|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 268.43M | 199.16M | 134.20M | 151.05M | 125.77M | 136.60M | 207.78M | 139.17M | 149.66M | 168.45M | 111.71M | 123.58M | 139.13M | 150.92M | 156.76M | 197.09M | 194.14M | 182.95M | 208.74M | 253.25M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.59M | | 202.03M | | | | 86.08M | | | | 110.72M | | | | 259.58M | | | 1.66M | 342.97M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 269.02M | 199.16M | 336.24M | 151.05M | 125.77M | 136.60M | 293.86M | 139.17M | 149.66M | 168.45M | 222.43M | 123.58M | 139.13M | 150.92M | 416.34M | 197.09M | 194.14M | 184.62M | 551.71M | 253.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 62.63M | 63.13M | 72.75M | 69.78M | 88.80M | 77.39M | 94.17M | 91.61M | 102.88M | 98.48M | 118.35M | 108.43M | 114.46M | 99.62M | 108.72M | 108.69M | 119.93M | 123.18M | 133.06M | 147.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 3.85M | | | | 0.55M | | | | 1.75M | | | | 1.55M | | | | 1.27M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 62.63M | 63.13M | 76.60M | 69.78M | 88.80M | 77.39M | 94.72M | 91.61M | 102.88M | 98.48M | 120.11M | 108.43M | 114.46M | 99.62M | 110.27M | 108.69M | 119.93M | 123.18M | 134.34M | 147.82M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 1.61M | 1.74M | 2.12M | 2.65M | 3.09M | 2.38M | 2.32M | 1.91M | 1.63M | 0.92M | 0.28M | 0.13M | 0.07M | 0.04M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 18.75M | 35.76M | 32.33M | 35.01M | 42.13M | 37.93M | 9.84M | 37.73M | 40.48M | 29.53M | 12.18M | 23.02M | 21.34M | 21.24M | 9.83M | 19.86M | 20.74M | 22.74M | 23.27M | 24.62M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 342.49M | 274.82M | 216.37M | 235.39M | 234.72M | 231.72M | 311.30M | 249.45M | 277.49M | 291.48M | 243.10M | 254.87M | 275.89M | 266.22M | 273.56M | 321.04M | 332.61M | 323.44M | 360.24M | 422.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 62.05M | 76.57M | 9.53M | 84.23M | 93.79M | 96.13M | 17.46M | 111.25M | 118.77M | 122.71M | 6.44M | 123.49M | 117.58M | 115.27M | 113.31M | 114.37M | 120.87M | 127.60M | 131.97M | 132.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 9.66M | 10.40M | 8.69M | 9.79M | 10.63M | 10.67M | 8.09M | 10.43M | 10.64M | 10.92M | 10.47M | 10.54M | 10.16M | 9.98M | 9.37M | 9.07M | 9.45M | 10.33M | 8.63M | 9.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 12.85M | | | | 21.00M | | | | 17.70M | | | | 19.01M | | | | 31.38M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 586.51M | 719.82M | -0.12M | 756.27M | 827.01M | 771.63M | 416.26M | 934.51M | 975.60M | 983.41M | -60.99M | 975.64M | 923.24M | 999.39M | 952.04M | 939.32M | 986.33M | 1,023.16M | 1,036.48M | 1,058.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 586.51M | 719.82M | 12.73M | 756.27M | 827.01M | 771.63M | 437.26M | 934.51M | 975.60M | 983.41M | -43.29M | 975.64M | 923.24M | 999.39M | 971.05M | 939.32M | 986.33M | 1,023.16M | 1,067.86M | 1,058.92M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 4.47M | 7.49M | 2.33M | 0.89M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 32.33M | | | | 36.45M | | | | 23.70M | | | | 19.94M | | | | 23.27M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 784.55M | 968.68M | 939.53M | 1,020.15M | 1,118.45M | 1,058.81M | 1,057.24M | 1,252.42M | 1,307.50M | 1,313.29M | 1,288.94M | 1,300.44M | 1,234.14M | 1,305.18M | 1,245.76M | 1,233.97M | 1,299.21M | 1,362.73M | 1,375.51M | 1,406.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 1,127.04M | 1,243.50M | 1,155.90M | 1,255.54M | 1,353.17M | 1,290.53M | 1,368.54M | 1,501.87M | 1,584.99M | 1,604.77M | 1,532.04M | 1,555.30M | 1,510.03M | 1,571.40M | 1,519.31M | 1,555.01M | 1,631.81M | 1,686.17M | 1,735.75M | 1,828.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 7.82M | 9.01M | 10.60M | 10.92M | 13.16M | 12.01M | 13.59M | 13.91M | 16.69M | 17.55M | 21.86M | 24.81M | 23.02M | 23.43M | 22.04M | 22.18M | 23.73M | 26.12M | 22.92M | 25.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 11.65M | 11.49M | 2.60M | 10.63M | 10.79M | 9.24M | 11.82M | 11.30M | 11.11M | 10.34M | 36.21M | | | | 62.56M | | | | 11.25M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.32M | 0.14M | 0.15M | 0.04M | 58.58M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 19.47M | 20.50M | 13.19M | 21.55M | 23.95M | 21.25M | 25.41M | 25.21M | 27.80M | 27.89M | 58.07M | 24.81M | 23.02M | 23.43M | 84.60M | 44.50M | 23.86M | 26.27M | 34.21M | 84.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 22.11M | 31.01M | 4.20M | 29.42M | 35.92M | 38.56M | 4.04M | 36.38M | 44.43M | 52.30M | 6.37M | 43.65M | 45.63M | 48.58M | 35.80M | 40.59M | 43.30M | 52.60M | 40.35M | 46.68M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 254.15M | 261.29M | 223.41M | 238.45M | 234.71M | 217.62M | 27.60M | 333.26M | 349.63M | 352.75M | 36.21M | 327.90M | 311.82M | 381.45M | 62.56M | 313.91M | 214.97M | 182.96M | 369.78M | 378.57M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 9.81M | | 4.47M | | | | 6.17M | | | | 7.45M | | | | 7.84M | | | | 10.34M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 0.87M | 2.22M | 2.09M | 2.22M | 4.38M | 5.22M | 3.07M | 5.05M | 6.15M | 8.32M | 0.78M | 1.87M | 2.07M | 2.18M | 0.73M | 1.62M | 2.01M | 19.16M | 20.89M | 22.36M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 14.19M | 16.87M | 20.54M | 21.34M | 18.98M | 20.73M | 25.29M | 31.91M | 24.60M | 28.21M | 31.00M | 31.66M | 23.13M | 27.91M | 27.71M | 27.52M | 19.23M | 26.99M | 29.31M | 28.71M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 132.40M | 126.42M | 137.42M | 158.08M | 176.72M | 186.45M | 172.16M | 230.01M | 236.39M | 247.24M | 213.83M | 198.57M | 187.39M | 166.85M | 196.20M | 225.77M | 355.26M | 330.41M | 163.98M | 236.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 223.41M | | | | 330.31M | | | | 327.54M | | | | 315.17M | | | | 369.78M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 9.59M | 9.74M | 9.30M | 10.05M | 10.32M | 9.68M | 9.76M | 9.79M | 10.38M | 10.38M | 8.38M | 8.64M | 7.89M | 7.43M | 6.99M | 6.94M | 7.14M | 7.44M | 7.31M | 7.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | | | | 2.33M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 94.81M | 124.93M | 128.02M | 135.02M | 145.56M | 143.83M | 146.28M | 159.25M | 164.88M | 170.71M | 169.21M | 174.42M | 169.37M | 167.65M | 160.50M | 160.66M | 169.95M | 185.07M | 187.33M | 194.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.61M | 3.71M | 2.72M | 2.53M | 2.12M | 2.47M | 2.51M | 6.86M | 5.55M | 5.72M | 3.69M | 3.62M | 3.81M | 9.38M | 7.35M | 7.18M | 7.30M | 8.20M | 8.06M | 8.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 426.25M | 531.63M | 480.63M | 514.93M | 546.00M | 498.27M | 578.57M | 623.20M | 652.74M | 630.25M | 582.34M | 576.73M | 549.15M | 655.85M | 581.39M | 571.27M | 457.52M | 477.25M | 664.54M | 682.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 558.65M | 658.06M | 618.05M | 673.01M | 722.72M | 684.72M | 750.73M | 853.21M | 889.12M | 877.49M | 796.16M | 775.30M | 736.54M | 822.70M | 777.58M | 797.05M | 812.78M | 807.66M | 828.51M | 919.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 254.15M | 261.29M | 446.83M | 238.45M | 234.71M | 217.62M | 357.92M | 333.26M | 349.63M | 352.75M | 363.75M | 327.90M | 311.82M | 381.45M | 377.72M | 313.91M | 214.97M | 182.96M | 739.56M | 378.57M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 568.39M | 585.45M | 537.85M | 582.53M | 630.45M | 605.81M | 617.81M | 648.66M | 695.87M | 727.28M | 735.88M | 780.01M | 773.49M | 748.70M | 734.74M | 757.96M | 819.03M | 878.51M | 907.24M | 909.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 1,127.04M | 1,243.50M | 1,155.90M | 1,255.54M | 1,353.17M | 1,290.53M | 1,368.54M | 1,501.87M | 1,584.99M | 1,604.77M | 1,532.04M | 1,555.30M | 1,510.03M | 1,571.40M | 1,519.31M | 1,555.01M | 1,631.81M | 1,686.17M | 1,735.75M | 1,828.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | -12.20M | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 448.94M | 455.61M | 425.86M | 454.50M | 484.79M | 453.40M | 191.02M | 457.44M | 479.12M | 485.99M | 278.83M | 478.14M | 450.65M | 422.72M | 403.43M | 400.01M | 409.94M | 425.88M | 430.40M | 440.72M |