|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 196.89M | 200.33M | 187.36M | 143.23M | 152.77M | 142.88M | 142.29M | 210.50M | 220.72M | 224.00M | 220.80M | 111.84M | 106.36M | 99.73M | 156.76M | 155.47M | 160.92M | 167.20M | 208.74M | 213.83M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 202.03M | | | | 86.08M | | | | -5.53M | | | -4.18M | 259.58M | -5.45M | | -19.14M | 342.97M | -6.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 196.89M | 200.33M | 389.39M | 143.23M | 152.77M | 142.88M | 228.37M | 210.50M | 220.72M | 224.00M | 215.26M | 111.84M | 106.36M | 95.56M | 416.34M | 150.02M | 160.92M | 148.06M | 551.71M | 207.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | -6.53M | -3.56M | -14.28M | -0.11M | -18.06M | -11.48M | -24.55M | -1.97M | -12.59M | -10.69M | -26.53M | -1.30M | -15.23M | -6.42M | 108.72M | -9.49M | 119.93M | -22.77M | 133.06M | 147.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 3.85M | | | | 0.55M | | | | 1.75M | | | | 1.55M | | | | 1.27M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | -6.53M | -3.56M | -10.44M | -0.11M | -18.06M | -11.48M | -24.00M | -1.97M | -12.59M | -10.69M | -24.78M | -1.30M | -15.23M | -6.42M | 110.27M | -9.49M | 119.93M | -22.77M | 134.34M | 147.82M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | -0.19M | -0.24M | -0.67M | -0.39M | -0.68M | -0.13M | 2.32M | 0.46M | 0.86M | 1.60M | 0.28M | 0.15M | 0.20M | 0.21M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 1.38M | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 342.49M | 274.82M | 216.37M | 235.39M | 234.72M | 231.72M | 311.30M | 249.45M | 277.49M | 291.48M | 243.10M | 254.87M | 275.89M | 266.22M | 273.56M | 321.04M | 332.61M | 323.44M | 360.24M | 422.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 62.05M | 76.57M | 75.26M | 84.23M | 93.79M | 96.13M | 103.04M | 111.25M | 118.77M | 122.71M | 122.95M | 123.49M | 117.58M | 115.27M | 113.31M | 114.37M | 120.87M | 127.60M | 131.97M | 132.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 9.66M | 10.40M | 8.69M | 9.79M | 10.63M | 10.67M | 10.25M | 10.43M | 10.64M | 10.92M | 10.47M | 10.54M | 10.16M | 9.98M | 9.37M | 9.07M | 9.45M | 10.33M | 8.63M | 9.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 19.81M | | | | 9.44M | | | | 15.17M | | | | 29.11M | | | | 16.28M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 586.51M | 719.82M | 733.82M | 756.27M | 827.01M | 771.63M | 82.84M | 934.51M | 975.60M | 983.41M | 269.61M | 975.64M | 923.24M | 999.39M | 952.04M | 939.32M | 986.33M | 1,023.16M | 1,036.48M | 1,058.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 586.51M | 719.82M | 753.63M | 756.27M | 827.01M | 771.63M | 92.28M | 934.51M | 975.60M | 983.41M | 284.77M | 975.64M | 923.24M | 999.39M | 981.15M | 939.32M | 986.33M | 1,023.16M | 1,052.76M | 1,058.92M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 4.47M | 7.49M | 2.33M | 0.89M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | -0.99M | -2.16M | 134.20M | 1.77M | -1.61M | 1.12M | 207.78M | 1.16M | -1.84M | 7.37M | 111.71M | 0.29M | 0.32M | 3.83M | 156.76M | -1.05M | 20.74M | -0.34M | 23.27M | 24.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 784.55M | 968.68M | 939.53M | 1,020.15M | 1,118.45M | 1,058.81M | 1,057.24M | 1,252.42M | 1,307.50M | 1,313.29M | 1,288.94M | 1,300.44M | 1,234.14M | 1,305.18M | 1,245.76M | 1,233.97M | 1,299.21M | 1,362.73M | 1,375.51M | 1,406.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 1,127.04M | 1,243.50M | 1,155.90M | 1,255.54M | 1,353.17M | 1,290.53M | 1,368.54M | 1,501.87M | 1,584.99M | 1,604.77M | 1,532.04M | 1,555.30M | 1,510.03M | 1,571.40M | 1,519.31M | 1,555.01M | 1,631.81M | 1,686.17M | 1,735.75M | 1,828.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 0.78M | 0.66M | 2.60M | -0.52M | 0.60M | 0.27M | 1.90M | -2.22M | -0.22M | 0.39M | 4.95M | 2.93M | 2.20M | 3.60M | 22.04M | 0.32M | 23.73M | 2.61M | 22.92M | 25.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 11.65M | 11.49M | 2.60M | 10.63M | 10.79M | 9.24M | 27.60M | 11.30M | 11.11M | 10.34M | 36.21M | | | | 62.56M | | | | 11.25M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.32M | 0.14M | 0.15M | 0.04M | 58.58M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 12.43M | 12.15M | 5.19M | 10.11M | 11.40M | 9.51M | 29.50M | 9.09M | 10.89M | 10.74M | 41.16M | 2.93M | 2.20M | 3.60M | 84.60M | 22.64M | 23.86M | 2.76M | 34.21M | 84.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 6.42M | 12.82M | 19.44M | 8.82M | 19.42M | 28.22M | 38.03M | 14.93M | 30.77M | 45.97M | 57.66M | 10.46M | 19.67M | 30.00M | 43.77M | 13.13M | 43.30M | 45.57M | 40.35M | 16.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 254.15M | 261.29M | 223.41M | 238.45M | 234.71M | 217.62M | 27.60M | 333.26M | 349.63M | 352.75M | 36.21M | 327.90M | 311.82M | 381.45M | 62.56M | 313.91M | 214.97M | 182.96M | 369.78M | 378.57M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 9.81M | | 4.47M | | | | 6.17M | | | | 7.45M | | | | 7.84M | | | | 10.34M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 0.87M | 2.22M | -2.67M | 2.22M | 4.38M | 5.22M | -0.74M | 1.63M | 3.74M | 5.19M | 0.66M | 1.10M | 0.06M | -1.19M | 0.73M | 1.84M | -0.13M | 19.16M | 20.89M | 22.36M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.02M | 1.81M | 6.46M | -1.77M | -6.46M | -3.07M | 1.59M | 0.03M | -8.83M | -5.71M | -3.61M | 0.63M | -6.39M | 0.01M | 1.09M | 0.04M | -9.22M | -2.57M | 29.31M | -1.31M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 132.40M | 126.42M | 137.42M | 158.08M | 176.72M | 186.45M | 172.16M | 230.01M | 236.39M | 247.24M | 213.83M | 198.57M | 187.39M | 166.85M | 196.20M | 225.77M | 355.26M | 330.41M | 163.98M | 236.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 223.41M | | | | 330.31M | | | | 327.54M | | | | 315.17M | | | | 61.20M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 1.88M | 2.86M | 3.40M | 1.02M | 2.02M | 2.78M | 3.65M | 1.09M | 2.10M | 3.13M | 3.86M | 0.99M | 1.71M | 2.35M | 6.99M | 0.86M | 7.14M | 7.44M | 7.31M | 7.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -4.87M | | | | 2.33M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 94.81M | 124.93M | 128.02M | 135.02M | 145.56M | 143.83M | 146.28M | 159.25M | 164.88M | 170.71M | 176.66M | 174.42M | 169.37M | 167.65M | 168.34M | 160.66M | 169.95M | 185.07M | 187.33M | 194.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.24M | 0.44M | -0.48M | -0.54M | -1.29M | -1.92M | -2.44M | 0.87M | 0.87M | -1.91M | -8.59M | -0.04M | 0.60M | 0.80M | 7.35M | -0.82M | 0.44M | 8.20M | 8.06M | 8.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 426.25M | 531.63M | 480.63M | 514.93M | 546.00M | 498.27M | 578.57M | 623.20M | 652.74M | 630.25M | 582.34M | 576.73M | 549.15M | 655.85M | 581.39M | 571.27M | 457.52M | 477.25M | 664.54M | 682.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 558.65M | 658.06M | 618.05M | 673.01M | 722.72M | 684.72M | 750.73M | 853.21M | 889.12M | 877.49M | 796.16M | 775.30M | 736.54M | 822.70M | 777.58M | 797.05M | 812.78M | 807.66M | 828.51M | 919.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 254.15M | 261.29M | 446.83M | 238.45M | 234.71M | 217.62M | 357.92M | 333.26M | 349.63M | 352.75M | 363.75M | 327.90M | 311.82M | 381.45M | 377.72M | 313.91M | 214.97M | 182.96M | 430.98M | 378.57M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 568.39M | 585.45M | 537.85M | 582.53M | 630.45M | 605.81M | 617.81M | 648.66M | 695.87M | 727.28M | 735.88M | 780.01M | 773.49M | 748.70M | 734.74M | 757.96M | 819.03M | 878.51M | 907.24M | 909.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 558.80M | 575.70M | 537.85M | 572.48M | 620.14M | 596.13M | 617.81M | 638.87M | 685.49M | 716.89M | 735.88M | 771.37M | 765.60M | 741.27M | 734.74M | 751.02M | 811.90M | 871.07M | 907.24M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 1,127.04M | 1,243.50M | 1,155.90M | 1,255.54M | 1,353.17M | 1,290.53M | 1,368.54M | 1,501.87M | 1,584.99M | 1,604.77M | 1,532.04M | 1,555.30M | 1,510.03M | 1,571.40M | 1,519.31M | 1,555.01M | 1,631.81M | 1,686.17M | 1,735.75M | 1,828.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 708.89M | | | 315.27M | 342.60M | | 305.29M | 278.35M | 277.15M | 270.13M | 212.32M | 214.70M | | 348.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 100.48M | 112.40M | 113.18M | 145.60M | 176.01M | 179.08M | 191.02M | 215.11M | 242.27M | 265.00M | 278.83M | 320.28M | 335.02M | 335.78M | 346.19M | 364.20M | 407.40M | 451.79M | 488.67M | 491.01M |