|
Revenue
|
16.94M | 19.90M | 18.14M | 19.70M | 16.83M | 16.10M | 15.27M | 15.74M | 12.73M | 16.40M | 8.88M | 7.64M | 6.64M | 6.20M | 6.53M |
|
Amortization - Deferred Charges
|
0.21M | | | | | | | | | | | | | | |
|
Wages, Salaries and Other
|
3.85M | 4.20M | 3.82M | 3.89M | 3.70M | 3.31M | 3.57M | 3.47M | 3.46M | 3.99M | 0.98M | 1.93M | 0.82M | 0.68M | 0.72M |
|
Selling, General & Administrative
|
1.14M | 1.18M | 1.05M | 1.33M | 2.01M | 1.08M | 0.99M | 0.94M | 1.05M | 1.03M | 0.86M | 1.03M | 0.73M | 0.85M | 0.67M |
|
Other Operating Expenses
|
5.24M | 4.61M | 4.26M | 4.59M | 4.41M | 3.86M | 4.16M | 4.12M | 4.45M | 4.72M | 1.62M | 2.52M | 1.74M | 1.75M | 2.14M |
|
Operating Expenses
|
6.38M | 5.79M | 5.31M | 5.92M | 6.41M | 4.94M | 5.15M | 5.05M | 5.50M | 5.75M | 2.48M | 3.55M | 2.48M | 2.60M | 2.81M |
|
EBIT
|
11.88M | 11.52M | 11.65M | 3.61M | 10.20M | 12.30M | 8.64M | -8.76M | -1.41M | 15.49M | 1.60M | -1.37M | 4.18M | -13.30M | -13.37M |
|
Non Operating Investment Income
|
0.08M | -1.01M | -0.64M | -2.03M | -1.48M | -0.46M | 0.79M | -7.36M | -3.61M | -1.42M | -4.62M | -0.15M | -0.69M | -1.06M | -9.71M |
|
Interest & Investment Income
|
18.64M | 21.65M | 19.79M | 21.43M | 18.50M | 17.68M | 16.80M | 17.32M | 14.33M | 17.98M | 10.46M | 9.22M | 8.46M | 8.06M | 8.16M |
|
Other Non Operating Income
|
| | | | 1.99M | | | | | | | | | | |
|
EBT
|
10.18M | 11.52M | 11.65M | 3.61M | 10.20M | 12.30M | 8.64M | -8.76M | -1.41M | 15.49M | 1.60M | -1.37M | 4.18M | -13.30M | -13.37M |
|
Tax Provisions
|
0.02M | 0.20M | 0.20M | 0.68M | 0.20M | 0.20M | 0.70M | 0.69M | 0.20M | 0.30M | 0.40M | -0.38M | 0.11M | -0.14M | -0.90M |
|
Profit After Tax
|
10.16M | 11.35M | 11.48M | 2.94M | 10.03M | 12.14M | 7.98M | -9.19M | -1.57M | 16.45M | 1.38M | -0.99M | 4.07M | -13.16M | -12.49M |
|
Income from Continuing Operations
|
10.16M | 11.32M | 11.45M | 2.94M | 10.00M | 12.10M | 7.94M | -9.46M | -1.61M | 15.19M | 1.20M | -0.99M | 4.07M | -13.16M | -12.47M |
|
Consolidated Net Income
|
10.16M | 11.32M | 11.45M | 2.94M | 10.00M | 12.10M | 0.01M | 0.23M | 1.52M | 1.24M | 0.17M | -0.99M | 4.07M | -13.16M | -12.47M |
|
Income towards Parent Company
|
10.16M | 11.32M | 11.45M | 2.94M | 10.00M | 12.10M | 0.01M | 0.23M | 1.52M | 1.24M | 0.17M | -0.99M | 4.07M | -13.16M | -12.47M |
|
Net Income towards Common Stockholders
|
10.16M | 11.32M | 11.45M | 2.94M | 10.00M | 12.10M | 0.01M | 0.23M | 1.52M | 1.24M | 0.17M | -0.99M | 4.07M | -13.16M | -12.47M |
|
EPS (Basic)
|
0.53 | 0.57 | 0.57 | 0.13 | 0.49 | 0.59 | 0.39 | -0.45 | -0.08 | 0.80 | 0.06 | -0.07 | 0.18 | -0.60 | -0.57 |
|
EPS (Weighted Average and Diluted)
|
0.52 | 0.57 | 0.57 | 0.13 | 0.49 | 0.59 | 0.39 | -0.45 | -0.08 | 0.80 | 0.06 | -0.07 | 0.18 | -0.60 | -0.57 |
|
Shares Outstanding (Weighted Average)
|
19.74M | 19.74M | 19.86M | 20.36M | 20.49M | 20.46M | 20.46M | 20.46M | 20.67M | 20.67M | 20.67M | 21.95M | 22.60M | 22.60M | 22.59M |
|
Shares Outstanding (Diluted Average)
|
19.59M | 19.81M | 20.11M | 19.96M | 20.49M | 20.38M | 20.39M | 20.35M | 20.41M | 20.44M | 20.79M | 20.89M | 22.11M | 22.12M | 22.16M |
|
EBITDA
|
11.88M | 11.52M | 11.65M | 3.61M | 10.20M | 12.30M | 8.64M | -8.76M | -1.41M | 15.49M | 1.60M | -1.37M | 4.18M | -13.30M | -13.37M |
|
Interest Expenses
|
1.70M | | | | | | | | | | | | | | |
|
Shares Outstanding
|
19.74M | | | 20.36M | | | | | | | | | | | |
|
Tax Rate
|
0.18 | 1.74 | 1.72 | 18.72 | 1.96 | 1.63 | 8.11 | | | 1.94 | 24.94 | 27.86 | 2.69 | 1.04 | 6.73 |