|
Revenue
|
0.07B | 0.07B | 0.08B | 0.07B | 0.09B | 0.08B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.10B | 0.12B | 0.10B | 0.12B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.16B | 0.17B | 0.17B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.19B | 0.18B | 0.13B | 0.22B | 0.23B | 0.23B | 0.20B | 0.00B | 0.20B | 0.18B | 0.19B | 0.21B | 0.23B | 0.25B | 0.26B | 0.26B | 0.25B | 0.28B | 0.33B | 0.36B | 0.38B | 0.33B | 0.44B | 0.46B |
|
Cost of Revenue
|
| 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | | 0.06B | | | | | | 121,600.00B | | | | 136.60 | | | | 0.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
| 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | | 0.01B | | | | | | -121599.87B | | | | 0.16B | | | | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Restructuring Costs
|
| | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | | | 0.00B | 0.01B | 0.00B | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Operating Income
|
0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.42B | -0.02B | -0.06B | -0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | -0.05B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.01B | 0.09B | 0.08B | 0.08B | 0.17B | -0.06B | 0.04B | -0.01B | 0.03B | 0.03B | 0.05B | 0.07B | 0.09B | 0.08B | 0.05B | 0.08B | 0.14B | 0.18B | 0.16B | 0.03B | 0.22B | 0.46B |
|
EBIT
|
0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 337.54 | 0.00 | -0.06B | -0.00B | 0.00B | 13.19 | -0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | -0.05B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.01B | 0.09B | 0.08B | 0.08B | 0.17B | -0.06B | 0.04B | -0.01B | 0.03B | 0.03B | 0.05B | 0.07B | 0.09B | 0.08B | 0.05B | 0.08B | 0.14B | 0.18B | 0.16B | 0.03B | 0.22B | 0.46B |
|
Non Operating Investment Income
|
| -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.01B | 0.03B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | -0.07B | 0.03B | -0.08B |
|
Non Operating Income
|
| 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | | | | 0.01B | | | | -0.00B | | | 0.00B | | | | -0.01B | | 0.00B | | | | -0.00B | 0.00B | 0.00B | | -0.01B | -0.00B | 0.00B | | | | -0.00B | | | 0.00B | -0.01B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.44B | -0.04B | -0.08B | -0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | -0.06B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 0.09B | 0.09B | 0.08B | 0.17B | -0.06B | 0.05B | 0.01B | 0.01B | 0.03B | 0.06B | 0.07B | 0.09B | 0.08B | 0.07B | 0.08B | 0.13B | 0.18B | 0.16B | 0.09B | 0.18B | 0.46B |
|
Tax Provisions
|
-0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | -0.01B | | | | | | | | | | | 0.00B | | | | -0.05B | | | |
|
Profit After Tax
|
0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.04B | -0.38B | -0.03B | -0.96B | 0.01B | -0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | -0.01B | 0.01B | -0.07B | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.01B | 0.07B | 0.08B | 0.05B | 0.17B | -0.06B | 0.03B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.08B | 0.04B | 0.05B | 0.04B | 0.07B | 0.08B | 0.09B | 0.02B | 0.16B | 0.28B |
|
Net Income - Minority
|
| | | | | | | | | | | -1.63B | | -1.16B | | -1.72B | -1.76B | -0.00B | -1.78B | -1.32B | | | | | | | | | | | | | | | | | -2.89B | | -2.72B | | | | | -2.72B | -2.77B | -2.85B | -2.88B | | | | | | | | |
|
Income from Continuing Operations
|
0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.03B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -5.34 | -354.53 | 0.00 | -0.08B | -0.01B | 0.01B | 13.58 | -6.15 | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | -0.06B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 0.09B | 0.09B | 0.08B | 0.17B | -0.06B | 0.05B | 0.01B | 0.01B | 0.03B | 0.06B | 0.07B | 0.09B | 0.08B | 0.07B | 0.08B | 0.13B | 0.18B | 0.21B | 0.09B | 0.18B | 0.46B |
|
Consolidated Net Income
|
0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.03B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -5.34 | -354.53 | 0.00 | -0.08B | -0.01B | | 13.58 | -6.15 | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | -0.06B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 0.09B | 0.09B | 0.08B | 0.17B | -0.06B | 0.05B | 0.01B | 0.01B | 0.03B | 0.06B | 0.07B | 0.09B | 0.08B | 0.07B | 0.08B | 0.13B | 0.18B | 0.21B | 0.09B | 0.18B | 0.46B |
|
Income towards Parent Company
|
0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.03B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | -1.63B | -5.34 | -354.53 | 0.00 | -1.80B | -1.77B | -0.00B | 13.58 | -1.32B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | -0.06B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 0.09B | 0.09B | -2.81B | 0.17B | -2.78B | 0.05B | 0.01B | 0.01B | 0.03B | -2.66B | -2.70B | -2.76B | -2.80B | 0.07B | 0.08B | 0.13B | 0.18B | 0.21B | 0.09B | 0.18B | 0.46B |
|
Net Income towards Common Stockholders
|
0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.03B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | -1.63B | -5.34 | -354.53 | 0.00 | -1.80B | -1.77B | -0.00B | 13.58 | -1.32B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | -0.06B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 0.09B | 0.09B | -2.81B | 0.17B | -2.78B | 0.05B | 0.01B | 0.01B | 0.03B | -2.66B | -2.70B | -2.76B | -2.80B | 0.07B | 0.08B | 0.13B | 0.18B | 0.21B | 0.09B | 0.18B | 0.46B |
|
EPS (Basic)
|
0.10B | 0.16B | 0.12B | 0.07B | 0.25B | 0.12B | 0.07B | 0.04B | 0.24B | 0.26B | 0.18B | -14.55 | -266.88 | -1.02B | | -0.69B | -44.22B | 0.21B | -88.10B | -16.39B | | 0.74B | 0.20B | 0.06B | | 0.43B | 0.04B | | 0.52B | 0.27B | 0.25B | 0.18B | 1.34B | 0.20B | 0.51B | 0.23B | -21.62B | 0.39B | | 0.29B | 0.71B | | | -6.78 | | -8.90B | | 0.18 | 0.74B | | | 0.50 | | 0.43B | 0.43B |
|
EPS (Weighted Average and Diluted)
|
0.10B | 0.17B | 0.12B | 0.07B | 0.26B | 0.12B | 0.07B | 0.04B | 0.24B | 0.26B | 0.18B | -1.21B | -266.88 | -1.02B | | -0.69B | -44.22B | 0.21B | -88.10B | -16.39B | | 0.74B | 0.22B | 0.06B | | 0.43B | 0.04B | | 0.52B | 0.27B | 0.25B | 0.18B | 1.34B | 0.20B | 0.51B | 0.23B | -21.62B | 0.39B | -11.58B | 0.29B | 0.71B | 0.28B | 3.09B | -6.74 | -22.47B | | | 0.18 | | 0.46B | | 0.50 | | 0.44B | |
|
Shares Outstanding (Weighted Average)
|
0.51 | 0.25 | 0.45 | 0.67 | 0.21 | 0.27 | 0.35 | 0.30 | 0.02 | 0.03 | 0.02 | 0.11B | 0.13B | 1.57 | | 2.62 | 0.04 | 0.04 | 0.02 | 0.08 | | 0.01 | 0.11 | 0.09 | | 0.02 | 0.02 | | 0.04 | 0.10 | 0.15 | 0.25 | 0.03 | 0.03 | 0.17 | 0.37 | 0.13 | 0.44 | | 0.17 | 0.02 | | | 0.39B | | 0.31 | | 0.40B | 0.11 | | | 0.41B | | 0.42 | 1.07 |
|
Shares Outstanding (Diluted Average)
|
0.51 | 0.24 | 0.45 | 0.66 | 0.20 | 0.27 | 0.35 | 0.30 | 0.02 | 0.03 | 0.02 | 1.35 | 0.02 | 1.57 | | 2.62 | 0.04 | 0.04 | 0.02 | 0.08 | | 0.01 | 0.10 | 0.09 | | 0.02 | 0.02 | | 0.04 | 0.10 | 0.15 | 0.24 | 0.03 | 0.03 | 0.17 | 0.37 | 0.13 | 0.44 | 0.24 | 0.17 | 0.02 | 0.02 | 0.01 | 0.39B | 0.12 | | | 0.40B | | 0.28 | | 0.41B | | 0.41 | |
|
EBITDA
|
0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.04B | -0.38B | -0.04B | -0.06B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.03B | -0.00B | 0.00B | -0.02B | 0.01B | -0.07B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.08B | 0.09B | 0.05B | 0.17B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.05B | 0.05B | 0.07B | 0.03B | 0.05B | 0.04B | 0.08B | 0.09B | 0.08B | 0.02B | 0.17B | 0.29B |
|
Interest Expenses
|
| | | | | | | | | | | | -0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.01B | -0.00B | 0.00B | | |
|
Tax Rate
|
-32.94% | -8.72% | -29.06% | -29.97% | -36.20% | -64.93% | -54.54% | -86.78% | | -71.43% | | 52.96% | | | | | | | | | | | | | | | | | | | | | 0.74% | | | | -7.86% | | | | | | | | | | | 0.70% | | | | -29.67% | | | |