|
Cash & Equivalents (Quarter)
|
16.35M | 229.24M | 193.57M | 134.20M | 207.78M | 111.71M | 156.76M | 208.74M |
|
Short-term Investments (Quarter)
|
| 263.32M | 249.56M | 202.03M | 86.08M | 110.72M | 259.58M | 342.97M |
|
Cash & Current Investments (Quarter)
|
16.35M | 492.56M | 443.13M | 336.24M | 293.86M | 222.43M | 416.34M | 551.71M |
|
Receivables - Net (Quarter)
|
16.73M | 30.49M | 57.41M | 72.75M | 94.17M | 118.35M | 108.72M | 139.55M |
|
Receivables - Other (Quarter)
|
0.42M | 0.14M | 0.11M | 3.85M | 0.55M | 0.20M | 35.62M | 40.15M |
|
Receivables (Quarter)
|
17.15M | 30.62M | 57.52M | 76.60M | 94.72M | 118.55M | 144.34M | 179.70M |
|
Inventory (Quarter)
|
| 0.96M | 1.39M | 2.12M | 2.32M | 0.28M | | |
|
Current Assets (Quarter)
|
| 270.20M | 260.33M | 216.37M | 311.30M | 243.10M | 273.56M | 360.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.37M | -3.35M | 48.23M | 75.26M | 103.04M | 122.95M | 113.31M | 131.97M |
|
Long-Term Investments (Quarter)
|
| 11.09M | 9.52M | 8.69M | 10.25M | 10.47M | 9.37M | 8.63M |
|
Goodwill (Quarter)
|
| | 25.80M | 19.81M | 9.44M | 15.17M | 29.11M | 16.28M |
|
Intangibles (Quarter)
|
16.63M | 171.05M | 3.21M | 733.82M | 82.84M | 269.61M | 952.04M | 1,036.48M |
|
Goodwill & Intangibles (Quarter)
|
16.63M | 171.05M | 29.01M | 753.63M | 92.28M | 284.77M | 981.15M | 1,052.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 2.33M |
|
Other Non-Current Assets (Quarter)
|
| 4.09M | 193.57M | 134.20M | 207.78M | 111.71M | 156.76M | 208.74M |
|
Non-Current Assets (Quarter)
|
| 437.64M | 627.47M | 939.53M | 1,057.24M | 1,288.94M | 1,245.76M | 1,375.51M |
|
Assets (Quarter)
|
| 707.84M | 887.80M | 1,155.90M | 1,368.54M | 1,532.04M | 1,519.31M | 1,735.75M |
|
Accounts Payables (Quarter)
|
| 4.28M | 6.62M | 10.60M | 13.59M | 21.86M | 22.04M | 22.92M |
|
Notes Payables (Quarter)
|
| 13.03M | 1.95M | 2.60M | 27.60M | 36.21M | 62.56M | 11.25M |
|
Dividends payables (Quarter)
|
| | | | | | | 0.04M |
|
Payables (Quarter)
|
| 17.31M | 8.57M | 13.19M | 41.19M | 58.07M | 84.60M | 34.21M |
|
Short term Debt (Quarter)
|
36.12M | 13.03M | 19.85M | 23.08M | 27.60M | 36.21M | 62.56M | 11.25M |
|
Current Leases (Quarter)
|
| 5.52M | 11.48M | 4.47M | 6.17M | 7.45M | 7.84M | 10.34M |
|
Current Taxes (Quarter)
|
| 0.78M | 0.85M | 2.09M | 3.07M | 0.78M | 0.73M | 20.89M |
|
Total Current Liabilities (Quarter)
|
| 80.99M | 109.17M | 137.42M | 172.16M | 213.83M | 196.20M | 163.98M |
|
Non-Current Debt (Quarter)
|
36.75M | 40.92M | 61.09M | 223.41M | 330.31M | 327.54M | 315.17M | 61.20M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | -4.87M | 2.33M |
|
Operating Leases (Quarter)
|
| 69.15M | 82.93M | 128.02M | 146.28M | 176.66M | 168.34M | 197.68M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.49M | 0.71M | 0.45M | 2.51M | 3.69M | 7.35M | 8.06M |
|
Total Non-Current Liabilities (Quarter)
|
| 113.13M | 253.75M | 480.63M | 578.57M | 582.34M | 581.39M | 664.54M |
|
Total Liabilities (Quarter)
|
-155.07M | 194.12M | 362.91M | 618.05M | 750.73M | 796.16M | 777.58M | 828.51M |
|
Total Debt (Quarter)
|
72.87M | 53.95M | 80.94M | 246.49M | 357.92M | 363.75M | 377.72M | 72.45M |
|
Common Equity (Quarter)
|
155.07M | 513.72M | 524.89M | 537.85M | 617.81M | 735.88M | 734.74M | 899.93M |
|
Shareholder's Equity (Quarter)
|
155.07M | 513.72M | 524.89M | 537.85M | 617.81M | 735.88M | 734.74M | 907.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 707.84M | 887.80M | 1,155.90M | 1,368.54M | 1,532.04M | 1,519.31M | 1,735.75M |
|
Treasury Shares (Quarter)
|
| | | 27.36M | 57.97M | 60.43M | 47.14M | 56.76M |
|
Retained Earnings (Quarter)
|
| 28.17M | 75.57M | 113.18M | 191.02M | 278.83M | 346.19M | 488.67M |