.30M-2.40M-1.74M-5.29M-2.96M-3.25M-1.93M-0.21M-1.74M-3.79M-4.05M-3.88M-1.57M-2.92M-2.58M-29.76M-0.52M5.87M-2.07M-30.28M1.97M0.98M1.54M1.16M3.04M3.58M3.87M4.08M1.55M4.54M77.14M2.96M14.11M1.36M3.83M3.84M4.89M11.71M9.90M
Income towards Parent Company -10.25M2.70M4.29M-37.53M0.65M10.49M-0.73M1.05M0.66M0.84M1.46M1.96M0.53M21.76M-0.95M-1.35M-0.18M-0.37M-1.67M-1.54M-2.30M-2.40M-1.74M-5.29M-2.96M-3.25M-1.93M-0.21M-1.74M-3.79M-4.05M-3.88M-1.57M-2.92M-2.58M-29.76M-0.52M5.87M-2.07M-30.28M1.97M0.98M1.54M1.16M3.04M3.58M3.87M4.08M1.55M4.54M77.14M2.96M14.11M1.36M3.83M3.84M4.89M11.71M9.90M
Net Income towards Common Stockholders -10.25M2.70M4.29M-37.53M0.65M10.49M-0.73M1.05M0.66M0.84M1.46M1.96M0.53M21.76M-0.95M-1.35M-0.18M-0.37M-1.67M-1.54M-2.30M-2.40M-1.74M-5.29M-2.96M-3.25M-1.93M-0.21M-1.74M-3.79M-4.05M-3.88M-1.57M-2.92M-2.58M-26.99M-1.65M5.31M-2.53M-24.74M1.51M0.52M1.08M1.52M2.58M3.12M3.43M3.62M1.09M4.09M76.86M2.96M14.11M1.36M3.83M3.92M4.89M11.71M9.90M
Additional items
EPS (Basic) -0.45-0.22-0.10-1.76-0.300.30-0.290.05-0.11-0.05-0.040.090.04-0.06-0.08-0.06-0.10-0.05-0.12-0.24-0.10-0.11-0.08-0.07-0.13-0.14-0.08-0.23-0.13-0.14-0.08-9.30-0.08-0.16-0.18-168.51-0.07-0.13-0.11-0.00M-0.070.23-0.11-1.060.060.020.040.060.100.130.140.150.040.162.980.060.520.050.140.140.180.420.35
EPS (Weighted Average and Diluted) -0.030.030.070.020.98-0.04-0.10-0.05-0.12-0.01-0.13-0.11-1.17-0.070.22-0.11-1.060.060.020.040.060.100.120.130.140.040.162.850.070.500.050.140.140.170.410.35
Shares Outstanding (Weighted Average) 22.79M22.90M22.65M22.43M21.84M21.88M21.90M21.88M22.02M22.12M22.15M22.14M22.32M22.34M22.34M22.34M22.22M22.48M22.49M22.48M22.60M22.61M22.61M22.61M22.72M22.76M22.85M0.02M23.09M23.13M23.05M0.02M23.21M23.24M23.24M0.02M23.41M23.42M23.43M0.02M
Shares Outstanding (Diluted Average) 22.65M21.84M22.09M22.29M22.12M22.15M22.32M22.34M22.34M22.22M23.24M23.24M23.87M23.90M
EBITDA -6.59M-6.65M-5.26M-5.17M-5.39M-4.73M-5.99M-23.81M-2.19M-1.69M-1.20M-2.08M0.96M-0.63M-2.39M-2.05M-2.50M-0.52M-2.12M-5.10M0.24M0.16M-1.11M-1.40M-1.60M-1.75M-1.03M-4.62M-2.41M-2.50M-3.03M-1.51M-1.03M-3.13M-3.23M-3.19M-1.33M-2.17M-1.84M-26.14M0.30M6.76M-1.09M-24.10M2.61M1.67M2.11M2.15M3.51M3.39M3.92M3.83M1.88M4.77M8.66M4.33M6.58M5.04M8.39M6.25M5.46M15.11M12.74M
Interest Expenses 0.29M0.28M0.32M0.42M0.34M0.54M0.06M0.01M0.26M-0.02M-0.01M0.04M0.06M0.04M0.04M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.03M-0.02M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.01M-0.00M-0.00M0.46M0.66M0.41M0.22M0.06M0.03M
Tax Rate -77.62%18.86%56.27%-34.43%17.86%46.64%18.98%12.25%16.61%30.91%42.43%52.34%-71.90%-8.26%38.12%64.55%26.29%-7.74%2.23%4.86%11.48%4.88%3.24%-7.40%-1.86%-3.54%-8.02%0.30%-2.71%-3.34%45.63%89.53%2.75%-1.42%-4.71%-9.23%-1.61%-1.43%-3.82%-1.03%-1.57%2.02%-9.64%-1.41%8.91%4.66%1.53%33.60%11.58%-4.62%15.32%6.04%18.53%6.10%-747.89%38.90%-91.35%73.49%50.54%28.49%-0.85%25.47%23.18%