|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.21B | 0.17B | 0.12B | 0.12B | 0.17B | 0.13B | | 0.19B | 0.22B | 0.22B | 0.24B | 0.31B | 0.29B | 0.33B | 0.29B | 0.33B | 0.34B | 0.62B | 0.66B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.06B | 0.04B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.23B | 0.20B | 0.15B | 0.14B | 0.19B | 0.15B | 0.03B | 0.21B | 0.23B | 0.24B | 0.26B | 0.38B | 0.32B | 0.35B | 0.32B | 0.36B | 0.39B | 0.68B | 0.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.04B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.01B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.06B | | | | 0.05B | | | | 0.05B | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.20B | 0.21B | 0.22B | 0.21B | 0.23B | 0.25B | 0.27B | 0.27B | 0.27B | 0.25B | 0.23B | 0.24B | 0.23B | 0.23B | 0.22B | 0.23B | 0.23B | 0.23B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.46B | 0.47B | 0.42B | 0.40B | 0.44B | 0.48B | 0.54B | 0.56B | 0.59B | 0.57B | 0.66B | 0.61B | 0.65B | 0.61B | 0.67B | 1.01B | 1.14B | 1.17B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.16B | | | | 0.30B | | | | 0.41B | | | | 0.66B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.25B | -1.76B | -0.09B | 3.10B | 3.12B | -0.08B | -0.08B | 3.25B | -0.24B | -0.08B | -0.08B | -0.17B | 4.55B | 4.62B | -0.10B | 4.76B | 4.85B | 4.96B | -0.18B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.03B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.06B | -0.46B | 3.10B | -0.42B | -0.40B | 3.23B | 3.26B | 3.31B | 3.35B | 3.42B | 3.44B | 3.50B | 4.68B | 4.69B | 4.75B | 4.87B | 4.97B | 5.25B | 5.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.55B | | 3.58B | | | 3.67B | 3.74B | 3.85B | 3.91B | 4.00B | 4.01B | 4.16B | 5.29B | 5.34B | 5.36B | 5.54B | 5.98B | 6.38B | 6.54B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.16B | 0.13B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.18B | 0.19B | 0.25B | 0.23B | 0.25B | 0.27B | 0.31B | 0.32B | 0.32B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.16B | 0.13B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.18B | 0.19B | 0.25B | 0.23B | 0.25B | 0.27B | 0.31B | 0.32B | 0.32B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.14B | 0.14B | 0.17B | 0.16B | 0.16B | 0.13B | 0.17B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | 0.02B | 0.02B | 0.05B | 0.01B | 0.02B | 0.04B | 0.05B | 0.04B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.12B | 0.09B | 0.06B | 0.03B | 0.05B | 0.03B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | | 0.15B | | | 0.18B | 0.19B | 0.21B | 0.23B | 0.25B | 0.20B | 0.22B | 0.37B | 0.43B | 0.41B | 0.45B | 0.59B | 0.57B | 0.58B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.20B | 0.20B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | 0.03B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | | | 0.66B | | | | 0.70B | | | | 0.76B | | | | 0.87B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.15B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.68B | -2.74B | 0.85B | -2.70B | -2.68B | 0.77B | 0.77B | 0.78B | 0.81B | 1.08B | 1.05B | 1.10B | 1.78B | 1.61B | 1.76B | 1.78B | 1.94B | 1.93B | 1.92B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.83B | -2.74B | 0.86B | -2.70B | -2.67B | 0.95B | 0.97B | 0.99B | 1.03B | 1.08B | 1.06B | 1.10B | 1.79B | 1.75B | 1.77B | 1.79B | 1.94B | 1.94B | 1.93B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.39B | 0.39B | 0.42B | 0.41B | 0.41B | 0.33B | 0.37B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.72B | 2.74B | 2.72B | 2.70B | 2.67B | 2.72B | 2.77B | 2.85B | 2.88B | 2.92B | 2.96B | 3.06B | 3.51B | 3.58B | 3.60B | 3.75B | 4.04B | 4.45B | 4.61B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.55B | | 3.58B | | | 3.67B | 3.74B | 3.85B | 3.91B | 4.00B | 4.01B | 4.16B | 5.29B | 5.34B | 5.36B | 5.54B | 5.98B | 6.38B | 6.54B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09B | -1.07B | -1.05B | 0.00B | -1.07B | -1.08B | -0.02B | -1.01B | -0.94B | -0.91B | -0.88B | -0.84B | -0.78B | -0.68B | -0.04B | -0.60B | -0.46B | 0.04B | 0.22B | 0.39B |