|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | | -0.65M | -0.72M | -0.96M | -0.10M | -0.16M | -0.09M | -0.01M | 0.01M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.25M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.17M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | -0.48M | 0.04M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | -0.01M | 0.00M | 558.00 | 246.00 | 87.00 | 15.00 | | | 0.40M | 0.66M | 0.11M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.71M | -0.43M | -0.60M | -0.12M | 0.85M | -0.65M | 0.63M | -0.28M | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.33M | 0.03M | | | | 0.02M | | | | | | | | | | | | 0.06M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 1.01M | 0.02M | 0.00M | 1.04M | 1.02M | | 0.05M | 0.05M | 0.00M | -3.00M | | 0.05M | 309.00 | | | 0.04M | 0.06M | 0.00M | 0.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | 0.16M | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.07M | 0.05M | 0.03M | 0.02M | 0.02M | 0.01M | | 0.00M | 0.00M | 779.00 | 182.00 | 16.00 | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.20M | -2.94M | -3.74M | -3.09M | -3.33M | -2.71M | -3.23M | -3.43M | -3.57M | -2.06M | -2.72M | -2.71M | -2.79M | -2.55M | -2.05M | -0.99M | -3.29M | -1.65M | -3.94M | -3.75M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | | | 7.23M | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.15M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.37M | 0.32M | 0.33M | 0.33M | 0.33M | 0.24M | 0.18M | -0.21M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.08M | 0.00M | -0.09M | 0.07M | -0.01M | 0.01M | -0.05M | 0.15M | 0.09M | -0.21M | -0.05M | 0.02M | -0.00M | -0.02M | 0.03M | -0.04M | 0.00M | 0.01M | 0.63M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.08M | -0.01M | 0.07M | 0.02M | 0.02M | -0.06M | -0.05M | 0.01M | 0.05M | 0.05M | 0.00M | -0.00M | -0.00M | -0.09M | | -0.00M | -0.00M | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.09M | -0.01M | 0.09M | -0.12M | -0.07M | 0.03M | 0.33M | -0.27M | 0.15M | 0.18M | 0.41M | -0.29M | -0.24M | -0.05M | 0.17M | 0.34M | 1.37M | -0.88M | -0.49M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.21M | 0.33M | -0.58M | 0.14M | 0.92M | 0.39M | -0.64M | 0.24M | -0.07M | 0.09M | 0.28M | 0.06M | -0.34M | -0.16M | 1.18M | -0.81M | -0.01M | 0.39M | 0.04M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.16M | 0.26M | 0.04M | 0.04M | 0.05M | -0.12M | | 0.00M | 0.00M | -0.25M | -0.00M | 0.00M | 0.00M | -0.04M | -0.20M | 0.00M | 165.00 | 0.04M | -0.15M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.10M | 0.20M | 0.05M | -0.05M | 0.36M | 0.06M | 0.02M | -0.02M | 0.03M | -0.02M | 0.01M | -0.00M | | 0.01M | | | | | 0.02M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.00M | 0.03M | | 0.02M | 0.01M | 0.02M | 0.00M | | -1.00 | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -0.01M | 0.03M | 0.01M | 0.62M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.19M | -9.79M | -0.08M | -0.19M | -0.14M | -0.06M | -0.05M | -0.26M | 0.24M | 0.02M | -0.00M | | | -0.01M | | | | -32.62M | -0.02M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | -0.12M | 0.04M | 0.04M | 0.02M | -0.10M | 0.01M | 0.01M | | | | | | 0.87M | | 0.20M | 0.04M | 4.05M | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.03M | 0.01M | -0.04M | 0.09M | 6.66M | -0.00M | -0.02M | | | 0.26M | -0.11M | -0.11M | 3.36M | 0.89M | -0.20M | 2.50M | 0.73M | 1.33M | 47.45M | -0.10M |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 794.00 | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58M | -3.11M | -13.57M | -3.09M | 3.13M | -2.86M | -3.32M | -3.47M | -3.83M | -2.85M | -3.19M | -3.53M | 0.13M | -2.25M | -2.34M | 2.37M | -2.60M | -0.32M | 10.61M | -3.87M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | -3.04M | -3.94M | -3.14M | -3.29M | -3.07M | -3.29M | -3.45M | -3.55M | -2.09M | -2.71M | -2.72M | -2.79M | -2.55M | -2.06M | -0.99M | -3.29M | -1.65M | -3.94M | -3.77M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58M | -3.11M | -13.57M | -3.09M | 3.13M | -2.86M | -3.32M | -3.47M | -3.83M | -1.56M | -2.82M | -2.83M | 0.56M | -1.66M | -2.26M | 1.51M | -2.57M | -0.32M | 10.89M | -3.87M |