|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -0.11M | -1.43M | 0.06M | -1.37M | 0.62M | 1.50M | 4.60M | 1.07M | -0.04M | -0.63M | -1.87M | 0.05M | 3.43M | 3.77M | 1.75M | 7.71M | 7.48M | 32.91M | 4.31M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.02M | -3.88M | 62.05M | 86.94M | 71.59M | 72.05M | 79.05M | -94.32M | -114.52M | -123.31M | 683.22M | 93.68M | 89.87M | 90.26M | 101.26M | 94.32M | 102.63M | 103.96M | 107.46M | 109.12M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.21M | 61.92M | 60.95M | 67.25M | 76.63M | 97.51M | 109.03M | 119.03M | 129.29M | 140.51M | 126.06M | 144.58M | 153.10M | 162.25M | 169.25M | 171.76M | 185.04M | 198.46M | 210.54M | 212.55M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 4.12M | 4.55M | 5.72M | 11.20M | 21.58M | 44.16M | 59.70M | 69.78M | 79.95M | 667.97M | 84.92M | 84.54M | 88.88M | 715.99M | 209.65M | 88.98M | 93.40M | 580.75M | 203.41M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.41M | 42.34M | 102.25M | 115.88M | 139.45M | 193.79M | 267.73M | 136.54M | 144.76M | 161.35M | 949.64M | 396.32M | 403.71M | 407.73M | 395.76M | 381.41M | 399.02M | 415.34M | 416.47M | 415.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 49.47M | 48.41M | 50.34M | 75.53M | 125.94M | 194.09M | 236.21M | 265.15M | 294.17M | 269.20M | 309.95M | 316.37M | 320.94M | 302.40M | 290.48M | 302.23M | 316.86M | 311.95M | 314.56M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.13M | 58.92M | 53.84M | 65.54M | 63.91M | 67.85M | 73.64M | 79.06M | 78.68M | 87.64M | 82.17M | 86.37M | 87.34M | 86.79M | 93.37M | 90.94M | 96.80M | 98.48M | 104.52M | 101.40M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.89M | 58.55M | 55.21M | 65.48M | 65.29M | 67.24M | 71.61M | 78.51M | 77.60M | 87.78M | 82.80M | 88.17M | 81.16M | 83.36M | 89.59M | 89.25M | 89.08M | 91.00M | 88.53M | 97.09M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.15M | 3.49M | 3.69M | 3.21M | 2.64M | 3.49M | 3.93M | 3.49M | 5.52M | 3.77M | 3.92M | 3.80M | 4.01M | 4.01M | 4.48M | 4.82M | 5.02M | 5.26M | 5.84M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | 1.05M | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15M | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.04M | -0.08M | -0.06M | 0.03M | -0.04M | 0.02M | 0.03M | -0.01M | -0.00M | 0.01M | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.58M | 0.47M | 0.68M | 0.48M | 0.65M | 0.69M | 1.23M | 0.76M | 1.27M | 0.66M | 1.25M | 0.67M | 1.22M | -0.32M | 1.54M | 1.04M | 1.48M | -0.78M | 0.75M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 3.25M | 8.21M | 21.41M | 7.67M | 4.19M | 5.42M | 5.36M | 5.87M | 9.51M | 2.78M | 7.31M | 2.53M | 3.47M | 7.89M | 3.38M | 5.84M | 5.49M | 2.94M | 7.73M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 10.03M | 11.25M | 13.30M | 11.71M | 11.65M | 12.11M | 15.35M | 13.94M | 14.10M | 15.52M | 18.26M | 14.84M | 15.24M | 15.64M | 17.75M | 17.63M | 17.74M | 18.20M | 21.26M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 6.33M | 8.49M | 7.28M | 7.52M | 6.92M | 8.05M | 7.53M | 9.42M | 9.10M | 8.92M | 8.26M | 8.90M | 8.62M | 12.45M | 10.76M | 10.86M | 11.05M | 11.94M | 11.26M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 10.67M | 12.01M | 14.00M | 12.37M | 12.29M | 13.68M | 16.39M | 14.84M | 14.89M | 16.30M | 18.91M | 15.62M | 15.99M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.66M | 17.00M | 20.50M | 21.28M | 19.89M | 19.21M | 21.73M | 23.92M | 24.26M | 23.99M | 25.21M | 27.17M | 24.52M | 24.61M | 12.45M | 10.76M | 10.86M | 11.05M | 11.94M | 11.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.49M | 94.16M | 91.29M | 115.84M | 128.45M | 177.99M | 249.31M | 296.37M | 324.44M | 367.42M | 329.62M | 378.19M | 375.58M | 383.19M | 370.79M | 353.60M | 367.66M | 383.55M | 372.41M | 386.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.07M | -0.89M | -2.26M | 16.99M | 3.79M | 0.77M | 1.08M | 0.40M | 1.69M | 2.67M | -1.88M | 2.08M | -1.80M | -1.93M | 4.29M | -2.64M | 0.08M | -1.06M | -1.50M | 1.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.41M | 42.34M | 36.75M | 42.92M | 51.62M | 74.69M | 114.54M | 136.54M | 144.76M | 161.35M | 147.60M | 166.81M | 166.06M | 156.60M | 139.35M | 126.34M | 125.00M | 123.48M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.54M | 44.69M | 42.88M | 65.50M | 52.91M | 52.05M | 55.22M | 60.15M | 59.29M | 73.25M | 60.41M | 68.25M | 59.22M | 62.25M | 68.39M | 63.12M | 65.43M | 66.69M | 60.47M | 71.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25M | 9.39M | 9.02M | 14.05M | 11.06M | 10.63M | 11.80M | 13.12M | 12.07M | 15.11M | 12.79M | 14.50M | 12.11M | 12.42M | 11.88M | 13.47M | 10.59M | 11.69M | 12.54M | 12.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.86M | 35.30M | 33.85M | 51.45M | 41.85M | 41.42M | 43.42M | 47.03M | 47.21M | 58.14M | 47.62M | 53.75M | 47.10M | 49.83M | 56.51M | 49.65M | 54.84M | 55.00M | 47.92M | 59.12M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.29M | 35.30M | 33.85M | 51.45M | 41.85M | 41.42M | 43.42M | 47.03M | 47.21M | 58.14M | 47.62M | 53.75M | 47.10M | 49.83M | 56.51M | 49.65M | 54.84M | 55.00M | 47.92M | 59.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.29M | 35.30M | 33.85M | 51.45M | 41.85M | 41.42M | 43.42M | 47.03M | 47.21M | 58.14M | 47.62M | 53.75M | 47.10M | 49.83M | 56.51M | 49.65M | 54.84M | 55.00M | 47.92M | 59.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.29M | 35.30M | 33.85M | 51.45M | 41.85M | 41.42M | 43.42M | 47.03M | 47.21M | 58.14M | 47.62M | 53.75M | 47.10M | 49.83M | 56.51M | 49.65M | 54.84M | 55.00M | 47.92M | 59.12M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 6.77M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 5.90M | 5.67M | 5.67M | 5.67M | 6.30M | 7.29M | 7.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.44M | 28.53M | 27.06M | 44.66M | 35.06M | 34.63M | 36.63M | 40.24M | 40.42M | 51.34M | 40.83M | 46.95M | 40.31M | 42.31M | 50.85M | 43.98M | 49.17M | 48.70M | 40.64M | 51.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36 | 2.65 | 2.52 | 4.15 | 3.25 | 3.21 | 3.39 | 3.73 | 3.73 | 4.74 | 3.77 | 4.33 | 3.71 | 3.89 | 4.66 | 4.04 | 4.50 | 4.45 | 3.74 | 4.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35 | 2.63 | 2.48 | 4.10 | 3.23 | 3.18 | 3.36 | 3.69 | 3.70 | 4.69 | 3.73 | 4.28 | 3.68 | 3.86 | 4.62 | 4.01 | 4.48 | 4.44 | 3.69 | 4.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | 10.76M | 10.76M | 10.77M | 10.78M | 10.80M | 10.79M | 10.80M | 10.82M | 10.82M | 10.83M | 10.85M | 10.86M | 10.88M | 10.87M | 10.90M | 10.93M | 10.93M | 10.91M | 10.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.49M | 94.16M | 91.29M | 115.84M | 128.45M | 177.99M | 249.31M | 296.37M | 324.44M | 367.42M | 329.62M | 378.19M | 375.58M | 383.19M | 370.79M | 353.60M | 367.66M | 383.55M | 372.41M | 386.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.87% | 21.01% | 21.04% | 21.44% | 20.90% | 20.42% | 21.37% | 21.81% | 20.37% | 20.63% | 21.17% | 21.25% | 20.45% | 19.95% | 17.37% | 21.34% | 16.19% | 17.52% | 20.74% | 17.24% |