|
Assets Growth (1y)
|
| | | | | 193.42% | | 45.94% | 0.90% | 25.42% | 11.18% | 56.53% | 65.03% | 30.20% | 38.25% | 20.06% | 3.78% | 18.40% | 19.62% | 17.13% | 24.35% | 11.95% | 3.56% | -4.73% | -2.08% | -0.83% | -0.02% | 8.07% | 7.35% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 68.59% | | 39.98% | 20.00% | 24.58% | 22.51% | 30.09% | 28.66% | 19.95% | 19.64% | 10.24% | 8.11% | 9.54% | 7.39% | 6.44% | 9.34% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 44.73% | | 25.07% | 16.04% | 16.50% | 13.74% | 17.78% | 17.49% |
|
Assets (QoQ)
|
| | | | 51.37% | -5.21% | 15.39% | -11.85% | 4.65% | 17.83% | 2.29% | 24.10% | 10.33% | -7.04% | 8.62% | 7.78% | -4.63% | 6.05% | 9.74% | 5.53% | 1.25% | -4.53% | 1.52% | -2.91% | 4.06% | -3.31% | 2.35% | 4.94% | 3.37% |
|
Capital Expenditures Growth (1y)
|
| | | | -231.12% | 12.18% | -71.04% | -22.96% | 18.26% | 163.91% | -5.38% | -77.52% | -73.68% | 8.79% | -38.94% | 2.42% | -37.76% | -62.08% | 10.42% | 7.29% | 38.58% | 143.37% | 11.70% | 25.90% | -34.03% | -31.99% | -41.45% | -72.01% | 9.69% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -67.52% | 47.68% | -35.80% | -28.66% | -25.06% | 2.87% | -9.46% | -17.11% | -13.69% | 0.13% | -3.20% | 12.48% | -4.28% | -14.38% | -3.82% | -5.72% | 9.41% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.80% | 24.34% | -14.65% | -7.91% | -9.99% | 12.50% | -10.38% | -15.40% | -12.21% |
|
Capital Expenditures (QoQ)
|
| 3,928.96% | -103.82% | -29.20% | -75.28% | 1,397.24% | -105.82% | 7.12% | -16.53% | 4,288.09% | -102.32% | -56.46% | -14.01% | 2,723.34% | -102.97% | -9.88% | -60.95% | 822.13% | -107.01% | -13.72% | -6.62% | 2,961.50% | -102.54% | 4.57% | -92.87% | 1,551.92% | -105.29% | -16.05% | -1.26% |
|
Cash & Equivalents Growth (1y)
|
| 108.10% | | 123.59% | 143.02% | 1,301.73% | 1,192.24% | 1,009.66% | 1,016.48% | -15.56% | -10.49% | 11.63% | 14.10% | -3.21% | -25.19% | -22.41% | -28.68% | -24.05% | 46.97% | 44.47% | 56.77% | -21.49% | -46.87% | -51.81% | -55.48% | 40.33% | 39.01% | 51.30% | 67.72% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 190.95% | | 202.56% | 214.00% | 125.43% | 105.31% | 112.62% | 108.67% | -14.70% | -0.53% | 7.76% | 8.46% | -16.74% | -16.41% | -18.56% | -20.74% | -5.77% | 2.77% | 1.75% | 5.39% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 78.47% | | 98.80% | 103.17% | 46.86% | 46.54% | 46.25% | 44.69% | -7.32% | -6.18% | -1.82% | -0.96% |
|
Cash & Equivalents (QoQ)
|
-8.97% | 152.72% | 1.21% | -3.96% | -1.07% | 1,357.71% | -6.70% | -17.53% | -0.46% | 10.25% | -1.09% | 2.84% | 1.75% | -6.48% | -23.55% | 6.66% | -6.47% | -0.41% | 47.94% | 4.85% | 1.49% | -50.13% | 0.11% | -4.90% | -6.23% | 57.18% | -0.82% | 3.50% | 3.95% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -362.26% | 68.98% | -564.74% | 14.30% | -76.84% | -404.88% | -9.94% | -104.12% | -155.68% | 58.61% | 40.72% | 54.69% | 67.63% | 21.41% | -540.36% | 53.55% | -32.49% | -50.53% | 57.90% | 34.82% | -219.58% | 46.60% | 57.87% | -119.15% | 71.37% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -175.46% | 13.46% | -63.02% | 7.46% | -13.53% | -17.99% | -61.00% | 24.55% | -3.12% | 21.18% | -16.92% | 48.43% | -11.08% | 14.20% | -4.34% | 12.78% | -6.63% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -55.06% | 5.17% | -63.49% | 24.84% | -44.02% | -5.71% | 5.84% | 9.31% | -0.06% |
|
Cash from Investing Activities (QoQ)
|
| -1,459.68% | 92.64% | -955.38% | 61.85% | -4.65% | -57.78% | -36.07% | 21.29% | -198.77% | 65.64% | -152.62% | 1.40% | 51.63% | 50.79% | -93.07% | 29.57% | -17.45% | -300.94% | 86.00% | -100.92% | -33.44% | -12.14% | 78.32% | -885.17% | 77.70% | 11.52% | -12.75% | -28.71% |
|
Cash from Operations Growth (1y)
|
| | | | 298.10% | 285.52% | 49.81% | 26.22% | -27.72% | -30.43% | 42.85% | 61.66% | 79.41% | 58.00% | 62.37% | 14.43% | 37.73% | 32.85% | 19.73% | 36.56% | 33.73% | 22.37% | 32.35% | 15.31% | 18.01% | 64.39% | -6.32% | 13.37% | 7.14% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 72.83% | 61.82% | 51.46% | 32.67% | 21.33% | 13.45% | 40.56% | 36.20% | 48.95% | 36.95% | 37.03% | 21.69% | 29.54% | 38.77% | 14.07% | 21.31% | 19.13% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 56.90% | 47.11% | 40.66% | 29.75% | 23.03% | 24.05% | 28.05% | 26.99% | 33.10% |
|
Cash from Operations (QoQ)
|
| -44.08% | 255.04% | -15.03% | 135.99% | -45.85% | 37.97% | -28.41% | 35.14% | -47.88% | 183.30% | -18.98% | 49.97% | -54.10% | 191.15% | -42.90% | 80.51% | -55.73% | 162.38% | -34.87% | 76.77% | -59.49% | 183.77% | -43.26% | 80.91% | -43.57% | 61.71% | -31.33% | 70.97% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | 94.79% | -83.50% | -115.86% | -53.23% | -82.20% | 53.71% | -14.07% | -11.76% | 10.93% | 9.58% | -32.14% | | | | | | | | | | -4.89% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | 56.11% | -34.74% | -48.18% | | | | | | 9.55% | -3.97% | | | 4.49% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.21% | -25.82% | | | -7.18% |
|
Dividends Paid - Common (QoQ)
|
| | | | | 337.98% | -101.50% | -114.93% | 31.92% | 853.82% | -119.57% | -52.57% | 19.05% | 735.93% | -114.52% | -49.47% | 35.48% | 882.35% | -117.51% | | | | | | | 861.05% | | | |
|
Dividends payables (QoQ)
|
| | | | -96.65% | | | | | | | | | | | | | | | | | | | | | | | -99.38% | 10.23% |
|
EBITDA Margin Growth (1y)
|
| | | -1808.00 | -546.00 | -80.00 | 385.00 | 1,135.00 | 202.00 | -636.00 | -933.00 | -1740.00 | -1296.00 | -779.00 | -492.00 | 1,184.00 | 109.00 | 238.00 | -724.00 | -545.00 | -27.00 | 175.00 | 931.00 | 774.00 | 118.00 | 421.00 | 155.00 | -83.00 | 241.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2413.00 | -1639.00 | -1496.00 | -1039.00 | 579.00 | -985.00 | -1177.00 | -2148.00 | -1101.00 | -1214.00 | -367.00 | -284.00 | 1,413.00 | 200.00 | 834.00 | 362.00 | 147.00 | 332.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1774.00 | -1558.00 | -1083.00 | -832.00 | 808.00 | -894.00 | -582.00 | -1062.00 | -410.00 | -855.00 |
|
EBITDA Margin (QoQ)
|
-87.00 | -436.00 | 943.00 | -2227.00 | 1,175.00 | 29.00 | 1,408.00 | -1477.00 | 242.00 | -809.00 | 1,112.00 | -2285.00 | 687.00 | -293.00 | 1,399.00 | -609.00 | -388.00 | -164.00 | 437.00 | -430.00 | 129.00 | 38.00 | 1,194.00 | -587.00 | -527.00 | 341.00 | 928.00 | -825.00 | -203.00 |
|
EBIT Growth (1y)
|
| | | 51.53% | 85.35% | 89.95% | 39.72% | 51.21% | 43.08% | 20.46% | 16.35% | 21.80% | 4.07% | 15.11% | 51.25% | 98.63% | 52.41% | 36.77% | 15.07% | 2.66% | 39.91% | 23.26% | 32.38% | 24.46% | 8.17% | 28.86% | 8.64% | 13.50% | 20.77% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 40.79% | 40.27% | 38.10% | 34.97% | 54.08% | 31.41% | 23.78% | 26.51% | 35.42% | 30.44% | 24.73% | 32.08% | 36.40% | 32.12% | 29.51% | 18.28% | 13.19% | 22.26% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.59% | 42.54% | 34.74% | 30.23% | 36.12% | 27.99% | 24.67% | 23.84% | 28.53% | 23.72% |
|
EBIT Margin Growth (1y)
|
| | | -903.00 | -472.00 | -35.00 | -530.00 | 717.00 | 699.00 | 30.00 | -20.00 | -307.00 | -951.00 | -488.00 | 30.00 | 353.00 | 416.00 | 230.00 | -312.00 | -367.00 | 115.00 | -181.00 | 365.00 | 371.00 | 150.00 | 702.00 | 381.00 | 252.00 | 207.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -494.00 | -724.00 | -493.00 | -520.00 | 762.00 | 163.00 | -228.00 | -302.00 | -322.00 | -421.00 | -439.00 | 82.00 | 357.00 | 681.00 | 751.00 | 433.00 | 256.00 | 473.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -508.00 | -194.00 | -444.00 | -467.00 | 766.00 | 428.00 | 293.00 | 443.00 | 302.00 | -63.00 |
|
EBIT Margin (QoQ)
|
-163.00 | -43.00 | 1,284.00 | -1981.00 | 268.00 | 394.00 | 789.00 | -735.00 | 250.00 | -274.00 | 739.00 | -1022.00 | -394.00 | 189.00 | 1,257.00 | -699.00 | -331.00 | 3.00 | 715.00 | -754.00 | 151.00 | -293.00 | 1,261.00 | -748.00 | -69.00 | 259.00 | 939.00 | -876.00 | -114.00 |
|
EBIT (QoQ)
|
5.71% | 17.12% | 101.34% | -39.21% | 29.31% | 20.03% | 48.09% | -34.21% | 22.35% | 1.05% | 43.04% | -31.13% | 4.55% | 11.77% | 87.94% | -9.56% | -19.78% | 0.30% | 58.12% | -19.31% | 9.32% | -11.63% | 69.81% | -24.14% | -4.98% | 5.27% | 43.18% | -20.75% | 1.11% |
|
EBT Growth (1y)
|
| | | -7.69% | 91.59% | 95.51% | 81.02% | 123.15% | 13.46% | -6.03% | -10.16% | -61.55% | -23.00% | -15.78% | 26.93% | 351.25% | 37.66% | 40.02% | -7.13% | -20.57% | 36.02% | 21.10% | 68.20% | 75.65% | 8.90% | 42.68% | 8.51% | 7.80% | 34.67% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -7.48% | 18.73% | 15.66% | 27.33% | 57.02% | 6.35% | 3.48% | 1.93% | 11.28% | 12.97% | 12.61% | 25.63% | 84.65% | 26.81% | 34.25% | 19.23% | 14.57% | 25.88% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.21% | 25.67% | 21.28% | 26.38% | 40.12% | 12.24% | 13.87% | 14.09% | 21.15% | 16.16% |
|
EBT Margin Growth (1y)
|
| | | -1747.00 | -427.00 | 42.00 | 453.00 | 1,270.00 | 76.00 | -550.00 | -935.00 | -1841.00 | -1337.00 | -815.00 | -476.00 | 1,147.00 | 114.00 | 157.00 | -691.00 | -609.00 | 25.00 | -123.00 | 798.00 | 783.00 | 98.00 | 559.00 | 285.00 | 69.00 | 322.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2319.00 | -1689.00 | -1322.00 | -958.00 | 575.00 | -1147.00 | -1208.00 | -2102.00 | -1303.00 | -1198.00 | -781.00 | -369.00 | 1,321.00 | 237.00 | 593.00 | 391.00 | 244.00 | 445.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1780.00 | -1550.00 | -1288.00 | -851.00 | 749.00 | -1024.00 | -771.00 | -1020.00 | -451.00 | -778.00 |
|
EBT Margin (QoQ)
|
37.00 | -516.00 | 1,017.00 | -2285.00 | 1,356.00 | -46.00 | 1,428.00 | -1469.00 | 162.00 | -672.00 | 1,043.00 | -2375.00 | 667.00 | -150.00 | 1,381.00 | -752.00 | -366.00 | -107.00 | 534.00 | -670.00 | 268.00 | -255.00 | 1,454.00 | -684.00 | -417.00 | 206.00 | 1,180.00 | -900.00 | -165.00 |
|
EBT (QoQ)
|
13.19% | -1.03% | 92.47% | -57.19% | 134.91% | 1.00% | 78.20% | -47.22% | 19.44% | -16.35% | 70.38% | -77.41% | 139.20% | -8.51% | 156.78% | -19.70% | -27.03% | -6.94% | 70.31% | -31.32% | 24.97% | -17.16% | 136.55% | -28.27% | -22.52% | 8.54% | 79.90% | -28.75% | -3.22% |
|
Enterprise Value Growth (1y)
|
| 270.83% | | -100.23% | -151.66% | -2,019.43% | -1,376.12% | -1,329.77% | -1,303.69% | 14.63% | 10.46% | -11.47% | -14.31% | 4.11% | 25.49% | 23.06% | 29.60% | -21.20% | -47.26% | -45.02% | -57.64% | 4.75% | 47.07% | 52.13% | 57.80% | -18.01% | -34.00% | -46.95% | -56.27% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -203.63% | | -217.19% | -243.08% | -160.67% | -114.35% | -130.60% | -124.38% | 0.26% | 0.59% | -7.54% | -8.25% | -3.45% | 16.57% | 18.87% | 22.34% | -10.86% | -1.46% | -0.67% | -1.30% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -100.66% | | -104.32% | -113.94% | -82.31% | -50.32% | -53.46% | -49.69% | -2.21% | 6.97% | 2.64% | 3.51% |
|
Enterprise Value (QoQ)
|
19.73% | 339.41% | -222.38% | 14.86% | -0.88% | -1,726.06% | 5.89% | 17.53% | 0.96% | -11.06% | 1.29% | -2.66% | -1.57% | 6.84% | 23.30% | -6.01% | 7.06% | -60.39% | 6.81% | -4.40% | -1.03% | 3.09% | 48.21% | 5.59% | 10.94% | -171.01% | 41.20% | -3.54% | 5.29% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 82.21% | 12.54% | 29.73% | 4.18% | -0.85% | 30.90% |
|
EPS (Basic) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 14.72% | 3.31% | 107.58% | -25.94% | -29.14% | 19.09% | 66.69% | -29.51% | -6.45% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 80.14% | 11.93% | 28.95% | 4.92% | -0.77% | 32.13% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 13.62% | 4.31% | 103.90% | -25.46% | -29.41% | 20.18% | 65.90% | -29.50% | -6.01% |
|
FCF Margin Growth (1y)
|
| | | | 2,933.00 | 10,720.00 | -230.00 | 410.00 | -2295.00 | -16875.00 | 758.00 | 799.00 | 831.00 | 6,520.00 | 332.00 | -1712.00 | 450.00 | 15,516.00 | -408.00 | 283.00 | -508.00 | -5793.00 | 427.00 | 57.00 | 893.00 | 5,212.00 | -116.00 | 454.00 | -377.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,469.00 | 365.00 | 860.00 | -503.00 | -1014.00 | 5,162.00 | 682.00 | -631.00 | 773.00 | 16,243.00 | 350.00 | -1372.00 | 835.00 | 14,935.00 | -98.00 | 794.00 | 7.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,411.00 | 10,088.00 | 878.00 | -163.00 | -629.00 | 4,580.00 | 992.00 | -119.00 | 1,289.00 |
|
FCF Margin (QoQ)
|
| -24418.00 | 25,044.00 | -1077.00 | 3,384.00 | -16631.00 | 14,094.00 | -437.00 | 679.00 | -31211.00 | 31,727.00 | -396.00 | 712.00 | -25522.00 | 25,539.00 | -2440.00 | 2,874.00 | -10456.00 | 9,614.00 | -1749.00 | 2,083.00 | -15741.00 | 15,834.00 | -2118.00 | 2,919.00 | -11422.00 | 10,505.00 | -1548.00 | 2,088.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | 92.93% | 94.94% | -57.24% | 6.90% | -2.09% | -45.78% | 28.57% | -0.61% | 35.33% | -288.26% | -13.19% | | | | | | | | | | 0.70% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 63.99% | 34.07% | -8.33% | | | | | | 28.31% | -28.35% | | | 17.30% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 51.59% | 31.03% | | | 17.88% |
|
FCF Payout Ratio (QoQ)
|
| | | | | -64.56% | 97.11% | -187.54% | 48.31% | -17.81% | 10.20% | -70.25% | 43.32% | -68.23% | 56.00% | -139.81% | 63.57% | -910.03% | 87.17% | | | | | | | -865.61% | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 286.59% | 8.53% | 52.62% | 25.61% | -26.33% | -225.98% | 37.28% | 64.59% | 78.47% | -5.44% | 59.70% | 11.08% | 37.74% | 71.78% | 16.74% | 28.90% | 22.25% | -201.55% | 29.00% | 10.13% | 19.28% | 50.80% | -3.84% | 18.33% | 5.63% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 71.94% | -46.49% | 49.57% | 31.93% | 21.89% | 1.01% | 36.79% | 33.07% | 44.31% | 3.55% | 33.98% | 16.39% | 26.17% | 25.18% | 13.14% | 18.87% | 15.49% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.63% | -21.75% | 38.19% | 26.66% | 21.44% | -7.56% | 25.99% | 25.16% | 30.51% |
|
Free Cash Flow (QoQ)
|
| -711.20% | 131.01% | -9.17% | 124.55% | -244.61% | 151.75% | -25.25% | 31.71% | -739.84% | 121.79% | -10.38% | 42.82% | -478.00% | 133.01% | -37.67% | 77.09% | -177.46% | 236.53% | -31.18% | 67.95% | -291.07% | 158.41% | -41.24% | 81.92% | -178.81% | 214.15% | -27.70% | 62.40% |
|
Gross Margin Growth (1y)
|
| | | 531.00 | 988.00 | 1,145.00 | 483.00 | 719.00 | 596.00 | 181.00 | 70.00 | 11.00 | -333.00 | -378.00 | -90.00 | 214.00 | 230.00 | -16.00 | -190.00 | -324.00 | -252.00 | 87.00 | 137.00 | 102.00 | 131.00 | 351.00 | 333.00 | 160.00 | 192.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,262.00 | 1,251.00 | 948.00 | 463.00 | 945.00 | 493.00 | -214.00 | -210.00 | -99.00 | -355.00 | -307.00 | -143.00 | -8.00 | 110.00 | 422.00 | 279.00 | -62.00 | 71.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,152.00 | 1,230.00 | 1,019.00 | 409.00 | 722.00 | 373.00 | 224.00 | 259.00 | 163.00 | -32.00 |
|
Gross Margin (QoQ)
|
-72.00 | 226.00 | 1,228.00 | -850.00 | 384.00 | 383.00 | 565.00 | -613.00 | 261.00 | -33.00 | 454.00 | -672.00 | -83.00 | -78.00 | 743.00 | -368.00 | -67.00 | -324.00 | 569.00 | -502.00 | 6.00 | 15.00 | 618.00 | -536.00 | 35.00 | 235.00 | 600.00 | -709.00 | 67.00 |
|
Gross Profit Growth (1y)
|
| | | 140.93% | 168.45% | 136.29% | 73.08% | 27.54% | 21.70% | 22.64% | 18.22% | 37.07% | 43.33% | 31.34% | 48.01% | 80.09% | 32.07% | 23.94% | 22.59% | 11.84% | 28.41% | 34.76% | 21.45% | 10.09% | 4.55% | 4.86% | 3.17% | 6.99% | 15.89% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 61.50% | 67.30% | 56.13% | 44.68% | 46.56% | 32.07% | 25.92% | 28.97% | 40.28% | 34.46% | 29.93% | 30.13% | 30.40% | 21.04% | 20.54% | 15.38% | 9.62% | 15.88% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.36% | 51.35% | 44.76% | 35.15% | 31.12% | 25.34% | 23.05% | 21.86% | 26.60% | 24.12% |
|
Gross Profit (QoQ)
|
10.16% | 24.54% | 71.46% | 2.42% | 22.74% | 9.63% | 25.59% | -24.53% | 17.12% | 10.47% | 21.06% | -12.49% | 22.47% | 1.23% | 36.43% | 6.47% | -10.18% | -5.00% | 34.94% | -2.87% | 3.13% | -0.31% | 21.62% | -11.96% | -2.06% | -0.02% | 19.66% | -8.69% | 6.09% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 86.97% | 93.56% | -83.35% | -6.27% | -76.01% | -101.39% | -712.87% | 19.34% | 65.42% | 62.90% | 83.99% | 40.02% | -77.18% | -7.48% | 10.12% | 25.19% | 23.92% | -3.90% | 11.31% | -56.78% | -61.58% | -8.82% | -50.89% | 7.12% | 16.03% | 64.33% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 57.04% | 63.63% | -29.33% | 19.89% | -2.55% | 7.05% | -42.31% | 28.74% | 22.46% | 25.45% | 49.65% | 11.06% | -29.63% | -6.72% | -6.35% | -2.89% | -1.07% | 26.11% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.06% | 44.27% | -16.33% | 9.62% | -5.80% | 1.91% | -26.04% | 12.02% | 8.75% | 30.61% |
|
Interest Coverage Ratio (QoQ)
|
-112.05% | 109.32% | -267.80% | 60.73% | -4.84% | 124.10% | -1,171.25% | 34.96% | -19.95% | 26.67% | -40.98% | 72.11% | -28.69% | 68.35% | -428.12% | 17.62% | 21.93% | 73.54% | -339.55% | 16.22% | -6.61% | 77.41% | -677.01% | 13.65% | 28.20% | 68.68% | -378.25% | 21.93% | 69.50% |
|
Net Cash Flow Growth (1y)
|
| | | | 5,473.92% | 8.40% | 51.27% | -2.01% | -98.23% | 77.06% | -122.28% | 302.01% | -1,942.45% | -1,762.64% | 147.83% | -137.95% | 125.24% | 237.83% | -1,008.85% | 110.80% | -12.79% | -175.55% | 116.41% | 463.54% | 32.71% | 123.36% | 256.40% | -144.56% | 176.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -172.41% | -57.60% | -45.58% | 7.87% | -56.47% | 99.08% | -43.72% | 27.71% | 59.47% | -168.68% | 39.48% | -38.65% | 31.85% | 30.91% | 74.52% | 35.27% | 47.34% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.01% | -32.45% | -24.80% | 19.88% | -37.49% | 24.90% | -10.75% | 26.96% | 71.58% |
|
Net Cash Flow (QoQ)
|
| -422.80% | 465.41% | -192.78% | 609.34% | -105.30% | 703.48% | -162.56% | 108.86% | -168.62% | -486.04% | 667.26% | -180.77% | 30.63% | 115.05% | -550.05% | 153.72% | 278.83% | -199.23% | 105.35% | 333.83% | -428.18% | 121.55% | 83.65% | 2.16% | -42.23% | 228.80% | -122.96% | 733.56% |
|
Net Income Growth (1y)
|
| | | -1.92% | 111.71% | 14.25% | 83.12% | 126.36% | 8.40% | 83.46% | -8.80% | -58.35% | -21.25% | 11.16% | 29.17% | 301.09% | 37.31% | 33.74% | -2.93% | -22.58% | 40.21% | 6.13% | 54.95% | 74.86% | 7.03% | 33.21% | 12.48% | 15.35% | 23.43% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -2.57% | 21.80% | 32.57% | 29.21% | 55.80% | 5.44% | 39.72% | 4.57% | 8.95% | 14.88% | 16.42% | 24.78% | 75.76% | 27.25% | 23.65% | 19.16% | 16.02% | 22.81% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.49% | 28.32% | 27.03% | 26.54% | 38.63% | 11.96% | 30.98% | 14.79% | 21.14% | 14.90% |
|
Net Income (QoQ)
|
11.88% | -1.03% | 100.77% | -55.88% | 141.51% | -46.59% | 221.78% | -45.46% | 15.65% | -9.60% | 59.96% | -75.09% | 118.64% | 27.61% | 85.87% | -22.65% | -25.15% | 24.29% | 34.90% | -38.31% | 35.56% | -5.93% | 96.96% | -30.38% | -17.02% | 17.08% | 66.32% | -28.61% | -11.21% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -27.00% | 89.10% | 91.72% | 104.99% | 172.39% | 19.20% | -13.15% | -12.51% | -71.38% | -27.02% | -23.30% | 25.24% | 537.90% | 42.25% | 57.25% | -12.93% | -19.30% | 32.28% | 56.24% | 90.49% | 82.02% | 13.11% | 30.24% | 4.56% | 0.04% | 31.68% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -17.13% | 18.05% | 8.49% | 30.96% | 70.69% | 7.36% | 1.56% | -1.56% | 13.79% | 11.15% | 23.52% | 27.59% | 110.82% | 28.63% | 47.36% | 20.14% | 13.69% | 25.36% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.98% | 25.35% | 25.70% | 30.09% | 48.84% | 13.11% | 16.34% | 13.70% | 21.82% | 15.39% |
|
Net Income towards Common Stockholders (QoQ)
|
8.29% | 2.15% | 74.91% | -62.27% | 180.53% | 3.56% | 87.02% | -49.87% | 22.76% | -24.54% | 88.39% | -83.60% | 213.02% | -20.69% | 207.61% | -16.47% | -30.20% | -12.33% | 70.32% | -22.58% | 14.43% | 3.55% | 107.65% | -26.02% | -28.89% | 19.23% | 66.70% | -29.22% | -6.41% |
|
Net Margin Growth (1y)
|
| | | -1806.00 | -396.00 | -7.00 | 793.00 | 1,299.00 | 180.00 | -611.00 | -925.00 | -1750.00 | -1251.00 | -741.00 | -452.00 | 1,234.00 | 138.00 | 239.00 | -709.00 | -535.00 | -15.00 | 202.00 | 950.00 | 792.00 | 136.00 | 422.00 | 162.00 | -79.00 | 245.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2257.00 | -1467.00 | -1360.00 | -584.00 | 783.00 | -933.00 | -1113.00 | -2086.00 | -1051.00 | -1128.00 | -300.00 | -212.00 | 1,491.00 | 259.00 | 863.00 | 403.00 | 177.00 | 366.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1558.00 | -1344.00 | -919.00 | -344.00 | 1,039.00 | -812.00 | -489.00 | -974.00 | -338.00 | -747.00 |
|
Net Margin (QoQ)
|
-86.00 | -372.00 | 611.00 | -1959.00 | 1,324.00 | 17.00 | 1,411.00 | -1453.00 | 206.00 | -775.00 | 1,097.00 | -2278.00 | 704.00 | -265.00 | 1,386.00 | -592.00 | -392.00 | -163.00 | 437.00 | -418.00 | 128.00 | 53.00 | 1,185.00 | -576.00 | -527.00 | 340.00 | 925.00 | -817.00 | -203.00 |
|
Operating Income Growth (1y)
|
| | | 51.53% | 85.35% | 89.95% | 39.72% | 51.21% | 43.08% | 20.46% | 16.35% | 21.80% | 4.07% | 15.11% | 51.25% | 98.63% | 52.41% | 36.77% | 15.07% | 2.66% | 39.91% | 23.26% | 32.38% | 24.46% | 8.17% | 28.86% | 8.64% | 13.50% | 20.77% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 40.79% | 40.27% | 38.10% | 34.97% | 54.08% | 31.41% | 23.78% | 26.51% | 35.42% | 30.44% | 24.73% | 32.08% | 36.40% | 32.12% | 29.51% | 18.28% | 13.19% | 22.26% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.59% | 42.54% | 34.74% | 30.23% | 36.12% | 27.99% | 24.67% | 23.84% | 28.53% | 23.72% |
|
Operating Income (QoQ)
|
5.71% | 17.12% | 101.34% | -39.21% | 29.31% | 20.03% | 48.09% | -34.21% | 22.35% | 1.05% | 43.04% | -31.13% | 4.55% | 11.77% | 87.94% | -9.56% | -19.78% | 0.30% | 58.12% | -19.31% | 9.32% | -11.63% | 69.81% | -24.14% | -4.98% | 5.27% | 43.18% | -20.75% | 1.11% |
|
Operating Margin Growth (1y)
|
| | | -903.00 | -472.00 | -35.00 | -530.00 | 717.00 | 699.00 | 30.00 | -20.00 | -307.00 | -951.00 | -488.00 | 30.00 | 353.00 | 416.00 | 230.00 | -312.00 | -367.00 | 115.00 | -181.00 | 365.00 | 371.00 | 150.00 | 702.00 | 381.00 | 252.00 | 207.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -494.00 | -724.00 | -493.00 | -520.00 | 762.00 | 163.00 | -228.00 | -302.00 | -322.00 | -421.00 | -439.00 | 82.00 | 357.00 | 681.00 | 751.00 | 433.00 | 256.00 | 473.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -508.00 | -194.00 | -444.00 | -467.00 | 766.00 | 428.00 | 293.00 | 443.00 | 302.00 | -63.00 |
|
Operating Margin (QoQ)
|
-163.00 | -43.00 | 1,284.00 | -1981.00 | 268.00 | 394.00 | 789.00 | -735.00 | 250.00 | -274.00 | 739.00 | -1022.00 | -394.00 | 189.00 | 1,257.00 | -699.00 | -331.00 | 3.00 | 715.00 | -754.00 | 151.00 | -293.00 | 1,261.00 | -748.00 | -69.00 | 259.00 | 939.00 | -876.00 | -114.00 |
|
Profit After Tax Growth (1y)
|
| | | -13.58% | 80.87% | 86.11% | 78.73% | 119.43% | 19.72% | -12.45% | -11.67% | -65.39% | -24.95% | -22.06% | 24.34% | 423.60% | 38.07% | 54.34% | -12.16% | -18.35% | 31.14% | 51.78% | 85.73% | 76.49% | 11.23% | 28.99% | 4.13% | -0.04% | 30.75% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -13.10% | 17.57% | 8.29% | 25.21% | 58.42% | 7.45% | 1.74% | -1.19% | 13.95% | 10.76% | 22.22% | 26.59% | 96.13% | 26.28% | 44.57% | 19.32% | 12.94% | 24.01% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.91% | 24.09% | 24.36% | 26.21% | 41.78% | 12.59% | 15.57% | 13.29% | 21.15% | 14.59% |
|
Profit After Tax (QoQ)
|
8.57% | 1.13% | 90.12% | -58.60% | 127.24% | 4.06% | 82.58% | -49.18% | 23.99% | -23.90% | 84.22% | -80.09% | 168.86% | -20.97% | 193.91% | -16.16% | -29.10% | -11.66% | 67.27% | -22.07% | 13.87% | 2.25% | 104.68% | -25.94% | -28.23% | 18.58% | 65.24% | -28.91% | -6.13% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| 46.21% | | | | 77.99% | | 28.23% | 22.85% | 35.74% | 42.78% | 72.20% | 93.55% | 29.40% | 65.38% | 51.16% | 25.54% | 36.91% | 32.08% | 26.63% | 27.65% | 19.32% | 11.00% | -1.00% | -6.06% | -7.85% | -7.38% | 2.80% | 10.74% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | 52.30% | | | | 46.22% | | 49.45% | 43.98% | 33.98% | 46.11% | 48.82% | 45.83% | 28.34% | 34.34% | 23.75% | 14.61% | 14.61% | 10.73% | 8.82% | 9.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | 44.31% | | | | 38.56% | | 33.15% | 29.05% | 21.47% | 26.24% | 27.39% | 26.40% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 14.61% | 33.05% | -16.76% | 1.02% | 9.80% | 47.01% | -12.44% | 21.83% | 23.41% | -1.71% | 11.91% | 11.36% | 2.49% | 7.19% | 7.96% | 6.76% | 3.32% | 0.20% | 0.43% | -4.78% | -1.96% | -1.70% | 0.94% | 5.68% | 5.61% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | 3.00 | 0.00 | -2.00 | -4.00 | -4.00 | -2.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | 0.00 | 2.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 6.00 | 6.00 | 7.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -17.00 | -1.00 | -10.00 | 5.00 | 14.00 | -1.00 | 8.00 | -9.00 | -19.00 | -14.00 | -5.00 | -5.00 | 11.00 | 1.00 | 1.00 | -7.00 | -7.00 | 1.00 | -4.00 | 7.00 | 8.00 | 1.00 | 6.00 | 4.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -22.00 | -16.00 | -7.00 | -9.00 | 6.00 | -13.00 | 5.00 | -21.00 | -15.00 | -12.00 | -7.00 | -5.00 | 12.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.00 | -14.00 | -10.00 | -9.00 | 7.00 | -12.00 | 6.00 | -10.00 | -5.00 | -9.00 |
|
Return on Sales (QoQ)
|
0.00 | -5.00 | 12.00 | -23.00 | 15.00 | -14.00 | 27.00 | -15.00 | 1.00 | -5.00 | 10.00 | -25.00 | 6.00 | 4.00 | 10.00 | -9.00 | -3.00 | 4.00 | 2.00 | -9.00 | 4.00 | -1.00 | 13.00 | -8.00 | -3.00 | 4.00 | 11.00 | -10.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 117.18% | 122.52% | 92.34% | 60.66% | 12.53% | 10.31% | 19.15% | 17.00% | 36.82% | 51.23% | 39.68% | 49.99% | 74.01% | 27.22% | 24.27% | 26.17% | 17.87% | 33.78% | 32.81% | 18.96% | 8.25% | 2.32% | -0.91% | -1.75% | 4.26% | 12.38% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 49.53% | 54.84% | 47.38% | 41.27% | 38.88% | 28.51% | 27.41% | 30.34% | 41.05% | 37.05% | 32.10% | 31.06% | 30.46% | 20.31% | 17.82% | 13.82% | 9.98% | 15.44% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.97% | 44.58% | 39.50% | 33.44% | 27.87% | 23.78% | 22.17% | 20.95% | 25.93% | 24.24% |
|
Revenue (QoQ)
|
11.83% | 18.93% | 37.73% | 18.57% | 14.58% | 2.80% | 15.04% | -16.95% | 12.32% | 11.04% | 12.97% | -2.89% | 24.16% | 2.55% | 21.31% | 12.66% | -9.22% | 0.17% | 23.16% | 5.24% | 3.03% | -0.56% | 10.32% | -4.23% | -2.61% | -3.70% | 9.38% | 1.63% | 4.98% |
|
Share-based Compensation Growth (1y)
|
| | | | 1,166.35% | 1,121.35% | 591.57% | 419.56% | -6.88% | -26.46% | 34.10% | 81.52% | -9.36% | 14.63% | -78.16% | -15.51% | -0.58% | 22.13% | 123.18% | -21.06% | -18.76% | 12.07% | 39.53% | 62.79% | -22.70% | -54.44% | -31.91% | -56.74% | -27.81% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 120.28% | 117.55% | 26.52% | 99.73% | -5.68% | 0.98% | -13.22% | 6.58% | -9.88% | 16.20% | -12.06% | 2.78% | -14.53% | -14.57% | 28.47% | -17.78% | -23.18% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.90% | 69.74% | 44.53% | 59.24% | -12.03% | -12.07% | -9.09% | -3.14% | -16.39% |
|
Share-based Compensation (QoQ)
|
| 3.47% | 68.57% | -19.92% | 806.71% | -0.21% | -4.55% | -39.84% | 62.51% | -21.19% | 74.05% | -18.56% | -18.85% | -0.33% | -66.84% | 215.07% | -4.52% | 22.44% | -39.41% | 11.44% | -1.73% | 68.90% | -24.56% | 30.01% | -53.34% | -0.46% | 12.75% | -17.40% | -22.13% |
|
Shareholder's Equity Growth (1y)
|
| 975.58% | | | | 231.28% | | | | 2.17% | | | | 2.47% | | | | 14.87% | | | | 19.11% | | | | 0.80% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | 231.43% | | | | 51.37% | | | | 6.34% | | | | 11.92% | | | | 11.31% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | 112.03% | | | | 36.54% | | | | 7.62% | | | |
|
Tax Rate Growth (1y)
|
| | | -632.00 | | | -121.00 | -155.00 | 494.00 | -5565.00 | -159.00 | -909.00 | -240.00 | -3650.00 | -189.00 | 1,313.00 | 27.00 | 676.00 | -493.00 | 266.00 | -332.00 | 1,778.00 | 897.00 | 46.00 | 190.00 | 837.00 | -384.00 | -713.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1695.00 | | | -469.00 | 250.00 | 281.00 | -8539.00 | -841.00 | 670.00 | -544.00 | -1197.00 | 215.00 | 1,625.00 | -114.00 | 3,291.00 | 21.00 | -402.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -116.00 | | | -65.00 | 561.00 | 140.00 | -5924.00 | -327.00 | 3.00 | |
|
Tax Rate (QoQ)
|
| | | -317.00 | -302.00 | 5,206.00 | -4708.00 | -351.00 | 346.00 | -852.00 | 698.00 | -1101.00 | 1,015.00 | -4262.00 | 4,159.00 | 401.00 | -270.00 | -3614.00 | 2,990.00 | 1,160.00 | -867.00 | -1505.00 | 2,110.00 | 309.00 | -723.00 | -858.00 | 889.00 | -21.00 | |
|
Total Debt Growth (1y)
|
| | | | | 49.35% | | | | 112.02% | | | | 115.51% | | | | 45.20% | | | | 1.63% | | | | 3.84% | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 89.68% | | | | 87.91% | | | | 47.06% | | | | 15.29% | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 58.71% | | | | 47.59% | | | |