|
Cash & Equivalents
|
106.80M | 1,040.04M | 465.30M | 107.57M | 188.23M |
|
Short-term Investments
|
| | 411.90M | 380.77M | 211.74M |
|
Cash & Current Investments
|
106.80M | 1,040.04M | 877.20M | 488.34M | 399.97M |
|
Receivables - Net
|
144.56M | 293.41M | 492.36M | 942.46M | 1,017.04M |
|
Receivables - Other
|
10.00M | 0.50M | 6.90M | 4.60M | |
|
Receivables
|
154.56M | 293.91M | 499.26M | 947.06M | 1,017.04M |
|
Prepaid Assets
|
9.64M | 18.97M | 31.57M | 42.51M | 35.14M |
|
Current Assets
|
294.20M | 1,367.19M | 1,451.27M | 1,480.08M | 1,457.77M |
|
Property, Plant & Equipment (Net)
|
6.46M | 9.16M | 19.94M | 27.58M | 28.17M |
|
Long-Term Investments
|
| 6.38M | 4.66M | | |
|
Goodwill
|
41.54M | 41.54M | 2.51M | 24.13M | 24.13M |
|
Intangibles
|
60.47M | 55.40M | 18.45M | 63.77M | 72.77M |
|
Goodwill & Intangibles
|
102.01M | 96.94M | 20.96M | 87.90M | 96.90M |
|
Other Non-Current Assets
|
43.70M | 112.96M | 105.86M | 145.31M | 151.14M |
|
Non-Current Assets
|
152.16M | 219.06M | 246.19M | 3.34M | 1.89M |
|
Assets
|
446.36M | 1,586.25M | 1,697.47M | 1,740.87M | 1,733.98M |
|
Accounts Payables
|
97.24M | 112.95M | 177.43M | 239.43M | 220.34M |
|
Payables
|
97.24M | 112.95M | 177.43M | 239.43M | 220.34M |
|
Other Accumulated Expenses
|
162.87M | 239.01M | 300.80M | 737.72M | 931.66M |
|
Short term Debt
|
3.04M | 5.00M | 5.00M | 6.25M | |
|
Total Current Liabilities
|
266.83M | 356.96M | 535.09M | 977.16M | 1,152.01M |
|
Non-Current Debt
|
64.67M | 43.40M | 38.48M | 32.31M | 34.90M |
|
Preferred Stock Liabilities
|
309.50M | | | | |
|
Minority Interest
|
| -0.30M | -0.61M | -0.82M | |
|
Liabilities from Discontinued Operations
|
3.68M | | 51.87M | | |
|
Operating Leases
|
5.51M | 7.90M | 9.88M | | |
|
Other Non-Current Liabilities
|
90.09M | 94.30M | 82.49M | 70.38M | 76.12M |
|
Total Non-Current Liabilities
|
331.50M | 400.36M | 574.37M | 1,009.46M | 1,186.91M |
|
Total Liabilities
|
421.59M | 494.66M | 656.86M | 1,079.85M | 1,263.03M |
|
Total Debt
|
67.71M | 48.40M | 43.48M | 38.56M | 34.90M |
|
Common Equity
|
-284.73M | 1,091.90M | 1,041.22M | 661.84M | 470.95M |
|
Shareholder's Equity
|
-284.73M | 1,091.90M | 1,041.22M | 661.84M | 470.95M |
|
Liabilities and Shareholders Equity
|
446.36M | 1,586.25M | 1,697.47M | 1,740.87M | 1,733.98M |
|
Retained Earnings
|
-551.19M | -957.68M | -1064.23M | -1326.83M | -1586.98M |
|
Treasury Shares
|
1.50M | | 5.46M | 9.60M | 11.07M |