Advanced Flower Capital Income Statement (2020-2026) | AFCG

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
8.75M10.62M16.94M19.90M18.14M19.70M16.83M16.10M15.27M15.74M12.73M16.40M8.88M7.64M6.64M6.20M6.53M5.19M9.81M
Operating items
Wages, Salaries and Other (Quarter)
2.08M0.40M-4.38M3.85M4.20M3.82M-10.27M0.42M3.31M0.30M-9.11M3.46M0.37M0.98M9.13M0.37M0.36M0.35M0.72M1.02M
Selling, General & Administrative (Quarter)
0.71M0.86M1.18M1.14M1.18M1.05M1.33M2.01M1.08M0.99M0.94M1.05M1.03M0.86M1.03M0.73M0.85M0.67M0.98M0.86M
Other Operating Expenses (Quarter)
-0.71M2.99M13.21M0.56M0.57M4.26M0.40M4.41M0.50M0.55M4.12M0.55M0.54M0.72M-8.42M1.08M1.01M0.96M0.48M4.25M
Operating Expenses (Quarter)
3.85M14.40M1.70M1.75M5.31M1.72M6.41M1.58M1.53M5.05M1.60M1.57M1.57M-7.40M1.82M1.86M1.63M1.45M5.11M
Operating Income (Quarter)
4.83M
EBIT (Quarter)
4.63M7.93M8.20M11.88M13.26M13.29M4.37M11.87M13.88M10.17M-6.16M0.19M17.07M1.60M-0.81M6.00M-13.20M-13.27M1.91M4.83M
Non-operating items
Non Operating Investment Income (Quarter)
-0.48M1.03M0.22M0.08M-1.01M-0.64M-4.04M-1.48M-0.46M-1.21M-7.27M-3.61M-1.42M-4.62M-0.15M-0.69M-1.06M-9.71M
Interest & Investment Income (Quarter)
8.75M10.62M14.09M18.64M21.65M19.79M21.43M18.50M17.68M16.80M17.32M14.33M17.98M10.46M9.22M8.46M8.06M8.16M6.64M
Other Non Operating Income (Quarter)
1.99M6.60M
Net income details
EBT (Quarter)
4.63M7.93M7.08M10.18M11.52M11.65M3.61M10.20M12.30M8.64M-8.76M-1.41M15.49M1.60M-1.37M4.18M-13.30M-13.37M1.20M4.27M
Tax Provisions (Quarter)
0.04M0.02M0.20M0.20M0.65M0.20M0.17M0.70M0.69M0.16M0.29M0.40M-0.38M0.11M-0.14M-0.90M0.29M0.11M
Profit After Tax (Quarter)
4.63M7.93M7.04M10.16M11.35M11.48M2.94M10.03M12.14M7.98M-9.42M-0.05M16.45M1.38M-0.99M4.07M-13.16M-12.49M0.91M11.43M
Income from Continuing Operations (Quarter)
4.63M7.93M7.04M10.16M11.32M11.45M2.96M10.00M12.14M7.94M-9.46M-1.57M15.21M1.20M-0.99M4.07M-13.16M-12.47M0.91M4.16M
Consolidated Net Income (Quarter)
4.63M7.93M7.04M10.16M11.32M11.45M2.96M10.00M12.14M0.01M0.23M1.52M1.24M0.17M4.16M
Income towards Parent Company (Quarter)
4.63M7.93M7.04M10.16M11.32M11.45M2.96M10.00M12.14M0.01M0.23M1.52M1.24M0.17M4.16M
Net Income towards Common Stockholders (Quarter)
4.63M7.93M7.04M10.16M11.32M11.45M2.96M10.00M12.14M0.01M0.23M1.52M1.24M0.17M4.16M
Additional items
EPS (Basic) (Quarter)
0.340.480.530.530.570.570.150.490.600.000.010.070.060.010.18
EPS (Diluted) (Quarter)
0.340.470.510.520.570.570.150.490.600.000.010.070.060.010.18
Shares Outstanding (Quarter)
13.46M16.40M13.37M19.32M19.72M20.02M19.84M20.30M20.32M20.32M20.32M20.39M20.40M20.68M20.82M22.10M22.11M22.11M22.25M23.53M
Shares Outstanding (Diluted) (Quarter)
13.78M16.78M13.81M19.59M19.81M20.11M19.96M20.49M20.32M20.34M20.35M20.41M20.44M20.79M20.89M22.11M22.12M22.16M22.28M23.53M
EBITDA (Quarter)
4.63M7.93M8.20M11.88M13.26M13.29M4.37M11.87M13.88M10.17M-6.16M0.19M17.07M1.60M-0.81M6.00M-13.20M-13.27M1.91M4.83M
Interest Expenses (Quarter)
1.13M1.70M1.75M1.64M0.76M1.67M1.58M1.53M2.60M1.60M1.57M0.56M1.82M0.10M0.10M0.71M0.55M
Tax Rate (Quarter)
0.500.181.741.7217.991.961.368.11-7.92-11.221.8524.9427.862.691.046.7323.872.56