Allied Gaming & Entertainment Income Statement (2018-2025) | AGAE

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 5.48M5.40M6.24M7.34M6.04M-12.07M1.06M0.62M0.60M0.94M0.50M0.82M1.69M1.94M2.41M1.16M1.57M1.22M1.19M3.27M1.12M0.70M2.38M2.64M2.16M1.90M2.28M1.92M1.85M
Gross Profit 5.18M4.52M5.58M6.30M5.34M-11.24M0.98M0.56M0.54M0.86M0.46M0.74M1.60M1.87M2.34M1.10M1.51M1.17M1.14M3.20M1.07M0.64M2.33M2.59M2.07M1.81M2.24M1.84M1.77M
Operating items
Research & Development 0.20M0.17M0.16M0.34M0.18M0.17M0.17M
Selling, General & Administrative 0.15M3.87M8.35M4.32M4.25M4.69M-2.83M3.45M2.32M2.27M8.24M3.91M3.34M3.39M3.39M3.45M2.77M2.40M2.01M2.54M2.22M0.89M1.91M2.86M5.24M1.31M3.95M5.48M6.02M7.18M
Restructuring Costs 0.09M0.12M0.10M0.12M0.08M0.10M0.12M0.02M0.10M0.11M0.11M0.10M
Other Operating Expenses 8.03M3.29M5.77M5.83M5.17M-5.30M5.97M2.94M-0.00M0.18M0.06M-0.04M0.05M-496.00-0.01M-0.07M0.03M0.20M0.03M-0.69M0.08M-1.09M-0.01M2.41M1.76M11.67M1.87M1.83M1.83M
Operating Expenses 0.15M11.90M11.63M10.09M10.08M9.86M-8.12M9.42M5.26M4.41M15.85M5.38M5.01M5.62M5.70M6.16M4.78M3.27M3.91M3.85M4.66M1.76M3.98M5.05M7.93M3.34M16.06M7.53M8.01M9.18M
Operating Income -0.15M-6.42M-16.04M-3.85M-2.74M-3.82M-3.94M-8.37M-4.64M-3.81M-14.91M-4.88M-4.19M-3.93M-3.76M-3.75M-3.62M-1.70M-2.70M-2.66M-1.40M-0.64M-1.91M-2.68M-5.29M-1.18M-14.16M-5.25M-6.09M-7.33M
EBIT -0.15M0.52M-6.42M-16.04M-3.85M-2.74M-3.82M-3.94M-8.37M-4.64M-3.81M-14.91M-4.88M-4.19M-3.93M-3.76M-3.75M-3.62M-1.70M-2.70M-2.66M-1.40M-0.64M-1.91M-2.68M-5.29M-1.18M-14.16M-5.25M-6.09M-7.33M
Non-operating items
Non Operating Investment Income 0.06M0.00M0.00M889.000.00M-0.01M0.37M0.79M-0.11M
Interest & Investment Income 0.42M0.63M0.68M0.75M0.81M0.82M0.73M0.72M0.79M0.86M1.04M1.03M0.72M0.86M1.02M1.36M
Other Non Operating Income 0.48M0.11M-0.60M0.82M0.01M-0.02M-0.00M-1.73M-1.70M-0.10M0.96M-0.00M-0.07M0.06M0.95M0.76M-0.01M-388.000.03M-0.01M0.35M-1.21M0.83M-0.57M-0.54M0.32M
Non Operating Income 0.48M-0.35M-1.91M0.82M-0.07M-0.44M-0.59M-0.69M-6.11M-3.23M-4.04M-0.10M-0.14M0.96M163.00-0.00M-0.07M0.06M0.95M0.76M-0.01M-388.002.99M0.85M1.41M-3.18M1.23M0.35M1.26M1.94M
Net income details
EBT 0.33M0.52M-6.76M-6.64M-3.85M-2.81M-4.25M-4.58M-9.10M-10.88M-6.55M-19.58M-5.00M14.30M-3.94M-3.75M-3.75M-3.62M-1.70M-2.70M-2.66M-0.66M0.08M-1.09M-1.83M-3.88M-4.36M-12.93M-4.90M-4.83M-5.40M
Tax Provisions 0.09M0.15M0.16M0.18M0.19M0.20M-0.33M-0.09M
Profit After Tax 0.23M0.37M-6.69M-6.64M0.33M0.34M-4.25M-5.82M-9.05M-10.88M-7.04M-18.95M-4.97M-4.33M74.30M-5.16M-3.75M-3.69M-1.64M-1.74M-1.89M-0.69M0.08M0.27M-1.83M-3.88M-4.03M-12.83M-4.90M-4.83M-5.40M
Equity Income -5.00M
Income from Non-Controlling Interests -0.08M3.75M3.69M1.89M0.69M-0.13M-0.08M-681.00-5.61M-0.06M-0.02M-0.04M
Income from Continuing Operations 0.23M0.37M-6.92M-6.82M-4.04M-3.01M-4.25M-4.58M-9.10M-10.88M-6.55M-19.58M-5.00M14.30M-3.94M-3.75M-3.75M-3.62M-1.70M-2.70M-2.66M-0.66M0.08M-1.09M-1.83M-3.88M-4.03M-12.83M-4.90M-4.83M-5.40M
Consolidated Net Income 0.23M0.37M-6.92M-6.82M-4.04M-3.01M-4.25M-4.58M0.27M-0.14M0.49M0.09M1.64M1.39M80.43M-2.50M-3.75M-3.62M-1.70M-2.70M-2.66M-0.66M0.08M-1.09M-1.83M-3.88M-4.03M-12.83M-4.90M-4.83M-5.40M
Income towards Parent Company 0.23M0.37M-6.92M-6.82M-4.04M-3.01M-4.25M-4.58M0.27M-0.14M0.49M0.09M1.64M1.39M80.43M-2.50M-3.75M-3.62M-1.70M-2.70M-2.66M-0.66M0.08M-1.09M-1.83M-3.88M-4.03M-12.83M-4.90M-4.83M-5.40M
Net Income towards Common Stockholders 0.23M0.37M-6.92M-6.82M-4.04M-3.01M-4.25M-4.58M0.27M-10.88M0.49M0.09M-4.97M-4.33M80.43M-2.50M-3.75M-3.69M-1.70M-2.70M-1.89M-0.69M0.08M-0.93M-1.70M-3.80M-4.03M-7.23M-4.84M-4.81M-5.36M
Additional items
EPS (Basic) -0.030.02-0.58-1.46-0.33-0.24-0.24-0.17-0.38-0.41-0.24-0.59-0.13-0.11-0.08-0.10-0.10-0.09-0.04-0.05-0.05-0.020.00-0.02-0.04-0.09-0.11-0.18-0.11-0.12-0.14
EPS (Weighted Average and Diluted) 0.020.00-0.13-0.13-0.08-0.10-0.10-0.10-0.04-0.05-0.05-0.020.00-0.02-0.04-0.09-0.11-0.18-0.11-0.12-0.14
Shares Outstanding (Weighted Average) 17.70M17.70M17.70M17.70M17.70M8.45M23.18M23.93M25.18M29.18M35.11M35.11M39.16M39.22M39.14M39.14M39.12M39.09M39.09M39.09M37.40M37.00M36.84M44.14M45.52M38.19M38.02M44.11M38.02M38.02M
Shares Outstanding (Diluted Average) 29.63M28.69M38.96M38.96M39.06M39.00M39.06M39.12M39.09M39.07M37.92M37.56M37.35M37.22M38.86M43.21M39.75M40.37M43.51M41.40M40.90M
EBITDA -0.15M0.52M-6.42M-16.04M-3.85M-2.74M-3.82M-3.94M-8.37M-4.64M-3.81M-14.91M-3.31M-2.91M74.28M-3.76M-3.74M-3.76M-1.67M-2.70M-1.89M-0.69M0.08M-1.91M-2.68M-5.29M-1.18M-14.16M-5.25M-6.09M-7.33M
Interest Expenses 0.56M0.24M0.07M0.45M0.56M0.68M0.86M1.49M2.52M0.15M0.10M0.01M-659.000.13M
Shares Outstanding 11.60M11.60M11.60M11.60M11.60M11.60M23.18M23.18M23.93M28.35M31.99M38.51M39.16M39.16M39.14M39.12M39.12M39.12M39.09M39.09M39.09M39.09M39.09M39.09M47.80M40.47M40.39M46.39M46.30M40.30M40.29M
Tax Rate 28.7428.707.630.72