|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.23M | | | | 13.15M | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.03M | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 5.42M | 15.54M | 12.69M | 5.00M | 97.89M | 97.89M | 97.89M | 89.22M | 16.17M | 8.59M | 21.19M | 10.44M | 16.32M | 7.30M | 33.30M | 10.99M | 59.24M | 19.49M | 23.08M | 15.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 1.80M | 0.06M | 0.36M | 0.34M | 0.39M | 0.18M | 0.23M | 0.25M | 0.07M | 0.31M | 1.01M | 0.01M | 0.53M | 0.48M | | 0.30M | 0.71M | 0.27M | 0.28M | 0.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 5.00M | | | | 0.68M | 1.30M | 1.49M | 2.06M | 0.79M | 1.32M | 2.10M | 2.43M | 0.71M | 2.58M | 0.55M | 1.16M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 1.80M | 0.06M | 0.36M | 0.34M | 5.39M | 0.18M | 0.23M | 0.25M | 0.75M | 1.61M | 2.51M | 2.07M | 1.32M | 1.80M | | 2.73M | 1.42M | 2.85M | 0.83M | 1.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 0.91M | 0.62M | 0.33M | 1.01M | 0.98M | 0.80M | 0.56M | 1.21M | 0.46M | 395.00 | 0.23M | 0.47M | 0.50M | 0.55M | 0.46M | 0.52M | 0.47M | 0.50M | 0.60M | 1.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 46.97M | 63.51M | 62.89M | 101.57M | 94.26M | 92.42M | 87.19M | 85.56M | 82.38M | 80.42M | 78.43M | 76.43M | 78.34M | 84.33M | 94.73M | 102.81M | 94.75M | 98.01M | 87.53M | 83.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 9.28M | 8.39M | 7.68M | 6.87M | 6.14M | 5.33M | 4.51M | 4.83M | 4.01M | 3.46M | 3.20M | 3.79M | 3.83M | 3.61M | 3.38M | 3.19M | 3.00M | 2.81M | 2.61M | 2.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 100.00M | 100.00M | 100.00M | | 2.45M | 2.45M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 0.03M | | | | 0.03M | | | | 0.02M | | | | 12.73M | 12.49M | 12.41M | 12.86M | 2.80M | 2.81M | 2.85M | 2.87M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.59M | 0.69M | 0.69M | 6.25M | 6.01M | 5.80M | 5.88M | 5.12M | 4.99M | 4.90M | 3.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.03M | 0.03M | 0.03M | 0.05M | 0.03M | 0.02M | 0.02M | 0.07M | 0.59M | 0.69M | 0.69M | 18.98M | 18.50M | 0.02M | 18.13M | 0.20M | 7.82M | 7.75M | 0.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 19.19M | | | | 22.27M | | | | 0.64M | | | | 1.10M | | | | 0.67M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 5.00M | 0.62M | 5.00M | 100.22M | 5.00M | 5.00M | 0.06M | 89.22M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 0.38M | 0.38M | 2.61M | 2.64M | 0.42M | 2.79M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 14.93M | 9.04M | 8.34M | 7.53M | 11.54M | 10.96M | 9.98M | 10.29M | 15.35M | 15.19M | 14.69M | 15.32M | 33.68M | 32.68M | 31.96M | 27.02M | 17.94M | 19.85M | 21.05M | 23.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 61.90M | 72.55M | 71.23M | 109.10M | 105.80M | 103.38M | 97.16M | 95.85M | 97.73M | 95.61M | 93.12M | 91.75M | 112.02M | 117.02M | 126.70M | 129.83M | 112.69M | 117.86M | 108.58M | 106.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 1.99M | 1.09M | 0.84M | 0.34M | 1.80M | 3.62M | 2.80M | 0.75M | 1.65M | 1.90M | 0.58M | 0.31M | 0.76M | 0.17M | 1.14M | 0.37M | 1.15M | 2.72M | 1.52M | 2.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 1.00M | 1.00M | 1.00M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 2.99M | 2.09M | 1.84M | 0.34M | 1.80M | 3.62M | 2.80M | 0.75M | 1.65M | 1.90M | 0.58M | 0.31M | 0.76M | 0.17M | 1.14M | 0.37M | 1.15M | 2.72M | 1.52M | 2.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 1.01M | 1.36M | 0.36M | 1.61M | 2.20M | 1.80M | 2.42M | | 1.55M | 1.57M | 1.41M | 0.15M | 0.66M | 0.33M | 0.86M | 0.28M | 0.27M | 0.32M | 0.23M | 0.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.27M | 0.09M | 0.23M | 0.29M | 0.17M | 0.15M | 0.04M | 0.06M | 0.05M | 0.08M | 0.10M | 0.05M | 0.07M | 0.10M | 0.12M | 0.11M | 0.21M | 0.16M | 0.19M | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 1.00M | 0.81M | 0.91M | | | | | | | | | | 9.23M | 14.86M | 29.08M | 37.26M | 25.76M | 34.51M | 35.98M | 35.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.23M | 1.28M | 1.32M | 1.39M | 1.48M | 1.48M | 1.55M | 1.55M | 1.59M | 1.62M | 1.64M | 1.66M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 9.43M | 11.97M | 12.20M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.10M | 0.20M | 0.35M | 0.14M | 0.37M | 0.71M | 0.13M | 0.11M | 1.15M | 0.12M | 0.36M | 0.10M | 0.11M | 0.35M | 0.41M | 0.66M | 0.55M | 0.13M | 0.30M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 25.66M | 39.15M | 40.34M | 3.52M | 5.25M | 5.97M | 3.58M | 3.93M | 3.30M | 4.86M | 3.75M | 2.52M | 11.95M | 17.12M | 32.97M | 40.04M | 30.48M | 40.71M | 42.65M | 46.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.37M | 0.09M | | | | | | | | | | | 9.23M | | | 37.26M | 25.76M | 34.51M | 35.98M | 35.14M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.58M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | 1.69M | 1.83M | 2.02M | 1.96M | 1.91M | 1.89M | 1.80M | 1.71M | 2.62M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.66M | 10.33M | 10.18M | 10.55M | 4.52M | 4.48M | 4.52M | 4.52M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 9.17M | 9.25M | 9.87M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.53M | 6.19M | 5.86M | 5.74M | 5.56M | 5.19M | 4.82M | 4.44M | 4.01M | 3.60M | 3.18M | 2.76M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 1.01M | | | | 0.64M | | | | -1.39M | 1.08M | 1.07M | 0.77M | 0.67M | 0.67M | 0.67M | 0.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.04M | 0.01M | 0.00M | 0.00M | 0.00M | 0.07M | 0.01M | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 28.49M | 41.03M | 42.34M | 5.47M | 7.15M | 8.06M | 5.39M | 5.62M | 9.83M | 11.05M | 9.61M | 8.27M | 18.61M | 23.38M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 28.49M | 41.07M | 42.35M | 5.48M | 7.16M | 8.07M | 5.46M | 5.63M | 9.83M | 11.05M | 9.61M | 8.27M | 18.61M | 23.38M | 38.85M | 45.26M | 35.16M | 44.97M | 46.50M | 49.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 1.37M | 0.91M | 0.91M | | | | | | | | | | 18.46M | 14.86M | 29.08M | 74.51M | 51.51M | 69.02M | 71.95M | 70.28M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 33.41M | 31.48M | 28.88M | 103.62M | 98.65M | 95.31M | 91.70M | 90.22M | 87.90M | 84.56M | 83.52M | 83.48M | 93.41M | 93.63M | 87.84M | 84.57M | 73.01M | 72.89M | 62.07M | 56.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 33.41M | 31.48M | 28.88M | 103.62M | 98.65M | 95.31M | 91.70M | 90.22M | 87.90M | 84.56M | 83.52M | 83.48M | 93.41M | 93.63M | 87.84M | 84.57M | 73.01M | 72.89M | 62.07M | 56.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 61.90M | 72.55M | 71.23M | 109.10M | 105.80M | 103.38M | 97.16M | 95.85M | 97.73M | 95.61M | 93.12M | 91.75M | 112.02M | 117.02M | 126.70M | 129.83M | 112.69M | 117.86M | 108.58M | 106.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.58M | 1.69M | 0.37M | 2.24M | 2.28M | 2.28M | 2.28M | 2.28M | 7.45M | | 2.28M | 2.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -162.28M | 0.22M | 0.25M | 0.23M | 0.27M | -103.16M | -106.85M | 0.18M | -110.24M | -112.13M | -112.82M | 0.22M | -113.67M | -115.37M | -119.17M | 0.50M | 0.18M | 0.22M | -139.99M | 0.42M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 38.51M | 39.16M | 39.16M | 39.14M | 39.12M | 39.12M | 39.12M | 39.09M | 39.09M | 39.09M | 39.09M | 39.09M | 39.09M | 47.80M | 40.47M | 40.39M | 46.39M | | 40.30M | 40.29M |