Federal Agricultural Mortgage Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.10B0.05B0.04B0.07B0.10B0.07B0.07B0.08B0.08B0.11B0.11B0.11B0.14B0.18B0.20B0.21B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B
Deferred Taxes 0.04B-0.00B-0.02B-0.00B0.01B-0.01B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.01B0.01B-0.00B
Gains from Investment Securities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.03B0.02B0.03B0.04B0.03B0.05B0.04B
Asset Writedowns and Impairment 0.00B
Change in Interest Receivables -0.01B0.02B0.02B-0.01B0.00B-0.00B0.01B0.01B0.03B0.03B0.02B-0.01B-0.00B0.06B0.06B0.03B
Change in Loans 0.07B0.04B0.10B0.15B0.17B0.10B0.10B0.07B0.07B0.09B0.05B0.06B0.05B0.03B0.02B0.03B
Cash from Operations 0.07B-0.54B0.03B0.03B0.31B0.16B0.18B0.21B0.18B0.20B-0.02B-0.09B0.44B0.81B0.38B0.61B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B0.01B-0.01B-0.02B-0.03B-0.02B-0.00B-0.00B-0.00B0.00B0.01B-0.01B-0.02B-0.00B0.02B0.02B
Amortization of Deferred Charges 0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.02B0.03B0.05B0.02B0.01B0.02B0.03B0.02B
Change in Working Capital
Change in Receivables 0.01B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B
Change in Accured Expenses -0.01B-0.02B-0.01B-0.01B0.00B-0.01B-0.00B0.00B0.03B0.02B0.01B-0.02B-0.01B0.06B0.06B0.01B
Investing Activities
Change in Net Loans 0.29B0.29B0.29B0.29B0.27B0.34B0.31B0.40B0.44B0.61B0.76B1.72B1.89B1.32B1.36B1.66B
Capital Expenditures 0.01B
Sales of Property, Plant and Equipment 0.04B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.00B
Change in Acquisitions & Divestments 0.31B0.35B0.89B0.04B0.15B0.18B0.34B0.61B0.52B0.38B0.32B0.04B0.26B0.10B0.12B
Cash from Investing Activities -0.64B-1.64B-2.00B-1.33B-1.00B-0.08B-1.25B-0.59B-1.84B-0.59B-2.38B-1.74B-1.10B-3.04B-1.96B-1.68B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Debt Issuance and Repayment
Long-Term Debt Issuances 54.84B66.80B68.77B67.40B64.86B38.39B97.13B95.04B51.98B41.73B10.20B13.51B11.17B9.03B8.27B8.55B
Long-Term Debt Repayments 54.68B65.30B67.46B67.58B64.95B38.35B95.42B97.92B54.06B41.89B7.97B10.41B10.59B5.19B7.86B8.05B
Short-Term Debt issuances 64.64B68.55B61.11B52.47B49.29B59.74B
Short-Term Debt repayments 64.08B68.96B60.74B54.09B48.14B59.31B
Change in Capital Stock
Shares Issued 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Repurchased 0.01B0.01B0.00B
Preferred Shares Issued 0.05B0.24B0.06B0.07B0.10B0.19B0.12B
Preferred Shares Repurchased -0.14B0.01B0.24B0.07B0.06B0.07B
Dividend Payments
Dividends Paid - Common 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.05B0.06B0.07B0.07B0.09B
Misc.
Cash from Financing Activities 0.94B2.25B2.07B1.26B0.64B0.54B0.91B-0.56B1.70B0.51B2.58B2.26B0.53B2.19B1.61B1.21B
Change in Cash 0.38B0.08B0.09B-0.03B-0.04B0.61B-0.15B-0.94B0.04B0.12B0.18B0.43B-0.13B-0.05B0.03B0.14B
Free Cash Flow 0.07B-0.54B0.03B0.03B0.31B0.16B0.18B0.21B0.18B0.20B-0.02B-0.09B0.44B0.81B0.38B0.61B
Net Cash Flow 0.38B0.08B0.09B-0.03B-0.04B0.61B-0.15B-0.94B0.04B0.12B0.18B0.43B-0.13B-0.05B0.03B0.14B