|
Assets Growth (1y)
|
| | | 17.21% | 16.20% | 17.18% | 16.46% | 8.78% | 11.55% | 7.63% | 11.16% | 9.90% | 8.81% | 12.82% | 9.30% | 8.09% | 6.37% | 3.32% | 7.44% | 9.28% | 15.07% | 13.69% | 12.89% | 12.95% | 8.97% | 8.60% | 4.89% | 5.65% | 6.70% | 8.48% | 10.50% | 12.59% | 11.16% | 9.70% | 10.14% | 5.55% | 5.49% | 6.69% | 4.61% | 9.03% | 9.48% | 7.60% | 10.52% | 2.28% | 4.68% | -98.83% | -98.88% | 9.69% | -59.39% | 3,596.54% | 3,576.11% | -61.24% | -2.42% | -1.37% | -0.35% | -0.98% | 3.43% | 4.38% | 3.32% | 5.34% | 2.98% | 5.73% | 3.52% | 0.98% | 2.53% | 3.81% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 11.90% | 12.15% | 12.48% | 12.27% | 8.92% | 8.89% | 7.85% | 9.29% | 9.09% | 10.02% | 9.84% | 9.86% | 10.08% | 10.08% | 8.45% | 8.36% | 9.25% | 10.19% | 10.23% | 9.38% | 10.34% | 8.93% | 8.93% | 8.48% | 7.88% | 7.75% | 8.28% | 8.39% | 9.02% | 8.68% | 7.99% | 8.39% | 5.59% | 6.53% | -76.21% | -76.50% | 6.95% | -22.50% | -22.45% | -23.03% | -24.23% | -25.42% | -24.66% | -25.64% | -25.05% | -25.72% | 236.36% | 235.75% | -26.05% | 1.30% | 2.87% | 2.15% | 1.74% | 2.98% | 4.64% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.60% | 11.54% | 10.82% | 11.41% | 9.78% | 10.12% | 9.15% | 9.10% | 9.15% | 9.14% | 9.32% | 8.97% | 9.68% | 9.61% | 8.71% | 9.14% | 9.16% | 9.42% | 9.41% | 8.56% | 9.11% | 8.34% | 8.21% | 8.10% | 6.97% | 7.47% | -56.25% | -56.38% | 7.77% | -11.41% | -11.40% | -12.08% | -12.93% | -13.69% | -13.27% | -13.82% | -14.03% | -14.02% | -13.65% | -14.04% | -14.62% | -15.07% | -13.95% | -15.15% | -14.84% | -15.42% | 110.95% |
|
Assets (QoQ)
|
1.66% | 6.03% | -0.61% | 9.42% | 0.78% | 6.92% | -1.22% | 2.19% | 3.35% | 3.16% | 2.02% | 1.04% | 2.32% | 6.97% | -1.17% | -0.08% | 0.70% | 3.89% | 2.78% | 1.62% | 6.04% | 2.64% | 2.06% | 1.67% | 2.31% | 2.29% | -1.42% | 2.41% | 3.32% | 4.01% | 0.41% | 4.34% | 2.01% | 2.64% | 0.82% | 0.00% | 1.94% | 3.81% | -1.14% | 4.22% | 2.37% | 2.02% | 1.54% | -3.55% | 4.77% | -98.86% | -2.84% | 9,327.83% | -61.21% | 4.04% | -3.38% | -0.58% | -2.36% | 5.16% | -2.37% | -1.21% | 1.99% | 6.12% | -3.37% | 0.72% | -0.29% | 8.95% | -5.38% | -1.76% | 1.24% | 10.32% |
|
Capital Expenditures Growth (1y)
|
| | | | | -71.43% | -7.69% | -47.37% | 131.25% | 212.50% | -66.67% | 120.00% | -78.38% | -64.00% | 150.00% | -36.36% | 25.00% | -44.44% | -10.00% | -50.00% | -40.00% | 180.00% | 44.44% | 35.71% | 116.67% | 135.71% | 184.62% | -5.26% | -38.46% | -66.67% | -67.57% | -38.89% | 137.50% | 45.45% | 425.00% | 109.09% | 10.53% | 0.00% | -68.25% | -56.52% | -52.38% | -18.75% | -45.00% | -10.00% | 10.00% | 61.54% | 72.73% | 44.44% | 18.18% | 28.57% | -52.63% | 76.92% | 169.23% | -48.15% | 55.56% | -43.48% | -42.86% | -50.00% | 128.57% | 192.31% | 65.00% | 314.29% | 3.13% | -34.21% | 0.00% | 41.38% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -31.50% | -8.37% | -9.68% | -14.50% | -14.50% | -9.14% | -11.21% | -45.47% | -17.57% | 48.12% | -24.42% | 17.57% | 54.20% | 54.67% | -13.69% | -7.17% | 30.06% | 10.06% | -7.72% | 46.85% | 4.55% | 69.23% | 6.58% | 17.33% | -21.44% | -18.54% | -17.79% | 7.72% | 5.73% | -2.86% | -6.47% | -16.65% | 9.49% | -32.94% | -17.32% | -14.77% | 19.06% | -23.37% | 32.00% | 51.83% | 2.50% | 8.37% | 13.04% | 22.05% | -30.66% | 18.98% | 42.98% | 36.41% | 2.41% | 54.20% | 2.82% | -1.94% | 43.07% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -12.94% | 0.00% | -12.94% | -4.07% | 32.77% | 25.26% | -2.09% | -26.38% | -15.14% | 24.57% | -24.21% | 18.89% | 12.20% | 44.50% | -3.86% | 16.00% | 26.19% | 17.32% | -6.51% | 10.76% | -1.47% | -3.29% | -13.88% | -3.29% | -8.64% | -12.48% | -6.30% | 10.20% | 19.67% | -5.59% | 15.90% | 13.00% | -2.64% | -25.98% | -10.78% | -0.97% | -15.24% | 9.86% | 30.60% | 26.97% | 17.41% | 24.57% | 22.67% | 24.57% | 14.32% |
|
Capital Expenditures (QoQ)
|
| | -53.57% | 192.31% | -57.89% | -50.00% | 50.00% | 66.67% | 85.00% | -32.43% | -84.00% | 1,000.00% | -81.82% | 12.50% | 11.11% | 180.00% | -64.29% | -50.00% | 80.00% | 55.56% | -57.14% | 133.33% | -7.14% | 46.15% | -31.58% | 153.85% | 12.12% | -51.35% | -55.56% | 37.50% | 9.09% | -8.33% | 72.73% | -15.79% | 293.75% | -63.49% | -8.70% | -23.81% | 25.00% | -50.00% | 0.00% | 30.00% | -15.38% | -18.18% | 22.22% | 90.91% | -9.52% | -31.58% | 0.00% | 107.69% | -66.67% | 155.56% | 52.17% | -60.00% | 0.00% | -7.14% | 53.85% | -65.00% | 357.14% | 18.75% | -13.16% | -12.12% | 13.79% | -24.24% | 32.00% | 24.24% |
|
Cash & Equivalents Growth (1y)
|
| | | -14.83% | -30.32% | -9.81% | -1.88% | 33.84% | 61.13% | -13.07% | 20.47% | -5.14% | -6.51% | 64.08% | 28.78% | 7.52% | -16.55% | -18.14% | -3.87% | 22.69% | 66.48% | -1.58% | -18.06% | -35.39% | -42.53% | -31.76% | -9.16% | 1.57% | 27.30% | 83.33% | 72.70% | 53.53% | 42.57% | 43.32% | 10.96% | -12.22% | -17.99% | -14.47% | -93.24% | 20.55% | 31.16% | 34.05% | 5.06% | -34.75% | 2,290.10% | -82.88% | 29.52% | 965.13% | -71.58% | 3,454.66% | 173.95% | 12.24% | -11.52% | -12.60% | -61.80% | -7.37% | 1.55% | 3.30% | 6,683.56% | 5.56% | 5.33% | 6.40% | 3.86% | 4.85% | 5.16% | 6.48% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.64% | 1.63% | 8.76% | 15.04% | 10.93% | 7.93% | 5.30% | 14.25% | 7.76% | 9.11% | 9.75% | 0.48% | -5.19% | -7.23% | -18.08% | -10.56% | -6.97% | 6.79% | 7.18% | 8.73% | 0.25% | 1.41% | 21.49% | 20.30% | 11.03% | 14.18% | 30.98% | -49.41% | 17.56% | 15.32% | 18.00% | -57.13% | -11.61% | 195.14% | -41.89% | -54.86% | 103.11% | 107.30% | 101.30% | 55.06% | 98.32% | 81.81% | 74.55% | 10.67% | 122.89% | -36.56% | 217.78% | 314.06% | 3.15% | -1.82% | -1.33% | 199.68% | 0.83% | 4.00% | 5.38% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.36% | 7.84% | 0.72% | 3.70% | 1.59% | 3.76% | -4.75% | 2.11% | -3.86% | -1.01% | 10.59% | 9.74% | 5.86% | 7.70% | 7.63% | 6.52% | 1.65% | 7.33% | 8.58% | -37.37% | 1.29% | 2.33% | 15.50% | -34.17% | 1.49% | 115.67% | -12.41% | -29.33% | 62.39% | 59.79% | 58.48% | -22.50% | 52.52% | 45.25% | 43.56% | -37.39% | 54.17% | 51.59% | 49.08% | 149.46% | 50.13% | 45.08% | 42.35% | 148.88% | 65.07% | -22.32% | 105.17% |
|
Cash & Equivalents (QoQ)
|
10.34% | -12.89% | -11.39% | 0.00% | -9.73% | 12.76% | -3.60% | 36.40% | 8.67% | -39.17% | 33.60% | 7.40% | 7.10% | 6.76% | 4.86% | -10.32% | -16.87% | 4.72% | 23.14% | 14.46% | 12.79% | -38.09% | 2.52% | -9.75% | 0.33% | -26.48% | 36.47% | 0.90% | 25.75% | 5.88% | 28.55% | -10.30% | 16.77% | 6.43% | -0.47% | -29.04% | 9.10% | 10.99% | -92.14% | 1,165.82% | 18.70% | 13.44% | -93.84% | 686.14% | 4,247.97% | -99.19% | -53.36% | 6,365.12% | 16.01% | 1.62% | -96.41% | 2,548.73% | -8.54% | 0.38% | -98.43% | 6,322.67% | 0.26% | 2.11% | 3.17% | -0.06% | 0.05% | 3.15% | 0.71% | 0.90% | 0.34% | 4.44% |
|
Cash from Investing Activities Growth (1y)
|
| | | 3.50% | -249.08% | -84.25% | 12.43% | 15.18% | -19.80% | -78.41% | -53.47% | 28.79% | -32.85% | 90.59% | 4.13% | -156.83% | -12.29% | -543.75% | -105.75% | 9.36% | 24.65% | -103.19% | -19.06% | -127.23% | -110.66% | 11.19% | 2.93% | -31.10% | 52.18% | 46.04% | 60.10% | 5.91% | -45.99% | 66.38% | -129.87% | -38.69% | -3.62% | -277.12% | -85.97% | 58.70% | 55.61% | 18.43% | 34.84% | -141.67% | 197.01% | 172.18% | 38.46% | 43.25% | 347.90% | -245.80% | 57.95% | -18.44% | -61.85% | 26.57% | 103.30% | 106.57% | -51.64% | 116.22% | -509.09% | -312.33% | -49.49% | 34.07% | 53.33% | 114.84% | -75.84% | -206.56% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 16.47% | -63.52% | 32.37% | -8.81% | -15.76% | -21.35% | -2.63% | -44.66% | -18.35% | -3.97% | -7.18% | -32.92% | -74.24% | -21.24% | -126.47% | -33.47% | -39.25% | 8.78% | 0.89% | 22.75% | -40.99% | -13.72% | 45.59% | 3.80% | -19.60% | 10.23% | 11.89% | -19.48% | 18.62% | 12.43% | -1.13% | -40.71% | -11.45% | 34.74% | 61.60% | 9.32% | 17.26% | 57.79% | 4.96% | 44.76% | -17.55% | 54.08% | 8.24% | 26.17% | 26.91% | -6.16% | -44.21% | 61.56% | 45.12% | -54.66% | 29.26% | 60.20% | 26.43% | -61.07% | 38.58% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.29% | -32.00% | -32.26% | -25.84% | -26.15% | -23.19% | -14.30% | -28.46% | -37.63% | -2.51% | 10.02% | 1.88% | -45.52% | -4.47% | -16.08% | -16.87% | -28.64% | -2.80% | -4.30% | -14.54% | -9.93% | 7.52% | 13.10% | -1.53% | -11.30% | 18.24% | 19.16% | 7.32% | 5.87% | 37.52% | -1.71% | 6.34% | 1.43% | 22.54% | -18.91% | 14.99% | 15.37% | 18.69% | 16.02% | 53.06% | 25.69% | 19.18% | 16.74% | 56.09% | 15.03% | -36.80% | -17.59% |
|
Cash from Investing Activities (QoQ)
|
186.31% | -233.58% | -4.42% | 19.84% | -33.33% | -65.10% | 50.37% | 22.36% | -88.33% | -145.87% | 57.31% | 63.98% | -251.37% | 82.58% | -334.82% | 3.49% | -53.62% | 0.14% | -38.97% | 57.49% | -27.70% | -169.30% | 18.57% | 18.86% | -18.39% | -13.53% | 10.99% | -9.59% | 56.82% | -28.10% | 34.19% | -158.44% | 33.00% | 70.50% | -350.00% | -55.93% | 49.94% | -7.36% | -121.91% | 65.37% | 46.20% | -97.28% | -77.27% | -28.44% | 121.60% | 46.78% | -251.15% | -18.43% | 270.47% | -147.78% | 56.41% | -233.63% | 154.91% | -191.97% | 101.96% | 563.64% | 304.11% | -69.15% | -149.45% | -244.44% | 196.13% | -18.12% | -117.21% | 209.52% | 56.52% | -461.11% |
|
Cash from Operations Growth (1y)
|
| | | -6.87% | -2.86% | 18.96% | -46.10% | -1.02% | 113.24% | -60.31% | -92.77% | -97.43% | 48.97% | 105.51% | 5,400.00% | 490.00% | -36.57% | -26.44% | 12.73% | 245.76% | 115.33% | -8.85% | 49.73% | 94.61% | -39.32% | 89.14% | -19.93% | 2.77% | -50.84% | -24.47% | -9.42% | -118.63% | 638.64% | 67.60% | 100.74% | 614.47% | -33.54% | 8.35% | -0.62% | 16.11% | -2.08% | 79.30% | -5.09% | 17.18% | 31.21% | -25.18% | -36.34% | 17.86% | -38.20% | -25.29% | -40.66% | -19.78% | -96.79% | 16.26% | -61.94% | -19.88% | 945.45% | 31.57% | 587.27% | -73.45% | -176.52% | -34.05% | -10.85% | 219.63% | 317.05% | -52.94% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -71.28% | 45.59% | -1.00% | 28.92% | -46.85% | 26.30% | -15.66% | 64.88% | -19.36% | 26.71% | 11.28% | 352.79% | 241.14% | -6.07% | 8.24% | 10.56% | 90.52% | -13.72% | 9.20% | 2.79% | -33.37% | 30.13% | 33.78% | 13.34% | -0.51% | 34.14% | 11.11% | 21.81% | 3.63% | 68.77% | 48.22% | 23.72% | 108.01% | -5.13% | 13.28% | -15.63% | 17.05% | -7.40% | 0.07% | -28.96% | 3.48% | -70.37% | -13.38% | -47.61% | -8.84% | -40.83% | 4.55% | 15.79% | -44.53% | -31.16% | 0.29% | 32.61% | -12.07% | 158.95% | -25.81% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.53% | 33.34% | -8.24% | 29.32% | 0.20% | 21.36% | 0.68% | 39.98% | 0.96% | -9.51% | 14.51% | 132.08% | -57.20% | 24.65% | 9.93% | 19.70% | 45.97% | 25.82% | 18.78% | 16.72% | 17.35% | 7.47% | 35.99% | 6.55% | 6.03% | 25.40% | 12.97% | 1.77% | 8.97% | 31.27% | 12.72% | -6.48% | 53.85% | -55.77% | 4.77% | -32.94% | 0.61% | -23.26% | 8.92% | -1.27% | -25.10% | -17.17% | -10.83% | -2.50% | -8.46% | -19.21% | -18.72% |
|
Cash from Operations (QoQ)
|
-83.41% | 284.29% | -42.75% | 155.19% | -82.70% | 370.59% | -74.06% | 368.67% | -62.72% | -12.41% | -95.28% | 66.67% | 2,060.00% | 20.83% | 26.44% | -82.12% | 132.20% | 40.15% | 93.75% | -45.16% | 44.61% | -40.68% | 218.29% | -28.73% | -54.91% | 84.92% | 34.74% | -8.52% | -78.43% | 184.09% | 61.60% | -118.81% | 955.26% | -35.54% | 93.56% | -51.79% | 10.49% | 5.09% | 77.53% | -43.67% | -6.83% | 92.43% | -6.02% | -30.46% | 4.32% | 9.73% | -20.03% | 28.75% | -45.30% | 32.65% | -36.48% | 74.05% | -97.81% | 4,709.09% | -79.21% | 266.36% | -71.46% | 505.22% | 8.62% | -85.85% | -182.24% | 621.59% | 46.84% | -49.26% | -44.15% | 13.09% |
|
Dividends Paid - Common Growth (1y)
|
| | | 200.00% | -64.44% | 0.00% | 13.33% | 6.67% | 12.50% | 6.67% | 0.00% | 6.25% | -11.11% | 6.25% | 135.29% | 0.00% | 6.25% | 5.88% | 170.00% | 11.76% | 17.65% | 11.11% | 0.00% | 15.79% | 10.00% | 5.00% | 2.78% | 9.09% | 9.09% | 14.29% | 1.80% | 12.50% | 558.33% | 12.50% | 81.42% | 14.81% | 3.16% | 14.81% | -17.56% | 16.13% | 3.68% | 16.13% | 21.30% | 11.11% | -75.74% | 5.56% | 5.85% | 7.50% | 2,895.12% | 455.26% | 311.06% | 402.33% | -40.88% | -77.73% | -74.89% | 81.94% | -92.70% | 10.64% | -16.96% | -31.81% | 11.32% | 11.54% | 116.67% | -13.06% | 15.25% | 13.79% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 46.33% | -29.16% | 4.26% | 38.67% | 4.26% | 2.04% | 6.27% | 85.21% | 5.90% | 3.57% | 7.72% | 85.21% | 8.97% | 11.20% | 7.30% | 40.53% | 12.18% | 12.18% | 10.06% | 1.52% | 12.43% | 99.16% | 10.52% | 23.82% | 12.11% | 94.95% | 13.86% | 15.04% | 14.47% | 91.67% | 14.47% | 21.96% | 14.00% | -36.22% | 12.07% | 1.91% | 11.52% | 96.04% | 89.51% | 74.11% | 81.71% | 62.56% | 9.29% | 3.00% | 114.18% | 8.93% | 11.02% | -5.01% | 84.03% | -63.65% | -34.98% | -23.27% | 2.56% | -54.59% | 11.98% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.71% | -14.97% | 5.92% | 48.41% | 7.96% | 6.58% | 6.96% | 45.54% | 8.45% | 5.92% | 8.45% | 46.06% | 9.69% | 58.09% | 9.69% | 38.66% | 12.77% | 57.16% | 11.49% | 9.37% | 13.63% | 53.24% | 12.47% | 13.68% | 12.70% | 13.26% | 12.59% | 14.35% | 12.37% | 119.68% | 54.46% | 51.17% | 51.57% | 35.66% | 11.72% | 1.79% | 66.19% | -20.12% | 10.90% | 1.94% | 49.41% | -18.98% | 10.01% | 14.47% | 42.25% | 10.65% | 11.67% |
|
Dividends Paid - Common (QoQ)
|
400.00% | -66.67% | 0.00% | 0.00% | 6.67% | -6.25% | 13.33% | -5.88% | 12.50% | -11.11% | 6.25% | 0.00% | -5.88% | 6.25% | 135.29% | -57.50% | 0.00% | 5.88% | 500.00% | -82.41% | 5.26% | 0.00% | 440.00% | -79.63% | 0.00% | -4.55% | 428.57% | -78.38% | 0.00% | 0.00% | 370.83% | -76.11% | 485.19% | -82.91% | 659.26% | -84.88% | 425.81% | -80.98% | 445.16% | -78.70% | 369.44% | -78.70% | 469.44% | -80.49% | 2.50% | -7.32% | 471.05% | -80.18% | 2,755.81% | -82.82% | 322.75% | -75.78% | 236.11% | -93.53% | 376.60% | 75.45% | -86.51% | -1.89% | 257.69% | 44.09% | -77.99% | -1.69% | 594.83% | -42.18% | -70.82% | -2.94% |
|
EBITDA Margin Growth (1y)
|
| | | | -378.00 | -200.00 | -523.00 | -440.00 | -953.00 | -489.00 | 5,504.00 | 1,935.00 | 2,378.00 | 951.00 | -4346.00 | -77.00 | -12.00 | 223.00 | -154.00 | 141.00 | -192.00 | 42.00 | -91.00 | 11.00 | -104.00 | 135.00 | 92.00 | -205.00 | 57.00 | 20.00 | -101.00 | -26.00 | 119.00 | 27.00 | 102.00 | 297.00 | 97.00 | 58.00 | 635.00 | -508.00 | -182.00 | -123.00 | -8259.00 | -4303.00 | -1740.00 | -1717.00 | 5,612.00 | 3,974.00 | 912.00 | 738.00 | 1,971.00 | 53.00 | -543.00 | -464.00 | -738.00 | -756.00 | 47.00 | -46.00 | -185.00 | 78.00 | 40.00 | -45.00 | -119.00 | -534.00 | -236.00 | 183.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 1,047.00 | 262.00 | 635.00 | 1,418.00 | 1,413.00 | 685.00 | 1,004.00 | 1,999.00 | 2,174.00 | 1,216.00 | -4590.00 | 75.00 | -309.00 | 400.00 | -152.00 | -53.00 | -239.00 | 197.00 | -100.00 | -221.00 | 72.00 | 182.00 | 93.00 | 66.00 | 273.00 | 105.00 | 636.00 | -237.00 | 34.00 | -38.00 | -7521.00 | -4514.00 | -1826.00 | -1783.00 | -2011.00 | -837.00 | -1010.00 | -1102.00 | -676.00 | -276.00 | -1371.00 | -1443.00 | 6,845.00 | 3,271.00 | 417.00 | 228.00 | 1,048.00 | -625.00 | -455.00 | -556.00 | -1042.00 | -1212.00 | -148.00 | 91.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 843.00 | 527.00 | 390.00 | 1,570.00 | 1,116.00 | 862.00 | 1,005.00 | 1,805.00 | 2,127.00 | 1,371.00 | -4600.00 | -156.00 | -132.00 | 447.00 | -152.00 | 218.00 | -23.00 | 282.00 | 637.00 | -432.00 | -14.00 | 117.00 | -7531.00 | -4745.00 | -1649.00 | -1735.00 | -2011.00 | -566.00 | -794.00 | -1017.00 | 62.00 | -487.00 | -1456.00 | -1508.00 | -778.00 | -1540.00 | -1506.00 | -1612.00 | -1599.00 | -954.00 | -1283.00 | -1535.00 | 6,541.00 | 2,815.00 | 221.00 | 366.00 |
|
EBITDA Margin (QoQ)
|
| -22.00 | 232.00 | -667.00 | 80.00 | 155.00 | -92.00 | -584.00 | -433.00 | 620.00 | 5,901.00 | -4153.00 | 11.00 | -807.00 | 604.00 | 116.00 | 75.00 | -572.00 | 227.00 | 411.00 | -258.00 | -338.00 | 94.00 | 513.00 | -373.00 | -99.00 | 52.00 | 215.00 | -111.00 | -136.00 | -70.00 | 290.00 | 35.00 | -228.00 | 5.00 | 486.00 | -166.00 | -267.00 | 583.00 | -658.00 | 160.00 | -208.00 | -7553.00 | 3,298.00 | 2,722.00 | -185.00 | -224.00 | 1,660.00 | -339.00 | -359.00 | 1,009.00 | -258.00 | -935.00 | -280.00 | 735.00 | -276.00 | -131.00 | -374.00 | 596.00 | -13.00 | -169.00 | -460.00 | 522.00 | -428.00 | 129.00 | -41.00 |
|
EBIT Growth (1y)
|
| | | | -23.30% | 2.46% | -22.98% | -30.61% | -62.03% | -25.00% | 401.10% | 210.78% | 448.33% | 108.97% | -63.73% | 2.84% | 0.91% | 3.68% | 6.38% | 10.74% | 14.16% | 11.54% | 9.71% | 7.48% | 6.60% | 12.73% | 8.33% | 5.93% | 4.70% | 1.88% | 3.13% | 5.84% | 8.75% | 8.78% | 8.39% | 13.79% | 15.22% | 11.89% | 16.56% | 4.24% | 0.19% | 0.76% | -298.52% | -135.85% | -73.63% | -77.02% | 113.66% | 281.08% | 105.71% | 118.85% | 202.72% | 7.76% | -28.47% | -21.35% | -22.25% | -26.87% | 23.79% | 4.29% | -3.18% | 15.15% | 6.27% | 4.57% | -4.48% | -35.20% | -15.50% | 17.03% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 16.89% | 17.10% | 11.87% | 30.41% | 28.08% | 17.57% | 24.58% | 52.39% | 84.85% | 34.20% | -24.91% | 6.97% | 7.08% | 9.24% | 8.13% | 8.03% | 8.41% | 8.61% | 7.02% | 6.41% | 6.67% | 7.70% | 6.59% | 8.46% | 9.47% | 7.43% | 9.22% | 7.88% | 7.87% | 7.04% | -65.20% | -34.36% | -32.73% | -36.25% | -31.88% | -12.20% | -18.40% | -20.28% | -6.36% | -11.23% | -27.07% | -26.60% | 32.41% | 50.77% | 22.12% | 21.53% | 31.60% | -3.18% | -2.01% | -4.99% | -10.41% | -18.28% | 3.59% | 8.47% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.97% | 13.18% | 10.32% | 21.42% | 20.65% | 15.36% | 18.11% | 32.14% | 47.79% | 22.65% | -13.91% | 6.53% | 6.93% | 7.64% | 7.16% | 8.71% | 9.81% | 9.29% | 9.14% | 7.41% | 6.98% | 7.09% | -36.86% | -19.89% | -19.10% | -22.09% | -18.78% | -4.01% | -7.40% | -9.22% | 0.74% | -3.66% | -14.84% | -14.92% | -5.74% | -11.81% | -13.61% | -16.11% | -9.17% | -10.04% | -12.59% | -15.48% | 18.10% | 25.11% | 10.34% | 17.05% |
|
EBIT Margin Growth (1y)
|
| | | | -378.00 | -200.00 | -523.00 | -440.00 | -953.00 | -489.00 | 5,504.00 | 1,935.00 | 2,378.00 | 951.00 | -4346.00 | -77.00 | -12.00 | 223.00 | -154.00 | 141.00 | -192.00 | 42.00 | -91.00 | 11.00 | -104.00 | 135.00 | 92.00 | -205.00 | 57.00 | 20.00 | -101.00 | -26.00 | 119.00 | 27.00 | 102.00 | 297.00 | 97.00 | 58.00 | 635.00 | -508.00 | -182.00 | -123.00 | -8259.00 | -4303.00 | -1740.00 | -1717.00 | 5,612.00 | 3,974.00 | 912.00 | 738.00 | 1,971.00 | 53.00 | -543.00 | -464.00 | -738.00 | -756.00 | 47.00 | -46.00 | -185.00 | 78.00 | 40.00 | -45.00 | -119.00 | -534.00 | -236.00 | 183.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 1,047.00 | 262.00 | 635.00 | 1,418.00 | 1,413.00 | 685.00 | 1,004.00 | 1,999.00 | 2,174.00 | 1,216.00 | -4590.00 | 75.00 | -309.00 | 400.00 | -152.00 | -53.00 | -239.00 | 197.00 | -100.00 | -221.00 | 72.00 | 182.00 | 93.00 | 66.00 | 273.00 | 105.00 | 636.00 | -237.00 | 34.00 | -38.00 | -7521.00 | -4514.00 | -1826.00 | -1783.00 | -2011.00 | -837.00 | -1010.00 | -1102.00 | -676.00 | -276.00 | -1371.00 | -1443.00 | 6,845.00 | 3,271.00 | 417.00 | 228.00 | 1,048.00 | -625.00 | -455.00 | -556.00 | -1042.00 | -1212.00 | -148.00 | 91.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 843.00 | 527.00 | 390.00 | 1,570.00 | 1,116.00 | 862.00 | 1,005.00 | 1,805.00 | 2,127.00 | 1,371.00 | -4600.00 | -156.00 | -132.00 | 447.00 | -152.00 | 218.00 | -23.00 | 282.00 | 637.00 | -432.00 | -14.00 | 117.00 | -7531.00 | -4745.00 | -1649.00 | -1735.00 | -2011.00 | -566.00 | -794.00 | -1017.00 | 62.00 | -487.00 | -1456.00 | -1508.00 | -778.00 | -1540.00 | -1506.00 | -1612.00 | -1599.00 | -954.00 | -1283.00 | -1535.00 | 6,541.00 | 2,815.00 | 221.00 | 366.00 |
|
EBIT Margin (QoQ)
|
| -22.00 | 232.00 | -667.00 | 80.00 | 155.00 | -92.00 | -584.00 | -433.00 | 620.00 | 5,901.00 | -4153.00 | 11.00 | -807.00 | 604.00 | 116.00 | 75.00 | -572.00 | 227.00 | 411.00 | -258.00 | -338.00 | 94.00 | 513.00 | -373.00 | -99.00 | 52.00 | 215.00 | -111.00 | -136.00 | -70.00 | 290.00 | 35.00 | -228.00 | 5.00 | 486.00 | -166.00 | -267.00 | 583.00 | -658.00 | 160.00 | -208.00 | -7553.00 | 3,298.00 | 2,722.00 | -185.00 | -224.00 | 1,660.00 | -339.00 | -359.00 | 1,009.00 | -258.00 | -935.00 | -280.00 | 735.00 | -276.00 | -131.00 | -374.00 | 596.00 | -13.00 | -169.00 | -460.00 | 522.00 | -428.00 | 129.00 | -41.00 |
|
EBIT (QoQ)
|
| -1.46% | 15.76% | -37.45% | 7.48% | 31.65% | -12.98% | -43.65% | -41.18% | 160.00% | 481.41% | -65.05% | 3.79% | -0.91% | 0.92% | -0.91% | 1.84% | 1.81% | 3.55% | 3.14% | 4.99% | -0.53% | 1.86% | 1.04% | 4.12% | 5.20% | -2.12% | -1.20% | 2.92% | 2.36% | -0.92% | 1.40% | 5.75% | 2.39% | -1.27% | 6.45% | 7.07% | -0.57% | 2.85% | -4.80% | 2.91% | 0.00% | -302.64% | 82.81% | 175.68% | -12.86% | 20.49% | 127.89% | -14.03% | -7.29% | 66.67% | -18.88% | -42.94% | 1.94% | 64.76% | -23.70% | -3.41% | -14.12% | 52.97% | -9.25% | -10.86% | -15.50% | 39.74% | -38.44% | 16.24% | 17.03% |
|
EBT Growth (1y)
|
| | | | -74.72% | -65.36% | -51.78% | -82.77% | -72.14% | -27.81% | 460.00% | 267.90% | 694.87% | 127.41% | -65.29% | 3.36% | 1.29% | 4.23% | 7.07% | 11.36% | 15.29% | 12.19% | 9.01% | 7.29% | 6.08% | 13.37% | 9.92% | 6.79% | 5.21% | 1.72% | 2.26% | 5.34% | 8.17% | 8.70% | 9.07% | 15.94% | 17.62% | 13.78% | 18.20% | 4.17% | 0.00% | 0.39% | -307.98% | -140.40% | -77.24% | -80.93% | 111.24% | 253.96% | 126.50% | 147.96% | 243.09% | 8.68% | -30.94% | -21.40% | -22.75% | -27.51% | 28.96% | 4.71% | -3.07% | 16.33% | 6.78% | 5.00% | -4.75% | -37.54% | -16.67% | 18.57% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -17.58% | -17.15% | -2.13% | -13.14% | 30.90% | 19.61% | 27.68% | 61.78% | 110.16% | 38.54% | -26.01% | 7.29% | 7.40% | 9.85% | 8.66% | 8.46% | 8.76% | 8.96% | 7.01% | 6.47% | 6.48% | 7.82% | 7.02% | 9.26% | 10.21% | 7.95% | 9.65% | 8.36% | 8.36% | 7.48% | -67.29% | -35.50% | -35.55% | -39.84% | -34.86% | -13.47% | -19.81% | -22.00% | -7.08% | -12.24% | -29.12% | -28.11% | 31.96% | 47.56% | 26.35% | 26.84% | 36.96% | -2.87% | -1.66% | -4.75% | -10.65% | -19.25% | 4.69% | 9.24% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.15% | -7.84% | 1.81% | -4.78% | 22.36% | 16.83% | 20.05% | 37.15% | 59.61% | 25.12% | -14.56% | 6.80% | 7.11% | 7.95% | 7.43% | 9.28% | 10.36% | 9.86% | 9.57% | 7.83% | 7.26% | 7.44% | -38.05% | -20.58% | -21.16% | -24.78% | -20.97% | -4.57% | -8.09% | -10.11% | 0.68% | -3.98% | -15.98% | -15.75% | -6.03% | -12.59% | -14.42% | -17.14% | -9.69% | -10.63% | -13.29% | -16.39% | 17.87% | 23.57% | 12.41% | 20.50% |
|
EBT Margin Growth (1y)
|
| | | | -3721.00 | -3450.00 | -1565.00 | -3766.00 | -974.00 | -479.00 | 5,600.00 | 1,962.00 | 2,401.00 | 985.00 | -4409.00 | -59.00 | -1.00 | 222.00 | -130.00 | 149.00 | -156.00 | 53.00 | -101.00 | 5.00 | -112.00 | 142.00 | 123.00 | -173.00 | 67.00 | 16.00 | -117.00 | -38.00 | 100.00 | 24.00 | 112.00 | 338.00 | 149.00 | 97.00 | 651.00 | -494.00 | -182.00 | -129.00 | -8249.00 | -4385.00 | -1813.00 | -1791.00 | 5,605.00 | 3,976.00 | 921.00 | 756.00 | 1,932.00 | 67.00 | -542.00 | -423.00 | -710.00 | -720.00 | 94.00 | -38.00 | -173.00 | 87.00 | 44.00 | -38.00 | -116.00 | -536.00 | -235.00 | 182.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -2294.00 | -2944.00 | -375.00 | -1863.00 | 1,426.00 | 728.00 | 1,061.00 | 2,053.00 | 2,244.00 | 1,259.00 | -4640.00 | 96.00 | -269.00 | 416.00 | -108.00 | -19.00 | -201.00 | 211.00 | -96.00 | -205.00 | 54.00 | 182.00 | 118.00 | 127.00 | 315.00 | 137.00 | 646.00 | -194.00 | 67.00 | -7.00 | -7485.00 | -4542.00 | -1845.00 | -1822.00 | -1992.00 | -904.00 | -1073.00 | -1164.00 | -712.00 | -342.00 | -1433.00 | -1458.00 | 6,826.00 | 3,323.00 | 473.00 | 294.00 | 1,048.00 | -566.00 | -405.00 | -499.00 | -1000.00 | -1169.00 | -98.00 | 106.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2451.00 | -2669.00 | -606.00 | -1708.00 | 1,158.00 | 923.00 | 1,082.00 | 1,885.00 | 2,199.00 | 1,417.00 | -4635.00 | -115.00 | -103.00 | 456.00 | -113.00 | 282.00 | 47.00 | 332.00 | 667.00 | -362.00 | 22.00 | 150.00 | -7480.00 | -4752.00 | -1679.00 | -1783.00 | -1997.00 | -603.00 | -824.00 | -1043.00 | 52.00 | -498.00 | -1466.00 | -1490.00 | -771.00 | -1557.00 | -1522.00 | -1626.00 | -1595.00 | -975.00 | -1296.00 | -1535.00 | 6,537.00 | 2,874.00 | 282.00 | 438.00 |
|
EBT Margin (QoQ)
|
| -112.00 | -1990.00 | 1,596.00 | -3215.00 | 159.00 | -106.00 | -604.00 | -423.00 | 654.00 | 5,972.00 | -4242.00 | 17.00 | -762.00 | 578.00 | 108.00 | 74.00 | -539.00 | 227.00 | 387.00 | -232.00 | -330.00 | 73.00 | 494.00 | -349.00 | -76.00 | 53.00 | 198.00 | -109.00 | -127.00 | -79.00 | 278.00 | 28.00 | -203.00 | 9.00 | 504.00 | -161.00 | -254.00 | 563.00 | -642.00 | 152.00 | -201.00 | -7557.00 | 3,221.00 | 2,724.00 | -180.00 | -161.00 | 1,592.00 | -330.00 | -345.00 | 1,015.00 | -272.00 | -939.00 | -226.00 | 727.00 | -282.00 | -125.00 | -358.00 | 593.00 | -22.00 | -169.00 | -440.00 | 514.00 | -442.00 | 132.00 | -23.00 |
|
EBT (QoQ)
|
| -2.49% | -38.54% | 41.65% | -70.21% | 33.57% | -14.44% | -49.38% | -51.85% | 246.15% | 563.70% | -66.74% | 4.03% | -0.97% | 1.30% | -0.96% | 1.95% | 1.91% | 4.06% | 3.00% | 5.54% | -0.83% | 1.11% | 1.38% | 4.35% | 5.99% | -1.97% | -1.50% | 2.80% | 2.48% | -1.45% | 1.47% | 5.56% | 2.97% | -1.11% | 7.87% | 7.08% | -0.39% | 2.73% | -4.94% | 2.80% | 0.00% | -312.84% | 81.54% | 157.92% | -16.24% | 25.51% | 152.85% | -14.79% | -8.30% | 73.66% | -19.91% | -45.86% | 4.37% | 70.68% | -24.85% | -3.67% | -15.25% | 58.00% | -9.81% | -11.58% | -16.67% | 43.33% | -40.86% | 17.98% | 18.57% |
|
Enterprise Value Growth (1y)
|
| | | 18.47% | 34.75% | 12.68% | 3.36% | -38.04% | -70.64% | 15.38% | -24.13% | 5.93% | 7.18% | -72.37% | -30.31% | -6.61% | 19.27% | 19.29% | 4.30% | -25.48% | -75.68% | 2.32% | 20.49% | 39.08% | 46.78% | 37.32% | -9.85% | -1.35% | -31.04% | -102.53% | -102.34% | -134.41% | -106.35% | -106.52% | -53.97% | -40.10% | -28.29% | -28.81% | 50.71% | -14.08% | -21.52% | -22.45% | -6.75% | 27.12% | -1,238.45% | 55.99% | 47.50% | -418.30% | 70.71% | -740.83% | -47.74% | -11.98% | 10.49% | 11.86% | 24.28% | 7.00% | -1.57% | -3.15% | -1,218.30% | -5.40% | -5.16% | -6.46% | -1.98% | -2.88% | -3.13% | -4.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -1.92% | -1.10% | -8.39% | -16.06% | -11.45% | -8.54% | -5.59% | -15.68% | -7.97% | -9.60% | -10.76% | 0.28% | 6.59% | 8.95% | 20.94% | 5.80% | 8.16% | -7.00% | -7.43% | -20.90% | -13.12% | -12.90% | -37.88% | -50.69% | -49.31% | -51.38% | -75.31% | -15.37% | -55.31% | -47.62% | -48.24% | 6.78% | -5.21% | -175.31% | 11.46% | 34.88% | -62.72% | -68.27% | -65.47% | 6.10% | -61.72% | -51.96% | -48.30% | 16.26% | -75.42% | 35.66% | -96.99% | -145.23% | -3.16% | 1.49% | 1.08% | -116.73% | -0.28% | -3.27% | -4.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.21% | -7.95% | -0.08% | -3.53% | -1.14% | -3.63% | 6.34% | -6.22% | 4.92% | 1.70% | -11.52% | -17.12% | -14.13% | -15.34% | -15.63% | -21.09% | -20.54% | -26.53% | -26.96% | -6.04% | -18.26% | -17.54% | -32.83% | -12.48% | -22.58% | -124.02% | -23.76% | 2.96% | -69.89% | -66.02% | -64.52% | 8.88% | -46.55% | -40.48% | -38.76% | 20.93% | -35.02% | -34.07% | -32.73% | -52.56% | -32.90% | -30.25% | -29.07% | -51.17% | -42.39% | 22.00% | -53.41% |
|
Enterprise Value (QoQ)
|
-10.51% | 14.65% | 13.21% | 0.41% | 11.55% | -14.22% | 3.95% | -42.26% | -9.33% | 43.36% | -40.91% | -7.81% | -7.87% | -5.18% | -6.52% | 11.79% | 18.32% | -5.15% | -26.31% | -15.66% | -14.36% | 41.53% | -2.82% | 11.39% | 0.10% | 31.14% | -80.20% | 18.24% | -29.17% | -6.42% | -80.03% | 5.28% | -13.70% | -6.51% | -34.22% | 13.81% | -4.12% | -6.94% | 48.64% | -99.49% | -10.92% | -7.75% | 55.23% | -36.19% | -1,937.12% | 96.46% | 46.59% | -1,244.57% | -15.13% | -1.70% | 90.62% | -919.19% | 7.98% | -0.14% | 91.94% | -1,151.74% | -0.50% | -1.70% | -3.04% | -0.08% | -0.27% | -2.96% | 1.30% | -0.97% | -0.51% | -4.23% |
|
EPS (Basic) Growth (1y)
|
| | | | -10.91% | 10.91% | -16.88% | -10.64% | -52.04% | -20.49% | 827.54% | 38.10% | 117.02% | 150.52% | -50.56% | 15.52% | 20.59% | -61.32% | -26.16% | -14.18% | -4.07% | 38.30% | 18.65% | -80.87% | 35.59% | -44.62% | 8.76% | 427.27% | -60.62% | 73.61% | 51.37% | 51.72% | 160.32% | -89.60% | -28.92% | -6.82% | 43.90% | 1,669.23% | 51.99% | 124.39% | -0.85% | -28.70% | -299.12% | -190.76% | -15.38% | 13.41% | 140.60% | 246.11% | 494.95% | 38.17% | -12.75% | -30.12% | -83.28% | -24.90% | -22.62% | -26.98% | 19.29% | 8.81% | -3.69% | 16.06% | 5.96% | 2.86% | -10.13% | -36.33% | -16.87% | 19.44% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -2.49% | 30.24% | 56.21% | 12.54% | 7.87% | -8.32% | 50.17% | 11.04% | 35.91% | 10.25% | -24.34% | -42.55% | 16.19% | -33.33% | -1.60% | -4.69% | -19.99% | 9.97% | 25.00% | 15.24% | 11.60% | -53.58% | 5.38% | 95.35% | 13.83% | 47.28% | 17.81% | 46.94% | 54.87% | 9.47% | -60.72% | -57.38% | 6.48% | 142.77% | 7.11% | 43.83% | 70.90% | 3.77% | -10.99% | -2.51% | -5.58% | 5.58% | 31.50% | 40.03% | 5.88% | 4.13% | -13.37% | -16.02% | -40.43% | -5.63% | -12.51% | -18.59% | 1.66% | 10.16% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.41% | 3.40% | 27.27% | -25.21% | 10.30% | -10.01% | 34.31% | 6.67% | 6.03% | 5.20% | -6.54% | 8.70% | 9.96% | -44.32% | 0.50% | 4.12% | 13.92% | 19.60% | 16.11% | 26.19% | 14.67% | 4.76% | -40.84% | -76.61% | 4.35% | 20.90% | 5.74% | 33.29% | 79.62% | 15.51% | -5.29% | 14.14% | 3.73% | 71.52% | -3.67% | 8.71% | -0.08% | -1.80% | -12.07% | -4.72% | 1.25% | 5.66% | 17.47% | 20.60% | 0.89% | 6.76% |
|
EPS (Basic) (QoQ)
|
| 0.00% | -8.86% | -6.24% | 4.26% | 24.49% | -31.69% | 0.80% | -44.05% | 106.38% | 696.86% | -84.99% | -12.07% | 138.24% | 57.27% | -64.94% | -8.21% | -23.58% | 200.21% | -59.25% | 2.61% | 10.17% | 157.56% | -93.43% | 627.27% | -55.00% | 405.77% | -68.15% | -45.69% | 98.41% | 340.97% | -68.07% | -6.82% | -92.07% | 2,913.84% | -58.14% | 43.90% | -2.54% | 158.92% | -38.20% | -36.41% | -29.91% | -823.03% | 71.83% | 159.28% | -6.06% | 158.82% | 1.37% | 141.39% | -78.18% | 63.42% | -18.81% | -42.23% | -2.03% | 68.39% | -23.38% | -5.62% | -10.64% | 49.05% | -7.67% | -13.84% | -13.25% | 30.23% | -34.59% | 12.50% | 24.64% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -11.01% | 11.01% | -17.08% | -10.75% | -52.58% | -21.49% | 823.99% | 37.35% | 119.57% | 151.58% | -50.67% | 15.79% | 18.81% | -61.51% | -26.39% | -14.39% | -4.17% | 39.13% | 18.51% | -81.42% | 36.52% | -44.53% | 8.96% | 442.86% | -60.51% | 73.24% | 51.68% | 50.88% | 159.68% | -89.43% | -29.22% | -6.98% | 43.48% | 1,638.46% | 52.71% | 126.87% | 0.00% | -28.32% | -300.25% | -192.01% | -14.72% | 14.81% | 140.86% | 244.91% | 493.91% | 37.63% | -12.47% | -29.75% | -83.25% | -24.61% | -22.67% | -26.76% | 19.39% | 8.29% | -3.70% | 16.06% | 6.41% | 3.35% | -9.84% | -36.33% | -16.87% | 19.44% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -2.51% | 29.91% | 55.77% | 12.38% | 7.35% | -8.73% | 49.71% | 10.83% | 35.72% | 10.45% | -24.50% | -43.10% | 15.84% | -33.28% | -1.68% | -4.77% | -19.76% | 10.16% | 25.12% | 15.03% | 11.87% | -53.34% | 5.37% | 96.77% | 13.74% | 47.10% | 17.91% | 47.12% | 55.03% | 9.61% | -60.88% | -57.97% | 6.96% | 142.77% | 7.71% | 44.62% | 71.73% | 4.24% | -10.53% | -2.16% | -5.33% | 6.01% | 31.55% | 40.03% | 5.91% | 3.96% | -13.30% | -15.79% | -40.30% | -5.51% | -12.44% | -18.51% | 1.84% | 10.16% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.08% | 3.27% | 26.95% | -25.74% | 10.11% | -10.11% | 34.08% | 6.55% | 6.15% | 5.30% | -6.59% | 8.57% | 9.77% | -44.14% | 0.41% | 3.92% | 14.00% | 19.69% | 16.18% | 26.29% | 14.97% | 4.82% | -41.02% | -78.07% | 4.64% | 21.24% | 6.05% | 33.53% | 79.95% | 15.79% | -4.99% | 14.60% | 4.01% | 71.52% | -3.29% | 9.25% | 0.26% | -1.55% | -11.81% | -4.46% | 1.51% | 5.92% | 17.50% | 20.60% | 1.00% | 6.76% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 0.00% | -8.89% | -6.36% | 4.30% | 24.74% | -31.94% | 0.79% | -44.58% | 106.52% | 700.98% | -85.02% | -11.40% | 136.63% | 57.07% | -64.84% | -9.09% | -23.33% | 200.34% | -59.10% | 1.77% | 11.30% | 155.84% | -93.59% | 647.62% | -54.78% | 402.57% | -68.05% | -45.61% | 98.39% | 340.03% | -68.22% | -6.40% | -91.93% | 2,846.72% | -58.23% | 44.37% | -2.16% | 158.84% | -37.95% | -36.36% | -29.87% | -823.10% | 71.49% | 158.98% | -5.58% | 157.37% | 1.11% | 141.74% | -78.12% | 63.67% | -18.85% | -42.35% | -1.53% | 67.88% | -23.15% | -6.02% | -10.68% | 49.28% | -7.37% | -13.84% | -13.25% | 30.23% | -34.59% | 12.50% | 24.64% |
|
FCF Margin Growth (1y)
|
| | | -27213.00 | -144.00 | 281.00 | -639.00 | 118.00 | 494.00 | -1722.00 | -599.00 | -3864.00 | 862.00 | 874.00 | 2,633.00 | 583.00 | -736.00 | -343.00 | 16.00 | 1,299.00 | 961.00 | -278.00 | 847.00 | 1,345.00 | -1000.00 | 748.00 | -984.00 | -270.00 | -570.00 | -365.00 | -271.00 | -3196.00 | 3,328.00 | 794.00 | 1,880.00 | 2,825.00 | -1591.00 | -15.00 | 514.00 | -79.00 | -135.00 | 1,592.00 | -1111.00 | 2,764.00 | 1,658.00 | 6.00 | -1756.00 | -888.00 | -1609.00 | -1339.00 | -191.00 | -1046.00 | -2311.00 | 156.00 | -1095.00 | -781.00 | 672.00 | 588.00 | 2,978.00 | -1879.00 | -1153.00 | -1369.00 | -493.00 | 1,346.00 | 1,458.00 | -1064.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -30959.00 | 1,212.00 | -566.00 | 1,396.00 | -3163.00 | 621.00 | -1190.00 | 2,051.00 | -1983.00 | 1,088.00 | 254.00 | 3,496.00 | 3,227.00 | -775.00 | 128.00 | -121.00 | 2,374.00 | -609.00 | 106.00 | -408.00 | -2121.00 | 1,757.00 | 1,178.00 | 625.00 | -641.00 | 1,166.00 | 415.00 | 2,123.00 | -450.00 | 1,601.00 | 2,371.00 | 1,283.00 | 5,509.00 | -69.00 | 1,583.00 | -2353.00 | 1,796.00 | -87.00 | 259.00 | -3058.00 | 829.00 | -2263.00 | -1177.00 | -3042.00 | -2716.00 | -3248.00 | -595.00 | 1,692.00 | -3707.00 | -2792.00 | -625.00 | 1,390.00 | -1315.00 | 977.00 | -1845.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29077.00 | 1,437.00 | -1187.00 | 2,259.00 | -519.00 | 582.00 | -720.00 | 1,914.00 | -907.00 | -482.00 | 638.00 | 2,241.00 | -239.00 | 1,983.00 | 558.00 | 1,488.00 | 2,003.00 | 1,127.00 | 885.00 | 1,986.00 | 625.00 | 31.00 | 2,755.00 | 28.00 | 2,043.00 | 2,689.00 | 2,012.00 | -744.00 | 1,425.00 | 1,649.00 | 1,038.00 | -664.00 | 3,575.00 | -3989.00 | 400.00 | -3640.00 | -32.00 | -1726.00 | 1,003.00 | -1175.00 | -1832.00 | -2744.00 | -1958.00 | -557.00 | -3249.00 | -2944.00 | -3028.00 |
|
FCF Margin (QoQ)
|
-30008.00 | 1,566.00 | -952.00 | 2,180.00 | -2939.00 | 1,992.00 | -1872.00 | 2,937.00 | -2563.00 | -224.00 | -748.00 | -328.00 | 2,163.00 | -212.00 | 1,011.00 | -2379.00 | 845.00 | 181.00 | 1,369.00 | -1096.00 | 507.00 | -1058.00 | 2,494.00 | -598.00 | -1839.00 | 691.00 | 761.00 | 116.00 | -2138.00 | 896.00 | 855.00 | -2809.00 | 4,386.00 | -1637.00 | 1,941.00 | -1864.00 | -31.00 | -61.00 | 2,470.00 | -2457.00 | -87.00 | 1,666.00 | -233.00 | 1,417.00 | -1193.00 | 14.00 | -1995.00 | 2,285.00 | -1913.00 | 285.00 | -847.00 | 1,430.00 | -3179.00 | 2,752.00 | -2098.00 | 1,744.00 | -1725.00 | 2,668.00 | 292.00 | -3114.00 | -999.00 | 2,452.00 | 1,168.00 | -1275.00 | -887.00 | -70.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 218.87% | -52.14% | -22.76% | 125.07% | 2.62% | -45.83% | 226.27% | 3,450.00% | -1,253.13% | -53.85% | -56.99% | -98.53% | 209.68% | 74.02% | 42.69% | 138.02% | -81.76% | -48.30% | 29.05% | -33.27% | -41.80% | 91.51% | -43.27% | 36.70% | 5.73% | 126.36% | 42.50% | 6.22% | -604.31% | -16.53% | -33.28% | -4.93% | 127.14% | 58.39% | 5.64% | -21.55% | -3.75% | 3.18% | -36.50% | 26.45% | -5.67% | -81.58% | 43.79% | 70.54% | -8.43% | 4,837.41% | 662.84% | 587.06% | 542.56% | -912.91% | -81.49% | -26.76% | 123.93% | 101.84% | -17.30% | -88.99% | 285.44% | -187.40% | 78.72% | 144.72% | -81.08% | 188.26% | 179.61% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -141.40% | -50.72% | 2.72% | 5.52% | 135.00% | -24.23% | 26.04% | 7.51% | 32.12% | -25.40% | -7.48% | -71.42% | 28.39% | 19.88% | 1.47% | 29.49% | -51.77% | 30.87% | 1.42% | -1.05% | -72.17% | 53.52% | -18.60% | 11.35% | 13.12% | 44.10% | 0.14% | -7.47% | 9.63% | 10.90% | -23.51% | -1.93% | 30.97% | -32.98% | -1.19% | 19.16% | -5.97% | 110.92% | 90.98% | 145.61% | 77.05% | -323.44% | 26.63% | 104.74% | 136.19% | 94.89% | 5.31% | -17.87% | 281.35% | -28.69% | -35.08% | -41.78% | 17.77% | 26.29% | 60.47% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.93% | -35.97% | 14.82% | 13.29% | 6.61% | -15.50% | 7.95% | 2.54% | 7.25% | 12.47% | -8.53% | -49.18% | 9.10% | 26.62% | -0.14% | 17.00% | -31.25% | 24.26% | -5.96% | -6.29% | -4.11% | 42.68% | -18.40% | 6.49% | 5.61% | -10.67% | -1.72% | 11.31% | 2.62% | 65.47% | 37.47% | 61.69% | 28.10% | -161.73% | 6.38% | 53.47% | 64.27% | 7.06% | 1.29% | 3.62% | 116.81% | -26.13% | 24.58% | 18.25% | 57.23% | 41.69% | 42.30% |
|
FCF Payout Ratio (QoQ)
|
1,908.57% | -90.32% | 70.92% | -60.28% | 628.21% | -84.38% | 398.03% | -81.89% | 284.38% | -5.88% | 5,318.75% | -105.88% | 115.38% | -12.30% | 85.29% | 338.71% | -75.59% | -28.09% | 209.09% | -66.39% | -30.80% | 79.50% | 59.82% | -70.68% | 127.71% | -46.83% | 285.12% | -77.33% | 387.50% | -66.53% | 187.06% | -207.66% | 180.68% | -73.24% | 309.07% | -69.26% | 370.80% | -82.15% | 203.79% | -62.29% | 404.68% | -89.02% | 504.94% | -71.87% | -1.46% | -14.25% | 617.48% | -84.90% | 5,213.54% | -86.75% | 546.20% | -85.87% | -6,822.22% | 100.30% | 2,456.74% | -56.81% | -44.64% | -86.47% | 240.40% | 1,411.86% | -112.55% | 127.66% | 366.11% | 16.91% | -41.45% | -12.37% |
|
Free Cash Flow Growth (1y)
|
| | | -15.88% | -25.71% | 29.46% | -49.65% | 3.94% | 107.69% | -67.31% | -97.18% | -109.21% | 92.59% | 147.06% | 15,900.00% | 191.18% | -38.94% | -25.79% | 13.44% | 512.90% | 127.56% | -13.90% | 49.86% | 98.95% | -42.56% | 85.09% | -24.82% | 3.17% | -51.81% | -19.80% | -4.16% | -122.31% | 688.75% | 68.62% | 90.82% | 522.99% | -34.87% | 8.68% | 5.08% | 20.65% | 0.49% | 82.88% | -4.07% | 17.79% | 31.72% | -26.59% | -37.93% | 17.40% | -39.34% | -27.21% | -40.17% | -21.82% | -107.27% | 20.33% | -65.71% | -18.75% | 495.83% | 33.79% | 654.17% | -82.31% | -227.37% | -37.59% | -11.46% | 359.42% | 230.58% | -59.30% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -27.66% | 43.77% | 1.50% | 31.41% | -55.63% | 34.67% | -15.69% | 72.27% | -19.85% | 38.83% | 16.43% | 547.92% | 135.84% | -7.24% | 5.75% | 8.52% | 132.58% | -14.28% | 8.52% | 2.60% | -34.95% | 29.73% | 35.78% | 11.20% | -0.89% | 35.28% | 13.70% | 24.33% | 4.42% | 72.83% | 49.65% | 24.36% | 100.10% | -4.82% | 13.42% | -14.47% | 18.61% | -7.06% | -0.77% | -29.11% | 2.63% | -27.20% | -13.69% | -49.69% | -9.32% | -44.10% | 5.43% | 15.65% | -51.74% | -33.26% | 0.16% | 31.80% | -12.92% | 104.75% | -30.22% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.75% | 32.79% | -7.75% | 31.00% | 1.26% | 26.13% | -0.91% | 41.94% | 1.11% | -5.83% | 18.57% | 187.38% | -20.67% | 24.85% | 9.85% | 18.51% | 64.02% | 26.48% | 18.56% | 16.71% | 18.50% | 7.40% | 37.84% | 6.75% | 6.71% | 26.79% | 14.56% | 2.73% | 9.50% | 32.77% | 12.36% | -6.51% | 49.70% | -15.30% | 5.03% | -33.68% | 1.17% | -25.39% | 9.48% | -1.63% | -31.09% | -18.05% | -11.70% | -3.20% | -9.53% | -21.91% | -21.52% |
|
Free Cash Flow (QoQ)
|
-83.41% | 244.29% | -41.49% | 151.77% | -85.35% | 500.00% | -77.24% | 419.72% | -70.73% | -5.56% | -98.04% | -1,800.00% | 711.76% | 21.15% | 26.98% | -90.31% | 309.68% | 47.24% | 94.12% | -47.66% | 52.11% | -44.29% | 237.89% | -30.51% | -56.08% | 79.52% | 37.25% | -4.65% | -79.49% | 198.75% | 64.02% | -122.19% | 825.29% | -36.13% | 85.61% | -50.80% | 11.68% | 6.57% | 79.45% | -43.51% | -6.98% | 93.95% | -5.87% | -30.64% | 4.02% | 8.09% | -20.41% | 31.20% | -46.25% | 29.70% | -34.58% | 71.43% | -105.00% | 2,245.83% | -81.36% | 306.25% | -75.64% | 625.26% | 5.08% | -90.47% | -275.36% | 455.37% | 49.07% | -50.55% | -50.16% | 10.76% |
|
Gross Margin Growth (1y)
|
| | | | 377.00 | 374.00 | -35.00 | 72.00 | -88.00 | 89.00 | 871.00 | 122.00 | 230.00 | 1.00 | -414.00 | 75.00 | 71.00 | -35.00 | -26.00 | 110.00 | 77.00 | 217.00 | 179.00 | -16.00 | 28.00 | -90.00 | -138.00 | 58.00 | 6.00 | -24.00 | -15.00 | -4.00 | -22.00 | -36.00 | -211.00 | 14.00 | 49.00 | 122.00 | 42.00 | -18.00 | -45.00 | -35.00 | 946.00 | 136.00 | 115.00 | -49.00 | -562.00 | -17.00 | -88.00 | 258.00 | -55.00 | 59.00 | 133.00 | -49.00 | -17457.00 | -31.00 | -26.00 | -30.00 | -428.00 | -4388.00 | -4535.00 | -5644.00 | 12,776.00 | -414.00 | -302.00 | 223.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 520.00 | 463.00 | 423.00 | 269.00 | 213.00 | 54.00 | 431.00 | 307.00 | 378.00 | 182.00 | -261.00 | 170.00 | 175.00 | 92.00 | 15.00 | 153.00 | 111.00 | 104.00 | 26.00 | 39.00 | 11.00 | -149.00 | -364.00 | 69.00 | 33.00 | 63.00 | -184.00 | -8.00 | -18.00 | 52.00 | 777.00 | 132.00 | 119.00 | 38.00 | 426.00 | 101.00 | -17.00 | 174.00 | 329.00 | 178.00 | 160.00 | 160.00 | -18073.00 | 11.00 | 18.00 | 179.00 | -17940.00 | -4361.00 | -4429.00 | -5723.00 | -5109.00 | -4834.00 | -4864.00 | -5450.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 668.00 | 645.00 | 575.00 | 364.00 | 318.00 | 182.00 | 472.00 | 350.00 | 412.00 | 69.00 | -414.00 | 224.00 | 159.00 | 33.00 | -211.00 | 163.00 | 138.00 | 191.00 | -143.00 | 35.00 | 15.00 | -61.00 | 624.00 | 186.00 | 103.00 | -21.00 | 200.00 | 111.00 | 9.00 | 261.00 | 160.00 | 174.00 | 164.00 | 247.00 | -17086.00 | 128.00 | 89.00 | 95.00 | -17556.00 | -4241.00 | -4401.00 | -5513.00 | -5726.00 | -4792.00 | -4819.00 | -5241.00 |
|
Gross Margin (QoQ)
|
| 106.00 | 138.00 | 11.00 | 121.00 | 103.00 | -270.00 | 118.00 | -39.00 | 280.00 | 512.00 | -631.00 | 70.00 | 50.00 | 97.00 | -142.00 | 65.00 | -56.00 | 106.00 | -5.00 | 32.00 | 84.00 | 68.00 | -200.00 | 75.00 | -33.00 | 20.00 | -4.00 | 23.00 | -62.00 | 28.00 | 8.00 | 5.00 | -76.00 | -147.00 | 233.00 | 39.00 | -3.00 | -228.00 | 172.00 | 13.00 | 8.00 | 753.00 | -638.00 | -8.00 | -157.00 | 240.00 | -92.00 | -79.00 | 189.00 | -73.00 | 22.00 | -5.00 | 7.00 | -17481.00 | 17,447.00 | 0.00 | 4.00 | -17879.00 | 13,487.00 | -147.00 | -1105.00 | 541.00 | 296.00 | -35.00 | -579.00 |
|
Gross Profit Growth (1y)
|
| | | | 0.10% | 19.65% | 2.36% | 1.28% | 2.90% | 7.39% | 21.73% | 6.02% | 5.44% | 15.21% | -9.79% | 6.47% | 2.10% | -6.53% | 12.43% | 6.74% | 23.22% | 12.12% | 15.89% | 6.92% | 11.17% | 5.70% | 2.96% | 14.43% | 2.53% | 0.82% | 7.18% | 6.81% | 3.87% | 7.22% | 1.77% | 2.88% | 11.94% | 10.85% | -6.10% | 24.77% | 6.42% | 5.34% | 38.88% | -47.13% | -25.38% | -27.09% | 16.38% | 42.79% | 4.98% | 15.81% | -33.36% | 5.88% | 1.93% | 12.54% | -189.53% | 9.22% | 19.23% | 8.73% | -13.88% | -40.51% | -45.50% | -54.83% | 156.18% | -10.36% | -4.78% | 3.94% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 2.79% | 13.97% | 3.97% | 4.57% | 3.47% | 4.97% | 7.28% | 6.41% | 9.88% | 6.48% | 5.53% | 6.71% | 11.83% | 3.47% | 10.29% | 9.30% | 11.99% | 6.11% | 8.54% | 9.33% | 5.79% | 4.54% | 3.94% | 7.93% | 6.03% | 6.21% | 0.80% | 11.09% | 7.36% | 7.78% | 9.89% | -12.12% | -3.85% | -5.22% | 14.92% | -1.97% | -5.88% | -3.83% | 2.51% | -7.19% | -7.23% | -1.68% | -39.15% | 18.19% | 8.46% | 12.32% | -38.89% | -11.72% | -12.83% | -17.94% | -16.95% | -16.49% | -14.79% | -20.08% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.45% | 9.18% | 7.93% | 5.47% | 8.70% | 6.51% | 8.06% | 8.07% | 8.62% | 5.17% | 5.34% | 8.23% | 8.29% | 3.67% | 7.91% | 7.49% | 10.30% | 7.27% | 4.09% | 10.90% | 7.12% | 5.94% | 7.93% | -3.67% | -1.09% | -1.65% | 10.61% | 0.69% | -0.62% | 1.12% | 0.58% | 0.52% | -1.00% | 2.10% | -23.78% | 1.73% | 0.26% | 1.71% | -25.38% | -12.28% | -12.30% | -14.14% | -14.98% | -2.51% | -7.92% | -7.83% |
|
Gross Profit (QoQ)
|
| 0.93% | 4.53% | -7.97% | 3.10% | 20.64% | -10.58% | -8.94% | 4.75% | 25.91% | 1.36% | -20.70% | 4.18% | 37.57% | -20.64% | -6.39% | -0.09% | 25.94% | -4.54% | -11.14% | 15.34% | 14.59% | -1.33% | -18.01% | 19.92% | 8.95% | -3.89% | -8.88% | 7.45% | 7.13% | 2.18% | -9.20% | 4.49% | 10.59% | -3.02% | -8.20% | 13.69% | 9.52% | -17.85% | 21.99% | -3.03% | 8.41% | 8.30% | -53.56% | 36.86% | 5.92% | 72.87% | -43.02% | 0.62% | 16.85% | -0.53% | -9.47% | -3.14% | 29.01% | -179.13% | 210.44% | 5.75% | 17.66% | -182.88% | 157.69% | -3.12% | -2.49% | 3.09% | -7.95% | 2.92% | 6.43% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -44.61% | -7.30% | -30.31% | -40.52% | -67.45% | -25.00% | 856.65% | 243.50% | 506.05% | 130.97% | -77.83% | 8.55% | 6.52% | 9.44% | 12.64% | 10.74% | 20.87% | 11.54% | -11.18% | -3.27% | -9.39% | 12.73% | 33.82% | 17.70% | 10.21% | -3.48% | -16.52% | -9.28% | -10.17% | -1.58% | 13.81% | 59.31% | 65.63% | 56.65% | 45.70% | -2.27% | -5.70% | -11.09% | -276.47% | -133.74% | -80.51% | -83.73% | 110.25% | 228.27% | 105.71% | 118.85% | 215.88% | 12.45% | -28.47% | -0.65% | -10.58% | -11.47% | 49.85% | 4.29% | 1.92% | 15.15% | 6.27% | 4.57% | -4.48% | -35.20% | -15.50% | 17.03% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 3.00% | 17.10% | 13.90% | 30.41% | 28.08% | 23.77% | 33.68% | 60.43% | 98.34% | 41.27% | -39.47% | 5.16% | 5.27% | 11.23% | 10.21% | 8.03% | 6.47% | 6.67% | -0.26% | 1.08% | -3.55% | 2.31% | 8.34% | 19.37% | 17.92% | 14.17% | 11.45% | 12.20% | 11.95% | 11.08% | -70.15% | -36.18% | -32.73% | -39.03% | -35.89% | -24.93% | -27.69% | -31.84% | -17.03% | -21.34% | -34.06% | -29.27% | 31.80% | 48.53% | 30.16% | 31.38% | 42.25% | 4.66% | 4.44% | 2.71% | -4.52% | -12.91% | 10.40% | 8.47% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.07% | 14.41% | 8.13% | 18.89% | 18.14% | 18.97% | 23.21% | 36.28% | 50.78% | 25.13% | -24.35% | 4.42% | 2.92% | 5.50% | 4.93% | 12.75% | 12.42% | 13.35% | 10.47% | 9.97% | 6.98% | 8.32% | -39.43% | -20.69% | -21.33% | -26.45% | -24.20% | -9.37% | -10.87% | -13.36% | -1.08% | -5.40% | -14.84% | -13.20% | -5.74% | -15.89% | -16.53% | -19.98% | -12.24% | -13.08% | -14.51% | -17.34% | 17.94% | 24.18% | 14.64% | 22.64% |
|
Interest Coverage Ratio (QoQ)
|
| -32.58% | 15.76% | -33.97% | 7.48% | 12.84% | -12.98% | -43.65% | -41.18% | 160.00% | 1,009.97% | -79.77% | 3.79% | -0.91% | 6.53% | -0.91% | 1.84% | 1.81% | 9.64% | -2.59% | 11.16% | -6.05% | -12.69% | 6.09% | 4.12% | 16.89% | 3.64% | -6.69% | -2.50% | 2.36% | -10.36% | 1.40% | -3.45% | 12.14% | 3.66% | 41.94% | 0.38% | 6.06% | -3.58% | -4.80% | -3.15% | 0.00% | -291.38% | 81.80% | 155.93% | -16.49% | 20.49% | 127.89% | -10.29% | -11.15% | 73.91% | -18.88% | -42.94% | 23.40% | 56.52% | -19.68% | -3.41% | -14.12% | 52.97% | -9.25% | -10.86% | -15.50% | 39.74% | -38.44% | 16.24% | 17.03% |
|
Net Cash Flow Growth (1y)
|
| | | -1.96% | -216.91% | 906.25% | 86.98% | 700.00% | 181.76% | -594.57% | 912.20% | -75.50% | -22.31% | 116.14% | -76.28% | -279.59% | -355.45% | -41.75% | 289.87% | 234.66% | 193.02% | -1,443.33% | -89.29% | -155.27% | -98.33% | 60.05% | 887.88% | 108.40% | 7,825.00% | 128.26% | 43.56% | -2,072.73% | 0.00% | 56.04% | -102.35% | -212.90% | -52.37% | 40.14% | -4,390.91% | 171.43% | 147.68% | 60.30% | 23.28% | -232.16% | 174.06% | 228.84% | -147.23% | 24.65% | 1.27% | -150.71% | 25.08% | -96.69% | -120.62% | 67.48% | 111.11% | 98.42% | 161.21% | 234.68% | -94.87% | -820.00% | -74.05% | -13.73% | 2,000.00% | 5.80% | -123.53% | 185.57% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 24.32% | -9.44% | 103.58% | 31.05% | -76.73% | -17.51% | -22.52% | 111.88% | -16.01% | 22.67% | -8.10% | -53.72% | -49.43% | -65.91% | -72.42% | 60.40% | 27.29% | 47.80% | 14.89% | 14.96% | -42.86% | 9.72% | 29.59% | -32.64% | -73.06% | 235.46% | 37.82% | -52.05% | 253.28% | 5.67% | 51.91% | -41.11% | -43.48% | 47.87% | 94.76% | -340.00% | 10.73% | 90.14% | -67.19% | -12.43% | -58.19% | -37.01% | -36.48% | 30.17% | 71.40% | -49.63% | -39.44% | 26.08% | 34.14% | -68.00% | 33.47% | 28.46% | 48.47% | 66.56% | 74.55% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.97% | 12.03% | -119.00% | 16.05% | -35.81% | 15.16% | -35.07% | 58.33% | -51.26% | 19.52% | 16.46% | 7.04% | -33.34% | 25.70% | 6.63% | -16.43% | -31.00% | 20.92% | 27.10% | -29.23% | 15.40% | 9.28% | 19.09% | -68.26% | -37.38% | 203.20% | 39.37% | -37.27% | -114.97% | 26.77% | -50.98% | -28.47% | -34.35% | -21.75% | -26.34% | 55.50% | 53.35% | -2.80% | 3.20% | 14.96% | -17.97% | -38.10% | -8.82% | 17.31% | 27.32% | -14.96% | -11.36% |
|
Net Cash Flow (QoQ)
|
166.67% | -111.76% | -1,868.75% | 115.87% | -418.00% | 181.13% | -131.78% | 1,075.61% | -67.50% | -590.77% | 152.19% | -70.57% | 3.06% | 1.98% | -23.30% | -322.78% | -46.59% | 123.26% | 413.33% | -23.05% | 1.27% | -435.83% | 104.09% | -496.97% | 103.05% | -8,150.00% | 201.24% | -96.63% | 2,781.82% | -71.29% | 414.29% | -146.37% | 246.08% | -55.21% | -107.75% | -6,072.73% | 122.24% | 31.79% | -348.24% | 198.18% | -22.89% | -14.71% | -218.81% | -69.13% | 259.91% | 2.34% | -189.32% | 48.45% | 314.91% | -151.25% | -31.95% | -35.33% | 77.47% | 19.16% | 145.09% | -119.23% | 973.33% | 77.86% | -98.28% | -3,550.00% | 124.64% | 491.18% | -58.21% | -254.76% | 93.85% | 7,275.00% |
|
Net Income Growth (1y)
|
| | | | -82.91% | -77.56% | -64.14% | -91.97% | -89.02% | -17.14% | 760.44% | 627.27% | 2,766.67% | 167.82% | -54.02% | 2.50% | 2.71% | 18.45% | -30.00% | 17.48% | 18.87% | 10.51% | 18.25% | 25.61% | -2.54% | 22.62% | 7.05% | -6.06% | 7.82% | -6.68% | 50.16% | 1.47% | 13.90% | 23.78% | -28.18% | 29.19% | 22.55% | 9.03% | 54.07% | -7.61% | 0.43% | 1.91% | -301.13% | -138.74% | -86.21% | -84.17% | 140.06% | 195.00% | 1,090.63% | | | | | | | | | | | 15.54% | 4.97% | 2.53% | -3.28% | -39.46% | -18.42% | 20.99% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -18.68% | -20.74% | 12.36% | -15.73% | 47.85% | 38.01% | 40.43% | 106.12% | 227.11% | 51.91% | -27.53% | 14.79% | 5.97% | 17.09% | -3.95% | 11.50% | 7.69% | 8.14% | 23.87% | 6.18% | 6.17% | 12.30% | 4.90% | 7.18% | 14.60% | 7.99% | 18.44% | 6.59% | 11.92% | 11.21% | -61.67% | -35.04% | -44.63% | -43.97% | 7.47% | -30.20% | 18.15% | | | | | | | 47.46% | 41.42% | 27.63% | -17.02% | 13.63% | -37.06% | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.07% | -8.20% | 3.26% | -2.45% | 30.22% | 28.92% | 28.51% | 59.53% | 105.64% | 32.03% | -9.36% | 7.59% | 7.88% | 13.14% | -0.91% | 12.69% | 11.76% | 11.28% | 16.03% | 7.40% | 8.05% | 9.49% | -41.02% | -19.54% | -26.92% | -27.29% | 6.01% | -14.92% | 18.15% | | | | | | | -15.46% | -17.09% | -19.62% | -14.37% | -11.60% | -16.35% | -19.53% | 17.31% | 23.25% | 19.35% | 20.86% |
|
Net Income (QoQ)
|
| -2.46% | -45.76% | 61.94% | -80.05% | 28.05% | -13.33% | -63.74% | -72.73% | 866.67% | 800.00% | -69.35% | 7.50% | -9.69% | 54.51% | -31.67% | 7.72% | 4.15% | -8.70% | 14.68% | 9.00% | -3.17% | -2.30% | 21.81% | -15.43% | 21.82% | -14.71% | 6.90% | -2.93% | 5.44% | 37.25% | -27.77% | 8.96% | 14.59% | -20.37% | 29.94% | 3.36% | 1.95% | 12.53% | -22.08% | 12.35% | 3.45% | -322.08% | 84.99% | 140.00% | 18.75% | 461.84% | -64.40% | 401.32% | | | | | | | | -6.22% | -12.71% | 54.43% | -8.61% | -14.80% | -14.74% | 45.68% | -42.80% | 14.81% | 26.45% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 29.99% | -53.88% | -47.34% | -21.55% | -81.56% | -89.02% | -17.14% | 760.44% | 627.27% | 2,766.67% | 167.82% | -54.02% | 2.50% | 2.71% | 18.45% | -30.00% | 17.48% | 18.87% | 10.51% | 18.25% | 25.61% | -2.54% | 22.62% | 7.05% | -6.06% | 7.82% | -6.68% | 50.16% | 1.47% | 13.90% | 23.78% | -28.18% | 29.19% | 22.55% | 9.03% | 54.07% | -7.61% | 0.43% | 1.91% | -301.13% | -138.74% | -86.21% | -84.17% | 140.06% | 195.00% | 1,090.63% | | | | | | | | | | | 15.54% | 4.97% | 2.53% | -3.28% | -39.46% | -18.42% | 20.99% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 20.34% | 13.21% | 5.33% | 45.86% | 11.18% | 47.85% | 38.01% | 40.43% | 106.12% | 227.11% | 51.91% | -27.53% | 14.79% | 5.97% | 17.09% | -3.95% | 11.50% | 7.69% | 8.14% | 23.87% | 6.18% | 6.17% | 12.30% | 4.90% | 7.18% | 14.60% | 7.99% | 18.44% | 6.59% | 11.92% | 11.21% | -61.67% | -35.04% | -44.63% | -43.97% | 7.47% | -30.20% | 18.15% | | | | | | | 47.46% | 41.42% | 27.63% | -17.02% | 13.63% | -37.06% | | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.98% | 12.12% | 8.87% | 20.77% | 15.19% | 30.22% | 28.92% | 28.51% | 59.53% | 105.64% | 32.03% | -9.36% | 7.59% | 7.88% | 13.14% | -0.91% | 12.69% | 11.76% | 11.28% | 16.03% | 7.40% | 8.05% | 9.49% | -41.02% | -19.54% | -26.92% | -27.29% | 6.01% | -14.92% | 18.15% | | | | | | | -15.46% | -17.09% | -19.62% | -14.37% | -11.60% | -16.35% | -19.53% | 17.31% | 23.25% | 19.35% | 20.86% |
|
Net Income towards Common Stockholders (QoQ)
|
29.12% | 12.15% | -41.83% | 54.31% | -54.19% | 28.05% | -13.33% | -63.74% | -72.73% | 866.67% | 800.00% | -69.35% | 7.50% | -9.69% | 54.51% | -31.67% | 7.72% | 4.15% | -8.70% | 14.68% | 9.00% | -3.17% | -2.30% | 21.81% | -15.43% | 21.82% | -14.71% | 6.90% | -2.93% | 5.44% | 37.25% | -27.77% | 8.96% | 14.59% | -20.37% | 29.94% | 3.36% | 1.95% | 12.53% | -22.08% | 12.35% | 3.45% | -322.08% | 84.99% | 140.00% | 18.75% | 461.84% | -64.40% | 401.32% | | | | | | | | -6.22% | -12.71% | 54.43% | -8.61% | -14.80% | -14.74% | 45.68% | -42.80% | 14.81% | 26.45% |
|
Net Margin Growth (1y)
|
| | | -8269.00 | -843.00 | -988.00 | -244.00 | -1414.00 | -697.00 | -185.00 | 5,316.00 | 1,890.00 | 2,213.00 | 863.00 | -3123.00 | -65.00 | 31.00 | 398.00 | -1130.00 | 244.00 | -64.00 | 16.00 | 74.00 | 412.00 | -273.00 | 288.00 | 48.00 | -487.00 | 104.00 | -170.00 | 786.00 | -116.00 | 197.00 | 307.00 | -855.00 | 566.00 | 230.00 | -9.00 | 1,233.00 | -720.00 | -153.00 | -85.00 | -8141.00 | -3557.00 | -1924.00 | -1773.00 | 6,633.00 | 2,524.00 | 4,534.00 | | | | | | | | | | | 61.00 | 16.00 | -46.00 | -73.00 | -443.00 | -194.00 | 157.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -7792.00 | 673.00 | -309.00 | 1,949.00 | 412.00 | 1,547.00 | 1,076.00 | 1,063.00 | 2,069.00 | 2,181.00 | 1,277.00 | -4179.00 | 591.00 | -306.00 | 702.00 | -1009.00 | 169.00 | -233.00 | 134.00 | 907.00 | -191.00 | 27.00 | 425.00 | -21.00 | -38.00 | 531.00 | 129.00 | 1,165.00 | -271.00 | 274.00 | 214.00 | -7762.00 | -3712.00 | -1847.00 | -1866.00 | -275.00 | -1754.00 | 2,457.00 | | | | | | | 2,626.00 | 541.00 | 242.00 | -457.00 | 163.00 | -3977.00 | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7614.00 | 641.00 | 105.00 | 893.00 | 1,068.00 | 1,210.00 | 1,380.00 | 1,184.00 | 1,994.00 | 2,011.00 | 1,395.00 | -3345.00 | -12.00 | -5.00 | 839.00 | -1077.00 | 618.00 | 194.00 | 433.00 | 1,286.00 | -346.00 | 104.00 | 332.00 | -6929.00 | -4315.00 | -1547.00 | -1729.00 | -344.00 | -1305.00 | 2,884.00 | | | | | | | -1652.00 | -1537.00 | -1615.00 | -1965.00 | -871.00 | -1367.00 | -1577.00 | 6,103.00 | 2,244.00 | 363.00 | 352.00 |
|
Net Margin (QoQ)
|
-8378.00 | 202.00 | -793.00 | 700.00 | -952.00 | 57.00 | -49.00 | -470.00 | -235.00 | 569.00 | 5,451.00 | -3895.00 | 87.00 | -780.00 | 1,465.00 | -837.00 | 184.00 | -414.00 | -62.00 | 536.00 | -124.00 | -334.00 | -5.00 | 875.00 | -809.00 | 227.00 | -245.00 | 340.00 | -218.00 | -47.00 | 711.00 | -562.00 | 95.00 | 64.00 | -452.00 | 858.00 | -241.00 | -175.00 | 790.00 | -1096.00 | 327.00 | -106.00 | -7266.00 | 3,488.00 | 1,959.00 | 46.00 | 1,139.00 | -621.00 | 3,970.00 | | | | | | | | -125.00 | -254.00 | 441.00 | -1.00 | -170.00 | -316.00 | 414.00 | -371.00 | 78.00 | 35.00 |
|
Operating Income Growth (1y)
|
| | | | -23.30% | 2.46% | -22.98% | -30.61% | -62.03% | -25.00% | 401.10% | 210.78% | 448.33% | 108.97% | -63.73% | 2.84% | 0.91% | 3.68% | 6.38% | 10.74% | 14.16% | 11.54% | 9.71% | 7.48% | 6.60% | 12.73% | 8.33% | 5.93% | 4.70% | 1.88% | 3.13% | 5.84% | 8.75% | 8.78% | 8.39% | 13.79% | 15.22% | 11.89% | 16.56% | 4.24% | 0.19% | 0.76% | -298.52% | -135.85% | -73.63% | -77.02% | 113.66% | 281.08% | 105.71% | 118.85% | 202.72% | 7.76% | -28.47% | -21.35% | -22.25% | -26.87% | 23.79% | 4.29% | -3.18% | 15.15% | 6.27% | 4.57% | -4.48% | -35.20% | -15.50% | 17.03% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 16.89% | 17.10% | 11.87% | 30.41% | 28.08% | 17.57% | 24.58% | 52.39% | 84.85% | 34.20% | -24.91% | 6.97% | 7.08% | 9.24% | 8.13% | 8.03% | 8.41% | 8.61% | 7.02% | 6.41% | 6.67% | 7.70% | 6.59% | 8.46% | 9.47% | 7.43% | 9.22% | 7.88% | 7.87% | 7.04% | -65.20% | -34.36% | -32.73% | -36.25% | -31.88% | -12.20% | -18.40% | -20.28% | -6.36% | -11.23% | -27.07% | -26.60% | 32.41% | 50.77% | 22.12% | 21.53% | 31.60% | -3.18% | -2.01% | -4.99% | -10.41% | -18.28% | 3.59% | 8.47% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.97% | 13.18% | 10.32% | 21.42% | 20.65% | 15.36% | 18.11% | 32.14% | 47.79% | 22.65% | -13.91% | 6.53% | 6.93% | 7.64% | 7.16% | 8.71% | 9.81% | 9.29% | 9.14% | 7.41% | 6.98% | 7.09% | -36.86% | -19.89% | -19.10% | -22.09% | -18.78% | -4.01% | -7.40% | -9.22% | 0.74% | -3.66% | -14.84% | -14.92% | -5.74% | -11.81% | -13.61% | -16.11% | -9.17% | -10.04% | -12.59% | -15.48% | 18.10% | 25.11% | 10.34% | 17.05% |
|
Operating Income (QoQ)
|
| -1.46% | 15.76% | -37.45% | 7.48% | 31.65% | -12.98% | -43.65% | -41.18% | 160.00% | 481.41% | -65.05% | 3.79% | -0.91% | 0.92% | -0.91% | 1.84% | 1.81% | 3.55% | 3.14% | 4.99% | -0.53% | 1.86% | 1.04% | 4.12% | 5.20% | -2.12% | -1.20% | 2.92% | 2.36% | -0.92% | 1.40% | 5.75% | 2.39% | -1.27% | 6.45% | 7.07% | -0.57% | 2.85% | -4.80% | 2.91% | 0.00% | -302.64% | 82.81% | 175.68% | -12.86% | 20.49% | 127.89% | -14.03% | -7.29% | 66.67% | -18.88% | -42.94% | 1.94% | 64.76% | -23.70% | -3.41% | -14.12% | 52.97% | -9.25% | -10.86% | -15.50% | 39.74% | -38.44% | 16.24% | 17.03% |
|
Operating Margin Growth (1y)
|
| | | | -378.00 | -200.00 | -523.00 | -440.00 | -953.00 | -489.00 | 5,504.00 | 1,935.00 | 2,378.00 | 951.00 | -4346.00 | -77.00 | -12.00 | 223.00 | -154.00 | 141.00 | -192.00 | 42.00 | -91.00 | 11.00 | -104.00 | 135.00 | 92.00 | -205.00 | 57.00 | 20.00 | -101.00 | -26.00 | 119.00 | 27.00 | 102.00 | 297.00 | 97.00 | 58.00 | 635.00 | -508.00 | -182.00 | -123.00 | -8259.00 | -4303.00 | -1740.00 | -1717.00 | 5,612.00 | 3,974.00 | 912.00 | 738.00 | 1,971.00 | 53.00 | -543.00 | -464.00 | -738.00 | -756.00 | 47.00 | -46.00 | -185.00 | 78.00 | 40.00 | -45.00 | -119.00 | -534.00 | -236.00 | 183.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 1,047.00 | 262.00 | 635.00 | 1,418.00 | 1,413.00 | 685.00 | 1,004.00 | 1,999.00 | 2,174.00 | 1,216.00 | -4590.00 | 75.00 | -309.00 | 400.00 | -152.00 | -53.00 | -239.00 | 197.00 | -100.00 | -221.00 | 72.00 | 182.00 | 93.00 | 66.00 | 273.00 | 105.00 | 636.00 | -237.00 | 34.00 | -38.00 | -7521.00 | -4514.00 | -1826.00 | -1783.00 | -2011.00 | -837.00 | -1010.00 | -1102.00 | -676.00 | -276.00 | -1371.00 | -1443.00 | 6,845.00 | 3,271.00 | 417.00 | 228.00 | 1,048.00 | -625.00 | -455.00 | -556.00 | -1042.00 | -1212.00 | -148.00 | 91.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 843.00 | 527.00 | 390.00 | 1,570.00 | 1,116.00 | 862.00 | 1,005.00 | 1,805.00 | 2,127.00 | 1,371.00 | -4600.00 | -156.00 | -132.00 | 447.00 | -152.00 | 218.00 | -23.00 | 282.00 | 637.00 | -432.00 | -14.00 | 117.00 | -7531.00 | -4745.00 | -1649.00 | -1735.00 | -2011.00 | -566.00 | -794.00 | -1017.00 | 62.00 | -487.00 | -1456.00 | -1508.00 | -778.00 | -1540.00 | -1506.00 | -1612.00 | -1599.00 | -954.00 | -1283.00 | -1535.00 | 6,541.00 | 2,815.00 | 221.00 | 366.00 |
|
Operating Margin (QoQ)
|
| -22.00 | 232.00 | -667.00 | 80.00 | 155.00 | -92.00 | -584.00 | -433.00 | 620.00 | 5,901.00 | -4153.00 | 11.00 | -807.00 | 604.00 | 116.00 | 75.00 | -572.00 | 227.00 | 411.00 | -258.00 | -338.00 | 94.00 | 513.00 | -373.00 | -99.00 | 52.00 | 215.00 | -111.00 | -136.00 | -70.00 | 290.00 | 35.00 | -228.00 | 5.00 | 486.00 | -166.00 | -267.00 | 583.00 | -658.00 | 160.00 | -208.00 | -7553.00 | 3,298.00 | 2,722.00 | -185.00 | -224.00 | 1,660.00 | -339.00 | -359.00 | 1,009.00 | -258.00 | -935.00 | -280.00 | 735.00 | -276.00 | -131.00 | -374.00 | 596.00 | -13.00 | -169.00 | -460.00 | 522.00 | -428.00 | 129.00 | -41.00 |
|
Profit After Tax Growth (1y)
|
| | | -36.23% | 130.55% | 8.29% | -15.29% | 0.00% | -55.56% | -18.18% | -4.51% | 28.41% | 106.25% | 109.26% | -60.63% | 6.19% | 11.11% | -56.64% | 230.00% | -10.83% | -3.64% | 18.37% | -23.03% | -76.64% | 40.57% | -43.10% | 2.36% | 316.00% | -57.72% | 71.21% | 198.46% | 49.04% | 130.16% | -90.27% | -57.22% | -6.45% | 44.83% | 1,754.55% | -121.08% | 126.90% | 0.00% | -27.94% | 702.86% | -192.40% | -15.71% | 11.56% | 228.91% | 237.83% | 466.10% | 33.54% | -48.85% | -30.79% | -83.33% | -24.66% | -22.25% | -26.90% | 19.76% | 7.27% | -4.71% | 14.15% | 4.50% | 2.26% | -3.04% | -36.36% | -16.75% | 18.78% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -6.45% | 31.62% | 22.85% | -31.71% | 10.89% | 0.61% | -9.45% | 7.45% | 6.73% | 30.22% | 2.41% | 0.00% | -39.52% | 14.60% | -33.65% | 37.51% | -4.66% | -16.95% | 4.86% | 32.98% | 13.15% | 11.01% | -54.40% | 9.34% | 79.67% | 12.12% | 45.67% | -31.41% | 46.80% | 49.38% | 9.16% | -18.38% | -58.23% | 6.87% | 146.12% | 61.10% | 42.43% | 68.35% | 2.39% | 129.85% | -4.12% | -7.35% | 3.93% | 9.36% | 39.20% | 4.16% | 2.58% | -27.63% | -16.72% | -40.69% | -6.15% | -10.44% | -19.02% | 1.38% | 9.22% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.96% | 18.12% | -0.99% | -4.15% | -22.25% | 6.65% | -12.94% | -0.46% | 3.40% | 5.59% | 0.91% | 25.03% | 6.52% | 7.93% | -45.37% | 27.12% | 3.86% | 13.81% | 15.79% | -17.21% | 25.19% | 14.65% | 4.85% | 10.69% | -69.91% | 3.50% | 19.97% | 39.79% | 32.14% | 73.90% | 14.15% | -1.76% | 13.35% | 2.87% | 71.88% | 10.70% | 7.89% | -0.97% | -2.80% | 56.92% | -5.96% | -0.10% | 4.25% | 3.86% | 20.18% | -0.34% | 5.56% |
|
Profit After Tax (QoQ)
|
-356.16% | 134.48% | 28.79% | -43.95% | 22.73% | 22.22% | 0.76% | -33.83% | -45.45% | 125.00% | 17.59% | -11.02% | -12.39% | 128.28% | -77.88% | 140.00% | -8.33% | -10.91% | 68.37% | -35.15% | -0.93% | 9.43% | 9.48% | -80.31% | 496.00% | -55.70% | 96.97% | -20.00% | -39.42% | 79.37% | 243.36% | -60.05% | -6.45% | -92.41% | 1,409.09% | -12.65% | 44.83% | -2.86% | -117.16% | 1,040.00% | -36.17% | -30.00% | 43.54% | -244.08% | 158.22% | -7.34% | 323.17% | -39.63% | 139.14% | -78.14% | 62.10% | -18.31% | -42.41% | -1.20% | 67.27% | -23.19% | -5.66% | -11.50% | 48.59% | -7.98% | -13.64% | -13.40% | 40.88% | -39.61% | 12.99% | 23.56% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-86.84% | -130.05% | -27.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | 5.00 | 1.00 | -2.00 | -2.00 | -5.00 | -3.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -4.00 | -6.00 | 51.00 | 2.00 | 4.00 | 8.00 | -48.00 | 1.00 | | | | -2.00 | | | | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -4.00 | -6.00 | 48.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | | | | 1.00 | 2.00 | 5.00 | -48.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -4.00 | -6.00 | 48.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | | | | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 5.00 |
|
Return on Assets (QoQ)
|
3.00 | 1.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | 54.00 | -49.00 | 1.00 | 2.00 | -1.00 | 0.00 | | | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 37.00 | 2.00 | -15.00 | -17.00 | -33.00 | -22.00 | -14.00 | 5.00 | 17.00 | 23.00 | 26.00 | 2.00 | -1.00 | -6.00 | -7.00 | -1.00 | -1.00 | -1.00 | -2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 2.00 | 2.00 | -2.00 | 1.00 | 2.00 | 3.00 | 5.00 | -1.00 | 1.00 | 3.00 | 3.00 | 10.00 | 5.00 | -1.00 | -3.00 | -33.00 | -40.00 | -44.00 | -48.00 | 2.00 | 16.00 | 35.00 | 42.00 | 12.00 | 5.00 | | | | -11.00 | | | | 14.00 | 9.00 | 5.00 | -1.00 | -3.00 | -3.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 21.00 | 3.00 | -2.00 | -9.00 | -17.00 | -5.00 | 6.00 | 7.00 | 15.00 | 17.00 | 18.00 | 4.00 | 1.00 | -4.00 | -4.00 | 6.00 | 5.00 | 4.00 | 1.00 | 7.00 | 8.00 | 7.00 | 8.00 | 4.00 | 5.00 | 8.00 | 7.00 | 10.00 | 8.00 | 5.00 | 5.00 | -25.00 | -35.00 | -42.00 | -48.00 | -22.00 | -20.00 | -10.00 | -9.00 | -20.00 | -20.00 | | | | 10.00 | 22.00 | 31.00 | 13.00 | 8.00 | -4.00 | -7.00 | 0.00 | 1.00 | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.00 | -4.00 | -11.00 | -8.00 | -15.00 | -2.00 | 9.00 | 13.00 | 21.00 | 22.00 | 21.00 | 9.00 | 6.00 | 1.00 | -1.00 | 6.00 | 8.00 | 10.00 | 9.00 | 16.00 | 13.00 | 10.00 | 8.00 | -19.00 | -30.00 | -37.00 | -45.00 | -22.00 | -17.00 | -4.00 | -1.00 | -11.00 | -14.00 | | | | -26.00 | -23.00 | -20.00 | -19.00 | -16.00 | -13.00 | -12.00 | 13.00 | 21.00 | 28.00 | 33.00 |
|
Return on Equity (QoQ)
|
23.00 | 7.00 | -2.00 | 8.00 | -12.00 | -9.00 | -4.00 | -8.00 | -2.00 | 0.00 | 15.00 | 4.00 | 5.00 | 2.00 | -9.00 | 0.00 | 0.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | 4.00 | 1.00 | 0.00 | 1.00 | -3.00 | 2.00 | 2.00 | 1.00 | 4.00 | -2.00 | -3.00 | -2.00 | -26.00 | -10.00 | -7.00 | -5.00 | 24.00 | 4.00 | 12.00 | 2.00 | -7.00 | -2.00 | | | | | 5.00 | 4.00 | 5.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | -3.00 | -6.00 | -8.00 | -9.00 | -7.00 | -5.00 | 9.00 | 15.00 | 19.00 | 22.00 | 2.00 | -1.00 | -4.00 | -5.00 | -1.00 | 0.00 | -1.00 | -2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 4.00 | -1.00 | 1.00 | 2.00 | 2.00 | 7.00 | 3.00 | -1.00 | -2.00 | -27.00 | -32.00 | -35.00 | -37.00 | -2.00 | 10.00 | 17.00 | 22.00 | 13.00 | 9.00 | 7.00 | 7.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | 9.00 | 11.00 | 3.00 | 5.00 | 8.00 | 11.00 | 10.00 | 13.00 | 15.00 | 15.00 | 3.00 | 1.00 | -3.00 | -3.00 | 5.00 | 4.00 | 3.00 | 0.00 | 5.00 | 5.00 | 5.00 | 6.00 | 3.00 | 3.00 | 5.00 | 4.00 | 6.00 | 5.00 | 3.00 | 4.00 | -20.00 | -28.00 | -33.00 | -37.00 | -22.00 | -19.00 | -18.00 | -17.00 | -16.00 | -13.00 | -10.00 | -8.00 | 12.00 | 18.00 | 23.00 | 27.00 | 13.00 | 8.00 | 6.00 | 4.00 | -1.00 | -3.00 | -4.00 | -5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | 4.00 | 7.00 | 9.00 | 14.00 | 16.00 | 17.00 | 18.00 | 17.00 | 7.00 | 4.00 | 0.00 | -1.00 | 4.00 | 5.00 | 7.00 | 6.00 | 11.00 | 9.00 | 7.00 | 6.00 | -16.00 | -25.00 | -30.00 | -35.00 | -23.00 | -17.00 | -15.00 | -11.00 | -9.00 | -9.00 | -8.00 | -8.00 | -8.00 | -11.00 | -12.00 | -12.00 | -16.00 | -14.00 | -11.00 | -11.00 | 10.00 | 16.00 | 21.00 | 24.00 |
|
Return on Invested Capital (QoQ)
|
| 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 13.00 | 3.00 | 3.00 | 2.00 | -7.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | 0.00 | -2.00 | 3.00 | 0.00 | 0.00 | 1.00 | -2.00 | 2.00 | 2.00 | 1.00 | 3.00 | -2.00 | -2.00 | -1.00 | -21.00 | -7.00 | -5.00 | -3.00 | 13.00 | 5.00 | 2.00 | 1.00 | 5.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 21.00 | -36.00 | -34.00 | -15.00 | -37.00 | -7.00 | -2.00 | 53.00 | 19.00 | 22.00 | 9.00 | -31.00 | -1.00 | 0.00 | 4.00 | -11.00 | 2.00 | -1.00 | 0.00 | 1.00 | 4.00 | -3.00 | 3.00 | 0.00 | -5.00 | 1.00 | -2.00 | 8.00 | -1.00 | 2.00 | 3.00 | -9.00 | 6.00 | 2.00 | 0.00 | 12.00 | -7.00 | -2.00 | -1.00 | -81.00 | -36.00 | -19.00 | -18.00 | 66.00 | 25.00 | 45.00 | 13.00 | -2.00 | 1.00 | | | | 0.00 | | | | 1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | -21.00 | -28.00 | 7.00 | -18.00 | 15.00 | 11.00 | 11.00 | 21.00 | 22.00 | 13.00 | -42.00 | 6.00 | -3.00 | 7.00 | -10.00 | 2.00 | -2.00 | 1.00 | 9.00 | -2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 5.00 | 1.00 | 12.00 | -3.00 | 3.00 | 2.00 | -78.00 | -37.00 | -18.00 | -19.00 | -3.00 | -18.00 | 25.00 | -5.00 | -17.00 | -9.00 | | | | 26.00 | 5.00 | 2.00 | -5.00 | 2.00 | -40.00 | -11.00 | -3.00 | -4.00 | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | -21.00 | -24.00 | -3.00 | -12.00 | 12.00 | 14.00 | 12.00 | 20.00 | 20.00 | 14.00 | -33.00 | 0.00 | 0.00 | 8.00 | -11.00 | 6.00 | 2.00 | 4.00 | 13.00 | -3.00 | 1.00 | 3.00 | -69.00 | -43.00 | -15.00 | -17.00 | -3.00 | -13.00 | 29.00 | -2.00 | -14.00 | -10.00 | | | | -17.00 | -15.00 | -16.00 | -20.00 | -9.00 | -14.00 | -16.00 | 61.00 | 22.00 | 4.00 | 4.00 |
|
Return on Sales (QoQ)
|
25.00 | -1.00 | -20.00 | 17.00 | -32.00 | 1.00 | 0.00 | -5.00 | -2.00 | 6.00 | 55.00 | -39.00 | 1.00 | -8.00 | 15.00 | -8.00 | 2.00 | -4.00 | -1.00 | 5.00 | -1.00 | -3.00 | 0.00 | 9.00 | -8.00 | 2.00 | -2.00 | 3.00 | -2.00 | 0.00 | 7.00 | -6.00 | 1.00 | 1.00 | -5.00 | 9.00 | -2.00 | -2.00 | 8.00 | -11.00 | 3.00 | -1.00 | -73.00 | 35.00 | 20.00 | 0.00 | 11.00 | -6.00 | 40.00 | -32.00 | -4.00 | -2.00 | | | | | -1.00 | -3.00 | 4.00 | 0.00 | -2.00 | -3.00 | 4.00 | -4.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 650.91% | -4.01% | 14.82% | 2.76% | 0.48% | 3.90% | 6.37% | 10.99% | 4.62% | 2.84% | 15.21% | -5.85% | 5.61% | 1.33% | -6.18% | 12.75% | 5.49% | 22.21% | 9.56% | 13.73% | 7.10% | 10.85% | 6.70% | 4.45% | 13.72% | 2.46% | 1.07% | 7.35% | 6.85% | 4.11% | 7.62% | 4.09% | 2.73% | 11.36% | 9.43% | -6.53% | 25.02% | 6.93% | 5.73% | 26.04% | -47.88% | -26.28% | -26.71% | 23.15% | 43.03% | 5.95% | 12.72% | -32.98% | 5.24% | 0.52% | 13.11% | 9.73% | 9.57% | 19.56% | 9.07% | 7.98% | 9.54% | 3.26% | 9.47% | 3.17% | -2.62% | 1.26% | -1.60% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 99.11% | 0.84% | 12.06% | 2.40% | 3.55% | 2.68% | 4.76% | 5.62% | 5.24% | 8.39% | 5.80% | 6.48% | 6.06% | 11.14% | 3.13% | 10.23% | 8.71% | 11.55% | 5.72% | 8.44% | 9.18% | 5.75% | 5.09% | 5.29% | 7.67% | 5.91% | 5.98% | 1.46% | 11.12% | 7.43% | 7.58% | 7.04% | -12.52% | -4.25% | -5.35% | 13.21% | -2.32% | -5.82% | -4.41% | 1.32% | -7.77% | -7.74% | -2.23% | -3.25% | 18.15% | 8.39% | 11.62% | -7.40% | 8.10% | 7.46% | 10.54% | 6.92% | 5.34% | 7.73% | 5.52% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.47% | 4.90% | 7.66% | 6.61% | 4.64% | 7.96% | 6.09% | 6.96% | 7.26% | 7.66% | 5.01% | 6.25% | 7.71% | 7.93% | 3.59% | 8.40% | 7.12% | 9.98% | 6.83% | 4.41% | 10.82% | 7.08% | 6.07% | 6.58% | -4.05% | -1.30% | -1.60% | 10.14% | 0.46% | -0.64% | 0.57% | 0.24% | 0.15% | -1.34% | 1.57% | 1.30% | 1.45% | 0.08% | 1.51% | 4.27% | -1.19% | -0.62% | 2.22% | 0.18% | 11.96% | 5.89% | 8.42% |
|
Revenue (QoQ)
|
695.93% | -0.27% | 2.93% | -8.09% | 1.74% | 19.30% | -7.89% | -10.12% | 5.20% | 22.14% | -3.90% | -15.28% | 3.40% | 36.83% | -21.46% | -4.97% | -0.78% | 26.69% | -5.61% | -11.09% | 14.95% | 13.58% | -2.02% | -16.27% | 18.97% | 9.33% | -4.09% | -8.84% | 7.19% | 7.84% | 1.88% | -9.27% | 4.44% | 11.48% | -1.47% | -10.45% | 13.22% | 9.55% | -15.84% | 19.76% | -3.16% | 8.32% | 0.33% | -50.47% | 36.97% | 7.68% | 68.57% | -42.47% | 1.46% | 14.57% | 0.23% | -9.67% | -3.09% | 28.91% | -2.77% | -9.80% | 5.75% | 17.61% | -3.74% | -8.50% | -0.31% | 24.68% | -9.29% | -13.63% | 3.66% | 21.15% |
|
Shareholder's Equity Growth (1y)
|
| | | 68.64% | 39.27% | 24.80% | 19.14% | 3.59% | 1.28% | -5.46% | 1.70% | 5.67% | 6.02% | 10.66% | 4.19% | 3.72% | -2.87% | -5.12% | 0.44% | 1.32% | 11.21% | 7.81% | 5.98% | 2.55% | -3.37% | -3.39% | -5.62% | -3.20% | 4.19% | 9.21% | 3.12% | 5.23% | 2.29% | 0.39% | 8.38% | -0.23% | -4.29% | -4.00% | -6.73% | 9.30% | 19.79% | 22.41% | 26.09% | -10.91% | 0.59% | 0.30% | 8.29% | 32.45% | -8.57% | -17.35% | -26.17% | -27.67% | -27.39% | -24.96% | -19.15% | -18.49% | -1.82% | 1.25% | 5.08% | 7.59% | 9.79% | 18.26% | 4.88% | 3.58% | 3.01% | 0.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 22.67% | 14.36% | 9.30% | 8.08% | 4.32% | 1.41% | -0.25% | 2.10% | 3.56% | 4.62% | 4.22% | 3.51% | 2.53% | 1.44% | -0.39% | 0.15% | 0.20% | 3.84% | 4.39% | 1.04% | 1.47% | 0.99% | 1.94% | 1.79% | 0.54% | 0.66% | 1.72% | 1.39% | 4.69% | 5.45% | 5.66% | 8.42% | -0.96% | 4.87% | 5.63% | 8.39% | 8.85% | 3.28% | 0.49% | 0.27% | -5.14% | -12.59% | -14.64% | -13.54% | -7.91% | -13.30% | -14.37% | -14.40% | -14.08% | -7.84% | -3.51% | -3.77% | -3.15% | 3.55% | 6.35% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.17% | 10.07% | 5.96% | 6.09% | 3.36% | 2.31% | 0.67% | 1.26% | 1.97% | 2.89% | 3.62% | 1.54% | 1.88% | 2.15% | 1.62% | 2.34% | 1.10% | 1.85% | 1.86% | 0.84% | 2.64% | 3.38% | 4.48% | 4.40% | -0.21% | 4.21% | 5.26% | 7.31% | 6.25% | 1.52% | -0.44% | 0.38% | -1.43% | -5.20% | -6.07% | -5.34% | -5.33% | -4.72% | -5.07% | -3.05% | -5.63% | -6.36% | -5.72% | -6.56% | -2.74% | -5.92% | -5.69% |
|
Shareholder's Equity (QoQ)
|
24.56% | 19.07% | -1.08% | 14.94% | 2.87% | 6.70% | -5.56% | -0.07% | 0.58% | -0.40% | 1.58% | 3.84% | 0.91% | 3.96% | -4.35% | 3.37% | -5.50% | 1.55% | 1.25% | 4.28% | 3.72% | -1.55% | -0.47% | 0.91% | -2.27% | -1.57% | -2.77% | 3.50% | 5.19% | 3.18% | -8.19% | 5.61% | 2.25% | 1.26% | -0.89% | -2.78% | -1.91% | 1.57% | -3.72% | 13.94% | 7.50% | 3.79% | -0.82% | -19.49% | 21.38% | 3.49% | 7.08% | -1.53% | -16.22% | -6.45% | -4.35% | -3.53% | -15.88% | -3.32% | 3.05% | -2.74% | 1.32% | -0.30% | 6.96% | -0.42% | 3.40% | 7.39% | -5.14% | -1.66% | 2.82% | 4.74% |
|
Tax Rate Growth (1y)
|
| | | | 2,806.00 | 3,051.00 | 1,962.00 | 4,671.00 | 3,549.00 | -829.00 | -3051.00 | -3980.00 | -6015.00 | -1145.00 | -2837.00 | 67.00 | -117.00 | -1035.00 | 4,008.00 | -439.00 | -262.00 | 129.00 | -642.00 | -1438.00 | 707.00 | -693.00 | 214.00 | 1,187.00 | -198.00 | 759.00 | -3745.00 | 319.00 | -434.00 | -1170.00 | 4,010.00 | -955.00 | -361.00 | 401.00 | -2346.00 | 1,052.00 | -39.00 | -139.00 | 332.00 | 290.00 | 2,190.00 | -5559.00 | 6,004.00 | 157.00 | -1351.00 | 6,873.00 | -4127.00 | -86.00 | 320.00 | 381.00 | 15.00 | 22.00 | 199.00 | -256.00 | 131.00 | 53.00 | 130.00 | 186.00 | -119.00 | 240.00 | 159.00 | -157.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 341.00 | 1,077.00 | -3926.00 | 758.00 | -2582.00 | -3010.00 | -1880.00 | -4352.00 | -6394.00 | -2051.00 | 529.00 | -1810.00 | 328.00 | -1600.00 | 3,581.00 | -690.00 | 246.00 | 195.00 | -4173.00 | 68.00 | 75.00 | -1104.00 | 479.00 | 552.00 | -994.00 | -10.00 | -2081.00 | 417.00 | -834.00 | -909.00 | 1,996.00 | 387.00 | 1,789.00 | -5298.00 | 3,990.00 | 1,499.00 | 800.00 | 1,175.00 | 2,209.00 | 361.00 | 1,158.00 | 1,695.00 | 1,891.00 | 93.00 | -832.00 | 6,998.00 | -3982.00 | -11.00 | 649.00 | 310.00 | 27.00 | 315.00 | 488.00 | -228.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.00 | 171.00 | -560.00 | -1119.00 | -2138.00 | -3574.00 | -2307.00 | -4603.00 | -5885.00 | -1986.00 | -3001.00 | -304.00 | -304.00 | -2010.00 | 3,845.00 | -1325.00 | -549.00 | -574.00 | -2508.00 | 166.00 | -326.00 | -843.00 | -1535.00 | 1,894.00 | 1,157.00 | -5709.00 | 4,255.00 | 863.00 | 4.00 | 405.00 | 3,873.00 | 458.00 | 758.00 | 1,956.00 | -122.00 | 1,435.00 | 1,319.00 | 1,299.00 | 2,355.00 | 435.00 | 1,488.00 | 1,624.00 | 1,904.00 | 386.00 | -543.00 | 7,026.00 |
|
Tax Rate (QoQ)
|
| -3.00 | 1,017.00 | -1095.00 | 2,888.00 | 242.00 | -73.00 | 1,613.00 | 1,766.00 | -4137.00 | -2294.00 | 685.00 | -269.00 | 733.00 | -3986.00 | 3,589.00 | -452.00 | -186.00 | 1,057.00 | -858.00 | -276.00 | 206.00 | 286.00 | -1655.00 | 1,869.00 | -1194.00 | 1,194.00 | -682.00 | 484.00 | -237.00 | -3310.00 | 3,383.00 | -270.00 | -973.00 | 1,870.00 | -1582.00 | 324.00 | -211.00 | -877.00 | 1,816.00 | -767.00 | -311.00 | -406.00 | 1,774.00 | 1,133.00 | -8060.00 | 11,158.00 | -4074.00 | -375.00 | 164.00 | 157.00 | -32.00 | 31.00 | 225.00 | -209.00 | -25.00 | 208.00 | -231.00 | 178.00 | -103.00 | 285.00 | -175.00 | -126.00 | 256.00 | 203.00 | -491.00 |
|
Total Debt Growth (1y)
|
| | | -22.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
-13.51% | -4.17% | -5.60% | -0.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |