|
Revenue (Quarter)
|
| | | | | 498.96M | 458.61M | 150.82M | 653.45M | 670.13M | 694.86M | 369.78M | 1,054.31M | 1,069.12M | 1,136.86M | 1,056.07M | 1,604.35M | 1,482.76M | 1,450.93M | 1,522.49M | 1,532.78M | 1,394.98M | 1,435.32M | 1,569.49M | 1,420.46M |
|
Cost of Revenue (Quarter)
|
| | | | | 442.48M | 414.20M | -792.22M | 566.21M | 12.16M | 618.29M | 847.05M | 15.74M | 241.84M | 31.97M | 3,937.52M | 1,443.84M | 1,374.06M | 1,505.95M | -63.49M | 36.24M | 17.85M | 33.66M | 5,890.16M | 367.70M |
|
Gross Profit (Quarter)
|
| | | | | 56.47M | 44.41M | 943.04M | 87.24M | 657.97M | 76.57M | -477.27M | 1,038.57M | 827.27M | 1,104.89M | -2881.45M | 160.51M | 108.70M | -55.02M | 1,585.98M | 1,496.54M | 1,377.13M | 1,401.66M | -4320.66M | 1,052.76M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 0.60M | 0.60M | 0.50M | 0.70M | 0.60M | 1.40M | 1.20M | 1.70M | 1.80M | 2.10M | -3.80M | 2.80M | 2.90M | 3.10M | -7.20M | 3.80M | 3.90M | 3.80M | -10.00M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | 317.56M | 46.64M | 25.52M | 39.83M | 51.92M | 51.98M | 64.05M | 69.75M | 79.25M | 72.06M | 64.70M | 76.42M | 69.61M | 63.12M | 59.76M | 65.96M | 56.28M | 56.20M | 60.10M | 54.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | 479.16M | 446.97M | 150.96M | 613.65M | -5.46M | | | 982.44M | | | | 1,532.31M | | 1,518.22M | 1,578.03M | 1,485.14M | 1,450.83M | 1,506.60M | 1,713.21M | 1,362.23M |
|
Operating Expenses (Quarter)
|
| | | | | 797.32M | 494.21M | 176.98M | 654.19M | 691.19M | 724.38M | 423.85M | 1,053.89M | 1,098.07M | 1,176.16M | 1,220.37M | 1,611.53M | 1,526.10M | 1,584.44M | 1,630.59M | 1,554.89M | 1,511.01M | 1,566.60M | 1,763.32M | 1,416.46M |
|
Operating Income (Quarter)
|
| | | | | -298.36M | -35.60M | -26.16M | -0.74M | -21.05M | -29.52M | -54.06M | 0.42M | -28.96M | -39.29M | -164.30M | -7.18M | -43.34M | -133.51M | -108.10M | -22.11M | -116.03M | -131.27M | -193.82M | 4.00M |
|
EBIT (Quarter)
|
| | | | | -298.36M | -35.60M | -26.16M | -0.74M | -21.05M | -29.52M | -54.06M | 0.42M | -28.96M | -39.29M | -164.30M | -7.18M | -43.34M | -133.51M | -108.10M | -22.11M | -116.03M | -131.27M | -193.82M | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | 2.97M | -0.27M | -1.86M | 2.27M | 7.00M | 4.89M | 7.56M | 7.89M | 7.09M | 5.42M | 7.44M | 5.89M | 4.84M | 16.06M | 7.70M | 9.26M | 7.88M | 9.44M | 41.03M | 16.02M |
|
EBT (Quarter)
|
| | | | | -296.89M | -36.74M | -35.62M | 0.66M | -20.46M | -29.94M | -40.92M | 8.19M | -14.95M | -20.83M | -166.87M | 3.11M | -30.25M | -117.02M | -104.67M | -1.69M | -104.31M | -110.54M | -187.56M | 29.94M |
|
Tax Provisions (Quarter)
|
| | | | | 0.43M | 0.26M | 0.18M | -0.07M | 0.58M | 0.56M | 0.57M | -1.76M | 1.07M | 1.21M | 0.27M | -0.13M | 0.42M | -0.59M | 1.76M | 0.20M | 0.06M | -0.33M | 1.32M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | -297.33M | -36.99M | -33.51M | 0.73M | -20.65M | -30.43M | -55.97M | 16.02M | -16.03M | -22.04M | -234.84M | 3.22M | -30.66M | -116.43M | -105.79M | -1.89M | -104.37M | -110.21M | -188.88M | 48.92M |
|
Equity Income (Quarter)
|
| | | | | | | | | | -4.31M | 7.25M | 1.38M | 8.47M | 14.66M | -8.02M | 5.68M | 9.96M | 2.05M | -2.69M | 12.67M | 5.41M | 13.13M | -33.05M | 11.73M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.10M | 0.12M | -0.58M | 0.07M | -0.08M | -0.07M | -0.08M | -0.06M | -0.05M | -0.05M | -0.05M | 0.03M | 0.02M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -297.33M | -36.99M | -35.80M | 0.73M | -21.04M | -30.50M | -41.49M | 9.95M | -16.03M | -22.04M | -167.14M | 3.25M | -30.66M | -116.43M | -106.43M | -1.89M | -104.37M | -110.21M | -188.88M | 29.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | -1.61M | 1.12M | -20.93M | 0.43M | 0.32M | -0.24M | -0.53M | 6.01M | -0.77M | | -47.55M | -8.76M | | -1.18M | -8.12M | 14.00M | | | | 19.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | -1.61M | 1.12M | -20.93M | 0.43M | 0.32M | -0.24M | -0.53M | 6.01M | -0.77M | | -47.55M | -8.76M | | -1.18M | -8.12M | 14.00M | | | | 19.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -1.61M | 1.12M | -20.93M | 0.43M | 0.32M | -0.24M | -0.53M | 6.01M | -0.77M | | -47.55M | -8.76M | | -1.18M | -8.12M | 14.00M | | | | 19.00M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.79 | -0.09 | -0.08 | 0.00 | -0.05 | -0.07 | -0.10 | 0.02 | -0.04 | -0.06 | -0.41 | 0.01 | -0.07 | -0.29 | -0.26 | 0.73 | -0.25 | -0.27 | -0.46 | 2.95 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.00 | 0.00 | -0.06 | 0.00 | -0.05 | -0.07 | -0.10 | 0.02 | -0.04 | -0.06 | -0.41 | 0.01 | -0.07 | -0.29 | -0.26 | -0.11 | -0.25 | -0.27 | -0.46 | 2.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 351.69M | 391.23M | 372.93M | 401.96M | 404.67M | 411.06M | 408.15M | 413.14M | 410.34M | 405.79M | 408.92M | 408.94M | 409.15M | 410.60M | 410.97M | 16.52M | 413.39M | 414.46M | 413.97M | 16.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 377.44M | 365.02M | 372.93M | 424.06M | 407.34M | 406.82M | 408.15M | 426.59M | 411.75M | 412.08M | 408.92M | 408.94M | 411.27M | 410.60M | 410.97M | 16.52M | 413.84M | 414.46M | 413.97M | 16.66M |
|
EBITDA (Quarter)
|
| | | | | -297.76M | -35.00M | -25.66M | -0.04M | -20.45M | -28.12M | -52.87M | 2.12M | -27.16M | -37.19M | -168.10M | -4.38M | -40.44M | -130.41M | -115.30M | -18.31M | -112.13M | -127.47M | -203.82M | 4.00M |
|
Interest Expenses (Quarter)
|
| | | | | 1.50M | 0.87M | 0.84M | 0.87M | 0.94M | 1.00M | 1.67M | 1.49M | 1.55M | 1.62M | 1.99M | 1.28M | 1.70M | 1.62M | 1.57M | 1.51M | 1.57M | 1.84M | 1.72M | 1.81M |
|
Tax Rate (Quarter)
|
| | | | | -0.15% | -0.70% | -0.50% | -10.84% | -2.84% | -1.87% | -1.40% | -21.47% | -7.18% | -5.81% | -0.16% | -4.27% | -1.38% | 0.50% | -1.68% | -11.58% | -0.06% | 0.30% | -0.71% | 0.09% |