|
Revenue
|
794.41M | 1,218.33M | 1,521.49M | 2,388.22M | 4,316.36M | 6,060.53M |
|
Cost of Revenue
|
725.37M | 1,021.88M | 1,357.33M | 2,093.86M | 4,008.66M | 5,842.53M |
|
Gross Profit
|
69.04M | 196.46M | 164.17M | 294.36M | 307.70M | 218.00M |
|
Depreciation & Amortization - Total
|
1.60M | 2.20M | 2.30M | 3.90M | 8.00M | 12.20M |
|
Selling, General & Administrative
|
122.83M | 137.29M | 427.50M | 207.79M | 285.76M | 268.91M |
|
Other Operating Expenses
|
776.55M | 1,135.51M | 1,463.93M | -5.46M | 4,254.74M | 6,071.55M |
|
Operating Expenses
|
900.99M | 1,275.01M | 1,893.74M | 2,493.60M | 4,548.50M | 6,352.66M |
|
Operating Income
|
-106.57M | -56.67M | -372.24M | -105.38M | -232.13M | -292.13M |
|
EBIT
|
-106.57M | -56.67M | -372.24M | -105.38M | -232.13M | -292.13M |
|
Non Operating Income
|
0.95M | 2.46M | 2.18M | 13.93M | 27.84M | 34.49M |
|
EBT
|
-114.69M | -62.34M | -382.98M | -90.67M | -194.46M | -248.83M |
|
Tax Provisions
|
-0.23M | 0.86M | 0.89M | 1.64M | 0.79M | 1.45M |
|
Profit After Tax
|
-282.74M | -63.21M | -406.79M | -106.86M | -262.80M | -260.15M |
|
Equity Income
|
| | -6.77M | 10.72M | 16.49M | 14.99M |
|
Income from Non-Controlling Interests
|
-0.15M | | -0.30M | -0.31M | -0.21M | 0.05M |
|
Income from Continuing Operations
|
-114.45M | -63.21M | -383.86M | -92.31M | -195.25M | -250.28M |
|
Consolidated Net Income
|
-184.45M | 3.16M | -22.93M | -14.55M | -67.55M | -9.82M |
|
Income towards Parent Company
|
-184.45M | 3.16M | -22.93M | -14.55M | -67.55M | -9.82M |
|
Net Income towards Common Stockholders
|
-184.45M | 3.16M | -22.93M | -14.55M | -67.55M | -9.82M |
|
EPS (Basic)
|
-0.39 | -0.20 | -1.03 | -0.22 | -0.48 | -0.61 |
|
EPS (Weighted Average and Diluted)
|
| -0.20 | -1.03 | -0.22 | -0.48 | -0.61 |
|
Shares Outstanding (Weighted Average)
|
| 384.84M | 393.66M | 411.85M | 406.04M | 412.02M |
|
Shares Outstanding (Diluted Average)
|
| 323.46M | 372.93M | 408.15M | 408.92M | 410.97M |
|
EBITDA
|
-104.97M | -54.47M | -369.94M | -101.48M | -224.13M | -279.93M |
|
Interest Expenses
|
9.07M | 8.13M | 6.15M | 4.48M | 6.66M | 6.18M |
|
Tax Rate
|
0.20% | | | | | |