|
Revenue (Quarter)
|
| | | | | | 458.61M | 150.82M | 653.45M | 670.13M | 694.86M | 369.78M | 1,054.31M | 1,069.12M | 1,136.86M | 1,056.07M | 1,604.35M | 1,482.76M | 1,450.93M | 1,522.49M | 1,532.78M | 1,394.98M | 1,435.32M | 1,569.49M | 1,420.46M | 1,494.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | 414.20M | -1118.62M | 566.21M | 255.66M | 9.21M | -552.92M | 15.74M | 23.42M | 1,022.87M | 282.72M | 85.42M | 76.52M | 23.82M | 448.90M | 80.19M | 401.90M | 401.47M | 384.26M | 367.70M | 1,296.23M |
|
Gross Profit (Quarter)
|
| | | | | | | 1,269.44M | | | | 922.71M | 1,038.57M | 1,045.69M | 113.99M | 773.36M | 1,518.93M | 1,406.23M | 1,427.12M | 1,073.58M | 1,452.59M | 993.08M | 1,033.85M | 1,185.23M | 1,052.76M | 198.51M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 46.64M | 25.52M | 39.83M | 51.92M | 51.98M | 64.05M | 69.75M | 79.25M | 72.06M | 64.70M | 76.42M | 69.61M | 63.12M | 59.76M | 65.96M | 56.28M | 56.20M | 60.10M | 54.23M | 88.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 447.57M | 151.46M | 614.35M | 639.26M | 672.40M | 359.80M | 984.14M | | 1,104.10M | 1,155.68M | 1,535.11M | | 1,521.32M | 1,570.83M | 1,488.94M | 1,454.73M | 1,510.40M | 1,703.21M | 1,362.23M | 1,394.47M |
|
Operating Expenses (Quarter)
|
| | | | | | 494.21M | 176.98M | 654.19M | 691.19M | 724.38M | 423.85M | 1,053.89M | 1,098.07M | 1,176.16M | 1,220.37M | 1,611.53M | 1,526.10M | 1,584.44M | 1,630.59M | 1,554.89M | 1,511.01M | 1,566.60M | 1,763.32M | 1,416.46M | 1,482.97M |
|
Operating Income (Quarter)
|
| | | | | | -35.60M | -26.16M | -0.74M | -21.05M | -29.52M | -54.06M | 0.42M | -28.96M | -39.29M | -164.30M | -7.18M | -43.34M | -133.51M | -108.10M | -22.11M | -116.03M | -131.27M | -193.82M | 4.00M | 11.77M |
|
EBIT (Quarter)
|
| | | | | | -35.60M | -26.16M | -0.74M | -21.05M | -29.52M | -54.06M | 0.42M | -28.96M | -39.29M | -164.30M | -7.18M | -43.34M | -133.51M | -108.10M | -22.11M | -116.03M | -131.27M | -193.82M | 4.00M | 11.77M |
|
Non Operating Income (Quarter)
|
| | | | | | -0.27M | -1.86M | 2.27M | 7.00M | 4.89M | 7.56M | 7.89M | 7.09M | 5.42M | 7.44M | 5.89M | 4.84M | 16.06M | 7.70M | 9.26M | 7.88M | 9.44M | 41.03M | 16.02M | 15.02M |
|
EBT (Quarter)
|
| | | | | | -36.74M | -35.62M | 0.66M | -20.46M | -29.94M | -40.92M | 8.19M | -14.95M | -20.83M | -166.87M | 3.11M | -30.25M | -117.02M | -104.67M | -1.69M | -104.31M | -110.54M | -187.56M | 29.94M | 17.58M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.26M | 0.18M | -0.07M | 0.58M | 0.56M | 0.57M | -1.76M | 1.07M | 1.21M | 0.27M | -0.13M | 0.42M | -0.59M | 1.76M | 0.20M | 0.06M | -0.33M | 1.32M | 0.03M | -0.38M |
|
Profit After Tax (Quarter)
|
| | | | | | -36.99M | -35.50M | 0.73M | -21.04M | -30.74M | -56.55M | 15.96M | -15.98M | -22.04M | -167.09M | 3.22M | -30.66M | -116.43M | -105.79M | 12.11M | -104.37M | -110.21M | -174.88M | 48.92M | 17.96M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 0.12M | -0.58M | 0.07M | -0.08M | -0.07M | -0.08M | -0.06M | -0.05M | -0.05M | -0.05M | 0.03M | 0.02M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -36.99M | -35.80M | 0.73M | -21.04M | -30.50M | -41.49M | 9.95M | -16.03M | -22.04M | -167.14M | 3.25M | -30.66M | -116.43M | -106.43M | -1.89M | -104.37M | -110.21M | -188.88M | 29.92M | 17.96M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | 0.08M | -1.90M | | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | 1.12M | 2.73M | 0.43M | 0.32M | -0.22M | -15.05M | 6.01M | -0.77M | -9.44M | -63.34M | -0.52M | | -1.18M | -8.12M | 14.00M | | | 14.00M | 19.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | 1.12M | 2.73M | 0.43M | 0.32M | -0.22M | -15.05M | 6.01M | -0.77M | -9.44M | -63.34M | -0.52M | | -1.18M | -8.12M | 14.00M | | | 14.00M | 19.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 1.12M | 2.73M | 0.43M | 0.32M | -0.22M | -15.05M | 6.01M | -0.77M | -9.44M | -63.34M | -0.52M | | -1.18M | -8.12M | 14.00M | | | 14.00M | 19.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.07 | 0.18 | 0.03 | 0.02 | -0.01 | -0.92 | 0.36 | -0.05 | -0.58 | -3.87 | -0.03 | | -0.07 | -0.49 | 0.85 | | | 0.85 | 1.14 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | 0.07 | 0.18 | 0.03 | 0.02 | -0.01 | -0.92 | 0.35 | -0.05 | -0.58 | -3.87 | -0.03 | | -0.07 | -0.49 | 0.85 | | | 0.85 | 1.14 | |
|
Shares Outstanding (Quarter)
|
| | | | | | 15.65M | 14.92M | 16.08M | 16.29M | 16.44M | 16.33M | 16.53M | 16.41M | 16.23M | 16.36M | 16.36M | 16.45M | 16.46M | 16.44M | 16.52M | 16.55M | 16.58M | 16.56M | 16.60M | 16.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 15.65M | 14.92M | 16.96M | 16.29M | 16.44M | 16.33M | 17.06M | 16.41M | 16.23M | 16.36M | 16.54M | 16.45M | 16.46M | 16.44M | 16.52M | 16.55M | 16.58M | 16.56M | 16.66M | 17.21M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 15.66M | 16.00M | 16.23M | 16.33M | 16.47M | 16.50M | 16.58M | 16.22M | 16.24M | 16.26M | 16.43M | 16.46M | 16.48M | 16.49M | 16.52M | 16.57M | 16.58M | 16.59M | 16.61M | 16.79M |
|
EBITDA (Quarter)
|
| | | | | | -35.60M | -26.16M | -0.74M | -21.05M | -29.52M | -54.06M | 0.42M | -28.96M | -39.29M | -164.30M | -7.18M | -43.34M | -133.51M | -108.10M | -22.11M | -116.03M | -131.27M | -193.82M | 4.00M | 11.77M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.87M | 0.97M | 0.96M | 0.94M | 1.00M | 1.31M | 1.49M | 6.45M | 6.32M | 1.13M | 2.95M | 2.55M | 1.62M | -0.01M | 1.51M | 1.57M | 1.84M | 0.74M | 1.81M | 1.61M |
|
Tax Rate (Quarter)
|
| | | | | | -0.70% | -0.50% | -10.84% | -2.84% | -1.87% | -1.40% | -21.47% | -7.18% | -5.81% | -0.16% | -4.27% | -1.38% | 0.50% | -1.68% | -11.58% | -0.06% | 0.30% | -0.71% | 0.09% | -2.13% |