|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.73M | 37.89M | 39.46M | 46.56M | 47.51M | 47.74M | 49.92M | 52.90M | 56.06M | 58.62M | 60.57M | 62.22M | 63.51M | 68.28M | 69.56M | 74.27M | 76.67M | 79.30M | 80.39M | 82.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.42M | 14.74M | 18.87M | 5.41M | 18.38M | 19.14M | 20.71M | 7.30M | 6.40M | 22.74M | -40.82M | 7.01M | 8.79M | 25.71M | -41.27M | 29.38M | 9.78M | 30.15M | 9.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.87M | 24.25M | 24.72M | 27.69M | 28.50M | 29.36M | 30.78M | 32.18M | 33.06M | 35.10M | 37.82M | 38.28M | 39.87M | 43.21M | 43.85M | 45.05M | 47.29M | 48.97M | 50.24M | 53.42M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.34M | 0.27M | 0.58M | 0.45M | 0.44M | 0.43M | 0.42M | 0.43M | 0.35M | 0.34M | 0.25M | 0.25M | 0.90M | 1.62M | 1.08M | 1.46M | 1.43M | 1.42M | 1.44M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.55M | 0.49M | 0.60M | 0.47M | 0.46M | 0.44M | 0.40M | 0.92M | 1.21M | 0.91M | 0.85M | 0.84M | 0.92M | 0.98M | 0.94M | 0.94M | 0.96M | 1.01M | 0.92M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48M | 11.38M | 11.21M | 12.26M | 11.56M | 12.58M | 12.42M | 13.71M | 13.32M | 14.58M | 14.55M | 14.28M | 14.72M | 16.17M | 14.97M | 16.55M | 17.45M | 17.82M | 18.93M | 18.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.83M | 23.14M | 23.10M | 74.88M | 25.46M | 26.44M | 27.29M | -48.52M | 9.37M | 8.79M | 9.06M | -57.43M | 10.48M | 10.16M | 9.54M | 10.65M | 10.76M | 10.16M | 10.83M | 10.46M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.34M | -0.00M | -0.60M | | | -0.10M | -0.25M | | | | -1.76M | -0.55M | 2.76M | 0.01M | 28.73M | 6.03M | -0.11M | 2.72M | -27.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.88M | 35.06M | 34.81M | 87.74M | 37.49M | 39.48M | 40.15M | -34.42M | 23.61M | 24.58M | 24.52M | -42.29M | 34.12M | 39.09M | 36.45M | 39.74M | 42.77M | 34.82M | 38.51M | 40.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.12M | 1.61M | 1.54M | 3.03M | 2.93M | 3.48M | -6.10M | 0.96M | 3.56M | 7.75M | 3.48M | 5.75M | 4.13M | 7.41M | -11.90M | 4.52M | 14.15M | 11.73M | -20.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.12M | 1.61M | 1.54M | 3.03M | 2.93M | 3.48M | -6.10M | 0.96M | 3.56M | 7.75M | 3.48M | 5.75M | 4.13M | 7.41M | -11.90M | 4.52M | 14.15M | 11.73M | -20.23M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.10M | 0.38M | 0.70M | 1.01M | 1.10M | 1.23M | 1.25M | 1.50M | 1.78M | 1.09M | 0.42M | 0.49M | 0.45M | 0.35M | 0.48M | 0.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.10M | -0.05M | 0.20M | 0.30M | 0.11M | 0.38M | -0.10M | -0.16M | 0.05M | 0.10M | -0.14M | -0.16M | 0.38M | 0.57M | -0.01M | 0.10M | 1.27M | 0.70M | 1.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.10M | -0.05M | -2.01M | 0.21M | 0.07M | 0.38M | -0.74M | 0.76M | 0.21M | 0.10M | -0.23M | -0.16M | 0.38M | 0.57M | -1.48M | 0.10M | 1.27M | 0.70M | 1.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.03M | 1.57M | -3.16M | 3.44M | 3.42M | 4.57M | 3.10M | 1.90M | 4.84M | 9.10M | -3.35M | 7.37M | 5.15M | 7.74M | -9.43M | 4.85M | 15.71M | 12.88M | -26.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.05M | 0.02M | 0.59M | 0.40M | -0.16M | 0.68M | -0.64M | 0.35M | 0.29M | -68.04M | 69.28M | -6.73M | 3.78M | 3.91M | -0.36M | -0.04M | 4.00M | 2.99M | -6.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 0.98M | 1.54M | 1.98M | 3.04M | 3.58M | 3.89M | 4.08M | 1.55M | 4.54M | 77.14M | 2.96M | 14.11M | 1.36M | 3.83M | 3.92M | 4.89M | 11.71M | 9.90M | 12.29M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 0.98M | 1.54M | -3.75M | 3.04M | 3.58M | 3.89M | 3.74M | 1.55M | 4.54M | 77.14M | -72.63M | 14.11M | 1.36M | 3.83M | -9.06M | 4.89M | 11.71M | 9.90M | -19.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 0.98M | 1.54M | -3.75M | 3.04M | 3.58M | 3.89M | 3.74M | 1.55M | 4.54M | 77.14M | -72.63M | 14.11M | 1.36M | 3.83M | -9.06M | 4.89M | 11.71M | 9.90M | -19.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 0.98M | 1.54M | -3.75M | 3.04M | 3.58M | 3.89M | 3.74M | 1.55M | 4.54M | 77.14M | -72.63M | 14.11M | 1.36M | 3.83M | -9.06M | 4.89M | 11.71M | 9.90M | -19.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 0.52M | 1.08M | 1.52M | 2.58M | 3.12M | 3.43M | 3.62M | 1.09M | 4.09M | 76.86M | 2.96M | 14.11M | 1.36M | 3.83M | 3.92M | 4.89M | 11.71M | 9.90M | -19.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.02 | 0.04 | 0.06 | 0.10 | 0.13 | 0.14 | 0.15 | 0.04 | 0.16 | 2.98 | 0.06 | 0.52 | 0.05 | 0.14 | 0.14 | 0.18 | 0.42 | 0.35 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.02 | 0.04 | 0.06 | 0.10 | 0.12 | 0.13 | 0.14 | 0.04 | 0.16 | 2.85 | 0.07 | 0.50 | 0.05 | 0.14 | 0.14 | 0.17 | 0.41 | 0.35 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.01M | 24.45M | 24.32M | 24.36M | 24.60M | 24.62M | 24.70M | 24.69M | 24.94M | 24.98M | 25.81M | 25.67M | 27.13M | 27.53M | 27.45M | 27.52M | 27.79M | 27.88M | 27.97M | 27.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 1.67M | 2.11M | 2.15M | 3.51M | 3.39M | 3.92M | -5.70M | 1.88M | 4.77M | 8.66M | 4.33M | 6.58M | 5.04M | 8.39M | -10.96M | 5.46M | 15.11M | 12.74M | -19.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | -0.00M | -0.00M | | | | | | | | 0.46M | 0.66M | 0.41M | 0.22M | 0.06M | 0.03M | 0.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91% | 4.66% | 1.53% | -18.59% | 11.58% | -4.62% | 14.84% | -20.75% | 18.53% | 6.10% | -747.89% | -2,070.53% | -91.35% | 73.49% | 50.54% | 3.83% | -0.85% | 25.47% | 23.18% | 25.11% |