|
Net Income
|
0.10B | 0.05B | 0.04B | 0.07B | 0.10B | 0.07B | 0.07B | 0.08B | 0.08B | 0.11B | 0.11B | 0.11B | 0.14B | 0.18B | 0.20B | 0.21B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Deferred Taxes
|
0.04B | -0.00B | -0.02B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B |
|
Gains from Investment Securities
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B |
|
Asset Writedowns and Impairment
|
0.00B | | | | | | | | | | | | | | | |
|
Change in Interest Receivables
|
-0.01B | 0.02B | 0.02B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | -0.01B | -0.00B | 0.06B | 0.06B | 0.03B |
|
Change in Loans
|
0.07B | 0.04B | 0.10B | 0.15B | 0.17B | 0.10B | 0.10B | 0.07B | 0.07B | 0.09B | 0.05B | 0.06B | 0.05B | 0.03B | 0.02B | 0.03B |
|
Cash from Operations
|
0.07B | -0.54B | 0.03B | 0.03B | 0.31B | 0.16B | 0.18B | 0.21B | 0.18B | 0.20B | -0.02B | -0.09B | 0.44B | 0.81B | 0.38B | 0.61B |
|
Amortizatization of Intangibles
|
-0.00B | 0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.02B | -0.00B | 0.02B | 0.02B |
|
Amortization of Deferred Charges
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.05B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B |
|
Change in Receivables
|
| | | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Accured Expenses
|
-0.01B | -0.02B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.00B | 0.03B | 0.02B | 0.01B | -0.02B | -0.01B | 0.06B | 0.06B | 0.01B |
|
Change in Net Loans
|
0.29B | 0.29B | 0.29B | 0.29B | 0.27B | 0.34B | 0.31B | 0.40B | 0.44B | 0.61B | 0.76B | 1.72B | 1.89B | 1.32B | 1.36B | 1.66B |
|
Capital Expenditures
|
| | | | | | | | | | | | | | | 0.01B |
|
Sales of Property, Plant and Equipment
|
0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | | | | |
|
Change in Acquisitions & Divestments
|
0.31B | 0.35B | 0.89B | 0.04B | 0.15B | 0.18B | 0.34B | 0.61B | 0.52B | 0.38B | 0.32B | 0.04B | 0.26B | 0.10B | | 0.12B |
|
Cash from Investing Activities
|
-0.64B | -1.64B | -2.00B | -1.33B | -1.00B | -0.08B | -1.25B | -0.59B | -1.84B | -0.59B | -2.38B | -1.74B | -1.10B | -3.04B | -1.96B | -1.68B |
|
Other financing activities
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Long-Term Debt Issuances
|
54.84B | 66.80B | 68.77B | 67.40B | 64.86B | 38.39B | 97.13B | 95.04B | 51.98B | 41.73B | 10.20B | 13.51B | 11.17B | 9.03B | 8.27B | 8.55B |
|
Long-Term Debt Repayments
|
54.68B | 65.30B | 67.46B | 67.58B | 64.95B | 38.35B | 95.42B | 97.92B | 54.06B | 41.89B | 7.97B | 10.41B | 10.59B | 5.19B | 7.86B | 8.05B |
|
Short-Term Debt issuances
|
| | | | | | | | | | 64.64B | 68.55B | 61.11B | 52.47B | 49.29B | 59.74B |
|
Short-Term Debt repayments
|
| | | | | | | | | | 64.08B | 68.96B | 60.74B | 54.09B | 48.14B | 59.31B |
|
Shares Issued
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Repurchased
|
| | | | | | 0.01B | 0.01B | | | | 0.00B | | | | |
|
Preferred Shares Issued
|
0.05B | 0.24B | | | 0.06B | 0.07B | | | | | 0.10B | 0.19B | 0.12B | | | |
|
Preferred Shares Repurchased
|
| -0.14B | | | | 0.01B | 0.24B | | | | 0.07B | 0.06B | | | | 0.07B |
|
Dividends Paid - Common
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.09B |
|
Cash from Financing Activities
|
0.94B | 2.25B | 2.07B | 1.26B | 0.64B | 0.54B | 0.91B | -0.56B | 1.70B | 0.51B | 2.58B | 2.26B | 0.53B | 2.19B | 1.61B | 1.21B |
|
Change in Cash
|
0.38B | 0.08B | 0.09B | -0.03B | -0.04B | 0.61B | -0.15B | -0.94B | 0.04B | 0.12B | 0.18B | 0.43B | -0.13B | -0.05B | 0.03B | 0.14B |
|
Free Cash Flow
|
0.07B | -0.54B | 0.03B | 0.03B | 0.31B | 0.16B | 0.18B | 0.21B | 0.18B | 0.20B | -0.02B | -0.09B | 0.44B | 0.81B | 0.38B | 0.61B |
|
Net Cash Flow
|
0.38B | 0.08B | 0.09B | -0.03B | -0.04B | 0.61B | -0.15B | -0.94B | 0.04B | 0.12B | 0.18B | 0.43B | -0.13B | -0.05B | 0.03B | 0.14B |