|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 41.77M | 28.20M | 25.12M | 28.25M | 25.39M | 22.07M | 18.60M | 14.76M | 11.92M | 8.73M | 5.20M | 5.33M | 3.08M | 0.61M | 3.09M | 0.51M | 0.18M | 10.79M | 6.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 41.77M | 28.20M | 25.12M | 28.25M | 25.39M | 22.07M | 18.60M | 14.76M | 11.92M | 8.73M | 5.20M | 5.33M | 3.08M | 0.61M | 3.09M | 0.51M | 0.18M | 10.79M | 6.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.28M | 0.35M | 0.26M | 0.34M | 0.32M | 0.33M | 0.28M | 0.43M | 0.54M | 0.05M | 0.51M | 0.39M | 0.46M | 0.03M | 0.06M | 0.02M | 0.03M | 0.03M | 0.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.28M | 0.35M | 0.26M | 0.34M | 0.32M | 0.33M | 0.28M | 0.43M | 0.54M | 0.05M | 0.51M | 0.39M | 0.46M | 0.03M | 0.06M | 0.02M | 0.03M | 0.03M | 0.70M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.16M | 0.18M | 0.24M | 0.19M | 0.16M | 0.13M | 0.10M | 0.14M | 0.19M | 0.23M | 0.28M | 0.31M | 0.31M | 0.18M | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.01M | 0.03M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | | | | 0.01M | 0.02M | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.22M | 0.19M | 0.19M | 0.28M | 0.33M | 0.29M | 0.28M | 0.24M | 0.24M | 0.25M | 0.16M | 0.25M | 0.18M | 0.19M | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.40M | 0.39M | 0.46M | 0.47M | 0.49M | 0.43M | 0.38M | 0.39M | 0.44M | 0.48M | 0.44M | 0.57M | 0.50M | 0.05M | 0.05M | 0.04M | 0.04M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.60M | 0.51M | 0.41M | 0.76M | 0.65M | 0.53M | 0.52M | 0.38M | 0.62M | 0.51M | 0.41M | 0.60M | 0.44M | 0.32M | 0.20M | 0.60M | 0.84M | 0.28M | 0.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.64M | 43.04M | 29.46M | 26.24M | 29.82M | 26.86M | 23.36M | 19.78M | 15.97M | 13.52M | 10.08M | 6.56M | 6.88M | 4.57M | 2.23M | 3.49M | 1.22M | 1.10M | 42.77M | 37.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 3.81M | 2.51M | 2.34M | 2.30M | 2.20M | 1.83M | 1.77M | 1.55M | 1.39M | 0.49M | 1.09M | 0.91M | 0.40M | 0.35M | 0.32M | 0.28M | 0.25M | 0.22M | 0.22M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | | 6.86M | 6.86M | 7.23M | 7.23M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.20M | 3.96M | 3.89M | 4.27M | 3.70M | 0.25M | 0.53M | 0.27M | 0.54M | 0.05M | 0.25M | 0.24M | 0.22M | 0.05M | 0.05M | 0.05M | 0.05M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 3.20M | 10.82M | 10.75M | 11.50M | 10.93M | 0.25M | 0.53M | 0.27M | 0.54M | 0.05M | 0.25M | 0.24M | 0.22M | 0.05M | 0.05M | 0.05M | 0.05M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.18M | 0.17M | 0.08M | 0.08M | 0.08M | 0.08M | 0.17M | 0.17M | 0.12M | 0.90M | 0.12M | 0.12M | | 0.15M | 0.00M | 0.00M | 0.10M | 0.15M | 0.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.28M | 8.15M | 14.31M | -0.51M | 6.67M | 6.31M | 2.37M | 5.28M | 5.00M | 4.65M | 4.34M | 4.04M | 3.70M | 2.93M | 2.75M | 2.38M | 2.21M | 2.03M | 10.12M | 7.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.91M | 51.19M | 43.77M | 25.73M | 36.50M | 33.17M | 25.73M | 25.06M | 20.97M | 18.17M | 14.42M | 10.60M | 10.59M | 7.50M | 4.97M | 5.87M | 3.44M | 3.14M | 52.89M | 45.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.03M | 1.02M | 1.11M | 0.98M | 0.92M | 0.94M | 1.42M | 1.01M | 2.98M | 1.33M | 1.73M | 1.56M | 1.14M | 1.04M | 1.21M | 1.35M | 2.72M | 1.84M | 1.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.15M | 0.04M | | 0.20M | | | 0.27M | 0.19M | 0.11M | 0.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.03M | 1.02M | 1.11M | 0.98M | 0.92M | 0.94M | 1.42M | 1.01M | 3.24M | 1.48M | 1.77M | 1.56M | 1.34M | 1.04M | 1.21M | 1.61M | 2.91M | 1.95M | 1.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 0.94M | 1.26M | 0.70M | 0.86M | 1.81M | 2.23M | 1.41M | 1.65M | 1.81M | 1.54M | 1.90M | 1.95M | 1.52M | 1.24M | 2.42M | 1.14M | 1.13M | 1.52M | 1.39M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.13M | 0.13M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 367.00 | 8.00 | 1.00 | | | | 74.37M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.64M | 0.64M | 0.57M | 0.42M | 0.22M | 0.09M | 0.43M | 0.47M | 0.56M | 0.44M | 0.54M | 0.56M | 0.50M | 0.56M | 0.51M | 0.60M | 0.63M | 0.65M | 0.68M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.19M | 0.18M | 0.53M | 0.50M | 0.60M | 0.64M | 0.63M | 0.37M | 0.30M | 0.30M | 0.28M | 0.27M | 0.22M | 0.15M | 0.15M | 0.15M | 0.14M | 0.80M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 2.99M | 3.24M | 2.68M | 2.83M | 3.47M | 3.88M | 3.91M | 3.76M | 4.17M | 3.95M | 4.52M | 4.62M | 3.82M | 3.59M | 4.61M | 3.85M | 79.49M | 4.27M | 4.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | 0.21M | 0.02M | 0.31M | 0.34M | 0.31M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.39M | 0.24M | 0.13M | 0.11M | 0.01M | 0.09M | 3.02M | 2.96M | 2.34M | 2.13M | 2.03M | 2.42M | 1.70M | 1.56M | 1.92M | 1.24M | 1.08M | 1.56M | 0.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.03M | 0.06M | 0.02M | 0.10M | | 0.01M | 0.00M | | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.37M | 3.48M | 2.82M | 2.94M | 3.47M | 3.97M | 6.50M | 6.26M | 6.52M | 6.14M | 6.54M | 6.48M | 5.52M | 5.15M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.41M | 3.51M | 2.88M | 2.96M | 3.57M | 3.97M | 6.51M | 6.26M | 6.52M | 6.15M | 6.55M | 6.49M | 5.53M | 5.18M | 6.01M | 5.09M | 80.57M | 5.17M | 4.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.13M | 0.13M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 367.00 | 8.00 | 1.00 | | | | 74.37M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.09M | 47.78M | 40.27M | 37.18M | 33.54M | 29.59M | 8.27M | 4.05M | 14.71M | 11.65M | 8.27M | 4.05M | 4.09M | 1.97M | -0.20M | -0.15M | -1.65M | -77.43M | 47.72M | 40.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.09M | 47.78M | 40.27M | 37.18M | 33.54M | 29.59M | 8.27M | 4.05M | 14.71M | 11.65M | 8.27M | 4.05M | 4.09M | 1.97M | -0.20M | -0.15M | -1.65M | -77.43M | 47.72M | 40.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.91M | 51.19M | 43.77M | 25.73M | 36.50M | 33.17M | 25.73M | 25.06M | 20.97M | 18.17M | 14.42M | 10.60M | 10.59M | 7.50M | 4.97M | 5.87M | 3.44M | 3.14M | 52.89M | 45.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.85M | -120.28M | -128.04M | -131.41M | -141.80M | -145.86M | -153.78M | -157.20M | -161.12M | -164.29M | -167.76M | -171.98M | -175.16M | -178.26M | -180.43M | -182.87M | -184.94M | -262.59M | -413.52M | -421.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | |