Agilysys Growth Metrics (2010-2025) | AGYS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -34.65%-38.46%-17.40%2.51%-3.25%-2.03%3.82%-7.86%-3.34%-1.57%-4.27%-7.00%-4.91%-4.51%-4.17%5.30%2.00%2.63%1.26%-6.62%-9.64%-6.21%-9.14%-9.19%-6.04%-1.23%-1.33%7.39%4.06%3.22%6.62%2.62%-5.52%5.17%6.06%10.11%22.85%7.60%8.28%6.94%12.79%10.17%17.37%21.66%13.48%20.40%15.60%40.83%44.19%41.52%73.19%28.04%23.95%19.78%-3.72%7.06%
Assets Growth (3y) -15.14%-15.96%-6.37%-4.23%-3.84%-2.71%-1.61%-3.37%-2.13%-1.19%-2.43%-2.94%-4.30%-2.77%-4.11%-3.71%-4.68%-1.67%-3.17%-3.07%-4.04%-1.48%-1.49%0.02%-2.61%2.35%3.72%6.66%6.50%5.31%6.98%6.52%9.39%7.63%10.46%12.73%16.28%12.59%13.68%22.37%22.66%23.36%32.95%29.93%26.58%26.84%24.45%24.51%
Assets Growth (5y) -9.93%-10.27%-4.45%-2.89%-3.90%-2.38%-2.61%-5.21%-4.46%-2.22%-3.59%-2.27%-3.04%-1.29%-1.49%-0.32%-3.16%0.63%0.52%0.57%0.50%1.59%1.88%3.34%5.06%4.91%7.23%9.56%9.10%9.15%10.68%15.67%16.46%16.26%21.96%20.90%22.96%19.33%19.63%20.22%
Assets (QoQ) -3.62%-28.56%-7.60%2.70%-9.22%-4.11%14.67%-3.08%-8.08%1.62%1.78%1.67%-6.39%-1.17%-1.12%3.96%-6.00%-0.82%8.65%0.70%-5.42%-2.15%0.20%-2.56%-1.83%-5.20%0.14%0.83%3.19%-5.30%8.99%-2.29%2.36%-2.18%4.90%-10.05%13.94%-1.36%8.92%0.36%-0.20%-0.73%7.57%5.84%-2.52%5.75%11.50%-1.27%3.42%1.54%35.83%1.09%1.50%24.27%0.42%-2.14%-1.92%-0.11%11.66%
Capital Expenditures Growth (1y) -50.56%-64.85%37.13%34.05%-29.63%-71.05%-51.20%216.78%158.83%411.22%-1.26%-18.66%-10.60%140.36%-86.46%-2.58%-1.54%-57.60%1,161.32%187.53%-32.51%36.14%-21.09%-63.60%159.78%-32.53%106.92%2.41%-64.99%-39.96%-87.31%100.71%-23.25%132.43%285.92%-75.94%-57.44%-83.35%-43.41%-23.84%12.76%124.56%-51.74%-61.98%-64.23%36.52%865.41%2,943.70%3,027.55%320.17%-41.26%-87.05%-71.65%-77.83%-66.06%49.47%-27.16%-66.67%2.14%
Capital Expenditures Growth (3y) -3.43%-19.57%-12.90%37.97%17.65%52.66%-59.75%43.02%31.58%73.36%19.02%31.59%-15.94%11.53%10.45%0.65%19.96%-26.97%174.10%2.34%-15.01%-17.99%-40.83%-9.22%-11.29%-1.99%0.44%-20.92%-51.46%-38.52%-34.80%-28.35%-28.32%-4.56%1.77%-58.85%-44.43%-20.07%38.16%106.55%132.78%134.42%39.88%14.43%46.92%8.34%24.39%80.60%86.23%-32.29%-41.17%
Capital Expenditures Growth (5y) -4.54%-11.91%2.44%30.29%1.59%15.48%-8.28%24.31%31.91%36.77%22.45%-3.21%-11.58%-10.89%-18.76%15.95%-14.24%-11.48%58.76%-12.34%-27.49%-26.57%-14.67%-32.79%-19.65%-18.84%-22.66%-32.21%-45.95%-6.55%5.25%33.60%32.73%37.90%42.99%-22.78%8.76%-13.81%-12.07%11.27%21.10%-0.98%-1.05%
Capital Expenditures (QoQ) 31.72%-41.16%-209.79%158.11%-6.35%129.52%-152.80%162.00%-61.47%286.83%26.36%37.43%-23.89%-25.29%4.09%51.04%104.63%-95.79%649.06%52.64%-11.88%25.19%70.76%-64.17%77.75%-27.44%-21.23%155.72%-53.84%122.53%-61.02%-12.57%-20.83%-52.97%516.61%-66.57%139.75%-21.91%-61.55%-40.88%-6.17%165.35%-48.26%-12.46%86.86%-42.97%-59.25%-17.65%613.27%303.29%28.49%-15.38%-4.18%-43.62%-71.68%85.29%-25.09%-13.67%24.73%-9.70%-65.72%164.52%
Cash & Equivalents Growth (1y) 3.42%188.57%5.64%31.25%55.46%-17.44%81.20%-15.02%-13.04%29.00%20.69%-9.48%11.45%-32.67%-28.28%0.00%-15.19%-7.54%-5.00%-19.26%-16.24%-16.86%-19.71%-18.73%-21.52%-25.37%-28.64%-18.91%-19.19%-14.61%-1.65%2.07%6.15%18.27%13.27%14.43%100.37%120.24%121.00%112.59%39.28%24.13%24.31%-2.23%-8.67%-9.58%-8.08%16.37%12.85%11.66%9.81%28.40%34.57%-48.90%-47.71%-49.59%-61.44%8.10%34.05%
Cash & Equivalents Growth (3y) 11.82%45.39%32.20%0.32%14.64%-10.49%16.19%-8.37%-6.33%-7.05%-6.31%-9.92%-7.49%-19.71%-18.21%-13.10%-17.70%-16.91%-18.35%-18.97%-19.01%-19.08%-17.40%-12.38%-12.36%-8.99%-7.36%-1.79%19.78%30.54%35.03%35.41%43.62%47.87%46.00%33.48%36.60%35.21%36.18%34.23%12.81%7.82%7.86%13.47%11.52%-19.80%-19.19%-9.01%-16.34%-14.88%-8.35%
Cash & Equivalents Growth (5y) 5.73%13.86%9.50%-4.01%1.37%-11.23%3.65%-12.78%-11.58%-13.00%-13.97%-13.59%-12.87%-19.89%-17.42%-11.49%-13.72%-10.34%-9.52%-9.07%2.47%6.66%7.12%10.35%13.44%15.56%16.91%14.51%16.93%20.08%22.98%23.09%25.01%26.70%25.72%28.87%31.09%7.12%7.71%9.38%-5.72%-7.09%-2.53%
Cash & Equivalents (QoQ) -35.04%28.50%78.27%-30.50%81.25%-52.96%121.48%-17.68%-3.75%3.25%3.87%-15.76%42.79%-3.41%-22.09%3.72%-13.73%2.89%8.62%-12.03%-5.96%5.72%-7.68%-8.74%-6.66%2.10%-6.56%-11.87%-11.23%-2.38%6.19%-12.18%-6.19%12.43%10.21%-8.68%4.52%7.68%11.33%59.91%14.88%8.05%7.10%4.77%2.38%8.21%-15.77%-2.14%1.37%10.00%6.64%-5.09%0.30%8.18%24.69%-0.54%-61.91%10.70%20.21%-23.93%6.79%37.27%
Cash from Investing Activities Growth (1y) -448.47%2,981.56%-2,539.06%1,734.72%475.56%-100.90%96.13%-110.34%-271.20%5,967.34%-191.58%-23.72%-156.42%-129.46%101.96%118.37%48.28%42.71%-5,909.41%-520.92%45.79%18.78%10.79%64.53%-38.71%21.32%9.13%-83.20%43.76%81.37%92.46%31.60%80.09%-111.92%-261.92%75.88%57.24%83.35%44.65%24.03%-12.65%-124.56%51.57%-7,758.79%61.96%-35.55%-870.65%86.88%-2,820.95%-323.20%41.77%101.80%71.67%-4,857.30%64.43%-2,706.90%27.16%99.85%2.55%
Cash from Investing Activities Growth (3y) -190.07%158.36%-43.84%-27.90%-154.52%-29.18%26.04%-71.35%-62.24%-114.75%-49.29%1.47%10.41%-28.81%-0.60%35.03%27.01%28.46%-266.16%-67.92%24.94%50.81%60.60%23.69%46.25%32.28%37.16%32.89%63.69%59.64%46.73%49.95%54.23%7.46%1.00%-143.30%43.20%20.26%-37.54%-98.59%-132.19%-134.42%-39.88%29.77%-46.57%-557.60%-26.21%60.53%-82.00%32.13%41.34%
Cash from Investing Activities Growth (5y) -99.64%-20.81%-27.70%-10.09%-35.83%-15.69%35.14%-15.27%-29.96%-44.63%-21.95%9.08%10.92%-15.10%41.28%19.24%46.57%32.08%-71.55%-19.64%48.56%46.95%34.29%39.44%40.46%34.99%41.85%-78.35%54.03%27.51%6.61%-5.26%-1.28%-35.37%-40.54%15.26%-8.69%-154.30%11.63%-29.70%-20.91%0.98%1.05%
Cash from Investing Activities (QoQ) -1,020.96%31.06%-63.41%66.41%7,715.54%-163.14%201.22%-92.28%-118.28%-170.80%-170.75%-27.70%726.64%-113.46%-14.88%-164.68%28.00%100.90%974.12%-845.35%20.25%9.01%22.17%4.01%-19.49%0.07%69.06%-275.42%32.23%-15.43%37.62%-15.26%77.55%53.25%-465.56%66.45%-138.92%20.16%62.31%40.53%6.94%-165.35%48.26%11.82%-85.51%42.77%-8,295.22%99.57%-560.95%-309.80%-13.47%4.96%4.24%43.62%103.50%-1,598.28%-16,654.43%99.60%-156.71%58.13%65.72%-164.52%
Cash from Operations Growth (1y) -38.63%-3,242.90%-318.54%-48.47%6.72%82.24%166.82%-68.01%67.37%-12.67%-95.64%93.57%-26.66%40.51%1,196.18%-46.66%77.22%224.60%319.56%-120.75%45.36%-49.12%-34.68%-78.83%52.50%-239.40%-32.83%343.67%-181.61%-18.99%19.25%15.62%-40.35%327.22%-9.58%-3.98%-157.66%267.68%109.01%151.28%262.20%-68.21%20.14%-50.01%-98.74%-18.00%43.59%152.00%-78.22%80.64%-11.36%77.60%4,890.91%20.96%57.16%-8.91%-495.81%130.85%14.82%
Cash from Operations Growth (3y) 24.99%-102.39%28.50%-31.66%27.22%50.81%33.46%-30.87%54.51%41.53%33.30%-30.34%45.98%33.46%228.73%-30.02%61.04%4.03%22.56%-3.31%9.92%-41.68%-19.42%91.64%-23.36%55.62%-10.20%67.57%-116.76%128.57%31.11%40.77%98.87%66.98%31.43%6.45%27.09%-1.41%53.34%46.83%26.09%-22.20%15.21%30.79%-48.41%21.46%26.00%59.75%-255.77%71.50%16.95%
Cash from Operations Growth (5y) 34.37%36.05%53.86%-15.27%45.52%15.72%24.85%-16.24%52.40%9.94%0.77%-1.37%26.75%8.96%95.35%-11.03%25.23%34.43%14.69%0.07%-21.46%47.79%-0.23%69.90%58.00%34.52%12.71%40.10%17.17%35.64%31.20%28.58%15.05%42.78%23.64%40.10%20.81%15.93%38.10%38.63%2.49%5.63%22.51%
Cash from Operations (QoQ) 102.30%-466.19%2,507.84%-168.42%47.90%51.23%396.46%-223.84%90.08%283.46%41.94%-226.32%65.75%107.09%6,208.92%-182.66%83.91%254.52%159.61%-135.30%187.99%420.29%-112.84%7.03%181.94%567.90%-135.14%75.31%-140.50%421.82%27.50%-128.54%-1.61%422.53%23.62%-134.64%264.51%28.34%31.27%-192.96%334.75%-27.04%57.82%-39.99%-54.00%175.75%-34.33%-98.48%2,886.14%382.86%15.24%-99.87%24,663.64%136.95%130.90%-96.32%500.18%207.86%33.83%-116.01%450.05%53.13%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%-18.85%
Dividends Paid - Common Growth (3y) -6.72%
EBITDA Margin Growth (1y) -524.00452.00-268.00-0.00M9.00173.00715.000.00M0.00M470.00-513.00206.00-0.00M56.00-0.21M-0.51M0.00M248.000.21M0.51M-549.00-629.003.00-984.00-240.00-250.00-639.00971.00407.00-84.0072.00-399.00-43.00381.00457.00-0.01M447.000.00M142.00-41.00573.00-0.00M831.000.01M65.00269.00251.00263.00-402.00104.00645.00-28.00701.00-76.00-223.00145.00-324.000.00M378.00
EBITDA Margin Growth (3y) 905.000.00M-66.00362.00-26.00699.00-0.21M-0.51M0.00M774.00113.00486.00-876.00-325.00628.00-704.00340.00-632.000.21M0.51M-382.00-964.00-564.00-412.00125.0046.00-109.00-0.01M812.000.00M671.00-0.01M977.000.00M0.00M0.00M0.00M0.00M0.00M0.01M235.00-0.00M0.00M0.01M364.00298.00673.00381.00-25.000.00M800.00
EBITDA Margin Growth (5y) 578.000.00M560.00642.00553.00318.00831.000.00M304.00-106.00-523.00473.00-709.00-660.0062.00-132.00704.00-336.000.21M0.50M23.000.00M35.00-0.01M0.00M0.00M863.000.00M0.00M0.00M0.00M0.00M639.000.00M0.00M0.00M0.00M0.00M0.00M0.01M612.00-63.000.00M
EBITDA Margin (QoQ) -849.00457.00-209.0077.00127.00-263.00-0.00M0.00M291.00279.00-500.000.00M-660.00-703.00219.00-312.00852.00-0.21M-0.30M0.51M-28.00-381.00-127.00-12.00-109.00251.00-0.00M731.00-119.00-138.00497.00168.00-611.0018.0026.00524.00-187.0095.00-0.01M0.01M0.00M-0.00M-0.01M0.01M-233.0094.00-73.00277.00-28.0075.00-61.00-389.00478.00616.00-733.00340.00-299.00469.00-365.00-129.000.00M-321.00
EBIT Growth (1y) 18.28%12.38%-33.94%-375.80%48.39%61.72%75.71%89.50%117.23%48.66%-73.36%1.16%-749.06%8.03%9.70%-120.29%91.09%64.04%37.35%64.86%-692.06%-517.94%2.98%-165.28%-37.60%-36.68%-121.79%57.08%45.71%-18.84%-7.33%-67.02%5.80%24.26%30.48%-616.82%72.60%310.00%32.83%8.05%582.51%-81.49%189.01%106.24%48.60%161.34%116.00%122.20%-68.41%21.69%122.60%1.37%499.90%15.83%-4.40%52.59%-21.33%242.87%58.33%
EBIT Growth (3y) 27.50%44.36%17.38%20.96%16.74%43.46%27.56%38.85%53.64%44.62%0.65%8.54%-87.39%-26.90%18.12%-27.10%0.97%-44.82%-10.47%26.32%-80.87%-115.71%-32.19%-23.90%11.05%-7.15%-18.29%-72.57%48.06%57.27%20.56%-122.46%48.05%31.89%34.18%34.09%58.27%44.48%48.75%28.61%62.17%-16.19%84.50%28.88%41.21%54.44%66.27%50.91%14.23%69.08%49.92%
EBIT Growth (5y) 46.95%43.62%20.43%17.50%16.44%16.67%25.40%26.60%-1.66%-7.48%-16.11%2.72%-40.23%-27.12%-5.49%-8.04%13.06%-22.28%-0.12%-36.79%-8.84%78.19%-1.53%-65.82%23.99%19.90%24.49%18.07%24.61%23.85%24.27%28.66%20.91%24.04%31.94%23.95%41.75%27.97%36.56%17.05%66.22%18.52%53.34%
EBIT Margin Growth (1y) -524.00242.00-474.00-0.00M-261.00148.00733.000.00M0.00M498.00-556.00250.00-0.00M61.00-0.27M-0.56M0.00M284.000.27M0.56M-558.00-661.00-18.00-990.00-244.00-285.00-634.00933.00410.00-50.0077.00-324.0080.00405.00435.00-0.01M260.000.00M148.00-25.00669.00-0.00M902.000.01M111.00318.00289.00317.00-468.00-5.00582.00-90.00734.00-3.00-215.00156.00-315.000.00M394.00
EBIT Margin Growth (3y) 702.00888.00-297.00181.00-285.00706.00-0.27M-0.56M0.00M843.00131.00525.00-850.00-316.00669.00-715.00418.00-662.000.27M0.56M-392.00-996.00-575.00-381.00246.0070.00-122.00-0.01M750.000.00M660.00-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M313.00-0.00M0.00M0.01M378.00309.00657.00383.00-49.000.00M762.00
EBIT Margin Growth (5y) 410.000.00M390.00455.00376.00329.00846.000.00M394.00-104.00-521.00469.00-684.00-651.00112.00-106.00907.00-307.000.27M0.56M-52.000.00M8.00-0.01M0.00M0.00M929.000.00M0.00M0.00M0.00M0.00M653.000.00M0.00M0.00M0.00M0.00M0.00M0.01M732.0023.000.00M
EBIT Margin (QoQ) -849.00457.00-209.0077.00-82.00-260.00-0.00M0.00M327.00326.00-537.000.00M-663.00-728.00269.00-389.00909.00-0.27M-0.29M0.56M-26.00-386.00-144.00-2.00-129.00257.00-0.00M744.00-171.00-92.00452.00220.00-630.0035.0051.00624.00-305.0065.00-0.01M0.01M0.00M-0.00M-0.01M0.01M-231.00113.00-77.00307.00-25.0084.00-49.00-478.00437.00672.00-720.00346.00-301.00461.00-350.00-125.000.00M-325.00
EBIT (QoQ) -0.94%20.90%1.77%-4.20%-8.22%-20.91%-248.97%88.70%19.71%23.30%-50.88%118.54%-339.25%-158.99%13.98%-21.78%66.10%-154.27%-109.85%95.07%-36.82%-343.01%-17.69%-11.03%-6.75%30.44%-221.79%42.41%-6.03%-12.87%37.72%27.16%-132.09%-1.95%3.09%58.91%-86.59%6.42%-899.18%98.43%1,530.26%-129.93%-1,267.75%108.24%-45.12%43.93%-4.16%96.31%-3.49%18.96%-1.41%-72.09%271.82%117.60%-55.10%65.14%-28.21%79.59%-28.34%-14.86%212.92%-17.07%
EBT Growth (1y) -1.00%-9.92%-36.09%-336.12%45.39%69.25%73.12%91.00%114.42%40.92%-44.31%14.38%-758.82%13.55%-0.43%-204.97%93.09%62.81%37.74%74.89%-978.95%-495.89%7.00%-270.32%-27.72%-35.59%-121.21%61.83%38.02%-18.93%-8.69%-75.59%13.17%23.03%35.67%-728.90%67.16%308.13%24.09%-1.37%525.34%-82.80%182.94%105.86%58.75%231.84%191.83%147.83%-44.72%41.60%99.08%11.74%288.00%6.32%-14.89%10.87%-34.22%205.31%66.38%
EBT Growth (3y) 27.64%41.55%19.18%30.46%19.65%46.05%26.96%38.28%59.66%42.52%3.37%13.12%-90.50%-24.20%16.53%-41.54%1.61%-44.30%-8.60%29.20%-104.41%-112.60%-30.76%-35.39%11.75%-7.47%-15.65%-77.11%43.88%57.48%19.03%-145.27%47.56%31.53%33.98%35.58%61.57%47.18%56.56%29.01%78.97%-6.85%89.63%29.31%50.44%70.95%70.36%45.34%12.16%66.27%41.26%
EBT Growth (5y) 48.51%42.26%19.88%23.77%17.30%19.03%25.75%26.22%1.99%-8.94%-13.17%1.51%-42.56%-25.31%-6.93%-13.70%12.51%-22.43%2.18%-38.87%-19.49%77.04%-1.78%-83.59%24.24%19.57%24.36%18.43%26.14%25.29%26.85%32.88%25.10%26.93%34.20%27.46%46.53%30.53%38.59%16.89%63.06%21.28%54.57%
EBT Margin Growth (1y) -671.00-36.00-494.00-0.00M-364.00384.00673.000.00M0.00M393.00-399.00316.00-0.00M90.00-0.28M-0.57M0.00M278.000.28M0.57M-598.00-650.003.00-0.00M-185.00-274.00-622.000.00M326.00-50.0063.00-339.00121.00386.00481.00-0.01M233.000.00M78.00-790.00730.00-0.00M912.000.01M164.00444.00519.00444.00-385.00110.00587.00-41.00822.00-72.00-389.00-55.00-528.000.00M489.00
EBT Margin Growth (3y) 631.00741.00-220.00511.00-165.00867.00-0.28M-0.57M0.00M761.00192.00522.00-860.00-282.00594.00-980.00423.00-646.000.28M0.57M-457.00-974.00-557.00-503.00262.0063.00-79.00-0.01M680.000.00M621.00-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M510.00-917.000.00M0.01M602.00482.00716.00348.00-91.000.00M687.00
EBT Margin Growth (5y) 370.000.00M371.00717.00443.00495.00868.000.00M622.00-163.00-428.00358.00-719.00-606.0034.00-297.00870.00-309.000.28M0.56M-103.000.00M2.00-0.01M0.00M0.00M910.000.00M0.00M0.00M0.00M0.00M864.000.00M0.00M0.00M0.00M0.00M0.00M0.01M803.00239.000.00M
EBT Margin (QoQ) -791.00341.00-297.0076.00-156.00-118.00-0.00M0.00M593.00171.00-281.000.00M-681.00-621.00434.00-600.00876.00-0.28M-0.29M0.57M-52.00-398.0049.00-198.00-103.00256.00-0.00M804.00-193.00-93.00505.00107.00-568.0019.00103.00567.00-303.00114.00-0.01M0.01M0.00M-0.00M-0.01M0.01M-287.00125.00-21.00348.00-8.00200.00-96.00-481.00487.00676.00-723.00382.00-407.00359.00-390.00-91.000.00M-379.00
EBT (QoQ) -4.97%13.57%-6.21%-4.82%-14.24%-7.01%-240.35%86.87%35.68%6.45%-13.99%121.02%-363.62%-128.51%32.37%-61.71%65.41%-165.49%-105.37%96.34%-86.12%-344.47%17.18%-57.47%-2.79%30.63%-229.79%45.69%-9.13%-13.17%43.10%11.81%-109.41%-3.42%8.07%56.39%-85.61%13.56%-1,084.52%98.27%1,276.42%-131.53%-1,481.73%107.25%-52.42%52.04%11.75%96.40%-0.55%33.70%-5.10%-56.19%154.74%87.98%-46.74%52.13%-30.20%50.47%-30.61%-9.75%224.00%-18.00%
Enterprise Value Growth (1y) -3.42%-188.57%-101.53%-31.25%-55.46%17.44%5.02%15.02%13.04%-29.00%-20.69%9.48%-25.96%22.56%23.07%0.00%24.96%19.61%11.43%19.26%16.24%16.86%19.71%18.73%21.52%25.37%28.64%18.91%19.19%14.61%1.65%-2.07%-6.15%-18.27%-13.27%-14.43%-100.37%-120.24%-121.00%-112.59%-39.28%-24.13%-24.31%2.23%8.67%9.58%8.08%-16.37%-12.85%-11.66%-9.81%-28.40%-34.57%48.90%47.71%49.59%61.44%-8.10%-34.05%
Enterprise Value Growth (3y) -11.82%-45.39%-32.20%-0.32%-19.42%6.22%4.10%8.37%6.33%7.05%6.31%9.92%7.49%19.71%18.21%13.10%20.99%20.69%20.24%18.97%19.01%19.08%17.40%12.38%12.36%8.99%7.36%1.79%-19.78%-30.54%-35.03%-35.41%-43.62%-47.87%-46.00%-33.48%-36.60%-35.21%-36.18%-34.23%-12.81%-7.82%-7.86%-13.47%-11.52%19.80%19.19%9.01%16.34%14.88%8.35%
Enterprise Value Growth (5y) -5.73%-13.86%-9.50%4.01%-1.37%11.23%8.91%12.78%11.58%13.00%13.97%13.59%12.87%19.89%17.42%11.49%15.80%12.81%10.78%9.07%-2.47%-6.66%-7.12%-10.35%-13.44%-15.56%-16.91%-14.51%-16.93%-20.08%-22.98%-23.09%-25.01%-26.70%-25.72%-28.87%-31.09%-7.12%-7.71%-9.38%5.72%7.09%2.53%
Enterprise Value (QoQ) 35.04%-28.50%-78.27%30.50%-81.25%10.26%-16.10%17.68%3.75%-3.25%-3.87%15.76%-42.79%3.41%22.09%-17.23%12.22%4.04%-1.27%12.03%5.96%-5.72%7.68%8.74%6.66%-2.10%6.56%11.87%11.23%2.38%-6.19%12.18%6.19%-12.43%-10.21%8.68%-4.52%-7.68%-11.33%-59.91%-14.88%-8.05%-7.10%-4.77%-2.38%-8.21%15.77%2.14%-1.37%-10.00%-6.64%5.09%-0.30%-8.18%-24.69%0.54%61.91%-10.70%-20.21%23.93%-6.79%-37.27%
EPS (Basic) Growth (1y) 33.33%236.36%-190.00%102.67%63.33%-116.67%86.21%90.73%136.36%-20.00%-100.00%-167.92%-350.00%16.67%-50.00%-294.68%0.00%-120.00%33.33%71.50%-30.00%-27.27%0.00%-241.75%0.00%0.00%0.00%-3,877.13%38.46%-14.29%-125.00%-1,712.37%12.50%18.75%38.89%-589.45%0.00%276.92%0.00%99.91%185.71%-91.30%136.36%105.66%66.67%550.00%250.00%150.00%-60.00%23.08%2,028.57%-60.00%1,200.00%-68.75%-95.30%133.33%-65.38%740.00%150.00%
EPS (Basic) Growth (3y) 27.83%35.15%7.17%67.43%30.66%-29.40%25.48%-92.31%3.13%-30.06%-25.99%-40.34%-73.80%-32.64%0.00%-56.66%-9.14%-40.95%12.64%-238.37%7.17%-13.30%-31.04%-1,250.55%18.64%2.44%-11.20%-1,606.50%18.64%53.87%-11.20%51.51%40.10%28.56%30.50%26.00%50.79%44.22%48.47%25.99%37.00%-11.39%207.55%27.17%105.41%35.72%51.83%32.64%21.64%47.83%35.72%
EPS (Basic) Growth (5y) 25.98%12.94%4.36%47.77%15.40%-19.79%22.71%-47.49%-3.40%-22.87%-14.87%-154.06%-31.95%-21.67%-17.61%-388.13%6.89%-21.06%1.73%-445.74%6.89%32.55%-6.58%-73.00%19.74%16.47%20.11%17.68%22.59%23.97%30.26%15.05%20.11%24.57%79.35%14.87%56.64%18.98%26.76%14.87%35.52%12.80%38.96%
EPS (Basic) (QoQ) 51.11%54.55%-1,660.00%82.95%200.00%-196.67%116.19%-334.33%54.55%20.00%323.83%-55.32%-250.00%-33.33%23.99%-64.45%50.00%-140.00%-100.00%58.33%-10.00%27.27%14.49%-90.04%-7.69%42.86%-192.23%44.39%-7.69%42.86%-11,522.30%99.14%-100.00%-12.50%-93,517.51%99.96%-85.71%15.38%-1,056,077.93%99.99%428.57%-147.83%-863.64%105.66%-66.67%100.00%50.00%66.67%30.00%7.69%7.14%-73.33%300.00%1,762.50%-97.99%766.67%-90.38%180.00%0.00%28.57%133.33%-16.67%
EPS (Weighted Average and Diluted) Growth (1y) 303.83%-21.55%-164.98%-523.00%-105.08%-179.20%91.67%269.23%0.00%9.40%185.71%-90.91%136.36%105.66%66.67%500.00%225.00%133.33%-60.00%33.33%2,092.31%-50.00%1,150.00%-68.75%-95.09%100.00%-66.00%720.00%150.00%
EPS (Weighted Average and Diluted) Growth (3y) -54.64%-31.55%42.98%47.08%28.46%37.00%-10.07%203.33%27.36%102.74%35.72%51.83%32.64%19.35%50.61%39.12%
EPS (Weighted Average and Diluted) Growth (5y) -21.06%1.73%-53.09%18.98%26.76%16.21%34.66%13.26%38.96%
EPS (Weighted Average and Diluted) (QoQ) 4,060.77%-104.37%50.00%-140.00%15.38%-963.64%94.02%414.29%-150.00%-863.64%105.66%-66.67%100.00%50.00%66.67%20.00%8.33%7.69%-71.43%300.00%1,681.25%-97.54%614.29%-90.00%180.00%0.00%21.43%141.18%-14.63%
FCF Margin Growth (1y) -0.00M-0.00M-942.00-0.00M-0.01M0.00M0.00M-0.00M0.01M-381.00-0.00M0.00M-658.00-145.000.19M0.45M0.00M0.00M-0.19M-0.45M452.00-381.00-709.00234.00-228.00-506.00-945.000.00M151.00135.00664.00-183.00-27.000.00M-456.00192.00-0.00M0.00M0.00M0.00M0.00M-0.00M359.00-0.00M-0.00M-350.00-144.000.00M-543.00-57.00-495.000.00M579.00441.00978.00-0.00M-685.000.00M-9.00
FCF Margin Growth (3y) -0.00M-976.00169.00-0.00M215.00777.000.19M0.45M0.01M0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M746.00-0.19M-0.45M375.00-753.00-989.000.00M-105.00642.00-737.000.00M-965.000.00M0.00M0.00M0.00M0.00M0.00M363.00648.0049.000.00M0.00M0.00M-0.00M-279.000.00M-0.00M34.00340.000.00M-650.000.00M474.00
FCF Margin Growth (5y) 283.00512.000.00M-0.01M0.00M0.00M0.00M-0.00M0.01M220.00-541.00-640.000.00M736.000.00M-0.00M0.00M0.00M-0.19M-0.45M-741.000.00M-16.000.00M0.00M0.00M0.00M0.00M771.000.00M0.00M0.00M77.000.00M695.000.00M683.00433.000.00M0.00M0.00M-0.00M689.00
FCF Margin (QoQ) 940.00-82.000.01M-0.01M0.00M873.000.00M-0.01M0.01M0.00M825.00-0.01M0.00M0.00M0.00M-0.01M0.00M0.19M0.26M-0.45M0.00M0.00M-0.00M562.00337.000.00M-0.00M100.0058.000.00M725.00-0.00M42.000.00M-122.00-0.00M0.00M271.00526.00-0.00M0.01M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M485.000.00M135.00-0.00M971.000.00M0.00M-0.00M834.000.00M726.00-0.00M0.00M935.00
FCF Payout Ratio Growth (1y) -20.44%257,266.67%-16.13%-100.10%-15.30%
FCF Payout Ratio Growth (3y) -17.32%
Free Cash Flow Growth (1y) -30.54%-608.24%-183.75%-47.89%7.51%81.56%140.06%-75.58%61.45%-50.32%-122.26%120.90%-20.11%-17.60%408.15%-50.62%67.33%114.94%273.30%-175.27%40.30%-208.03%-37.20%17.40%-42.03%-246.53%-65.44%240.63%19.24%7.97%168.07%-2.83%-17.89%190.07%-29.12%28.24%-108.21%537.96%163.87%166.00%249.28%-72.09%25.69%-49.72%-99.96%-26.82%19.23%101.21%-101,533.33%8.37%-4.18%122.92%107.53%136.52%75.30%-9.84%-2,274.24%152.50%15.18%
Free Cash Flow Growth (3y) 22.50%-25.20%36.75%-34.49%24.62%31.18%31.52%-35.66%46.72%31.31%36.81%-41.30%38.35%42.54%109.72%-32.14%34.81%17.61%-6.77%-4.38%11.86%-75.93%-16.52%46.26%-10.58%69.53%-13.08%55.40%-25.62%93.88%71.16%49.10%78.26%53.32%32.97%19.70%26.02%9.23%58.13%39.09%16.21%-39.51%12.82%31.13%-69.05%23.33%26.05%59.32%-1,084.44%86.36%24.61%
Free Cash Flow Growth (5y) 28.83%18.58%37.48%-16.05%39.13%44.52%21.47%-16.71%33.68%0.23%-11.08%-0.94%23.11%9.56%54.11%-15.95%23.40%19.76%9.01%1.73%-10.94%81.68%1.71%42.38%44.05%48.06%16.85%34.14%14.88%25.23%49.68%27.38%-7.63%26.75%21.85%50.39%15.91%27.28%46.03%40.16%0.76%5.74%23.72%
Free Cash Flow (QoQ) 90.13%-48.86%1,407.11%-168.00%46.47%40.36%340.06%-220.69%89.33%229.59%46.34%-290.55%58.40%80.81%1,552.08%-203.61%59.27%150.29%132.71%-168.55%118.62%1,156.72%-146.92%45.63%66.30%830.53%-161.72%6.52%17.78%172.87%151.12%-153.68%6.31%312.26%-8.97%-165.13%171.58%67.04%64.68%-205.75%319.32%-30.91%66.01%-40.65%-58.99%211.12%-33.59%-99.95%77,133.33%406.86%12.07%-123.12%182.52%348.15%160.71%-99.22%2,493.45%232.14%34.09%-118.82%401.18%51.51%
Gross Margin Growth (1y) 871.00383.00620.00-209.000.00M0.00M0.00M0.00M323.00545.00549.00-726.00-418.00-343.001.41M1.45M-949.00-0.00M-1.41M-1.46M-308.00242.00136.00168.000.00M0.00M0.00M0.00M338.0088.00186.00126.00-47.00-225.00-161.00-395.000.00M0.00M0.00M0.00M198.00-338.00-334.00-514.00-423.00-250.00-98.00136.00-101.00-163.0080.0068.00380.00342.0059.00-86.00-109.00-154.00-55.00
Gross Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M1.41M1.46M-0.00M-0.00M-665.00-0.00M-0.00M-0.00M-0.00M-779.00-0.00M-0.00M-1.41M-1.46M30.00330.00322.00294.00291.00-137.0025.00-268.000.00M0.00M0.00M0.00M0.00M0.00M0.00M597.00785.000.00M0.00M0.00M-327.00-751.00-352.00-310.00-144.00-72.0041.00118.00170.0024.0085.00
Gross Margin Growth (5y) 0.00M0.00M0.00M845.000.00M0.00M0.00M0.00M-0.00M-0.00M-530.00-0.00M-0.00M-0.00M-893.00-652.00-966.00-0.00M-1.41M-1.46M993.000.00M0.00M0.00M0.00M0.00M0.00M723.000.00M0.00M0.00M859.00636.00798.000.00M800.000.00M0.00M0.00M0.00M-55.00-564.00-348.00
Gross Margin (QoQ) 0.00M-357.00968.00-773.00544.00-120.00139.000.00M-143.00-611.000.00M-131.0078.00-606.00-67.00176.00154.001.41M0.05M-1.46M-371.00-4.00201.00-134.00179.00-110.00234.00-302.00179.00-110.00234.0035.00-71.00-12.00173.00-138.00-249.0052.00-60.000.00M515.00-141.00-136.00-40.00-20.00-138.00-316.0050.00153.0014.00-81.00-187.0091.00258.00-93.00126.0052.00-24.00-239.00102.007.0075.00
Gross Profit Growth (1y) -46.59%18.16%4.13%5.31%-25.00%-31.99%-25.10%-28.70%15.27%16.22%1.51%12.19%-6.16%0.49%-6.77%-12.30%10.34%-4.74%14.95%5.92%2.96%-3.21%-3.77%8.23%0.00%0.00%0.00%0.00%7.31%15.48%19.32%16.99%11.88%13.91%12.96%0.32%-7.31%14.53%14.87%19.44%34.05%4.76%2.15%17.95%14.59%21.07%24.52%16.22%16.01%19.52%22.90%18.93%20.60%23.13%15.94%17.70%18.63%13.31%14.56%
Gross Profit Growth (3y) -22.71%-2.25%-7.49%-5.56%-6.73%-7.39%-10.84%-11.15%6.07%3.62%2.85%1.38%2.16%-2.51%1.03%0.18%4.34%-2.67%3.42%4.66%3.38%3.78%4.71%8.19%6.28%9.57%10.46%5.48%3.63%14.64%15.69%11.92%11.60%10.97%9.85%12.22%12.50%13.25%13.47%17.86%21.24%14.87%16.06%17.69%17.04%21.23%21.06%17.61%18.40%18.58%17.75%
Gross Profit Growth (5y) -13.72%-2.22%-3.23%-4.79%-1.62%-6.04%-4.75%-4.27%4.21%1.49%0.92%2.44%2.73%1.36%4.23%3.30%6.40%3.93%8.31%6.11%2.76%7.84%8.30%8.69%8.33%9.55%9.60%10.58%11.32%13.82%14.51%13.95%13.07%14.61%15.19%14.33%14.78%16.41%15.80%18.04%20.58%16.16%15.73%
Gross Profit (QoQ) -47.55%7.76%3.33%-8.54%16.03%-5.03%4.50%-34.87%5.21%4.60%-0.54%5.30%6.08%-8.64%9.93%-11.92%13.60%-15.24%3.40%10.82%-1.93%2.28%-4.72%7.72%-7.80%1.68%7.17%-0.47%-7.80%1.68%7.17%6.81%-0.78%5.06%5.08%2.14%1.01%4.19%-6.68%-5.63%24.82%4.50%-2.97%5.92%-2.46%1.90%12.04%2.90%3.05%4.81%4.57%2.72%6.17%7.77%1.20%4.16%8.39%1.48%2.73%4.98%3.54%2.60%
Interest Coverage Ratio Growth (1y) 30.85%54.81%-605.39%-32,968.29%33.93%1,131.77%212.09%98.20%174.57%-122.82%-151.22%-1.75%-3,145.59%-195.62%-467.58%-476.14%85.52%-0.68%45.18%49.25%-1,484.12%-672.43%-158.73%-496.89%-175.21%-173.36%-121.79%42.77%63.81%20.77%-7.33%-150.53%-182.61%-13.60%91.66%175.45%72.60%310.00%-86.59%-349.58%582.51%-62.98%300.28%106.24%-248.60%-361.34%2,704.22%3,367.35%
Interest Coverage Ratio Growth (3y) 32.77%-2.09%-59.40%-82.28%-146.65%-90.93%-48.26%52.75%-48.70%-38.89%-53.17%-43.82%-315.73%-184.35%-100.41%-159.39%-84.81%-177.02%-46.52%-20.13%-150.82%-155.75%-83.31%-104.55%-41.20%-35.00%41.66%45.53%34.56%57.27%44.92%-67.72%79.00%42.33%32.23%28.41%-25.24%-26.66%-79.96%-69.64%-61.24%26.14%27.78%
Interest Coverage Ratio Growth (5y) -8.48%-25.93%-65.99%-77.68%-102.93%-122.17%-35.82%20.40%-169.95%-74.85%-61.96%-59.00%-134.94%-118.49%-80.51%-90.40%-45.21%-80.45%22.38%39.47%-64.96%111.09%0.84%-74.36%41.74%31.37%22.35%16.74%-14.98%-12.83%14.94%16.05%-60.96%15.43%-39.14%31.58%
Interest Coverage Ratio (QoQ) -3.85%30.42%25.56%-28.55%32.13%-986.17%-3,389.71%99.74%1,159.80%18.00%-156.04%110.64%-424.31%-164.87%-11.32%-218.50%68.52%-408.54%-13.00%92.00%-118.92%-176.88%-4.61%-149.82%-6.75%7.26%-141.34%-15.19%-6.03%24.75%37.72%27.16%-132.09%-1.95%-45.36%17.83%6.70%92.51%1,414.72%-129.84%815.13%-106.65%-1,658.54%157.68%-45.12%-64.02%-45.23%-1,474.17%3.49%25.20%14.00%62.04%1,112.56%54.80%
Net Cash Flow Growth (1y) -47.86%2,250.66%-1,877.56%89.25%25.32%-106.65%103.95%-98.41%27.75%1,165.56%-307.39%437.74%-77.11%-135.75%152.25%33.42%58.16%64.30%68.99%-183.04%41.98%4.08%-68.20%31.06%-11.79%-34.21%-183.98%165.06%19.18%56.83%525.34%65.45%26.27%182.05%-27.92%29.23%895.36%532.91%131.39%35.42%-83.09%-77.11%28.37%-375.64%-136.89%-33.15%6.85%139.95%-229.72%-74.79%-7.38%297.31%87.89%-21,135.53%-27.45%-57.09%-2,472.27%104.42%252.57%
Net Cash Flow Growth (3y) 7.25%158.38%-17.47%-45.56%1.50%-31.11%26.89%-51.55%18.80%-10.79%22.34%-99.65%24.52%-28.51%31.63%-40.34%35.26%22.83%-34.83%-28.05%19.37%17.79%4.34%39.97%12.66%35.27%37.05%50.24%88.89%61.87%108.73%42.53%44.09%47.18%28.89%-89.68%20.84%-1.06%46.96%14.25%-30.17%-66.21%8.30%63.56%-29.01%-234.56%-10.46%38.92%-117.37%32.87%33.31%
Net Cash Flow Growth (5y) 9.98%-14.25%27.96%-16.85%25.34%-15.85%15.13%-15.61%19.07%-11.85%-20.01%21.72%17.23%-15.67%24.60%-3.84%30.54%16.68%6.71%-4.45%38.38%37.33%13.63%26.96%23.69%21.87%50.21%-39.02%21.63%18.56%63.63%26.10%-3.81%17.08%16.20%50.25%27.66%-121.53%16.35%20.52%-21.43%-18.53%26.58%
Net Cash Flow (QoQ) 87.24%-27.88%1,226.50%-180.45%285.58%-217.59%207.81%-131.75%83.46%169.84%-56.76%-1,546.82%343.87%-113.59%212.12%-576.54%50.77%119.86%186.31%-249.44%58.00%194.03%-240.69%-4.41%30.56%131.18%-404.99%-69.31%16.64%80.49%336.29%-310.33%55.48%292.22%-8.09%-193.73%149.54%68.87%64.80%476.86%-60.57%-38.26%-3.56%-27.98%-46.62%246.27%-307.09%90.36%196.73%453.44%-22.57%-179.54%107.40%1,933.41%232.17%-102.42%-12,744.97%107.01%96.44%-245.35%122.09%458.94%
Net Income Growth (1y) 106.35%288.12%-117.14%102.81%1.08%-92.01%298.78%86.04%-19.91%2,497.02%-165.16%-168.71%-1,141.62%-548.65%-3.83%-243.76%-28.78%-35.33%-11.34%95.99%41.31%-16.72%-109.31%-1,731.13%9.27%23.03%36.22%-666.64%67.17%301.06%19.83%-1.75%481.43%-83.26%174.49%103.84%54.11%264.15%150.97%250.69%-49.06%27.10%1,893.31%-27.34%811.24%-69.99%-95.04%29.75%-65.33%758.50%158.41%
Net Income Growth (3y) 27.06%100.45%-30.49%67.02%-31.64%-34.65%-46.51%-40.70%-85.26%-28.27%-22.20%-57.78%-110.92%-117.20%-34.25%-36.15%11.82%-6.73%-14.13%-77.89%44.09%56.14%-2.29%-422.74%46.37%31.21%33.53%31.99%57.80%47.75%51.81%28.80%70.93%-8.16%239.89%28.01%92.68%11.58%35.43%48.98%17.18%48.50%36.75%
Net Income Growth (5y) 55.20%-16.40%-19.04%47.21%-40.77%-17.39%-18.77%-47.67%-45.39%-42.50%-27.15%-16.09%-39.56%-16.80%-33.57%-23.60%-22.82%77.98%-4.35%-81.49%23.38%19.23%23.63%17.29%24.80%25.40%31.96%84.23%23.66%26.18%83.94%22.54%61.41%19.80%28.35%16.32%62.86%14.82%46.64%
Net Income (QoQ) 126.36%58.70%-975.23%101.73%1,510.91%-107.01%243.27%-37.51%27.36%74.34%34.09%-73.10%4,029.60%-104.37%-41.39%-100.00%-352.16%8.07%-49.35%-4.48%27.63%-204.38%44.05%-9.80%40.46%89.04%-718.87%-118.38%-6.78%4.10%59.43%-85.27%11.51%-1,052.63%98.26%1,234.82%-135.28%-1,362.95%106.51%-50.20%57.03%-24.64%161.53%17.67%8.22%5.30%-62.01%193.60%1,597.27%-96.16%376.39%-90.33%180.79%0.31%27.28%139.47%-15.48%
Net Income towards Common Stockholders Growth (1y) 106.35%288.12%-117.14%102.81%1.08%-92.01%298.78%86.04%-19.91%2,497.02%-165.16%-168.71%-1,141.62%-548.65%-3.83%-243.76%-28.78%-35.33%-11.34%95.99%41.31%-16.72%-109.31%-1,731.13%9.27%23.03%36.22%-595.31%-4.95%282.11%2.05%8.34%191.53%-90.16%142.82%106.16%70.52%495.98%216.99%137.43%-57.79%31.09%2,138.71%-18.11%1,195.32%-66.62%-95.02%32.56%-65.33%758.50%158.41%
Net Income towards Common Stockholders Growth (3y) 27.06%100.45%-30.49%67.02%-31.64%-34.65%-46.51%-40.70%-85.26%-28.27%-22.20%-57.78%-110.92%-117.20%-34.25%-36.15%11.82%-6.73%-14.13%-72.19%17.63%53.77%-9.35%-388.68%42.14%28.82%31.38%33.74%53.80%45.31%49.32%28.74%38.54%-8.39%218.76%28.46%110.47%37.65%52.36%37.10%23.76%55.46%42.32%
Net Income towards Common Stockholders Growth (5y) 55.20%-16.40%-19.04%47.21%-40.77%-17.39%-18.77%-47.67%-45.39%-42.50%-27.15%-16.09%-39.56%-16.80%-33.57%-23.60%-54.96%74.89%-8.62%-74.30%21.60%17.27%21.28%18.00%23.49%24.24%30.43%80.31%21.31%25.21%83.82%22.54%61.41%19.80%28.35%16.49%37.74%17.12%42.68%
Net Income towards Common Stockholders (QoQ) 126.36%58.70%-975.23%101.73%1,510.91%-107.01%243.27%-37.51%27.36%74.34%34.09%-73.10%4,029.60%-104.37%-41.39%-100.00%-352.16%8.07%-49.35%-4.48%27.63%-204.38%44.05%-9.80%40.46%89.04%-718.87%-118.38%-6.78%4.10%59.43%-85.27%11.51%-945.39%93.88%421.48%-147.59%-878.25%106.12%-65.43%107.07%40.63%69.40%20.81%10.14%5.33%-69.88%275.21%1,780.93%-96.15%376.39%-90.33%180.79%2.48%24.59%139.47%-15.48%
Net Margin Growth (1y) 901.000.00M-869.000.01M181.00-0.00M683.00685.00-82.000.01M-922.00-0.00M-619.00-683.00-55.00-0.00M-195.00-281.00-63.000.00M363.00-30.00-506.00-994.00100.00392.00509.00-0.01M-144.000.00M-75.00-3.00945.00-0.00M964.000.01M152.00515.00413.00356.00-349.0044.000.01M-208.000.00M-497.00-0.01M53.00-0.00M0.00M681.00
Net Margin Growth (3y) 0.00M0.01M-0.00M0.01M-364.00-473.00-0.00M-0.00M-901.00-0.01M-173.00-0.00M-451.00-995.00-624.00-558.00268.0080.00-60.00-0.01M319.000.00M-72.00-0.01M901.000.00M0.00M0.00M953.000.00M0.00M0.01M749.00-849.000.01M0.01M0.00M62.00276.00201.0095.00824.00543.00
Net Margin Growth (5y) 718.00-661.00-0.00M0.01M-802.00-0.00M-412.00-0.00M-0.00M-0.00M-0.00M-954.00-733.00-0.01M-743.00-575.00-495.000.00M-189.00-0.01M0.00M935.00829.000.00M0.00M0.00M0.00M750.00705.000.00M0.01M0.00M0.00M916.000.00M0.01M0.00M-70.000.00M
Net Margin (QoQ) 0.00M179.00-0.01M0.01M0.00M-0.00M345.00102.0056.00180.00347.00-665.000.01M-0.01M-104.00-53.00-387.00-2.00-176.00-118.00242.00-0.00M776.00-205.00460.00552.00-444.00-598.00-16.0064.00650.00-306.00102.00-0.01M0.01M0.00M-0.00M-0.01M0.01M-253.00136.0053.00216.00110.0035.00-4.00-489.00503.000.01M-0.01M0.00M-0.00M351.00-22.00109.00839.00-246.00
Operating Income Growth (1y) 18.28%12.38%-33.94%-375.80%48.39%61.72%75.71%89.50%117.23%48.66%-73.36%1.16%-749.06%8.03%9.70%-120.29%91.09%64.04%37.35%64.86%-692.06%-517.94%2.98%-165.28%-37.60%-36.68%-121.79%57.08%45.71%-18.84%-7.33%-67.02%5.80%24.26%30.48%-616.82%72.60%310.00%32.83%8.05%582.51%-81.49%189.01%106.24%48.60%161.34%116.00%122.20%-68.41%21.69%122.60%1.37%499.90%15.83%-4.40%52.59%-21.33%242.87%58.33%
Operating Income Growth (3y) 27.50%44.36%17.38%20.96%16.74%43.46%27.56%38.85%53.64%44.62%0.65%8.54%-87.39%-26.90%18.12%-27.10%0.97%-44.82%-10.47%26.32%-80.87%-115.71%-32.19%-23.90%11.05%-7.15%-18.29%-72.57%48.06%57.27%20.56%-122.46%48.05%31.89%34.18%34.09%58.27%44.48%48.75%28.61%62.17%-16.19%84.50%28.88%41.21%54.44%66.27%50.91%14.23%69.08%49.92%
Operating Income Growth (5y) 46.95%43.62%20.43%17.50%16.44%16.67%25.40%26.60%-1.66%-7.48%-16.11%2.72%-40.23%-27.12%-5.49%-8.04%13.06%-22.28%-0.12%-36.79%-8.84%78.19%-1.53%-65.82%23.99%19.90%24.49%18.07%24.61%23.85%24.27%28.66%20.91%24.04%31.94%23.95%41.75%27.97%36.56%17.05%66.22%18.52%53.34%
Operating Income (QoQ) -0.94%20.90%1.77%-4.20%-8.22%-20.91%-248.97%88.70%19.71%23.30%-50.88%118.54%-339.25%-158.99%13.98%-21.78%66.10%-154.27%-109.85%95.07%-36.82%-343.01%-17.69%-11.03%-6.75%30.44%-221.79%42.41%-6.03%-12.87%37.72%27.16%-132.09%-1.95%3.09%58.91%-86.59%6.42%-899.18%98.43%1,530.26%-129.93%-1,267.75%108.24%-45.12%43.93%-4.16%96.31%-3.49%18.96%-1.41%-72.09%271.82%117.60%-55.10%65.14%-28.21%79.59%-28.34%-14.86%212.92%-17.07%
Operating Margin Growth (1y) -524.00242.00-474.00-0.00M-261.00148.00733.000.00M0.00M498.00-556.00250.00-0.00M61.00-0.27M-0.56M0.00M284.000.27M0.56M-558.00-661.00-18.00-990.00-244.00-285.00-634.00933.00410.00-50.0077.00-324.0080.00405.00435.00-0.01M260.000.00M148.00-25.00669.00-0.00M902.000.01M111.00318.00289.00317.00-468.00-5.00582.00-90.00734.00-3.00-215.00156.00-315.000.00M394.00
Operating Margin Growth (3y) 702.00888.00-297.00181.00-285.00706.00-0.27M-0.56M0.00M843.00131.00525.00-850.00-316.00669.00-715.00418.00-662.000.27M0.56M-392.00-996.00-575.00-381.00246.0070.00-122.00-0.01M750.000.00M660.00-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M313.00-0.00M0.00M0.01M378.00309.00657.00383.00-49.000.00M762.00
Operating Margin Growth (5y) 410.000.00M390.00455.00376.00329.00846.000.00M394.00-104.00-521.00469.00-684.00-651.00112.00-106.00907.00-307.000.27M0.56M-52.000.00M8.00-0.01M0.00M0.00M929.000.00M0.00M0.00M0.00M0.00M653.000.00M0.00M0.00M0.00M0.00M0.00M0.01M732.0023.000.00M
Operating Margin (QoQ) -849.00457.00-209.0077.00-82.00-260.00-0.00M0.00M327.00326.00-537.000.00M-663.00-728.00269.00-389.00909.00-0.27M-0.29M0.56M-26.00-386.00-144.00-2.00-129.00257.00-0.00M744.00-171.00-92.00452.00220.00-630.0035.0051.00624.00-305.0065.00-0.01M0.01M0.00M-0.00M-0.01M0.01M-231.00113.00-77.00307.00-25.0084.00-49.00-478.00437.00672.00-720.00346.00-301.00461.00-350.00-125.000.00M-325.00
Profit After Tax Growth (1y) 32.90%241.03%-184.24%54.89%64.38%-117.15%85.48%90.96%153.71%1,820.19%-181.80%-23.25%-269.38%-105.51%-1.95%-170.08%-3.05%-112.95%36.02%2.56%-28.78%-35.33%-11.34%96.03%0.00%0.00%0.00%0.00%41.31%-16.72%-109.31%-1,609.05%9.27%23.03%36.22%-652.08%67.17%301.06%19.83%10.04%481.43%-83.26%174.49%108.16%54.11%264.15%152.40%105.60%-49.06%27.10%1,882.04%-27.34%811.24%-69.99%-95.04%32.56%-65.33%758.50%158.41%
Profit After Tax Growth (3y) 28.63%83.32%-5.16%63.10%31.32%-29.32%25.28%32.99%2.13%-26.38%-22.50%-48.03%-61.95%-29.24%10.11%52.89%-9.89%-42.31%10.69%66.17%8.91%-16.46%-32.58%12.11%18.95%3.51%-10.11%-404.67%44.09%56.14%-2.29%-387.17%46.37%31.21%33.53%36.66%57.80%47.75%51.94%29.09%70.93%-8.16%239.89%28.50%92.68%11.58%35.43%25.58%17.18%48.50%36.49%
Profit After Tax Growth (5y) 25.86%13.36%5.38%33.28%15.53%-19.81%21.55%58.96%-3.84%-22.26%-15.40%33.62%-27.12%-16.92%-8.74%-12.30%6.71%-20.96%1.00%-37.83%25.79%34.76%-3.57%-35.65%21.67%18.15%22.84%62.81%24.80%25.40%32.03%84.54%23.66%26.18%83.94%23.08%61.41%19.80%28.35%16.49%62.86%14.82%46.64%
Profit After Tax (QoQ) 52.05%53.42%-1,645.72%82.79%200.78%-193.88%-177.03%86.41%51.47%20.52%-72.49%180.74%1,454.18%-113.02%24.56%-10.95%49.44%-140.91%-99.85%57.67%-4.48%27.63%-204.38%44.05%-9.80%40.46%89.14%-1,308.57%-9.80%40.46%89.14%-726.67%-118.38%-6.78%11.34%56.12%-85.27%11.51%-945.39%98.08%1,234.82%-135.28%-1,073.00%108.12%-50.20%57.03%28.53%53.33%17.67%8.84%4.70%-62.01%193.60%1,597.27%-96.16%376.39%-90.33%180.79%2.48%24.59%139.47%-15.48%
Property, Plant & Equipment (Net) Growth (1y) -33.60%-37.10%-26.47%-20.41%-16.44%-9.56%-7.83%-9.07%-11.17%-17.90%-3.66%-0.77%-2.63%3.80%0.78%0.83%27.86%13.93%1.63%-0.20%4.90%20.65%20.41%28.43%9.45%1.49%-2.98%-13.98%-9.56%-11.96%-6.51%-2.81%-22.78%-26.24%-33.89%-35.89%-28.14%-30.30%-27.07%-28.69%-27.81%-23.88%-14.70%42.84%129.72%171.15%177.94%86.41%23.01%10.48%0.35%-6.65%-6.76%-8.28%-12.94%-12.92%
Property, Plant & Equipment (Net) Growth (3y) -21.01%-22.41%-13.25%-10.45%-10.26%-8.31%-3.64%-3.10%3.41%-0.98%-0.45%-0.05%9.31%12.58%7.24%8.92%13.65%11.74%5.88%3.31%1.26%2.54%2.98%2.40%-8.57%-12.98%-15.68%-18.77%-20.53%-23.22%-23.33%-23.69%-26.28%-26.86%-25.64%-13.24%6.02%12.89%20.02%23.83%26.83%31.62%33.49%35.46%38.12%40.06%34.41%14.86%
Property, Plant & Equipment (Net) Growth (5y) -9.31%-11.19%-7.73%-6.29%-0.62%1.16%1.83%3.12%4.89%3.52%2.88%1.98%5.27%4.98%2.27%1.56%0.50%-1.96%-6.01%-7.23%-10.44%-11.13%-12.04%-13.27%-16.89%-18.95%-17.90%-11.40%-3.60%-1.35%1.34%3.42%2.51%3.23%2.78%2.59%6.45%7.83%8.60%9.07%
Property, Plant & Equipment (Net) (QoQ) 1.80%-17.25%-8.61%-13.75%-3.56%-3.27%-1.07%-9.45%4.37%-1.42%-2.40%-11.55%-3.53%15.67%0.53%-13.20%2.83%12.31%0.58%10.07%-8.37%0.18%-1.23%15.70%5.39%-0.02%5.35%-1.40%-2.28%-4.43%-6.59%3.67%-4.87%1.48%-2.88%-17.64%-9.13%-9.04%-5.83%-7.67%-11.87%-4.83%-7.92%-6.53%-7.08%6.65%54.20%50.33%9.68%9.32%3.42%-0.80%-1.49%-0.71%-3.80%-0.91%-3.10%-5.75%-3.77%
Return on Assets Growth (1y) 16.0010.0015.00-3.00-3.0013.0010.008.008.00-15.00-13.00-11.001.000.00M-3.00-4.00-3.00-5.00-4.00-4.00-4.002.003.003.003.00-3.00-4.00-3.000.00M-14.00-14.00-8.00-8.008.009.000.00M1.0017.0016.0020.0018.003.002.001.0024.0019.0023.0018.00-24.00-19.00-25.00-18.002.00
Return on Assets Growth (3y) 20.007.0012.00-6.00-1.00-3.00-4.00-6.00-19.00-17.00-17.00-18.00-7.00-8.00-4.00-5.00-5.00-6.00-5.00-3.00-2.00-16.00-14.00-7.00-6.00-9.00-8.00-11.00-7.0011.0011.0012.0012.0029.0027.0021.0044.0039.0041.0040.0018.003.000.00M1.002.00
Return on Assets Growth (5y) 6.004.008.00-13.00-13.00-9.00-11.00-8.00-7.00-19.00-19.00-19.00-19.00-6.00-6.00-22.00-15.00-13.00-12.00-10.00-11.00-9.0010.0011.0013.0014.0011.0010.0010.0035.0033.0036.0031.0012.0028.0025.0021.0021.00
Return on Assets (QoQ) 1.00-5.0019.000.00M-5.001.000.00M0.00M12.00-2.00-2.000.00M-12.001.000.00M-1.00-1.00-1.00-1.000.00M-2.00-1.00-1.000.00M3.001.000.00M-1.00-2.000.00M1.001.00-16.001.006.001.000.00M1.00-3.002.0016.000.00M1.001.001.00-1.000.00M23.00-4.003.00-4.00-19.000.00M-2.002.001.00
Return on Capital Employed Growth (1y) -16.00-18.00-13.0027.0026.0025.0024.003.00-2.00-3.00-2.00-5.000.00M0.00M0.00M6.002.000.00M0.00M-6.00-5.00-4.00-7.00-2.001.001.002.00-1.00-2.00-1.001.00-24.00-19.00-8.00-8.0020.0016.001.004.0021.0019.0023.0022.003.001.000.00M0.00M-2.001.001.00-1.001.00-1.003.005.00
Return on Capital Employed Growth (3y) 7.004.009.0025.0023.0022.0022.004.000.00M-3.00-2.00-5.00-3.00-4.00-6.00-1.00-3.00-3.00-5.00-9.00-7.00-4.00-4.00-27.00-20.00-8.00-6.00-6.00-4.00-7.00-4.0017.0017.0017.0018.0044.0036.0025.0026.0022.0021.0024.0022.002.002.004.004.00
Return on Capital Employed Growth (5y) 9.005.009.0025.0020.0018.0015.00-3.00-5.00-6.00-7.00-8.00-5.00-4.00-4.00-27.00-23.00-12.00-12.00-13.00-9.00-11.00-9.0014.0015.0017.0020.0019.0016.0016.0019.0018.0019.0018.0017.0043.0037.0028.0030.00
Return on Capital Employed (QoQ) 3.00-5.00-19.005.002.000.00M21.003.001.00-1.000.00M-2.000.00M0.00M-3.003.000.00M0.00M3.00-1.00-2.000.00M-3.00-1.00-1.00-2.002.001.000.00M-2.00-1.001.001.000.00M-26.006.0012.000.00M2.002.00-3.002.0020.000.00M1.001.001.00-2.000.00M1.00-1.001.000.00M-1.001.000.00M3.002.00
Return on Equity Growth (1y) 30.0017.0023.00-5.00-6.0019.0014.0011.0011.00-22.00-18.00-15.001.00-1.00-5.00-6.00-5.00-7.00-6.00-5.00-6.002.004.005.003.00-5.00-7.00-5.00-2.00-31.00-37.00-24.00-22.0010.0020.002.005.0039.0037.0043.0039.007.005.003.0040.0024.0028.0025.00-42.00-28.00-35.00-29.001.00
Return on Equity Growth (3y) 35.0013.0019.00-10.00-2.00-5.00-7.00-9.00-27.00-24.00-25.00-26.00-10.00-11.00-6.00-7.00-7.00-10.00-8.00-6.00-4.00-34.00-39.00-24.00-21.00-26.00-23.00-27.00-19.0019.0020.0021.0022.0057.0062.0048.0084.0070.0070.0071.0037.003.00-2.00-1.00-1.00
Return on Equity Growth (5y) 16.009.0013.00-19.00-21.00-14.00-16.00-12.00-11.00-28.00-27.00-28.00-28.00-11.00-10.00-50.00-36.00-31.00-30.00-25.00-28.00-22.0016.0018.0021.0023.0021.0018.0019.0060.0050.0054.0050.0020.0053.0055.0045.0043.00
Return on Equity (QoQ) 5.00-4.0029.001.00-8.002.001.000.00M16.00-3.00-2.000.00M-17.001.000.00M-1.00-1.00-2.00-2.000.00M-3.00-1.00-1.000.00M5.001.00-1.00-2.00-4.000.00M1.001.00-32.00-6.0014.003.000.00M4.00-4.006.0035.001.002.002.003.00-1.000.00M38.00-13.003.00-3.00-29.000.00M-4.003.002.00
Return on Invested Capital Growth (1y) -15.00-16.00-9.0023.0026.0025.0021.003.00-2.00-3.00-3.00-7.00-3.00-2.000.00M6.002.000.00M-1.00-7.00-6.00-5.00-5.002.004.005.003.00-5.00-7.00-6.00-2.00-28.00-33.00-20.00-18.0014.0023.005.007.0032.0030.0036.0032.005.003.001.0030.0017.0023.0021.00-32.00-20.00-27.00-22.002.00
Return on Invested Capital Growth (3y) 8.007.009.0019.0021.0021.0017.002.00-3.00-5.00-5.00-8.00-6.00-7.00-7.001.001.000.00M-3.00-10.00-8.00-6.00-4.00-31.00-36.00-21.00-17.00-19.00-17.00-21.00-13.0019.0020.0021.0021.0052.0056.0042.0069.0055.0055.0058.0030.002.00-2.000.00M0.00M
Return on Invested Capital Growth (5y) 8.005.007.0018.0017.0015.0011.00-3.00-4.00-5.00-7.00-11.00-9.00-8.00-6.00-32.00-39.00-26.00-24.00-23.00-18.00-21.00-16.0016.0017.0020.0021.0019.0016.0016.0049.0041.0045.0042.0019.0049.0051.0041.0039.00
Return on Invested Capital (QoQ) 2.00-3.00-14.000.00M1.004.0018.003.000.00M0.00M0.00M-2.000.00M-1.00-3.002.001.001.003.00-2.00-2.000.00M-3.00-1.00-1.000.00M4.001.00-1.00-2.00-4.000.00M1.001.00-29.00-6.0014.003.003.003.00-5.005.0029.001.002.001.002.00-2.000.00M30.00-11.003.00-2.00-23.001.00-3.003.001.00
Return on Sales Growth (1y) 9.0014.00-9.0082.002.00-16.007.007.00-1.0084.00-9.00-14.0017.00-90.002.00-20.001.00-3.00-6.00-7.00-1.00-11.00-2.00-3.00-1.0016.004.000.00M-5.00-10.001.004.005.00-64.002.0024.001.00-8.007.00-14.0010.0086.001.005.004.005.00-4.000.00M120.00-3.0019.00-6.00-122.000.00M-16.0013.007.00
Return on Sales Growth (3y) 10.0082.00-11.0075.0018.00-22.000.00M-4.00-5.00-10.00-14.00-9.00-96.00-2.00-12.00-28.00-9.00-4.00-5.00-10.00-6.00-6.003.001.00-1.00-59.007.0028.001.00-83.0010.0014.0015.0013.0010.0015.0014.0083.004.00-9.00133.0088.0017.00-1.002.003.000.00M7.005.00
Return on Sales Growth (5y) 7.00-7.00-12.0075.00-8.00-28.00-4.00-19.00-12.00-14.00-12.00-10.00-7.00-99.00-7.00-6.00-23.00-5.00-4.00-1.0018.00-1.00-78.0012.0011.009.0019.0015.0018.0014.008.008.0019.00139.0015.0026.009.0012.0080.008.00-2.0018.00
Return on Sales (QoQ) 13.002.00-87.0081.0019.00-21.003.001.001.002.003.00-7.0085.00-91.00-1.0024.00-21.001.00-1.00-4.000.00M-2.00-1.002.00-11.008.00-2.005.006.00-4.00-6.000.00M1.006.00-3.001.00-69.0073.0019.00-23.00-78.0088.00-3.001.00-1.004.001.000.00M0.00M-5.005.00120.00-123.0017.00-20.004.000.00M1.008.00-2.00
Revenue Growth (1y) -60.12%6.81%-12.57%10.81%-58.89%-55.82%-47.57%-57.59%9.62%6.74%-7.68%25.75%0.19%5.92%-99.60%-99.64%30.35%24.16%33,348.00%30,502.00%9.41%-7.79%-6.39%4.75%0.00%0.00%0.00%0.00%0.42%13.52%15.02%14.23%12.89%19.06%16.59%8.30%-22.36%-15.62%-12.65%-8.38%29.92%10.28%7.59%28.13%22.68%25.99%26.51%13.62%18.00%22.78%21.33%17.63%13.29%16.49%14.85%19.37%20.73%16.14%15.57%
Revenue Growth (3y) -43.57%-20.43%-24.92%-16.08%-23.28%-20.65%-87.53%-87.57%12.70%11.97%7.34%11.51%12.63%6.64%7.84%4.93%12.56%4.61%579.04%584.39%3.19%1.53%2.49%6.17%4.27%10.56%10.28%7.35%-4.17%4.48%5.41%4.27%4.43%3.47%3.09%8.33%7.36%5.44%5.94%10.08%23.44%19.49%18.20%19.64%17.93%21.69%20.80%16.85%17.30%18.43%17.21%
Revenue Growth (5y) -25.16%-7.91%-10.73%-8.21%-8.43%-10.57%-9.50%-9.23%9.39%5.30%2.97%7.75%7.49%6.60%7.60%5.70%10.08%9.12%234.67%230.88%-0.75%1.01%1.86%3.49%2.72%4.69%4.74%7.75%7.00%9.64%9.78%10.54%10.51%11.38%10.96%11.19%10.59%10.89%10.62%13.37%20.80%18.21%16.99%
Revenue (QoQ) -62.60%19.61%-20.41%12.00%0.18%-2.09%0.87%-58.45%7.66%16.17%-18.39%7.40%4.84%0.48%11.16%-14.43%10.83%-99.62%0.00%30,853.00%5.57%2.36%-8.51%10.66%-11.03%3.92%2.38%5.64%-11.03%3.92%2.38%6.09%0.58%5.29%1.68%4.84%6.08%3.11%-5.54%-24.84%15.27%6.74%-0.92%6.57%-2.15%4.14%17.99%2.04%0.50%4.56%5.96%5.98%4.56%3.33%2.73%2.07%7.51%1.88%6.77%3.24%3.42%1.38%
Share-based Compensation Growth (1y) 200.74%-32.72%-43.42%-93.62%-92.56%-18.63%21.61%1,244.68%140.13%24.58%46.47%-5.85%0.00%35.78%18.35%120.50%10.68%41.88%20.63%-17.15%-14.36%-50.40%-106.32%51.33%252.31%122.67%2,613.79%-44.56%-66.45%15.00%-12.07%55.70%17.85%6.32%3.67%44.30%195.85%-6.62%398.87%1,402.24%153.93%166.08%-42.10%-87.83%-31.29%3.41%-9.72%-5.31%27.29%-22.34%4.96%30.27%39.85%49.37%15.94%10.80%13.55%24.72%36.77%
Share-based Compensation Growth (3y) -18.69%-11.97%0.26%-6.89%-43.67%11.24%28.22%203.35%38.52%33.89%27.88%19.81%-1.77%-1.51%-27.86%40.35%49.48%16.15%24.20%-11.42%0.41%8.30%11.78%9.32%11.68%39.64%192.07%7.59%5.37%4.52%65.67%223.17%106.87%38.24%44.14%38.19%72.82%36.97%37.65%20.08%30.47%28.80%-18.13%-46.85%6.94%6.25%3.19%10.97%26.44%13.10%18.51%
Share-based Compensation Growth (5y) -9.86%5.61%7.55%8.08%-29.89%-0.64%-16.66%103.62%51.65%21.53%27.13%7.61%2.30%19.60%14.80%19.00%5.72%13.89%11.80%9.33%28.69%4.75%48.50%95.17%59.94%46.57%132.67%17.90%15.34%25.73%18.91%31.22%50.59%16.24%23.20%26.62%55.83%24.41%25.98%20.11%28.67%31.82%-2.74%
Share-based Compensation (QoQ) 11.63%-15.83%15.52%177.07%-75.02%-29.22%-86.98%223.40%173.03%5.78%43.96%-42.25%41.64%24.37%-7.47%-38.66%92.33%8.40%72.40%-69.21%146.53%-7.83%18.41%-68.17%42.77%-111.74%2,936.21%-25.90%-9.76%32.55%-37.45%-55.15%209.29%1.34%10.76%-66.06%179.05%-1.19%54.18%-30.41%-11.92%427.87%364.27%-88.24%-7.71%14.87%-2.40%-33.60%38.91%0.29%2.37%-10.74%-15.25%35.54%27.05%-4.18%-9.48%5.21%21.41%-1.80%-0.58%15.38%
Shareholder's Equity Growth (1y) -22.73%-22.16%-22.13%-14.13%-0.51%1.88%20.19%18.43%16.70%13.85%-3.88%-4.01%-6.54%-5.04%-4.34%-3.48%-0.58%-2.35%-4.39%-5.25%-7.94%-7.87%-8.43%-8.06%-4.61%-1.94%-2.24%-3.80%-7.20%-8.95%-8.05%-6.89%-28.69%-28.60%-20.78%-15.64%11.31%18.41%12.57%13.00%21.87%19.87%21.52%21.10%12.29%10.28%9.40%105.76%116.34%127.58%123.17%11.52%12.44%11.43%14.02%21.94%
Shareholder's Equity Growth (3y) -3.55%-3.35%-3.47%-0.80%2.76%3.27%3.39%3.14%2.74%1.82%-4.20%-4.25%-5.07%-5.11%-5.74%-5.62%-4.42%-4.09%-5.06%-5.72%-6.59%-6.30%-6.28%-6.27%-14.22%-13.93%-10.70%-8.91%-9.69%-8.35%-6.40%-3.89%-1.10%0.45%2.71%4.91%15.06%16.11%14.38%41.21%43.59%44.36%43.69%40.59%39.79%40.89%40.68%40.91%
Shareholder's Equity Growth (5y) -3.57%-3.49%-3.83%-2.24%-0.13%-0.18%-0.66%-0.90%-0.97%-0.94%-4.68%-4.94%-5.41%-5.27%-5.52%-5.51%-10.39%-10.52%-9.02%-8.02%-8.34%-7.00%-6.00%-4.72%-3.05%-1.98%-0.52%0.67%0.16%0.35%1.74%17.21%18.64%20.53%21.48%21.51%29.95%31.75%30.66%30.80%
Shareholder's Equity (QoQ) -2.04%0.11%-9.23%-13.20%-1.31%0.15%0.10%0.56%1.06%18.15%-1.36%-0.91%-1.42%-0.25%-1.49%-3.51%0.17%0.48%-0.61%-0.60%-1.62%-1.62%-1.51%-3.43%-1.54%-2.22%-1.11%0.20%1.22%-2.53%-2.68%-3.35%-0.69%-1.56%-1.45%-25.97%-0.57%9.21%4.95%-2.33%5.77%3.82%5.35%5.34%4.04%5.25%4.99%-2.33%2.17%4.42%97.46%2.69%7.48%2.40%-1.33%3.54%6.52%4.78%5.52%
Tax Rate Growth (1y) 0.01M0.00M-0.00M0.00M-124.00-0.00M0.00M0.00M-0.01M-0.00M-431.000.00M0.01M52.00-0.00M-0.01M-0.00M0.00M101.00-0.00M-0.00M-842.00-0.00M770.00-85.0020.000.01M0.01M545.00192.00-0.01M-0.01M-436.00-1.0089.00820.004.00345.00-582.00-38.000.00M264.000.00M0.00M267.00-928.000.00M-0.00M695.000.00M-0.08M0.00M-0.01M0.01M0.08M-0.00M0.01M-0.00M-0.00M
Tax Rate Growth (3y) 572.00-0.00M-0.00M0.01M843.00-0.01M-0.00M-740.00-513.00-0.00M-0.00M-0.01M0.01M473.00-0.00M-0.01M-0.00M440.000.00M0.01M-874.00-630.00-795.00-183.0025.00211.00420.00-133.00114.00536.00-0.01M-0.01M617.00608.00624.000.00M0.00M-320.000.00M707.000.00M407.00-0.07M0.00M-0.01M0.01M0.00M-511.00-0.00M0.00M786.00
Tax Rate Growth (5y) 0.01M-0.00M-0.01M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M320.000.00M0.01M685.00-0.00M-0.01M-0.00M632.00-605.00-588.00-0.00M-286.00-0.00M600.000.00M820.00955.000.00M0.00M-128.00-0.00M-0.01M0.00M751.00-0.07M0.00M-0.01M0.01M0.01M0.00M73.000.00M0.00M
Tax Rate (QoQ) 0.01M0.00M-0.01M0.01M0.00M-0.00M-673.00436.000.00M0.00M990.00-0.01M0.01M0.00M0.00M-0.00M-0.00M998.00262.00663.00-660.00-165.00-0.00M554.00-168.00-448.00832.00-301.00-63.000.00M0.00M-0.01M-416.00-329.00-452.00762.0019.00-239.00279.00-55.00359.00-0.00M823.000.00M-425.00-313.000.00M-0.00M-0.00M0.00M-928.000.00M-0.00M-0.08M0.08M-0.01M0.02M-0.00M-0.00M-0.00M0.00M-229.00
Total Debt (QoQ) -24.00%-36.84%-50.00%